Attached files
| file | filename |
|---|---|
| EX-23.1 - EX-23.1 - INNOSPEC INC. | d30410dex231.htm |
| 10-K - 10-K - INNOSPEC INC. | d30410d10k.htm |
| EX-31.2 - EX-31.2 - INNOSPEC INC. | d30410dex312.htm |
| EX-32.1 - EX-32.1 - INNOSPEC INC. | d30410dex321.htm |
| EX-31.1 - EX-31.1 - INNOSPEC INC. | d30410dex311.htm |
| EX-21.1 - EX-21.1 - INNOSPEC INC. | d30410dex211.htm |
| EX-32.2 - EX-32.2 - INNOSPEC INC. | d30410dex322.htm |
| EX-10.24 - EX-10.24 - INNOSPEC INC. | d30410dex1024.htm |
Exhibit 12.1
EXHIBIT 12.1 – STATEMENT REGARDING COMPUTATION OF FINANCIAL RATIOS
(in millions except financial ratios, share and per share data)
| 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||
| 1. NET INCOME ATTRIBUTABLE TO INNOSPEC INC. AS A PERCENTAGE OF SALES |
||||||||||||||||||||||
| A Net income attributable to Innospec Inc. | $ | 119.5 | $ | 84.1 | $ | 77.8 | $ | 66.9 | $ | 47.1 | ||||||||||||
| B Net sales | $ | 1012.3 | $ | 960.9 | $ | 818.8 | $ | 776.4 | $ | 774.4 | ||||||||||||
| A % of B |
11.8 | % | 8.8 | % | 9.5 | % | 8.6 | % | 6.1 | % | ||||||||||||
| 2. EFFECTIVE TAX RATE AS A PERCENTAGE |
||||||||||||||||||||||
| C Income taxes | $ | 32.8 | $ | 26.8 | $ | 15.0 | $ | 26.4 | $ | 3.1 | ||||||||||||
| D Income before income taxes | $ | 152.3 | $ | 110.9 | $ | 92.8 | $ | 93.3 | $ | 50.2 | ||||||||||||
| C % of D |
21.5 | % | 24.2 | % | 16.2 | % | 28.3 | % | 6.2 | % | ||||||||||||
| 3. CURRENT RATIO |
||||||||||||||||||||||
| E Current assets | $ | 458.7 | $ | 414.2 | $ | 407.4 | $ | 296.6 | $ | 320.3 | ||||||||||||
| F Current liabilities | $ | 206.1 | $ | 222.9 | $ | 155.6 | $ | 147.3 | $ | 146.0 | ||||||||||||
| Ratio of E to F |
2.2 | 1.9 | 2.6 | 2.0 | 2.2 | |||||||||||||||||
| 4. EARNINGS PER SHARE ATTRIBUTABLE TO INNOSPEC INC. |
||||||||||||||||||||||
| G Net income attributable to Innospec Inc. | $ | 119.5 | $ | 84.1 | $ | 77.8 | $ | 66.9 | $ | 47.1 | ||||||||||||
| H Basic shares outstanding | 24,107 | 24,391 | 23,651 | 23,187 | 23,568 | |||||||||||||||||
| I Diluted shares outstanding | 24,612 | 24,878 | 24,156 | 23,850 | 24,520 | |||||||||||||||||
| G/H Basicearnings per share attributable to Innospec Inc. |
$ | 4.96 | $ | 3.45 | $ | 3.29 | $ | 2.89 | $ | 2.00 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| G/I Dilutedearnings per share attributable to Innospec Inc. |
$ | 4.86 | $ | 3.38 | $ | 3.22 | $ | 2.81 | $ | 1.92 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Shares in thousands, earnings per share attributable to Innospec Inc. in dollars.