Attached files

file filename
8-K - FORM 8-K - RetailMeNot, Inc.d126147d8k.htm

Exhibit 99.1

RetailMeNot Announces Fourth Quarter & Fiscal Year 2015 Financial Results

 

  -   Fourth Quarter In-Store + Advertising Net Revenues grew 57% over the prior year period

 

  -   Fourth Quarter GAAP EPS of $0.17; non-GAAP EPS of $0.36

 

  -   Fourth Quarter adjusted EBITDA of $30.8 million; adjusted EBITDA margins of 37%

AUSTIN, Texas, February 9, 2016 — RetailMeNot, Inc. (NASDAQ:SALE), a leading digital savings destination connecting consumers with retailers, restaurants and brands, online and in-store, today announced its financial results for the fourth quarter and fiscal year ended December 31, 2015.

“I’m pleased we ended 2015 on a positive note with total revenue and adjusted EBITDA coming in ahead of the high-end of our guidance for the fourth quarter with the over performance driven in part by continued strength in our in-store and ads businesses, which grew a combined 57% year-over-year,” said Cotter Cunningham, CEO & Founder, RetailMeNot, Inc. “In 2016, we are committed to making focused investments in our mobile product, expanding our offer content and leveraging data to make our personalization experience better for shoppers and retailers alike, which we believe will return the company to long-term, sustainable growth.”

In addition, the Company today announced that its board of directors has authorized a $50 million increase in its stock repurchase program of the company’s outstanding Series 1 common stock. The stock repurchase program is an extension of the original $100 million dollar program implemented on February 10, 2015, bringing the total program to up to $150 million. The program is authorized through February 2017.

Fourth Quarter Financial Results Highlights and Key Operating Metrics

(All comparisons are made to the fourth quarter of 2014 unless otherwise noted. Amounts may not compute due to rounding.)

 

    Total net revenues declined 5% to $83.1 million.

 

  -   In-store + advertising net revenues increased 57% to $21.7 million, representing 26% of total net revenues.

 

  -   Mobile online transaction net revenues increased 19% to $9.0 million, representing 11% of total net revenues.

 

  -   Desktop online transaction net revenues, which include tablet, declined 22%, to $52.4 million, representing 63% of total net revenues.

 

    Net revenues from international markets were $16.6 million, representing 20% of total net revenues.

 

    GAAP net income was $9.0 million, compared to GAAP net income of $14.0 million.

 

    Non-GAAP net income was $19.1 million, compared to non-GAAP net income of $23.6 million.

 

1


    EPS was $0.17 per share, based on 52.4 million fully-diluted, weighted-average shares outstanding.

 

    Non-GAAP EPS was $0.36 per share, based on 52.4 million fully-diluted, weighted-average shares outstanding.

 

    Adjusted EBITDA was $30.8 million, representing 37% of total net revenues.

 

    Total website visits were 214.8 million, down 5%.

 

  -   Mobile visits in the quarter increased 20% to 93.2 million, or 43% of total visits.

 

  -   Desktop visits in the quarter declined 18% to 121.6 million.

 

    Mobile unique visitors grew 9% totaling 23.2 million.

Full Year 2015 Financial Results Highlights and Key Operating Metrics

(All comparisons are made to the full year 2014 unless otherwise noted. Amounts may not compute due to rounding.)

 

    Total net revenues declined 6% to $249.1 million.

 

  -   In-store + advertising net revenues increased 73% to $50.8 million, representing 20% of total net revenues.

 

  -   Mobile online transaction net revenues increased 56% to $24.4 million, representing 10% of total net revenues.

 

  -   Desktop online transaction net revenues, which include tablet, declined 21%, to $173.9 million, representing 70% of total net revenues.

 

    Net revenues from international markets were $53.3 million, representing 21% of total net revenues.

 

    GAAP net income was $11.8 million, compared to GAAP net income of $27.0 million.

 

    Non-GAAP net income was $41.2 million, compared to non-GAAP net income of $56.9 million.

 

    EPS was $0.22 per share, based on 54.1 million fully-diluted, weighted-average shares outstanding.

 

    Non-GAAP EPS was $0.76 per share, based on 54.1 million fully-diluted, weighted-average shares outstanding.

 

    Adjusted EBITDA was $71.9 million, representing 29% of total net revenues.

 

    Total website visits were 718.4 million, up 3%.

 

  -   Mobile visits increased 51% to 297.9 million, or 41% of total visits.

