Attached files

file filename
8-K - 8-K - Altabancorppub-8k_20160126.htm

Exhibit 99.1

PEOPLE’S UTAH BANCORP REPORTS YEAR-END AND
FOURTH QUARTER 2015 RESULTS

American Fork, Utah, January 26, 2016 – People’s Utah Bancorp (the “Company”) (Nasdaq: PUB) today announced results for the year-end and quarter ended December 31, 2015.

Consolidated net income for the year ended December 31, 2015 was $19.6 million compared to $14.9 million for 2014, an increase of 31.6%. Diluted earnings per share was $1.17 for the year ended December 31, 2015 compared to $0.98 for the prior year, an increase of 19.4%. Diluted earnings per share for 2015 includes the partial year impact of the increased shares issued in the June 2015 initial public offering.

Consolidated net income for the fourth quarter of 2015 was $4.9 million compared to $5.3 million for the third quarter of 2015, a decrease of 7.2%, and $4.1 million for the fourth quarter of 2014, an increase of 20.1%. Diluted earnings per share was $0.27 for the fourth quarter of 2015 compared to $0.29 for the third quarter of 2015 and $0.26 per diluted share in the fourth quarter of 2014.

“We are quite pleased with our operating results for the year as our net income of over $19 million is the highest in the Company’s history. Our current year diluted earnings per share, return on average equity and return on average assets also increased over the prior year, even after absorbing the impact of the additional shares issued and equity raised from our initial public offering. We are also pleased with our overall loan growth of over 11% during the year and for 2016 we expect high single-digit loan growth.” said Richard Beard, President and Chief Executive Officer of People’s Utah Bancorp.

Highlights

 

·

Net income of $19.6 million in 2015 – highest in the Company’s history.

 

·

Declared a 16.7% increase in the quarterly dividend to $0.07 per share.

 

·

Net interest margin increased to 4.43% for 2015 compared to 4.39% in 2014.

 

·

Return on average equity increased to 10.49% in 2015 compared to 9.76% for 2014.

 

·

Return on average assets increased to 1.34% in 2015 compared to 1.12% for 2014.

 

·

Efficiency ratio improved to 60.23% in 2015 from 63.58% in 2014.

 

·

Loans held for investment at year-end grew 11.4% year over year.

 

·

Deposits at year-end grew 9.2% year over year.

 

Earnings Summary

Net income for the year ended December 31, 2015 of $19.6 million was impacted by the following factors: (a) higher net interest income of approximately $6.7 million, (b) lower loan loss provision of $0.7 million, (c) higher non-interest income of $0.8 million, and (d) offset by higher salaries and wages of $2.3 million and income taxes of $2.0 million. Diluted earnings per share increased year over year by 19.4% from $0.98 to $1.17 per share, and was impacted by the additional 2.66 million shares issued as part of the initial public offering in June 2015.

 

1

 


Net income for the fourth quarter of 2015 of $4.9 million compared to $5.3 million in the third quarter of 2015 was impacted by the following factors: (a) higher net interest income of $0.7 million, (b) a decline in noninterest income of $0.2 million, (c) higher salaries and wages of $0.7 million and other expenses of $0.5 million and (d) a decrease in income taxes of $0.4 million. These factors contributed to diluted earnings per share declining to $0.27 per share compared to $0.29 per share in the third quarter of 2015.

Return on average assets for the year 2015 was 1.34% compared to 1.12% in the prior year. Return on average equity for 2015 was 10.49% compared to 9.76% in 2014. Return on average assets for the fourth quarter of 2015 was 1.24% compared to 1.40% in the third quarter of 2015. Return on average equity for fourth quarter of 2015 was 9.27% compared to 10.21% in the third quarter of 2015.

