Attached files

file filename
8-K - 8-K - FARMERS & MERCHANTS BANCORP INCd119501d8k.htm

Exhibit 99

Company Press Release dated February 4, 2016


LOGO

   NEWS RELEASE

Post Office Box 216

 

307 North Defiance Street

 

Archbold, Ohio 43502

  

 

Company Contact:    Investor and Media Contact:   

Marty Filogamo

Senior Vice President – Marketing Manager

Farmers & Merchants Bancorp, Inc.

(419) 445-3501 ext. 15435

mfilogamo@fm-bank.com.

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

  

SECTION 1

SECTION 2 FARMERS & MERCHANTS BANCORP, INC. REPORTS

SECTION 3 2015 FOURTH-QUARTER AND FULL-YEAR FINANCIAL RESULTS

ARCHBOLD, OHIO, February 4, 2016 Farmers & Merchants Bancorp, Inc. (OTCQX: FMAO) today reported financial results for the 2015 fourth quarter and twelve months ended December 31, 2015.

2015 Fourth Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    51 consecutive quarters of profitability

 

    Total loans increased 8.0% from 2015 third quarter

 

    Net interest income after provision for loan losses increased 2.0% to $7,725,000

 

    Net income increased 4.2% to $2,772,000

 

    Earnings per basic and diluted shares increased 5.3% to $0.60

 

    Noninterest income improved 4.6% to $2,705,000

 

    Construction of Ft. Wayne, Indiana branch is on track for a 2016 spring opening

2015 Full-Year Financial Highlights Include:

 

    Total loans increased 10.3% to a record $685,878,000

 

    Net income increased 7.2% to a record $10,340,000

 

    Earnings per basic and diluted shares increased 7.7% to a record $2.24

 

    Noninterest income improved 5.9% to $10,788,000

 

    Return on average assets of 1.08%, up from 1.02%

 

    Return on average equity of 8.80%, up from 8.72%

 

    Tangible book value per share increased 5.4%

Paul S. Siebenmorgen, President and Chief Executive Officer, stated, “We achieved many operating and financial milestones during 2015, which include record earnings, loans, and assets. These solid financial results are possible because of the strong support of our loyal customers, local communities, dedicated employees, and shareholders. I am pleased we were able to share our success with our shareholders, and during 2015 we paid $3,943,000 in dividend payments as well as repurchasing 30,685 shares of our common stock. On January 15, 2016 F&M’s Board of Directors authorized the repurchase of up to 200,000 shares of our common stock, reflecting the confidence management and the Board have in our


future. We continue to methodically add F&M offices to grow our presence in locations that share our community banking values. Most recently, we added our Sylvania office, which opened during the second half of 2014 and exceeded our expectations, while contributing to profits in 2015. The Company continues to focus on expansion and our next office in Ft. Wayne, Indiana is under construction and on schedule for a 2016 spring opening. We are excited to expand our footprint to this compelling market. As a note, we expect the office will be a slight drag on earnings during 2016 as a result of start-up costs, but we are optimistic this will be a temporary impact, and expect the office will contribute significantly to earnings as it matures.”

Income Statement

Net income for the 2015 fourth quarter ended December 31, 2015 was $2,772,000, or $0.60 per basic and diluted share compared to $2,661,000, or $0.57 per basic and diluted share for the same period last year. The 4.2% improvement in net income for the 2015 fourth quarter was primarily due to a 2.0% increase in net interest income after provision for loan losses, and a 4.6% increase in noninterest income, partially offset by a 3.5% increase in noninterest expense.

Net income for the 2015 twelve months was $10,340,000, or $2.24 per basic and diluted share compared to $9,646,000, or $2.08 per basic and diluted share for the twelve months ended December 31, 2014. The 7.7% improvement in net income for 2015 was primarily due to a 3.1% increase in net interest income after provision for loan losses, and a 5.9% increase in noninterest income, which was partially offset by a 3.4% increase in noninterest expense.

Loan Portfolio and Asset Quality

Total loans at December 31, 2015 were $685,878,000, compared to $621,926,000 at December 31, 2014, and $635,239,000 at September 30, 2015. Total loans for the 2015 fourth quarter compared with the same period last year increased 10.3%, and were up 8.0% from the 2015 third quarter. The year-over-year improvement resulted primarily from a 19.5% increase in commercial real estate loans, a 10.8% increase in agricultural loans, and a 15.0% increase in agricultural real estate loans, offset by a 9.6% reduction in consumer real estate loans.

