Attached files

file filename
8-K - BANKWELL FINANCIAL GROUP, INC. 8-K 1 27 16 - Bankwell Financial Group, Inc.bwfg8k-12716.htm

BANKWELL FINANCIAL GROUP REPORTS RECORD FOURTH QUARTER AND FULL YEAR NET INCOME; LOAN ORIGINATIONS FOR THE YEAR EXCEED $400 MILLION
New Canaan, CT – January 27, 2016 – Bankwell Financial Group, Inc. (NASDAQ: BWFG) reported GAAP net income of $2.6 million for the fourth quarter of 2015, a 260.1% increase over the same period for 2014, and $9.0 million for the year ended 2015, an increase of 97.7% compared to the year ended 2014.
The Company reported basic and diluted earnings per common share of $0.35 for the quarter ended December 31, 2015 compared to $0.10 for the quarter ended December 2014. Basic and diluted earnings per common share for the year ended December 31, 2015 were $1.23 and $1.21, respectively, compared to $0.78 for the year ended December 31, 2014.
The Company's Board of Directors declared a $0.05 per share cash dividend, payable February 22, 2016 to shareholders of record on February 12, 2016 and redeemed $10.98 million (10,980 shares) of preferred stock issued pursuant to the United States Department of Treasury under the Small Business Lending Fund Program (the "SBLF").
Notes Bankwell Financial Group CEO, Christopher Gruseke:
"This was a record quarter and a strong finish to an outstanding year for Bankwell. In addition to fourth quarter net income of $2.6 million, our loan portfolio surpassed $1.1 billion as our lending team continues to generate high quality assets for the Bank.  At 0.38%, our non-performing asset ratio is a testament to our disciplined growth strategy, as is our improved efficiency ratio of 62.7% for the year ended December 31, 2015, compared to 69.1% for the year ended December 31, 2014. This year, as part of our capital management strategy, which included issuance of $25.5 million in subordinated notes, Bankwell's Board approved and paid our first cash dividend. Looking ahead to 2016, we are enthusiastic about the opportunities to build on our performance and to continue to deliver outstanding value to our shareholders, customers, employees and the communities we serve."
Earnings
Net income for the quarter ended December 31, 2015 was $2.6 million, an increase of 260.1% compared to the quarter ended December 31, 2014. Net income for the year ended December 31, 2015 was $9.0 million, an increase of 97.7% compared to the year ended December 31, 2014. Revenues (net interest income plus non-interest income) for the quarter ended December 31, 2015 were $12.1 million, an increase of 13.9% compared to the quarter ended December 31, 2014. Revenues for the year ended December 31, 2015 were $46.3 million, an increase of 33.3% compared to the year ended December 31, 2014. Net interest income for the quarter ended December 31, 2015 was $11.2 million, an increase of 15.0% compared to the quarter ended December 31, 2014. Our strong net interest income was fueled by record earning asset growth.
The Company continues to focus on expense control as indicated by our improving efficiency ratio. The Company's efficiency ratio for the quarters ended December 31, 2015 and December 31, 2014 were 62.8% and 65.4%, respectively. The Company's efficiency ratio for the year ended December 31, 2015 and December 31, 2014 were 62.7% and 69.1%, respectively.
1

Financial Condition
Assets totaled $1.3 billion at December 31, 2015, an increase of 21.0% compared to assets of $1.1 billion at December 31, 2014. This increase reflects strong organic loan growth and capital raised as a result of the issuance of $25.5 million in subordinated notes in the third quarter of 2015. Total gross loans were $1.1 billion at December 31, 2015, an increase of 23.4% compared to December 31, 2014. Deposits increased to $1.0 billion, an increase of 25.3% over December 31, 2014, with core deposits (total deposits less time deposits) showing an increase of 15.8% over December 31, 2014 to $610.2 million.
Asset Quality
Asset quality remained exceptionally strong at December 31, 2015.  Non-performing assets as a percentage of total assets was 0.38% at December 31, 2015, down from 0.39% at December 31, 2014.  The allowance for loan losses at December 31, 2015 was $14.2 million, representing 1.33% of total loans, excluding acquired loans.
Capital
Shareholders' equity continued to remain strong at $131.8 million as of December 31, 2015, an increase of $2.6 million compared to December 31, 2014, primarily a result of net income for the year ended December 31, 2015 of $9.0 million and capital raised from the exercise of warrants in the fourth quarter of 2015 of $3.8 million, offset by the redemption of the SBLF preferred stock of $11.0 million. As of December 31, 2015, the tangible common equity ratio and tangible book value per share were 9.68% and $17.43, respectively.
About Bankwell Financial Group
Bankwell is a commercial bank that serves the banking and lending needs of residents and businesses throughout Fairfield and New Haven Counties, CT.  For more information about this press release, interested parties may contact Christopher R. Gruseke, President and Chief Executive Officer or Ernest J. Verrico Sr., Executive Vice President and Chief Financial Officer of Bankwell Financial Group at (203) 652-0166.
For more information, visit www.mybankwell.com.
This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.