 

  -   Desktop visits declined 16% to 420.5 million.

Business Outlook

First Quarter 2016

 

    Total net revenues are expected to be in the range of $49.0 to $54.0 million, or a decline of 15% at the mid-point.

 

    Adjusted EBITDA is expected to be in the range of $8.0 to $12.0 million, or adjusted EBITDA margins of 19% at the mid-point.

 

2


Full Year 2016

 

    Total net revenues are expected to be in the range of $225.0 to $240.0 million, or a decline of 7% at the mid-point.

 

    Adjusted EBITDA is expected to be in the range of $51.0 to $62.0 million, or adjusted EBITDA margins of 24% at the mid-point.

The above statements are based on current expectations and actual results may differ materially as explained in “Forward-looking Statements” below. Information about RetailMeNot’s use of non-GAAP financial measures is provided below under the caption “Use of Non-GAAP Financial Measures.”

Quarterly Conference Call

RetailMeNot will host a webcast to discuss its fourth quarter and fiscal 2015 financial results and 2016 business outlook today at 7:00 a.m. Central Time (8:00 a.m. Eastern Time).

A live webcast of the conference call can be accessed within the investor relations section of the RetailMeNot website at http://investor.retailmenot.com. This webcast will contain forward-looking statements and other material information regarding the company’s financial and operating results.

Following completion of the call, a replay of the call will be available beginning at 9:30 a.m. Eastern Time on February 9, 2016. To listen to the telephone replay, call (877) 344-7529 within the US, or (412) 317-0088 if calling internationally. Access Code 10078694.

About RetailMeNot, Inc.

RetailMeNot, Inc. (http://www.retailmenot.com/corp/) is a leading digital savings destination connecting consumers with retailers, restaurants and brands, both online and in-store. The company enables consumers across the globe to find hundreds of thousands of digital offers to save money while they shop or dine out. During the 12 months ended December 31, 2015, RetailMeNot, Inc. experienced over 718 million visits to its websites. It also averaged 23.2 million mobile unique visitors per month during the three months ended December 31, 2015. RetailMeNot, Inc. estimates that approximately $4.8 billion in retailer sales were attributable to consumer transactions from paid digital offers in its marketplace in 2015, more than $600 million of which were attributable to its in-store solution. The RetailMeNot, Inc. portfolio of websites and mobile applications includes RetailMeNot.com in the United States; RetailMeNot.ca in Canada; VoucherCodes.co.uk in the United Kingdom; retailmenot.de in Germany; Actiepagina.nl in the Netherlands; ma-reduc.com and Poulpeo.com in France; and Deals2Buy.com in North America. RetailMeNot, Inc. is listed on the NASDAQ stock exchange under the ticker symbol “SALE.” Investors interested in learning more about the company can visit http://investor.retailmenot.com.

 

3


Key Operating Metrics

Visits. RetailMeNot defines a visit as a group of interactions that take place on one of RetailMeNot Inc.’s websites from computers, smartphones, tablets or other mobile devices within a given time frame as measured by Google Analytics, a product that provides digital marketing intelligence. A single visit can contain multiple page views, events, social interactions and e-commerce transactions. A single visitor can open multiple visits. Visits can occur on the same day, or over several days, weeks or months. As soon as one visit ends, there is then an opportunity to start a new visit. A visit ends either through the passage of time or a campaign change, with a campaign generally meaning arrival via search engine, referring site or campaign-tagged information. A visit ends through passage of time either after 30 minutes of inactivity or at midnight Pacific Time. A visit ends through a campaign change if a visitor arrives via one campaign or source, leaves the site, and then returns via another campaign or source. Visits for the period do not include interactions through our mobile applications.

Mobile Unique Visitors. This amount represents the average number of mobile unique visitors per month for the three month period ending December 31, 2015. RetailMeNot counts each of the following as a mobile unique visitor: (i) the first time a specific mobile device accesses one of our mobile applications during a calendar month, and (ii) the first time a specific mobile device accesses one of our mobile websites using a specific web browser during a calendar month. If a mobile device accesses more than one of our mobile websites or mobile applications in a single calendar month, the first access to each such mobile website or mobile application is counted as a mobile unique visitor as they are tracked separately for each mobile domain. We measure mobile unique visitors with a combination of internal data sources and Google Analytics data.