Asset quality remains strong as the company’s provision for loan losses for the 2015 fourth quarter was $85,000, compared to $37,000 for the 2014 fourth quarter. The provision for loan losses for 2015 was $625,000, a 47.5% reduction from 2014. The allowance for loan losses to nonperforming loans was 293.8% at December 31, 2015, compared to 346.3% at December 31, 2014. Net charge-offs for the year ended December 31, 2015 were $473,000, or 0.08% of total loans, compared to $480,000 or 0.08% of total loans, at December 31, 2014.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased to $114,960,000 as of December 31, 2015, compared to $109,034,000 at December 31, 2014. On a per share basis, tangible stockholders’ equity at December 31, 2015 was $24.92 compared with $23.56 at December 31, 2014. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At December 31, 2015, the company had a Tier 1 leverage ratio of 11.91%, up from 11.70% at December 31, 2014.

For 2015, the company declared cash dividends of $0.87 per share, which is a 3.6% increase over 2014’s dividend payment. For 2015, the dividend payout ratio was 38.5% compared to 40.0% for the same period last year.

Mr. Siebenmorgen concluded, “On the backdrop of improving local economies, our loan portfolio grew significantly in the fourth quarter. This growth was driven by strong demand for commercial real estate and commercial and industrial loans. I am pleased that our loan to deposit ratio was 88.1% at December 31, 2015 compared to 80.8% last year, and 65.0% in 2012. Not only are we utilizing our deposit base


more effectively, but we are also realigning our strategy to provide value to our depositors while building revenue or decreasing costs to the Bank. The goal of all these strategies is to improve the overall profitability of the bank, and I am encouraged by the progress we made in 2015 as we experienced improvements in both return on average assets and return on average equity. We ended 2015 with favorable momentum, and we are optimistic this will continue throughout 2016.”

About Farmer & Merchants State Bank:

The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 22 offices, with expansion underway in the greater Ft. Wayne, Indiana market. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in northwest Ohio. In Northeast Indiana we have offices located in DeKalb and Steuben counties.

Safe harbor statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov.


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(Unaudited; 000’s Omitted, Except Per Share Data)

 

     Condensed Consolidated Statement of Income & Comprehensive Income  
     (in thousands of dollars, except per share data)  
     Three Months Ended      Twelve Months Ended  
     December 31,      December 31,  
     2015      2014      2015      2014  

Interest Income

           

Loans, including fees

   $ 7,695       $ 7,308       $ 29,293       $ 28,070   

Debt securities:

           

U.S. Treasury and government agencies

     615         689         2,434         3,171   

Municipalities

     378         478         1,739         2,037   

Dividends

     37         37         148         156   

Federal funds sold

     1         3         8         7   

Other

     7         4         28         12   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     8,733         8,519         33,650         33,453   

Interest Expense

           

Deposits

     823         843         3,269         3,458   

Federal funds purchased and securities sold under agreements to repurchase

     99         64         317         254   

Borrowed funds

     1         —           1         4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     923         907         3,587         3,716   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income - Before provision for loan losses

     7,810         7,612         30,063         29,737   

Provision for Loan Losses

     85         37         625         1,191   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income After Provision For Loan Losses

     7,725         7,575         29,438         28,546   

Noninterest Income

           

Customer service fees

     1,676         1,383         5,847         5,224   

Other service charges and fees

     827         1,052         3,790         3,819   

Net gain on sale of loans

     169         150         700         647   

Net gain on sale of available-for-sale securities

     33         —           451         494   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     2,705         2,585         10,788         10,184   

Noninterest Expense

           

Salaries and Wages

     2,824         2,657         10,907         10,186   

Employee benefits

     1,000         832         3,555         3,324   

Net occupancy expense

     340         265         1,352         1,107   

Furniture and equipment

     305         309         1,629         1,541   

Data processing

     333         307         1,300         1,250   

Franchise taxes

     186         195         746         781   

Net loss on sale of other assets owned

     4         4         47         157   

FDIC Assessment

     121         115         485         503   

Mortgage servicing rights amortization

     98         86         374         344   

Other general and administrative

     1,398         1,615         5,672         6,020   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

     6,609         6,385         26,067         25,213   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income Before Income Taxes

     3,821         3,775         14,159         13,517   

Income Taxes

     1,049         1,114         3,819         3,871   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     2,772         2,661         10,340         9,646   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Comprehensive Income (Loss)(Net of Tax):

           

Net unrealized gain (loss) on available-for-sale securities

     (1,016      712         100         1,158   

Reclassification adjustment for gain on sale of available-for-sale securities

     (33      —           (451      (494
  

 

 

    

 

 

    

 

 

    

 

 

 

Net unrealized gain (loss) on available-for-sale securities

     (1,049      712         (351      664   

Tax effect

     (356      242         (119      226   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Comprehensive Income (Loss)

     (693      470         (232      438   

Comprehensive Income

   $ 2,079       $ 3,131       $ 10,108       $ 10,084   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings Per Share - Basic and Diluted

   $ 0.60       $ 0.57       $ 2.24       $ 2.08   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted Average Shares Outstanding