2

BANKWELL FINANCIAL GROUP, INC.           
CONSOLIDATED BALANCE SHEETS (unaudited)         
(Dollars in thousands, except share data)          
                               
             
December 31,
September 30,
June 30,
 
March 31,
 
December 31,
             
2015
 
2015
 
2015
 
2015
 
2014
Assets
                             
Cash and due from banks
       
 $             49,562
 
 $             86,830
 
 $             75,550
 
 $             19,428
 
 $             48,559
Federal funds sold
       
                39,035
 
                        -
 
                        -
 
                        -
 
                        -
Cash and cash equivalents
     
88,597
 
86,830
 
75,550
 
19,428
 
48,559
                               
Held to maturity investment securities, at amortized cost
                10,226
 
                11,282
 
                11,341
 
                11,398
 
                11,454
Available for sale investment securities, at fair value
 
                40,581
 
                45,023
 
                46,883
 
                50,736
 
                65,009
Loans held for sale
       
                        -
 
                     252
 
                        -
 
                        -
 
                     586
Loans receivable (net of allowance for loan losses of $14,169, $13,720,
               
$12,230, $11,596, $10,860 at December 31, 2015, September 30, 2015,
               
June 30, 2015, March 31, 2015 and December 31, 2014, respectively)
           1,129,748
 
           1,108,439
 
           1,021,693
 
              964,034
 
              915,981
Foreclosed real estate
       
                  1,248
 
                  1,328
 
                     830
 
                     830
 
                     950
Accrued interest receivable
     
                  4,071
 
                  3,831
 
                  3,575
 
                  3,342
 
                  3,323
Federal Home Loan Bank stock, at cost
   
                  6,554
 
                  6,918
 
                  6,918
 
                  6,794
 
                  6,109
Premises and equipment, net
     
                11,163
 
                11,505
 
                11,868
 
                12,120
 
                11,910
Bank-owned life insurance
     
                23,755
 
                23,578
 
                23,395
 
                23,211
 
                23,028
Goodwill
         
                  2,589
 
                  2,589
 
                  2,589
 
                  2,589
 
                  2,589
Other intangible assets
       
                     652
 
                     694
 
                     745
 
                     797
 
                     848
Deferred income taxes, net
       
                  8,337
 
                  8,604
 
                  7,869
 
                  7,436
 
                  7,156
Other assets
         
                  2,851
 
                  2,472
 
                  1,418
 
                  1,748
 
                  2,029
Total assets 
       
 $        1,330,372
 
 $        1,313,345
 
 $        1,214,674
 
 $        1,104,463
 
 $        1,099,531
                               
Liabilities & Shareholders' Equity
                       
Liabilities
                           
Deposits
                           
Noninterest-bearing
       
 $           164,553
 
 $           148,732
 
 $           162,546
 
 $           142,920
 
 $           166,030
Interest-bearing
         
              882,389
 
              876,957
 
              789,035
 
              691,783
 
              669,409
Total deposits
         
           1,046,942
 
           1,025,689
 
              951,581
 
              834,703
 
              835,439
                               
Advances from the Federal Home Loan Bank
 
              120,000
 
              120,000
 
              124,000
 
              133,000
 
              129,000
Subordinated debentures
       
                25,000
 
                25,037
 
                        -
 
                        -
 
                        -
Accrued expenses and other liabilities
   
                  6,661
 
                  6,831
 
                  5,424
 
                  5,352
 
                  5,882
Total liabilities 
       
           1,198,603
 
           1,177,557
 
           1,081,005
 
              973,055
 
              970,321
                               
Commitments and Contingencies
     
                        -
 
                        -
 
                        -
 
                        -
 
                        -
                               
Shareholders' equity
                         
Preferred stock, senior noncumulative perpetual, Series C, no par;
               
