Attached files

file filename
10-K - 10-K - CARNIVAL CORPa2015form10-kfrontpart.htm
EX-4.1 - EX-4.1 - CARNIVAL CORPexhibit4110-k.htm
EX-13 - EX-13 - CARNIVAL CORPa2015ex-13.htm
EX-21 - EX-21 - CARNIVAL CORPexhibit2110-k.htm
EX-23 - EX-23 - CARNIVAL CORPexhibit2310-k.htm
EX-24 - EX-24 - CARNIVAL CORPexhibit2410-k.htm
EX-31.1 - EX-31.1 - CARNIVAL CORPexhibit31110-k.htm
EX-31.2 - EX-31.2 - CARNIVAL CORPexhibit31210-k.htm
EX-31.3 - EX-31.3 - CARNIVAL CORPexhibit31310-k.htm
EX-31.4 - EX-31.4 - CARNIVAL CORPexhibit31410-k.htm
EX-32.1 - EX-32.1 - CARNIVAL CORPexhibit32110-k.htm
EX-32.2 - EX-32.2 - CARNIVAL CORPexhibit32210-k.htm
EX-32.3 - EX-32.3 - CARNIVAL CORPexhibit32310-k.htm
EX-32.4 - EX-32.4 - CARNIVAL CORPexhibit32410-k.htm
10-K - PDF OF THE FORM 10-K - CARNIVAL CORPa201510k.pdf


Exhibit 12
CARNIVAL CORPORATION & PLC
RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
 
 
 
 
 
 
 
 
 
 
         Years Ended November 30,
 
2015
 
2014
 
2013
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
Net income
$
1,757
 
 
$
1,216
 
 
$
1,078
 
 
$
1,298
 
 
$
1,912
 
Income tax (benefit) expense, net
42
 
 
9
 
 
(6
)
 
4
 
 
      -
 
Income before income taxes
1,799
 
 
1,225
 
 
1,072
 
 
1,302
 
 
1,912
 
 
 
 
 
 
 
 
 
 
 
Fixed charges
 
 
 
 
 
 
 
 
 
   Interest expense, net
217
 
 
288
 
 
319
 
 
336
 
 
365
 
   Interest portion of rent expense (a)
23
 
 
21
 
 
20
 
 
19
 
 
20
 
   Capitalized interest
22
 
 
21
 
 
15
 
 
17
 
 
21
 
 
 
 
 
 
 
 
 
 
 
Total fixed charges
262
 
 
330
 
 
354
 
 
372
 
 
406
 
 
 
 
 
 
 
 
 
 
 
Fixed charges not affecting earnings
 
 
 
 
 
 
 
 
 
   Capitalized interest
(22
)
 
(21
)
 
(15
)
 
(17
)
 
(21
)
Earnings before fixed charges
$
2,039
 
 
$
1,534
 
 
$
1,411
 
 
$
1,657
 
 
$
2,297
 
Ratio of earnings to fixed charges
     7.8x
 
 
     4.6x
 
 
     4.0x
 
     4.5x
 
 
     5.7x
 

(a) Represents one-third of rent expense, which we believe to be representative of the interest portion of rent expense.