Attached files
| file | filename |
|---|---|
| 10-K - 10-K - LEAR CORP | lea-2015123110xk.htm |
| EX-21.1 - EXHIBIT 21.1 - LEAR CORP | lea-20151231xexx211.htm |
| EX-32.2 - EXHIBIT 32.2 - LEAR CORP | lea-20151231xexx322.htm |
| EX-23.1 - EXHIBIT 23.1 - LEAR CORP | lea-20151231xexx231.htm |
| EX-10.7 - EXHIBIT 10.7 - LEAR CORP | lea-20151231xexx107.htm |
| EX-31.2 - EXHIBIT 31.2 - LEAR CORP | lea-20151231xexx312.htm |
| EX-32.1 - EXHIBIT 32.1 - LEAR CORP | lea-20151231xexx321.htm |
| EX-31.1 - EXHIBIT 31.1 - LEAR CORP | lea-20151231xexx311.htm |
| EX-10.12 - EXHIBIT 10.12 - LEAR CORP | lea-20151231xexx1012.htm |
| EX-10.14 - EXHIBIT 10.14 - LEAR CORP | lea-20151231xexx1014.htm |
| EX-10.11 - EXHIBIT 10.11 - LEAR CORP | lea-20151231xexx1011.htm |
Exhibit 12.1 | |||||||||||||||||||
Computation of Ratios of Earnings to Fixed Charges | |||||||||||||||||||
(In millions, except ratio of earnings to fixed charges) | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | |||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Consolidated income before provision (benefit) for income taxes and equity in net income of affiliates | $ | 1,031.5 | $ | 787.4 | $ | 610.1 | $ | 648.9 | $ | 615.7 | |||||||||
Fixed charges | 128.8 | 110.2 | 107.5 | 86.2 | 72.8 | ||||||||||||||
Distributed income of affiliates | 54.1 | 25.0 | 17.6 | 14.0 | 43.6 | ||||||||||||||
Earnings | $ | 1,214.4 | $ | 922.6 | $ | 735.2 | $ | 749.1 | $ | 732.1 | |||||||||
Interest expense | $ | 86.7 | $ | 67.5 | $ | 68.4 | $ | 49.9 | $ | 39.7 | |||||||||
Portion of lease expense representative of interest | 42.1 | 42.7 | 39.1 | 36.3 | 33.1 | ||||||||||||||
Fixed charges | $ | 128.8 | $ | 110.2 | $ | 107.5 | $ | 86.2 | $ | 72.8 | |||||||||
Ratio of Earnings to Fixed Charges | 9.4 | 8.4 | 6.8 | 8.7 | 10.1 | ||||||||||||||