Attached files

file filename
8-K - FORM 8-K - AEROHIVE NETWORKS, INCd261618d8k.htm

Exhibit 99.1

Aerohive Networks Reports Record Fourth Quarter 2015 Revenue of $46.2 Million, up

28% year-over-year

Announces Share Repurchase Program

SUNNYVALE, CA — February 3, 2016 — Aerohive Networks® (NYSE: HIVE), a leader in cloud networking and enterprise Wi-Fi, today announced financial results for its fourth quarter and fiscal year ended December 31, 2015.

Financial Summary

Total revenue for the fourth quarter of 2015 was $46.2 million, an increase of 8% compared with $42.8 million for the third quarter of 2015 and an increase of 28% compared with $36.2 million for the fourth quarter of 2014. Software subscription and services revenue was $7.3 million, or 16% of total revenue for the quarter, compared with $5.0 million, or 14% of total revenue, for the fourth quarter of 2014.

For the fourth quarter of 2015, GAAP net loss was $7.4 million, compared with $8.0 million in the fourth quarter of 2014. GAAP gross margin was 67.1%, compared with 67.2% in the year-ago period. Non-GAAP net loss for the fourth quarter of 2015 was $2.0 million, compared with $4.0 million in the fourth quarter of 2014. Non-GAAP gross margin was 67.7%, compared with 67.8% in the year-ago period.

Total revenue for fiscal year 2015 was $151.7 million, an increase of 10.5%, compared with $137.3 million for fiscal year 2014. Software subscription and services revenue was $25.4 million, or 16.7% of total revenue for the year, compared with $16.8 million, or 12.2% of total revenue, for fiscal year 2014.

For fiscal year 2015, GAAP net loss was $46.2 million, compared with $30.6 million in fiscal year 2014. GAAP gross margin was 66.8%, compared with 67.4% in the year-ago period. Non-GAAP net loss for fiscal year 2015 was $26.9 million, compared with $20.2 million in fiscal year 2014. Non-GAAP gross margin was 67.4%, compared with 67.8% in the year-ago period.

A description of the non-GAAP calculations and a reconciliation to comparable GAAP financial measures are provided in the accompanying table entitled “Reconciliation of GAAP to Non-GAAP Financial Measures.”

“Our fourth quarter results demonstrate the progress we’ve made to improve our sales execution and bring us closer to our goal of quarterly non-GAAP profitability in 2016. We delivered a record quarter in our enterprise and retail verticals with strong performance in education, and these diversified results reflect the global appeal of our products,” stated David Flynn, President and Chief Executive Officer. “2015 was a transformative year for Aerohive, and the company is well positioned to continue its momentum into fiscal year 2016.”

 

1


The Company also announced that its board of directors has authorized a $10 million share repurchase program, with stock purchases made from time to time in compliance with applicable securities laws in the open market or in privately negotiated transactions. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements and capital availability. The authorization does not require the purchase of any minimum number of shares, and may be suspended, modified or discontinued at any time without prior notice. Unless modified, or earlier suspended or discontinued, the authorization will expire as of June 30, 2017, without further action of the Company’s board of directors.

Conference Call Information

Aerohive Networks will host a conference call and webcast for analysts and investors to discuss its fourth quarter and fiscal year 2015 results and outlook for its first quarter of 2016 at 2:00 pm Pacific Time today, February 3, 2016. The call may be accessed by dialing 1-888-417-8516 (toll free) or 1-719-325-2432 (international) and providing the passcode 162499. A live audio webcast of the conference call will be accessible from the “Investor Relations” section of the Company’s website at http://ir.aerohive.com. An audio replay of the call may be accessed via dial-in at 1-888-203-1112 with the passcode 162499 or by webcast on the Investor Relations section of Aerohive’s website at http://ir.aerohive.com.