Net Interest Income and Margin

Net interest income for the year ended December 31, 2015 increased $6.7 million over 2014 primarily due to an increase of 11.4% in loans held for investment and a higher net interest margin of 4.43% compared to 4.39% in 2014. Average balances for loans increased from $861.8 million in 2014 to $983.3 million during 2015. Net interest margin remained relatively stable above 4.4% during the year, even after the short-term investing of the net proceeds of $34.9 million from the Company’s initial public offering.

Net interest income for the fourth quarter of 2015 increased $0.7 million compared to the third quarter of 2015, primarily due to an increase in average loan balances from $991.2 million to $1.02 billion with net interest margin of 4.43% in the fourth quarter and third quarter of 2015.

With the recent increase in short-term interest rates, we expect that earning asset yields and cost of funds on deposits will likely increase during 2016. Our interest rate risk models project our net interest margin will increase in a rising rate environment. The assumptions on earning asset yields and cost of funds on deposits are based on historical patterns in previous rising rate environments. However, since earning asset yields and cost of funds on deposits have been low for an extended period of time, we can give no assurance that the underlying assumptions in the interest rate risk models will behave in the same manner in the future and could impact net interest margins in future periods.

Provision for Loan Losses

The provision for loan losses for 2015 declined $0.7 million to $1.0 million compared to 2014 primarily due to an improvement in credit quality of the underlying loan portfolio and lower net charge-offs. Total net charge-offs for 2015 declined to $0.6 million compared to $0.9 million in 2014.

Non-interest Income

Non-interest income for the year 2015 increased by 5% to $16.0 million from $15.2 million in 2014 primarily due to an increase of $0.9 million in mortgage banking income partially offset by a decrease in service charge income. The Company has experienced higher mortgage banking income and residential mortgage loan volumes compared to the same period in 2014; however, this growth may not continue in future periods because the mortgage banking business has historically been a cyclical business.

Non-interest income for the fourth quarter of 2015 declined $0.2 million compared to the third quarter of 2015 largely due to lower mortgage banking income and by a decline in service charge income.


 

2

 


Non-interest Expense

Non-interest expenses for 2015 increased by $1.4 million or 3.2% over 2014 primarily from increases to salaries and benefits of $2.3 million during the year and offset by a decrease of $0.7 million of merger-related expenses compared to 2014. No merger-related expenses were incurred in 2015. The year-over-year increase in salaries and benefits is primarily due to new hires, salary increases, variable compensation costs during the year to support our balance sheet and income growth, and expansion of our leasing division.

Non-interest expenses for the fourth quarter of 2015 compared to the third quarter of 2015 increased $1.2 million consisting of $0.7 million in salaries and benefits and $0.5 million in other expenses. The increase to salaries and benefits was related to commissions, retirement plan contributions and related payroll taxes resulting from achieving the highest net income in the Company’s history. The increase in other expenses was largely from expenses related to being a public company, higher loan production expenses and costs associated with the merging of the bank charters in September 2015. Approximately $0.2 million of the fourth quarter expense increases resulted from one-time costs and $0.4 million from other fourth-quarter adjustments, totaling $0.6 million pretax or $0.4 million after-tax.

Our efficiency ratio for the year 2015 was 60.23% an improvement over 63.58% in 2014. The additional expenses discussed above impacted our efficiency ratio for the fourth quarter of 2015 which was 62.48%. While we continue to focus on improving our efficiency ratio, the ratio could be impacted by investments in new branches which we hope to open in 2016, and the expansion of the leasing division. Historically since 2012 our leasing division has purchased lease paper from other originators.  We are expanding our leasing division to begin originating leases.  We plan to hire additional staff and incur expenses to accommodate the expansion.  We anticipate modest growth in 2016 from our current portfolio.

Income Tax Provision

The effective tax rate for the year and quarter ended December 31, 2015 was 34.3% and 33.8%, respectively, compared to 35.6% for the year 2014 and 35.1% in the third quarter of 2015. The tax rate decreased in 2015 compared to the prior year due primarily to an increase in the portion of nontaxable income to taxable income and certain tax credits.