Use of Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, this document includes references to Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share, all of which are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

RetailMeNot defines adjusted EBITDA as net income (loss) plus depreciation, amortization of intangible assets, stock-based compensation expense, third-party acquisition-related costs, other non-cash operating expenses (including compensation arrangements entered into in connection with acquisitions), net interest expense, other non-operating income or expense (including net foreign exchange gains and losses) and income taxes.

RetailMeNot discloses adjusted EBITDA because it is a key measure used by RetailMeNot and its board of directors to understand and evaluate RetailMeNot’s financial and operating performance, establish budgets and operational goals and as an element in determining executive compensation. RetailMeNot believes adjusted EBITDA also facilitates period-to-period comparisons of operations that could otherwise be masked by the effect of the expenses that RetailMeNot excludes in this non-GAAP financial measure and facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.

 

4


Our presentation of non-GAAP net income (loss) and non-GAAP net income (loss) per share excludes the impact of amortization of purchased intangible assets, stock-based compensation expense, third party acquisition-related costs, other non-cash operating expenses (including compensation arrangements entered into in connection with acquisitions) and income taxes, net of the tax effect of the adjustments above. These measures are not key metrics used by RetailMeNot or its board of directors to measure financial or operating performance or otherwise manage the business. However, RetailMeNot provides non-GAAP net income (loss) and non-GAAP net income (loss) per share as supplemental information for investors, as they facilitate period-to-period comparisons of operations that could otherwise be masked by the effect of the expenses that RetailMeNot excludes in these non-GAAP financial measures and facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.

Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of RetailMeNot’s results as reported under GAAP. Because of these limitations, you should consider Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share alongside other financial performance measures, including various cash flow metrics, net income (loss) and RetailMeNot’s other GAAP results.

Forward-looking Statements

This release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included herein regarding RetailMeNot’s strategy, future operations, future financial position, future net revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would” and similar expressions (or the negative of these terms) are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include, among other things, statements about management’s estimates regarding future net revenues, adjusted EBITDA and other financial performance, visits, mobile unique visitors, e-mail subscribers, other consumer engagement metrics, new product and content offerings and other statements about management’s beliefs, intentions or goals. RetailMeNot may not actually achieve the expectations disclosed in the forward-looking statements, and you should not place undue reliance on RetailMeNot’s forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to, (1) RetailMeNot’s ability to attract visitors to its websites from search engines; (2) RetailMeNot’s ability to monetize digital offers available through its mobile solutions; (3) RetailMeNot’s ability to attract

 

5


and retain paid retailers and maintain its relationships with performance marketing networks; (4) risks related to RetailMeNot’s ability to manage the growth in scope and complexity of its business, including accurately planning and forecasting its financial results; (5) RetailMeNot’s ability to obtain and maintain digital offer content and maintain the positive perception of its brand; (6) the competitive environment for RetailMeNot’s business; (7) changes in consumer sentiment regarding RetailMeNot’s use of cookies; (8) RetailMeNot’s need to manage regulatory, tax and litigation risks, including regulations imposing sales tax on e-commerce or m-commerce and ongoing litigation; (9) RetailMeNot’s ability to use and protect consumer data and to protect its intellectual property; (10) RetailMeNot’s ability to manage international business uncertainties; (11) the impact and integration of future acquisitions; and (12) other risks and potential factors that could affect RetailMeNot’s business and financial results identified in RetailMeNot’s filings with the Securities and Exchange Commission (the “SEC”), including its quarterly report on Form 10-Q filed with the SEC on November 6, 2015. Additional information will also be set forth in RetailMeNot’s future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that RetailMeNot makes with the SEC. RetailMeNot does not intend or undertake any duty to release publicly any updates or revisions to any forward-looking statements contained herein.

Investor Contact

Michael Magaro

RetailMeNot, Inc.

mmagaro@rmn.com

(512) 777-2899

Media Contact

Brian Hoyt

RetailMeNot, Inc.

bhoyt@rmn.com

(512) 777-2957

 

6


RetailMeNot, Inc.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)

 

     Three Months Ended December 31,     Year Ended December 31,  
     2015     2014     2015     2014  

Net revenues

   $ 83,139      $ 87,437      $ 249,115      $ 264,683   

Costs and expenses:

        

Cost of net revenues (1)

     4,871        4,941        19,904        18,617   

Product development (1)

     12,177        11,886        51,580        47,882   

Sales and marketing (1)

     33,173        30,497        99,380        90,062   

General and administrative (1)