Safe Harbor Statement

This press release contains forward-looking statements, including statements regarding Aerohive Networks’ financial expectations and operating performance and expectations for continued momentum in 2016, including statements regarding progress on our sales execution, expectations regarding reaching our goal of profitability in 2016 and our intention to repurchase shares of common stock in the future. These forward-looking statements are based on current expectations and are subject to inherent uncertainties, risks and changes in circumstances that are difficult or impossible to predict. The actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of these uncertainties, risk and changes in circumstances, including, but not limited to, risks and uncertainties related to: our ability to continue to attract, integrate, retain and train skilled personnel, especially skilled R&D and sales personnel, in general and in specific regions, our ability to develop and expand our sales capacity and improve the effectiveness of our channel, our ability to improve our operating and sales execution, general demand for wireless networking in the industry verticals targeted or demand for Aerohive products

 

2


in particular, our ability to benefit from our participation in the E-Rate program, unpredictable and changing market conditions, risks associated with the deployment, performance and adoption of new products and services, risks associated with our growth, competitive pressures from existing and new companies, including pricing pressures, changes in the mix and selling prices of Aerohive products, technological change, product development delays, reliance on third parties to manufacture, warehouse and timely deliver Aerohive products or international operations, our inability to protect Aerohive intellectual property or to predict or limit exposure to third party claims relating to its or Aerohive’s intellectual property, Aerohive’s limited operating history, particularly as a public company, Aerohive’s ability to make appropriate, timely and beneficial decisions as to when, how, and whether to purchase shares under the stock repurchase program, alternative uses of Aerohive’s capital and general market, political, regulatory, economic and business conditions in the United States and internationally.

Additional risks and uncertainties that could affect Aerohive’s financial and operating results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the Company’s recent annual report on Form 10-K and quarterly report on Form 10-Q. Aerohive’s SEC filings are available on the Investor Relations section of the Company’s website at http://ir.aerohive.com and on the SEC’s website at www.sec.gov. All forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Aerohive Networks disclaims any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

Non-GAAP Financial Measures

Aerohive’s reported Q4 and fiscal year 2015 results include certain non-GAAP financial measures, including:

 

    non-GAAP gross profit and non-GAAP gross margin;

 

    non-GAAP product gross margin and non-GAAP software subscription and services gross margin;

 

    non-GAAP operating expenses and non-GAAP functional expenses;

 

    non-GAAP operating expenses percentage and non-GAAP functional expenses percentage;

 

    non-GAAP operating loss and non-GAAP operating loss percentage; and

 

    non-GAAP net loss and non-GAAP net loss per share.

The Company defines non-GAAP financial measures to exclude share-based compensation, adjustment to internal-use software amortization, amortization of acquired intangibles, payroll taxes on certain stock-based compensation expense, one-time charges related to pending securities litigation, and the periodic fair value re-measurements related to convertible preferred stock warrants.

 

3


The Company has included non-GAAP financial measures in this press release because the Company believes they are key measures used to evaluate the business, measure performance, identify trends affecting the business, formulate financial projections and make strategic decisions. In particular, the exclusion of certain expenses in calculating these non-GAAP financial measures can provide a useful measure for period-to-period comparisons of the Company’s core business.

Although non-GAAP financial measures are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations, as determined in accordance with GAAP. Some of these limitations are:

 

    the non-GAAP measures do not consider the dilutive impact of stock-based compensation, which is an ongoing expense for the Company;

 

    although amortization is a non-cash charge, the assets being amortized often will have to be replaced in the future, and non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP operating loss percentage, non-GAAP net loss, and non-GAAP loss per share do not reflect any cash requirement for such replacements;

 

    non-GAAP net loss and non-GAAP net loss per share do not reflect the periodic fair value re-measurements related to convertible preferred stock warrants;

 

    pending securities litigation may continue for an extended duration and excluding the associated expense does not reflect the impact on our ongoing operations over this period of the cash requirement to defend such litigation; and

 

    other companies, including companies in our industry, may calculate these non-GAAP financial measures differently, which reduces their usefulness as a comparative measure.

Because of these limitations, you should consider non-GAAP financial measures only together with other financial performance measures, including various cash flow metrics, net loss and other GAAP results.

About Aerohive Networks

Aerohive (NYSE: HIVE) enables our customers to simply and confidently connect to the information, applications, and insights they need to thrive. Our simple, scalable, and secure platform delivers mobility without limitations. For our customers worldwide, every access point is a starting point. Aerohive was founded in 2006 and is headquartered in Sunnyvale, CA. For more information, please visit http://www.aerohive.com, call us at 408-510-6100, follow us on Twitter @Aerohive, subscribe to our blog, join our community or become a fan on our Facebook page.

 

4


“Aerohive” is a registered trademark of Aerohive Networks, Inc. All product and company names used herein are trademarks or registered trademarks of their respective owners. All rights reserved.