10,980 shares issued and outstanding at September 30, 2015, June 30, 2015,
             
March 31, 2015 and December 31, 2014, respectively;
                   
liquidation value of $1,000 per share.
   
                        -
 
                10,980
 
                10,980
 
                10,980
 
                10,980
Common stock, no par value; 10,000,000 shares authorized,
                 
7,516,291, 7,252,429, 7,240,704, 7,243,252 and 7,185,482 shares issued at
               
December 31, 2015, September 30, 2015, June 30, 2015, March 31, 2015
               
and December 31, 2014, respectively.
   
              112,579
 
              108,319
 
              108,038
 
              107,765
 
              107,265
Retained earnings
       
                18,963
 
                16,764
 
                14,538
 
                12,280
 
                10,434
Accumulated other comprehensive income
   
                     227
 
                    (275)
 
                     113
 
                     383
 
                     531
Total shareholders' equity 
     
              131,769
 
              135,788
 
              133,669
 
              131,408
 
              129,210
                               
Total liabilities and shareholders' equity
   
 $        1,330,372
 
 $        1,313,345
 
 $        1,214,674
 
 $        1,104,463
 
 $        1,099,531

3

BANKWELL FINANCIAL GROUP, INC.    
       
CONSOLIDATED STATEMENTS OF INCOME (unaudited)   
     
(Dollars in thousands, except per share data)
               
                         
           