     10,906        11,790        39,813        42,343   

Amortization of purchased intangible assets

     2,488        2,683        10,664        12,243   

Other operating expenses

     2,334        855        4,616        4,065   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     65,949        62,652        225,957        215,212   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     17,190        24,785        23,158        49,471   

Other income (expense):

        

Interest expense, net

     (539     (582     (1,988     (1,981

Other income (expense), net

     (14     (128     (315     (1,102
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     16,637        24,075        20,855        46,388   

Provision for income taxes

     (7,600     (10,039     (9,007     (19,423
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     9,037        14,036        11,848        26,965   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic

   $ 0.17      $ 0.26      $ 0.22      $ 0.50   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.17      $ 0.26      $ 0.22      $ 0.49   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares used in computing net income per share:

        

Basic

     51,782        54,160        53,076        53,792   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     52,406        55,041        54,099        55,311   
  

 

 

   

 

 

   

 

 

   

 

 

 

RetailMeNot, Inc.

Condensed Consolidated Statements of Operations (continued)

(Unaudited, in thousands)

 

     Three Months Ended December 31,      Year Ended December 31,  
     2015      2014      2015      2014  

(1) Includes stock-based compensation as follows:

           

Cost of net revenues

   $ 568       $ 541       $ 2,211       $ 1,848   

Product development

     2,200         2,130         8,667         7,289   

Sales and marketing

     1,598         1,528         6,254         5,547   

General and administrative

     2,437         2,611         9,762         9,834   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,803       $ 6,810       $ 26,894       $ 24,518   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

7


RetailMeNot, Inc.

Reconciliation of Adjusted EBITDA

(Unaudited, in thousands)

 

     Three Months Ended December 31,      Year Ended December 31,  
     2015      2014      2015      2014  

Net income

   $ 9,037       $ 14,036       $ 11,848       $ 26,965   

Depreciation and amortization

     4,389         3,587         17,131         15,746   

Stock-based compensation expense

     6,803         6,810         26,894         24,518   

Third party acquisition-related costs

     36         100         91         100   

Other operating expenses

     2,334         855         4,616         4,065   

Interest expense, net

     539         582         1,988         1,981   

Other income (expense), net

     14         128         315         1,102   

Provision for income taxes

     7,600         10,039         9,007         19,423   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ 30,752       $ 36,137       $ 71,890       $ 93,900   
  

 

 

    

 

 

    

 

 

    

 

 

 

RetailMeNot, Inc.

Reconciliation of Non-GAAP Net Income and Non-GAAP Diluted EPS

(Unaudited, in thousands, except per share data)

 

     Three Months Ended December 31,     Year Ended December 31,  
     2015     2014     2015     2014  

GAAP Income before income taxes

     16,637        24,075        20,855        46,388   

GAAP provision for income taxes

     (7,600     (10,039     (9,007     (19,423
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP Net income

   $ 9,037      $ 14,036      $ 11,848      $ 26,965   

Non-GAAP adjustments to net income:

        

Amortization of purchased intangibles

     2,488        2,683        10,664        12,243   

Stock-based compensation expense

     6,803        6,810        26,894        24,518   

Third party acquisition-related costs

     36        100        91        100   

Other operating expenses

     2,334        855        4,616        4,065   

Less: Tax effect of adjustments above

     (1,622     (906     (12,947     (11,037
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-GAAP net income

   $ 19,076      $ 23,578      $ 41,166      $ 56,854   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per share

        

GAAP

   $ 0.17      $ 0.26      $ 0.22      $ 0.49   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP

   $ 0.36      $ 0.43      $ 0.76      $ 1.03   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in non-GAAP diluted EPS calculation:

        

Weighted-average shares outstanding used in calculating GAAP diluted EPS

     52,406        55,041        54,099        55,311   

Additional dilutive securities for non-GAAP diluted EPS

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding used in calculating non-GAAP diluted EPS

     52,406        55,041        54,099        55,311   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of non-GAAP effective tax rate:

        

GAAP Effective tax rate

     45.7     41.7     43.2     41.9

Tax effect of non-GAAP adjustments to net income

     -13.1     (10.0 %)      (8.4 %)      (7.0 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP effective tax rate

     32.6     31.7     34.8     34.9
  

 

 

   

 

 

   

 

 

   

 

 

 

 

8


RetailMeNot, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

     As of December 31,     As of December 31,  
     2015     2014  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 259,769      $ 244,482   