 

Investor Relations Contact:
The Blueshirt Group
Suzanne Schmidt or Melanie Solomon
(408) 769-6720
ir@aerohive.com

 

5


AEROHIVE NETWORKS, INC.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2015     2014     2015     2014  
     (unaudited     (unaudited     (unaudited  

Revenue:

        

Product

   $ 38,920      $ 31,149      $ 126,281      $ 120,507   

Software subscription and services

     7,306        5,031        25,378        16,785   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     46,226        36,180        151,659        137,292   

Cost of revenue (1):

        

Product

     12,362        10,159        40,496        38,365   

Software subscription and services

     2,857        1,717        9,897        6,400   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     15,219        11,876        50,393        44,765   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     31,007        24,304        101,266        92,527   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development (1)

     10,433        7,031        36,924        27,546   

Sales and marketing (1)

     21,409        18,728        83,066        72,364   

General and administrative (1)

     6,638        5,984        26,303        21,180   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     38,480        31,743        146,293        121,090   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (7,473     (7,439     (45,027     (28,563

Interest income (expense), net

     (88     (443     (1,101     (1,806

Other income (expense), net

     72        101        285        255   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (7,489     (7,781     (45,843     (30,114

Income tax provision

     70        (205     (352     (441
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (7,419   $ (7,986   $ (46,195   $ (30,555
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share, basic and diluted

   $ (0.15   $ (0.17   $ (0.98   $ (0.85
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing net loss per share, basic and diluted

     48,354,732        45,871,875        47,323,253        36,097,405   
  

 

 

   

 

 

   

 

 

   

 

 

 

(1) Includes stock-based compensation as follows:

        

Cost of revenue

   $ 271      $ 186      $ 902      $ 411   

Research and development

     1,326        842        4,651        2,419   

Sales and marketing

     1,923        1,637        7,112        4,121   

General and administrative

     1,480        1,280        5,706        3,301   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stock-based compensation expense

   $ 5,000      $ 3,945      $ 18,371      $ 10,252   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


AEROHIVE NETWORKS, INC.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share amounts)

 

     December 31,
2015
    December 31,
2014
 

ASSETS

     (unaudited  

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 45,741      $ 98,044   

Short-term investments

     46,593        —     

Accounts receivable, net of allowance for doubtful accounts of $15 and $106 as of December 31, 2015 and December 31, 2014, respectively

     22,824        24,695   

Inventory

     10,775        8,360   

Prepaid expenses and other current assets

     4,129        2,610   

Deferred cost of goods sold

     757        1,001   
  

 

 

   

 

 

 

Total current assets

     130,819        134,710   

Property and equipment, net

     9,156        8,862   

Goodwill

     513        513   

Other assets

     426        169   
  

 

 

   

 

 

 

TOTAL ASSETS

     140,914      $ 144,254   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

CURRENT LIABILITIES:

    

Accounts payable

   $ 15,140      $ 10,154   

Accrued liabilities

     11,856        9,181   

Debt, current portion

     —          12,451   

Deferred revenue, current portion

     27,893        22,014   
  

 

 

   

 

 

 

Total current liabilities

     54,889        53,800   

Debt, long-term portion

     20,000        7,301   

Deferred revenue, non-current

     31,369        24,141   

Other liabilities

     463        857   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     106,721        86,099   
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY:

    

Preferred stock, par value of $0.001 per share — 25,000,000 and no shares authorized as of December 31, 2015 and December 31, 2014, respectively; no shares issued and outstanding as of December 31, 2015 and December 31, 2014

     —          —     

Common stock, par value of $0.001 per share — 500,000,000 and 500,000,000 shares authorized as of December 31, 2015 and December 31, 2014, respectively; 49,017,293 and 46,028,908 shares issued and outstanding as of December 31, 2015 and December 31, 2014, respectively

     49        46   

Additional paid-in capital

     231,289        208,998   

Accumulated other comprehensive loss

     (61     —     

Accumulated deficit

     (197,084     (150,889
  

 

 

   

 

 

 

Total stockholders’ equity

     34,193        58,155   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 140,914      $ 144,254   
  

 

 

   

 

 

 

 

7


AEROHIVE NETWORKS, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

 

     Year Ended December 31,  
     2015     2014  
     (unaudited  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net loss