Three Months Ended
December 31,
Twelve Months Ended
December 31,
           
2015
 
2014
 
2015
 
2014
Interest and dividend income
                   
Interest and fees on loans
     
 $         13,383
 
 $         10,369
 
 $         48,698
 
 $         33,409
Interest and dividends on securities
   
                 489
 
                 635
 
              1,958
 
              2,052
Interest on cash and cash equivalents
   
                   36
 
                   12
 
                   98
 
                 128
Total interest income
     
            13,908
 
            11,016
 
            50,754
 
            35,589
                         
Interest expense
                     
Interest expense on deposits
     
              1,776
 
              1,038
 
              5,681
 
              3,295
Interest on borrowings
     
                 896
 
                 207
 
              2,285
 
                 634
Total interest expense
     
              2,672
 
              1,245
 
              7,966
 
              3,929
                         
Net interest income
       
            11,236
 
              9,771
 
            42,788
 
            31,660
                         
Provision for loan losses
     
                 354
 
              1,305
 
              3,230
 
              2,152
                         
Net interest income after provision for loan losses
 
            10,882
 
              8,466
 
            39,558
 
            29,508
                         
Noninterest income
                     
Service charges and fees
     
                 258
 
                 223
 
                 933
 
                 643
Gains and fees from sales of loans
   
                 228
 
                 305
 
              1,113
 
              1,313
Bank owned life insurance
     
                 178
 
                 192
 
                 727
 
                 497
Other
         
                 176
 
                 113
 
                 711
 
                 588
Total noninterest income
     
                 840
 
                 833
 
              3,484
 
              3,041
                         
Noninterest expense
                   
Salaries and employee benefits
   
              4,248
 
              4,122
 
            16,065
 
            13,534
Occupancy and equipment
     
              1,312
 
              1,260
 
              5,341
 
              4,422
Professional services
     
                 414
 
                 159
 
              1,447
 
              1,194
Data processing
       
                 366
 
                 340
 
              1,523
 
              1,289
Marketing
       
                 278
 
                 211
 
                 985
 
                 674
Director fees
       
                 198
 
                 190
 
                 622
 
                 650
FDIC insurance
       
                 185
 
                 143
 
                 672
 
                 488
Foreclosed real estate
     
                   95
 
                   15
 
                 168
 
                   36
Amortization of intangibles
     
                   43
 
                   53
 
                 196
 
                 133
Merger and acquisition related expenses
   
                     2
 
              1,393
 
                     2
 
              1,801
Other
         
                 540
 
                 457
 
              2,150
 
              1,591
Total noninterest expense
     
              7,681
 
              8,343
 
            29,171
 
            25,812
                         
Income before income tax expense
   
              4,041
 
                 956
 
            13,871
 
              6,737
                         
Income tax expense
       
              1,423
 
                 229
 
              4,841
 
              2,169
                         
Net income
       
 $           2,618
 
 $              727
 
 $           9,030
 
 $           4,568
                         
                         
Net income attributable to common shareholders
 
 $           2,575
 
 $              700
 
 $           8,905
 
 $           4,458
                         
Earnings Per Common Share:
                   
Basic
         
 $             0.35
 
 $             0.10
 
 $             1.23
 
 $             0.78
Diluted
         
                0.35
 
                0.10
 
                1.21
 
                0.78
                         
Weighted Average Common Shares Outstanding:
               
Basic
         
       7,169,570
 
       6,998,188
 
       7,071,550
 
       5,577,942
Diluted
         
       7,234,431
 
       7,033,660
 
       7,140,558
 
       5,605,512
Dividends per common share
     
 $             0.05
 
 $                 -
 
 $             0.05
 
 $                 -
 
4

BANKWELL FINANCIAL GROUP, INC.
       
CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited)
(Dollars in thousands, except per share data)
   
                                 
                                 
                   
Three Months Ended
December 31,
Twelve Months Ended
December 31,
                   
2015
 
2014
 
2015
 
2014
Performance ratios:
                       
Return on average assets
       
0.78%
 
0.28%
 
0.75%
 
0.52%
Return on average shareholders' equity
   
7.68%
 
2.26%
 
6.76%
 
4.66%
Return on average tangible common equity 
     7.74%    2.45%    6.83%    5.34%
Net interest margin
         
3.63%
 
3.99%
 
3.77%
 
3.84%
Efficiency ratio (1)
         
62.8%
 
65.4%
 
62.7%
 
69.1%
                                 
Net loan recoveries (charge-offs) as a % of average loans
   
0.01%
 
0.00%
 
0.01%
 
0.05%
                                 
               
As of        
               
December 31,
2015
September 30,
2015
June 30,
2015
March 31,
2015
December 31,
2014
Capital ratios:
                         
    Total Common Equity Tier 1 Capital to Risk-Weighted Assets (2)  12.18%    10.75%    11.44%    12.08%    N/A
Total Capital to Risk-Weighted Assets (2)
13.39%
 
11.94%
 
12.59%
 
13.26%
 
13.55%
Tier I Capital to Risk-Weighted Assets (2)
12.18%
 
10.75%
 
11.44%
 
12.08%
 
12.47%
Tier I Capital to Average Assets (2)
10.84%
 
9.84%
 
10.71%
 
10.99%
 
11.12%
Tangible common equity to tangible assets
9.68%
 
9.28%
 
9.85%
 
10.63%
 
10.47%
                                 
Tangible book value per common share (3)
 $               17.43
 
 $               17.25
 
 $               16.95
 
 $               16.62
 
 $               16.35
                                 
Asset quality:
                         
Nonaccrual loans
     
 $               3,791
 
 $               2,367
 
 $               2,205
 
 $               2,451
 
 $               3,362
Other real estate owned
   
                  1,248
 
                  1,328
 
                     830
 
                     830
 
                     950
Total non-performing assets
 
 $               5,039
 
 $               3,695
 
 $               3,035
 
 $               3,281
 
 $               4,312
                                 
Loans past due 90 days and still accruing
 $               1,105
 
 $               1,082
 
 $               1,479
 
 $               1,671
 
 $               1,872
                                 
Nonperforming loans as a % of total loans
0.33%
 
0.21%
 
0.21%
 
0.25%
 
0.36%
                                 
Nonperforming assets as a % of total assets
0.38%
 
0.28%
 
0.25%
 
0.30%
 
0.39%
                                 
Allowance for loan losses as a % of total loans
1.23%
 
1.22%
 
1.18%
 
1.18%
 
1.17%
                                 
Allowance for loan losses as a % of nonperforming loans
373.76%
 
579.64%
 
554.65%
 
473.11%
 
323.02%
                                 
                                 
(1) Efficiency ratio is defined as non-interest expenses, less merger and acquisition related expenses and other real estate owned expenses, divided by our operating revenue, which is equal to net interest income plus non-interest income excluding gains and losses on sales of securities and gains and losses on other real estate owned. In our judgment, the adjustments made to operating revenue allow investors and analysts to better assess our operating expenses in relation to our core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items that are unrelated to our core business.
                                 
