Attached files

file filename
10-K - 10-K - Booking Holdings Inc.pcln-20151231_10k.htm
EX-21 - EXHIBIT 21 - Booking Holdings Inc.pcln-20151231_10kex21.htm
EX-31.1 - EXHIBIT 31.1 - Booking Holdings Inc.pcln-20151231_10kex311.htm
EX-31.2 - EXHIBIT 31.2 - Booking Holdings Inc.pcln-20151231_10kex312.htm
EX-23.1 - EXHIBIT 23.1 - Booking Holdings Inc.pcln-20151231_10kex231.htm
EX-32.1 - EXHIBIT 32.1 - Booking Holdings Inc.pcln-20151231_10kex321.htm
EX-32.2 - EXHIBIT 32.2 - Booking Holdings Inc.pcln-20151231_10kex322.htm
EX-10.10 - EXHIBIT 10.10 - Booking Holdings Inc.pcln-20151231_10kex1010.htm
EX-10.11 - EXHIBIT 10.11 - Booking Holdings Inc.pcln-20151231_10kex1011.htm


Exhibit 12.1
 
The Priceline Group Inc.
Ratio of Earnings to Fixed Charges
(In thousands)

 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
 
2012
 
2011
Earnings Computation:
 
 
 
 
 
 
 
 
 
 
Earnings before income taxes
 
$
3,128,320

 
$
2,989,448

 
$
2,296,537

 
$
1,761,869

 
$
1,367,794

Less:
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests, before tax
 

 

 
(175
)
 
(5,922
)
 
(3,756
)
 
 
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
 
 
Fixed charges
 
189,033

 
112,399

 
100,798

 
75,964

 
40,189

Total earnings as adjusted
 
$
3,317,353

 
$
3,101,847

 
$
2,397,160

 
$
1,831,911

 
$
1,404,227

 
 
 
 
 
 
 
 
 
 
 
Fixed Charges Computation
 
 
 
 
 
 
 
 
 
 
Interest Expense
 
$
160,229

 
$
88,353

 
$
83,289

 
$
62,064

 
$
31,721

Assumed interest element included in rent expense
 
28,804

 
24,046

 
17,509

 
13,900

 
8,468

Total fixed charges
 
$
189,033

 
$
112,399

 
$
100,798

 
$
75,964

 
$
40,189

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
17.5

 
27.6

 
23.8

 
24.1

 
34.9