   $ (46,195   $ (30,555

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     3,548        2,349   

Stock-based compensation

     18,371        10,252   

Re-measurement of convertible preferred stock warrant liability

     —          (90

Other

     378        178   

Changes in operating assets and liabilities:

    

Accounts receivable, net

     1,871        (7,115

Inventory

     (2,415     (1,544

Prepaid expenses and other current assets

     (1,275     (733

Other assets

     (257     (98

Accounts payable

     5,237        1,295   

Accrued liabilities

     3,067        1,563   

Other liabilities

     (394     165   

Deferred revenue

     13,107        15,585   
  

 

 

   

 

 

 

Net cash used in operating activities

     (4,957     (8,748
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of property, equipment and intangible assets

     (2,270     (2,385

Capitalized software development costs

     (1,913     (4,364

Maturities and sales of short-term investments

     2,498        —     

Purchases of short-term investments

     (49,223     —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (50,908     (6,749
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from initial public offering, net of underwriting discount

     —          80,213   

Payment of offering costs

     —          (4,007

Proceeds from exercise of convertible preferred stock warrants

     —          907   

Proceeds from exercise of vested stock options

     1,524        1,721   

Shares repurchased for tax withholdings on vesting of restricted stock units

     (3,158     (316

Proceeds from employee stock purchase plan

     5,196        —     

Proceeds from issuance of debt

     10,000        —     

Repayments of debt

     (10,000     —     
  

 

 

   

 

 

 

Net cash provided by financing activities

     3,562        78,518   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (52,303     63,021   

Cash and cash equivalents-beginning of period

     98,044        35,023   
  

 

 

   

 

 

 

Cash and cash equivalents-end of period

   $ 45,741      $ 98,044   
  

 

 

   

 

 

 

 

8


AEROHIVE NETWORKS, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited; in thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2015     2014     2015     2014  

Gross Profit Reconciliations:

  

GAAP gross profit

   $ 31,007      $ 24,304      $ 101,266      $ 92,527   

Stock-based compensation

     271        186        902        411   

Adjustment to internal-use software amortization

     35        —          105        —     

Amortization of acquired intangible assets

     —          28        —          149   

Non-GAAP gross profit

   $ 31,313      $ 24,518      $ 102,273      $ 93,087   

Gross Margin Reconciliations:

    

GAAP gross margin

     67.1     67.2     66.8     67.4

Stock-based compensation

     0.6     0.5     0.5     0.3

Adjustment to internal-use software amortization

     —          —          0.1     —     

Amortization of acquired intangible assets

     —          0.1     —          0.1

Non-GAAP gross margin

     67.7     67.8     67.4     67.8

Product Gross Margin Reconciliations:

        

GAAP product gross margin

     68.2     67.4     67.9     68.2

Stock-based compensation

     0.2     0.1     0.2     0.1

Amortization of acquired intangible assets

     —          0.1     —          0.1

Non-GAAP product gross margin

     68.4     67.6     68.1     68.4

Software Subscription and Services Gross Margin Reconciliations:

        

GAAP software subscription and services gross margin

     60.9     65.9     61.0     61.9

Stock-based compensation

     2.9     2.8     2.9     1.9

Adjustment to internal-use software amortization

     0.5     —          0.4     —     

Non-GAAP software subscription and services gross margin

     64.3     68.7     64.3     63.8

Operating Expenses Reconciliations:

    

GAAP operating expenses

   $ 38,480      $ 31,743      $ 146,293      $ 121,090   

Stock-based compensation

     (4,729     (3,759     (17,469     (9,841

Payroll taxes on certain stock-based compensation expense

     —          —          (29     —     

One-time charges related to pending securities litigation

     (353     —          (784     —     

Non-GAAP operating expenses

   $ 33,398      $ 27,984      $ 128,011      $ 111,249   

GAAP research and development

   $ 10,433      $ 7,031      $ 36,924      $ 27,546   

Stock-based compensation

     (1,326     (842     (4,651     (2,419

Non-GAAP research and development

   $ 9,107      $ 6,189      $ 32,273      $ 25,127   

GAAP sales and marketing

   $ 21,409      $ 18,728      $ 83,066      $ 72,364   

Stock-based compensation

     (1,923     (1,637     (7,112     (4,121

 