(2)  Represents Bank ratios.          
                                 
(3) Excludes preferred stock and unvested restricted stock awards of 143,323, 206,732, 198,414, 200,962, and 165,862 as of December 31, 2015, September 30, 2015, June 30, 2015, March 31, 2015 and December 31, 2014, respectively.
 
5

BANKWELL FINANCIAL GROUP, INC.
                     
NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS
           
(Dollars in thousands)
                       
                             
       
For the Three Months Ended      
       
December 31, 2015  
 
December 31, 2014  
       
Average
     
Yield/
 
Average
     
Yield/
       
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
Assets:
                           
Cash and Fed funds sold
   
 $          47,162
 
 $             36
 
0.31%
 
 $        20,518
 
 $             11
 
0.22%
Securities (1)
     
             52,405
 
              544
 
4.15%
 
           84,676
 
              727
 
3.43%
Loans:
                           
Commercial real estate
   
           687,447
 
           8,358
 
4.76%
 
         486,311
 
           5,992
 
4.82%
Residential real estate
   
           174,815
 
           1,556
 
3.56%
 
         173,841
 
           1,550
 
3.57%
Construction (2)
     
             89,338
 
              996
 
4.36%
 
           57,886
 
              685
 
4.63%
Commercial business
   
           170,954
 
           2,224
 
5.09%
 
         139,068
 
           1,791
 
5.04%
Home equity
     
             16,011
 
              155
 
3.83%
 
           17,997
 
              194
 
4.28%
Consumer
     
               1,943
 
                24
 
4.98%
 
             3,160
 
                38
 
4.78%
Acquired loans (net of mark)
 
               2,058
 
                70
 
13.43%
 
             2,345
 
              120
 
20.35%
Total loans
     
        1,142,566
 
         13,383
 
4.58%
 
         880,608
 
         10,370
 
4.61%
Federal Home Loan Bank stock
 
               6,640
 
                57
 
3.45%
 
             5,808
 
                19
 
1.32%
Total earning assets
   
        1,248,773
 
 $      14,020
 
4.39%
 
         991,610
 
 $      11,127
 
4.39%
Other assets
     
             76,443
         
           54,306
       
Total assets
     
 $     1,325,216
         
 $   1,045,916
       
                             
Liabilities and shareholders' equity:
                       
Interest-bearing liabilities:
                         
NOW
     
 $          51,778
 
                15
 
0.11%
 
 $        54,532
 
                15
 
0.11%
Money market
     
           294,219
 
              404
 
0.54%
 
         211,219
 
              272
 
0.51%
Savings
     
           101,590
 
              201
 
0.78%
 
           84,238
 
                86
 
0.41%
Time
     
           434,976
 
           1,156
 
1.05%
 
         280,329
 
              665
 
0.94%
Total interest-bearing deposits
 
           882,563
 
           1,776
 
0.80%
 
         630,318
 
           1,038
 
0.65%
Borrowed Money
   
           145,015
 
              896
 
2.45%
 
         118,301
 
              207
 
0.69%
Total interest bearing liabilities
 
        1,027,578
 
 $        2,672
 
1.03%
 
         748,619
 
 $        1,245
 
0.66%
Noninterest-bearing deposits
 
           155,276
         
         159,772
       
Other liabilities
     
               7,051
         
             9,785
       
Total liabilities
     
        1,189,905
         
         918,176
       
Shareholders' equity
   
           135,311
         
         127,740
       
Total liabilities and shareholders'  equity
 $     1,325,216
         
 $   1,045,916
       
Net interest income (3)
       
 $      11,348
         
 $        9,882
   
Interest rate spread
           
3.36%
         
3.73%
Net interest margin (4)
           
3.63%
         
3.99%
                             
(1) Average balances and yields for securities are based on amortized cost.
           