Loans and Credit Quality

Loans held for investment increased $107.5 million or 11.4% during 2015 over the prior year. Although loans were relatively flat between the second and third quarters of 2015, loans increased during the fourth quarter of 2015 to $1.05 billion from $993.5 million at September 30, 2015. Average loans for the year 2015 increased from $861.8 million in 2014 to $983.3 million. Average loans for the fourth quarter 2015 were $1.02 billion compared to $991.2 million for the third quarter of 2015.

Non-performing loans declined to $7.4 million as of year-end 2015 compared to $9.4 million as of the third quarter of 2015 and $7.9 million as of December 31, 2014. At December 31, 2015, the ratio of non-performing assets to total assets was 0.51% compared to 0.64% at the end of the third quarter of 2015 and 0.70% as of December 31, 2014. The allowance for loan losses to loans was 1.45% as of December 31, 2015, 1.54% at September 30, 2015 and 1.58% at December 31, 2014.

Early stage delinquencies (accruing past-due loans, 30 to 89 days) increased as of year-end 2015 to $15.7 million compared to $5.1 million as of September 30, 2015 and $9.8 million at December 31, 2014. The majority of these early stage delinquencies are related to matured loans that were in the process of being renewed.

 

3

 


Investment Securities

Investment securities at year-end 2015 increased 10.6% to $398.6 million compared to $360.4 million at the end of the third quarter of 2015 and increased 20.5% compared to $330.8 million as of the end of 2014, reflecting the investment of net proceeds received from the Company’s initial public offering. Available-for-sale securities totaled $332.7 million and held to maturity securities had an amortized cost of $65.9 million at December 31, 2015.

Liabilities

Total deposits at year-end 2015 were $1.31 billion compared to $1.33 billion at September 30, 2015 and $1.20 billion as of year-end 2014. Increases from 2014 were primarily due to growth of the client base and new customers. Non-interest-bearing deposits were 31% of total deposits as of December 31, 2015 compared to 32% as of the third quarter 2015 and 27% as of year-end 2014. Short-term borrowings increased to $27.2 million at December 31, 2015.

Shareholders’ Equity

Shareholders’ equity increased to $209.4 million as of year-end 2015 compared to $206.6 million as of September 30, 2015 and $157.7 million as of year-end 2014. The increase resulted primarily from (i) the successful initial public offering of 2.66 million common shares in June 2015, which provided net proceeds after offering expenses of $34.9 million, and (ii) net income during the intervening period net of cash dividends paid to shareholders.

Dividend

As previously announced on January 21, 2016, the Board of Directors declared a 16.7% increase to our quarterly cash dividend to $0.07 per share. The dividend will be payable to shareholders of record on February 1, 2016 and paid on February 12, 2016. The dividend payout ratio for earnings for the year ended December 31, 2015 was 21.5%.

Conference Call and Webcast

Management will conduct a live conference call and webcast for investors, analysts and the public relating to the Company's results for the year ended and fourth quarter of 2015 at 11:00 a.m. Eastern Time on Wednesday, January 27, 2016. The conference call will be accessible by telephone and through the Internet. Interested individuals are invited to listen to the call by telephone at 888-317-6003 (international calls 412-317-6061) and the conference ID is 3280274.

To participate on the webcast, log on to: http://services.choruscall.com/links/pub160127.html.

If you are unable to participate during the live webcast, the call will be archived on the Company’s website, www.peoplesutah.com, or at the same URL above until February 26, 2015.


 

4

 


Forward-Looking Statements

Statements in this release that are based on information other than historical data or that express the Company’s expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date.

Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include: (i) market and economic conditions; (ii) capital sufficiency; (iii) operational, liquidity, interest rate and credit risks; (iv) deterioration of asset quality; (v) achieving loan and deposit growth; (vi) increased competition; (vii) adequacy of reserves; (viii) investments in new branches and new business opportunities; and (ix) changes in the regulatory or legal environment; as well as other factors discussed in the section titled “Risk Factors,” in the Company’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission in June 2015.