     4,621,122         4,627,338         4,617,058         4,628,178   
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends Declared

   $ 0.22       $ 0.21       $ 0.87       $ 0.84   
  

 

 

    

 

 

    

 

 

    

 

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2015 AND 2014

(000’S OMITTED EXCEPT PER SHARE DATA)

 

     2015     2014  
Assets     

Assets

    

Cash and due from banks

   $ 21,333      $ 22,246   

Federal Funds Sold

     685        2,049   
  

 

 

   

 

 

 

Total cash and cash equivalents

     22,018        24,295   

Securities - available for sale

     235,115        248,492   

Other Securities, at cost

     3,717        3,717   

Loans, net

     679,821        616,021   

Premises and equipment

     20,587        20,300   

Goodwill

     4,074        4,074   

Mortgage Servicing Rights

     2,056        2,023   

Other Real Estate Owned

     1,175        1,094   

Other assets

     20,505        21,197   
  

 

 

   

 

 

 

Total Assets

   $ 989,068      $ 941,213   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Liabilities

    

Deposits

    

Noninterest-bearing

   $ 171,112      $ 164,009   

Interest-bearing

    

NOW accounts

     190,890        179,862   

Savings

     225,052        223,189   

Time

     184,285        195,500   
  

 

 

   

 

 

 

Total deposits

     771,339        762,560   

Federal Funds purchased and Securities sold under agreement to repurchase

     78,815        55,962   

Federal Home Loan Bank (FHLB) Advances

     10,000        —     

Dividend payable

     1,007        965   

Accrued expenses and other liabilities

     7,810        7,233   
  

 

 

   

 

 

 

Total liabilities

     868,971        826,720   
  

 

 

   

 

 

 

Commitments and Contingencies

    

Stockholders’ Equity

    

Common stock - No par value - 6,500,000 shares authorized; 5,200,000 shares issued & outstanding

     12,086        12,222   

Treasury Stock - 587,466 shares 2015, 572,662 shares 2014

     (12,389     (11,928

Retained earnings

     120,188        113,755   

Accumulated other comprehensive income

     212        444   
  

 

 

   

 

 

 

Total stockholders’ equity

     120,097        114,493   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 989,068      $ 941,213   
  

 

 

   

 

 

 


     For the Three Months Ended     For the Twelve Months Ended  
     December 31,     December 31,  

Selected financial data

   2015     2014     2015     2014  

Return on average assets

     1.14     1.14     1.08     1.02

Return on average equity

     9.26     9.40     8.80     8.72

Yield on earning assets

     3.90     3.94     3.90     4.07

Cost of interest bearing liabilities

     0.49     0.50     0.54     0.55

Net interest spread

     3.41     3.44     3.35     3.52

Net interest margin

     3.49     3.52     3.49     3.63

Efficiency

     62.72     62.28    
     December 31,              
     2015     2014              

Tier 1 capital to average assets

     11.91     11.70    

Tangible book value per share

   $ 24.92      $ 23.56       

Dividend payout ratio

     38.54     40.04    
     December 31,              

Loans

   2015     2014              

(Dollar amounts in thousands)

        

Consumer real estate

   $ 88,189      $ 97,550       

Agricultural real estate

     58,525        50,895       

Agricultural

     82,654        74,611       

Commerical real estate

     322,762        270,188       

Commercial and industrial

     100,125        100,126       

Consumer

     27,770        24,277       

Industrial development bonds

     6,491        4,698       

Less: Net deferred loan fees and costs

     (638     (419    
  

 

 

   

 

 

     

Total loans

     685,878        621,926       

Less: Allowance for loan losses

     (6,057     (5,905    
  

 

 

   

 

 

     

Loans - Net

   $ 679,821      $ 616,021       
  

 

 

   

 

 

     
     December 31,              

Asset quality data

   2015     2014              

(Dollar amounts in thousands)

        

Non-accrual loans

   $ 2,041      $ 1,705       

Troubled debt restructuring

   $ 1,239      $ 810       

90 day past due and accruing

   $ —        $ —         

Nonperforming loans

   $ 2,062      $ 1,705       

Other real estate owned

   $ 1,175      $ 1,094       

Nonperforming assets

   $ 3,237      $ 2,799       

(Dollar amounts in thousands)

        

Allowance for loan and lease losses

   $ 6,057      $ 5,905       

Allowance for loan and lease losses/total loans

     0.88     0.95    

Net charge-offs:

        

Quarter-to-date

   $ 193      $ 48       

Year-to-date

   $ 473      $ 480       

Net charge-offs to average loans

        

Quarter-to-date

     0.03     0.01    

Year-to-date

     0.08     0.08    

Nonperforming loans/total loans

     0.30     0.27    

Allowance for loan and lease losses/nonperforming loans

     293.75     346.30