(2) Includes commercial and residential real estate construction.
               
(3) The adjustment for securities and loans taxable equivalency amounted to $112 thousand and $111 thousand, respectively for the three months ended December 31, 2015, and 2014.
(4) Net interest income as a percentage of earning assets.
                   
 
6

BANKWELL FINANCIAL GROUP, INC.
                       
NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS
               
(Dollars in thousands)
                         
                             
       
For the Twelve Months Ended       
       
December 31, 2015  
 
December 31, 2014  
       
Average
     
Yield/
 
Average
     
Yield/
       
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
Assets:
                           
Cash and Fed funds sold
   
 $          39,632
 
 $             97
 
0.25%
 
 $        49,152
 
 $           127
 
0.26%
Securities (1)
     
             59,009
 
           2,243
 
3.80%
 
           61,398
 
           2,424
 
3.95%
Loans:
                           
Commercial real estate
   
           611,289
 
         29,835
 
4.81%
 
         378,345
 
         18,515
 
4.83%
Residential real estate
     
           174,527
 
           6,282
 
3.60%
 
         164,598
 
           5,911
 
3.59%
Construction (2)
     
             76,292
 
           3,505
 
4.53%
 
           49,212
 
           2,300
 
4.61%
Commercial business
   
           156,039
 
           8,089
 
5.11%
 
         109,121
 
           5,496
 
4.97%
Home equity
     
             17,163
 
              649
 
3.78%
 
           14,529
 
              564
 
3.88%
Consumer
     
               2,350
 
              115
 
4.88%
 
             1,270
 
                81
 
6.35%
Acquired loans (net of mark)
   
               2,672
 
              225
 
8.42%
 
             2,707
 
              545
 
20.14%
Total loans
     
        1,040,332
 
         48,700
 
4.62%
 
         719,782
 
         33,412
 
4.59%
Federal Home Loan Bank stock
   
               6,715
 
              168
 
2.50%
 
             5,078
 
                73
 
1.45%
Total earning assets
     
        1,145,688
 
 $      51,208
 
4.41%
 
         835,410
 
 $      36,036
 
4.25%
Other assets
     
             60,191
         
           43,535
       
Total assets
     
 $     1,205,879
         
 $      878,945
       
                             
Liabilities and shareholders' equity:
                       
Interest-bearing liabilities:
                         
NOW
     
 $          55,696
 
                62
 
0.11%
 
 $        53,041
 
                58
 
0.11%
Money market
     
           263,900
 
           1,411
 
0.53%
 
         182,676
 
              836
 
0.46%
Savings
     
             96,841
 
              693
 
0.72%
 
           91,058
 
              302
 
0.33%
Time
     
           365,179
 
           3,515
 
0.96%
 
         238,710
 
           2,099
 
0.88%
Total interest-bearing deposits
   
           781,616
 
           5,681
 
0.73%
 
         565,485
 
           3,295
 
0.58%
Borrowed Money
     
           129,390
 
           2,285
 
1.77%
 
           65,953
 
              634
 
0.96%
Total interest bearing liabilities
   
           911,006
 
 $        7,966
 
0.87%
 
         631,438
 
 $        3,929
 
0.62%
Noninterest-bearing deposits
   
           154,950
         
         136,748
       
Other liabilities
     
               6,370
         
           12,838
       
Total liabilities
     
        1,072,326
         
         781,024
       
Shareholders' equity
     
           133,553
         
           97,921
       
Total liabilities and shareholders'  equity
 
 $     1,205,879
         
 $      878,945
       
Net interest income (3)
       
 $      43,242
         
 $      32,107
   
Interest rate spread
             
3.54%
         
3.63%
Net interest margin (4)
           
3.77%
         
3.84%
                             
(1) Average balances and yields for securities are based on amortized cost.
                 
(2) Includes commercial and residential real estate construction.
                   
(3) The adjustment for securities and loans taxable equivalency amounted to $454 thousand and $447 thousand, respectively for the twelve months ended December 31, 2015, and 2014.
(4) Net interest income as a percentage of earning assets.
                     

 
7