The foregoing factors should not be construed as exhaustive. The Company does not intend, or undertake any obligation to publicly update these forward-looking statements.

About People’s Utah Bancorp

People’s Utah Bancorp is the holding company for People’s Intermountain Bank with 18 locations in two divisions, Bank of American Fork and Lewiston State Bank. The bank has been serving communities in Utah and southern Idaho for more than 100 years. PUB is committed to preserving the community bank model with a full range of bank products and technologies. More information about PUB is available at www.peoplesutah.com.

Investor Relations Contact:

Wolfgang T. N. Muelleck

Executive Vice President/Chief Financial Officer

1 East Main Street

American Fork UT 84003

investorrelations@peoplesutah.com

Phone: 801-642-3998

 

 

5

 


 

PEOPLE’S UTAH BANCORP

SUMMARY FINANCIAL INFORMATION

 

  

 

As of or Year-to-Date

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

(Dollars in thousands, except share data)

 

2015

 

 

2015

 

 

2014

 

Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

983,294

 

 

$

972,541

 

 

$

861,785

 

Average earning assets

 

 

1,391,108

 

 

 

1,363,339

 

 

 

1,250,156

 

Average total assets

 

 

1,468,942

 

 

 

1,437,722

 

 

 

1,331,291

 

Average shareholders’ equity

 

 

186,889

 

 

 

179,382

 

 

 

152,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Financial Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

11.92

 

 

$

11.81

 

 

$

10.68

 

Tangible book value per share

 

$

11.88

 

 

$

11.77

 

 

$

10.63

 

Non-performing assets to total assets

 

 

0.51

%

 

 

0.64

%

 

 

0.70

%

Allowance for loan losses to gross loans

 

 

1.45

%

 

 

1.54

%

 

 

1.58

%

Loans to Deposits

 

 

80.23

%

 

 

74.11

%

 

 

78.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

$

7,418

 

 

$

9,383

 

 

$

7,864

 

Non-performing assets

 

 

7,986

 

 

 

10,002

 

 

 

9,537

 

Net charge-offs

 

 

594

 

 

 

424

 

 

 

939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital (1)

 

 

13.38

%

 

 

13.71

%

 

 

11.32

%

Total risk–based capital (1)

 

 

18.96

%

 

 

19.56

%

 

 

16.01

%

Average equity to average assets

 

 

12.72

%

 

 

12.48

%

 

 

11.48

%

Tangible common equity to tangible assets (4)

 

 

13.42

%

 

 

13.26

%

 

 

11.48

%

 

  

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Selected Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.28

 

 

$

0.30

 

 

$

0.28

 

 

$

1.21

 

 

$

1.02

 

Diluted earnings per share

 

$

0.27

 

 

$

0.29

 

 

$

0.26

 

 

$

1.17

 

 

$

0.98

 

Net interest margin (2)

 

 

4.43

%

 

 

4.43

%

 

 

4.45

%

 

 

4.43

%

 

 

4.39

%

Efficiency ratio (3)

 

 

62.48

%

 

 

57.93

%

 

 

62.35

%

 

 

60.23

%

 

 

63.58

%

Non-interest income to average assets

 

 

0.95

%

 

 

1.05

%

 

 

1.12

%

 

 

1.09

%

 

 

1.14

%

Non-interest expense to average assets

 

 

3.21

%

 

 

3.03

%

 

 

3.29

%

 

 

3.18

%

 

 

3.41

%

Return on average assets

 

 

1.24

%

 

 

1.40

%

 

 

1.17

%

 

 

1.34

%

 

 

1.12

%

Return on average equity

 

 

9.27

%

 

 

10.21

%

 

 

10.17

%

 

 

10.49

%

 

 

9.76

%

Net charge-offs to average loans

 

 

0.07

%

 

 

0.13

%

 

 

0.08

%

 

 

0.06

%

 

 

0.11

%

 

(1)

Tier 1 leverage capital and Total risk-based capital as of December 31, 2015 are estimates.