Accounts receivable, net

     67,504        69,603   

Prepaids and other current assets, net

     13,816        14,930   
  

 

 

   

 

 

 

Total current assets

     341,089        329,015   

Property and equipment, net

     21,382        16,949   

Intangible assets, net

     61,245        70,819   

Goodwill

     174,725        176,927   

Other assets, net

     8,775        5,394   
  

 

 

   

 

 

 

Total assets

   $ 607,216      $ 599,104   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity (Deficit)

    

Current liabilities:

    

Accounts payable

   $ 8,713      $ 5,482   

Accrued compensation and benefits

     10,136        12,138   

Accrued expenses and other current liabilities

     7,155        6,110   

Income taxes payable

     5,109        9,032   

Current maturities of long term debt

     10,000        10,000   
  

 

 

   

 

 

 

Total current liabilities

     41,113        42,762   

Deferred tax liability—noncurrent

     4,462        3,404   

Long term debt

     62,500        40,000   

Other noncurrent liabilities

     7,752        8,183   
  

 

 

   

 

 

 

Total liabilities

     115,827        94,349   

Stockholders’ equity:

    

Common stock

     51        54   

Additional paid-in capital

     495,151        517,421   

Accumulated other comprehensive loss

     (4,883     (1,942

Retained earnings (accumulated deficit)

     1,070        (10,778
  

 

 

   

 

 

 

Total stockholders’ equity

     491,389        504,755   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 607,216      $ 599,104   
  

 

 

   

 

 

 

 

9


RetailMeNot, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

     Three Months Ended December 31,     Year Ended December 31,  
     2015     2014     2015     2014  

Cash flows from operating activities:

        

Net income

   $ 9,037      $ 14,036      $ 11,848      $ 26,965   

Adjustments to reconcile net income to cash provided by operating activities:

        

Depreciation and amortization expense

     4,389        3,587        17,131        15,746   

Stock based compensation expense

     6,803        6,810        26,894        24,518   

Excess income tax benefit from stock-based compensation and other

     (41     (188     (1,374     (12,192

Deferred income tax benefit

     (1,087     (1,373     (849     (4,169

Non-cash interest expense

     102        313        407        603   

Impairment of assets

     2,340        —          2,340        —     

Amortization of deferred compensation

     —          768        2,297        3,978   

Other non-cash (gains) losses, net

     (746     69        223        1,011   

Provision for doubtful accounts receivable

     867        1,352        783        3,319   

Changes in operating assets and liabilities:

        

Accounts receivable, net

     (28,081     (29,097     161        (14,540

Prepaid expenses and other current assets, net

     3,823        (3,319     (1,123     (2,903

Accounts payable

     4,881        1,592        4,035        857   

Accrued expenses and other current liabilities

     6,839        13,512        (3,222     15,757   

Other noncurrent assets and liabilities

     (895     1,769        938        2,445   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 8,231      $ 9,831      $ 60,489      $ 61,395   

Cash flows from investing activities:

        

Payments for acquisition of businesses, net of acquired cash

     —          —          —          (75

Proceeds from sale of property and equipment

     9        —          23        —     

Purchase of other assets

     (35     (90     (4,337     (3,476

Purchase of non-marketable investment

     —          —          (4,000     —     

Purchase of property and equipment

     (2,162     (2,644     (10,903     (9,498
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (2,188     (2,734     (19,217     (13,049

Cash flows from financing activities:

        

Proceeds from notes payable, net of issuance costs

     —          49,150        29,950        49,150   

Payments on notes payable

     (2,500     (28,000     (7,500     (41,273

Proceeds from public offerings, net of offering costs

     —          2        —          (59

Excess income tax benefit from stock-based compensation and other

     41        188        1,374        12,192   

Payments of principal on capital lease arrangements

     —          (6     (7     (13

Payments for repurchase of common stock

     (14,065     (1     (52,873     (7

Proceeds from issuance of common stock, net of shares withheld for taxes

     (164     827        4,166        11,454   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (16,688     22,160        (24,890     31,444   

Effect of foreign currency exchange rate on cash

     (291     (469     (1,095     (1,189
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in cash and cash equivalents

     (10,936     28,788        15,287        78,601   

Cash and cash equivalents, beginning of period

     270,705        215,694        244,482        165,881   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 259,769      $ 244,482      $ 259,769      $ 244,482   
  

 

 

   

 

 

   

 

 

   

 

 

 

– RMNSALE-F –

 

10