Attached files

file filename
10-K - 10-K - UNITED RENTALS, INC.uri-2015123110k.htm
EX-21 - SUBSIDIARIES OF UNITED RENTALS, INC. - UNITED RENTALS, INC.uri-2015123110kex21.htm
EX-23 - CONSENT OF ERNST & YOUNG LLP - UNITED RENTALS, INC.uri-2015123110kex23.htm
EX-10.SS - JEFFREY FENTON EMPLOYMENT AGREEMENT - UNITED RENTALS, INC.uri-2015123110kex10ss.htm
EX-10.TT - CRAIG PINTOFF EMPLOYMENT AGREEMENT - UNITED RENTALS, INC.uri-2015123110kex10tt.htm
EX-32.A - SECTION 1350 CERTIFICATION BY CHIEF EXECUTIVE OFFICER - UNITED RENTALS, INC.uri-2015123110kex32a.htm
EX-31.B - RULE 13A-14(A) CERTIFICATION BY CHIEF FINANCIAL OFFICER - UNITED RENTALS, INC.uri-2015123110kex31b.htm
EX-32.B - SECTION 1350 CERTIFICATION BY CHIEF FINANCIAL OFFICER - UNITED RENTALS, INC.uri-2015123110kex32b.htm
EX-31.A - RULE 13A-14(A) CERTIFICATION BY CHIEF EXECUTIVE OFFICER - UNITED RENTALS, INC.uri-2015123110kex31a.htm


Exhibit 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratios)
 
 
Year Ended December 31,
 
2011
2012
2013
2014
2015
Earnings:
 
 
 
 
 
Income before provision for income taxes
$
164

$
88

$
605

$
850

$
963

Add:
 
 
 
 
 
Fixed charges, net of capitalized interest
271

504

521

520

492

Total earnings available for fixed charges
435

592

1,126

1,370

1,455

Fixed charges (1):
 
 
 
 
 
Interest expense, net
228

512

475

555

567

Add back interest income, which is netted in interest expense
1

2

1

2

2

Add back refinance charges/gains (losses) on bond repurchases/retirement of subordinated convertible debentures, included in interest expense
(5
)
(72
)
(3
)
(80
)
(123
)
Interest expense—subordinated convertible debentures
7

4

3



Capitalized interest





Interest component of rent expense
40

58

45

43

46

Fixed charges
$
271

$
504

$
521

$
520

$
492

Ratio of earnings to fixed charges
1.6x

1.2x

2.2x

2.6x

3.0x

 
_________________
(1)
Fixed charges consist of interest expense, which includes amortization of deferred finance charges, interest expense-subordinated debentures, capitalized interest and imputed interest on our lease obligations. The interest component of rent was determined based on an estimate of a reasonable interest factor at the inception of the leases.