 

(2)

Net interest margin is defined as net interest income divided by average earning assets.

 

(3)

Represents the sum of non-interest expense less merger costs all divided by the sum of net interest income and non-interest income. Merger costs were $711,000 for the year ended December 31, 2014. There were no merger costs in the fourth quarter of 2014 or in any period during 2015.

 

(4)

Represents the sum of total shareholders’ equity less intangible assets all divided by the sum of total assets less intangible assets. Intangible assets were $679,000, $703,000 and $776,000 at December 31, 2015, September 30, 2015 and December 31, 2014, respectively.

 

6

 


 

PEOPLE’S UTAH BANCORP

UNAUDITED CONSOLIDATED BALANCE SHEETS

 

  

 

December 31,

 

 

September 30,

 

 

December 31,

 

(Dollars in thousands, except share data)

 

2015

 

 

2015

 

 

2014

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

19,745

 

 

$

20,878

 

 

$

30,277

 

Interest bearing deposits

 

 

20,428

 

 

 

119,994

 

 

 

16,701

 

Federal funds sold

 

 

2,176

 

 

 

1,211

 

 

 

724

 

Total cash and cash equivalents

 

 

42,349

 

 

 

142,083

 

 

 

47,702

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale, at fair value

 

 

332,736

 

 

 

311,138

 

 

 

295,637

 

Held to maturity, at historical cost

 

 

65,882

 

 

 

49,292

 

 

 

35,202

 

Total investment securities

 

 

398,618

 

 

 

360,430

 

 

 

330,839

 

Non-marketable equity securities

 

 

2,244

 

 

 

1,644

 

 

 

2,628

 

Loans held for sale

 

 

17,947

 

 

 

9,907

 

 

 

12,272

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

 

1,047,975

 

 

 

993,464

 

 

 

940,457

 

Less allowance for loan losses

 

 

(15,557

)

 

 

(15,527

)

 

 

(15,151

)

Total loans held for investment, net

 

 

1,032,418

 

 

 

977,937

 

 

 

925,306

 

Premises and equipment, net

 

 

22,104

 

 

 

22,395

 

 

 

21,608

 

Accrued interest receivable

 

 

5,767

 

 

 

5,910

 

 

 

5,253

 

Deferred income tax assets

 

 

8,606

 

 

 

7,407

 

 

 

7,682

 

Other real estate owned

 

 

568

 

 

 

619

 

 

 

1,673

 

Bank-owned life insurance

 

 

19,170

 

 

 

19,028

 

 

 

6,657

 

Other assets

 

 

6,191

 

 

 

6,595

 

 

 

5,505

 

Total assets

 

$

1,555,982

 

 

$

1,553,955

 

 

$

1,367,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

408,508

 

 

$

428,852

 

 

$

327,075

 

Interest bearing deposits

 

 

900,677

 

 

 

904,021

 

 

 

872,158

 

Total deposits

 

 

1,309,185

 

 

 

1,332,873

 

 

 

1,199,233

 

Short-term borrowings

 

 

27,204

 

 

 

2,414

 

 

 

1,496

 

Accrued interest payable

 

 

314

 

 

 

312

 

 

 

343

 

Dividends payable

 

 

-

 

 

 

-

 

 

 

2,066

 

Other liabilities

 

 

9,871

 

 

 

11,747

 

 

 

6,328

 

Total liabilities

 

 

1,346,574

 

 

 

1,347,346

 

 

 

1,209,466

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares, $0.01 par value

 

 

-

 

 

 

-

 

 

 

-

 

Common shares, $0.01 par value

 

 

176

 

 

 

175

 

 

 