9


Payroll taxes on certain stock-based compensation expense

     —          —          (29     —     

Non-GAAP sales and marketing

   $ 19,486      $ 17,091      $ 75,925      $ 68,243   

GAAP general and administrative

   $ 6,638      $ 5,984      $ 26,303      $ 21,180   

Stock-based compensation

     (1,480     (1,280     (5,706     (3,301

One-time charges related to pending securities litigation actions

     (353     —          (784     —     

Non-GAAP general and administrative

   $ 4,805      $ 4,704      $ 19,813      $ 17,879   

Operating Expenses Percentage Reconciliations:

        

GAAP operating expenses percentage

     83.2     87.7     96.5     88.2

Stock-based compensation

     (10.2 )%      (10.4 )%      (11.6 )%      (7.2 )% 

One-time charges related to pending securities litigation

     (0.8 )%      —          (0.5 )%      —     

Non-GAAP operating expenses percentage

     72.2     77.3     84.4     81.0

GAAP research and development percentage

     22.6     19.4     24.3     20.1

Stock-based compensation

     (2.9 )%      (2.3 )%      (3.0 )%      (1.8 )% 

Non-GAAP research and development percentage

     19.7     17.1     21.3     18.3

GAAP sales and marketing percentage

     46.3     51.8     54.8     52.7

Stock-based compensation

     (4.1 )%      (4.6 )%      (4.7 )%      (3.0 )% 

Non-GAAP sales and marketing percentage

     42.2     47.2     50.1     49.7

GAAP general and administrative percentage

     14.4     16.5     17.3     15.4

Stock-based compensation

     (3.2 )%      (3.5 )%      (3.7 )%      (2.4 )% 

One-time charges related to pending securities litigation

     (0.8 )%      —          (0.5 )%      —     

Non-GAAP general and administrative percentage

     10.4     13.0     13.1     13.0

Operating Loss Reconciliations:

        

GAAP operating loss

   $ (7,473   $ (7,439   $ (45,027   $ (28,563

Stock-based compensation

     5,000        3,945        18,371        10,252   

Adjustment to internal-use software amortization

     35        —          105        —     

Amortization of acquired intangible assets

     —          28        —          149   

Payroll taxes on certain stock-based compensation expense

     —          —          29        —     

One-time charges related to pending securities litigation

     353        —          784        —     

Non-GAAP operating loss

   $ (2,085   $ (3,466   $ (25,738   $ (18,162

Operating Loss Percentage Reconciliations:

        

GAAP operating loss percentage

     (16.2 )%      (20.6 )%      (29.7 )%      (20.8 )% 

Stock-based compensation

     10.8     10.9     12.1     7.5

Adjustment to internal-use software amortization

     0.1     —          0.1     —     

Amortization of acquired intangible assets

     —          0.1     —          0.1

One-time charges related to pending securities litigation

     0.8     —          0.5     —     

Non-GAAP operating loss percentage

     (4.5 )%      (9.6 )%      (17.0 )%      (13.2 )% 

 

10


Net Loss Reconciliations:

        

GAAP net loss

   $ (7,419   $ (7,986   $ (46,195   $ (30,555

Stock-based compensation

     5,000        3,945        18,371        10,252   

Adjustment to internal-use software amortization

     35        —          105        —     

Amortization of acquired intangible assets

     —          28        —          149   

Payroll taxes on certain stock-based compensation expense

     —          —          29        —     

One-time charges related to pending securities litigation

     353        —          784        —     

Periodic re-measurement of convertible preferred stock warrants

     —          —          —          (90

Non-GAAP net loss

   $ (2,031   $ (4,013   $ (26,906   $ (20,244

Shares Used in Computing non-GAAP Basic and

Diluted Net Loss per Share

        

Weighted average shares used in computing non-GAAP basic and diluted net loss per share

     48,354,732        45,871,875        47,323,253        36,097,405   

Earnings Per Share Reconciliations:

        

Basic and diluted net loss per share on a GAAP basis

   $ (0.15   $ (0.17   $ (0.98   $ (0.85

Stock-based compensation

     0.10        0.08        0.39        0.29   

One-time charges related to pending securities litigation

     0.01        —          0.02        —     

Basic and diluted net loss per share on a Non-GAAP basis

   $ (0.04   $ (0.09   $ (0.57   $ (0.56

 

11