148

 

Additional paid-in capital

 

 

67,338

 

 

 

66,769

 

 

 

31,137

 

Retained earnings

 

 

142,223

 

 

 

138,388

 

 

 

125,595

 

Accumulated other comprehensive income (loss)

 

 

(329

)

 

 

1,277

 

 

 

779

 

Total shareholders’ equity

 

 

209,408

 

 

 

206,609

 

 

 

157,659

 

Total liabilities and shareholders’ equity

 

$

1,555,982

 

 

$

1,553,955

 

 

$

1,367,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

17,567,154

 

 

 

17,491,552

 

 

 

14,758,121

 


 

7

 


 

PEOPLE’S UTAH BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

 

 

Three Months Ended

 

 

Year Ended

 

(Dollars in thousands, except share

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

and per share data)

 

2015

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

15,611

 

 

$

15,095

 

 

$

13,823

 

 

$

58,861

 

 

$

51,842

 

Interest and dividends on investments

 

 

1,569

 

 

 

1,424

 

 

 

1,468

 

 

 

5,740

 

 

 

6,361

 

Total interest income

 

 

17,180

 

 

 

16,519

 

 

 

15,291

 

 

 

64,601

 

 

 

58,203

 

Interest expense

 

 

731

 

 

 

730

 

 

 

795

 

 

 

2,961

 

 

 

3,260

 

Net interest income

 

 

16,449

 

 

 

15,789

 

 

 

14,496

 

 

 

61,640

 

 

 

54,943

 

Provision for loan losses

 

 

200

 

 

 

200

 

 

 

600

 

 

 

1,000

 

 

 

1,700

 

Net interest income after provision for loan losses

 

 

16,249

 

 

 

15,589

 

 

 

13,896

 

 

 

60,640

 

 

 

53,243

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

579

 

 

 

613

 

 

 

683

 

 

 

2,449

 

 

 

2,821

 

Card processing

 

 

1,103

 

 

 

1,079

 

 

 

1,059

 

 

 

4,250

 

 

 

4,185

 

Mortgage banking

 

 

1,678

 

 

 

1,841

 

 

 

1,822

 

 

 

7,316

 

 

 

6,444

 

Other operating

 

 

392

 

 

 

432

 

 

 

321

 

 

 

1,989

 

 

 

1,791

 

Total non-interest income

 

 

3,752

 

 

 

3,965

 

 

 

3,885

 

 

 

16,004

 

 

 

15,241

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

8,067

 

 

 

7,323

 

 

 

6,866

 

 

 

29,892

 

 

 

27,584

 

Occupancy, equipment and depreciation

 

 

1,039

 

 

 

969

 

 

 

1,052

 

 

 

3,953

 

 

 

3,889

 

Data processing

 

 

811

 

 

 

811

 

 

 

785

 

 

 

3,159

 

 

 

3,086

 

FDIC premiums

 

 

190

 

 

 

186

 

 

 

215

 

 

 

754

 

 

 

810

 

Card processing

 

 

501

 

 

 

512

 

 

 

573

 

 

 

2,017

 

 

 

2,136

 

Marketing and advertising

 

 

197

 

 

 

279

 

 

 

332

 

 

 

853

 

 

 

934

 

Merger-related expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

711

 

Other

 

 

1,817

 

 

 

1,364

 

 

 

1,638

 

 

 

6,140

 

 

 

6,183

 

Total non-interest expense

 

 

12,622

 

 

 

11,444

 

 

 

11,461

 

 

 

46,768

 

 

 

45,333

 

Income before income tax expense

 

 

7,379

 

 

 

8,110

 

 

 

6,320

 

 

 

29,876

 

 

 

23,151

 

Income tax expense

 

 

2,493

 

 

 

2,844

 

 

 

2,251

 

 

 

10,262

 

 

 

8,246

 

Net income

 

$

4,886

 

 

$

5,266

 

 

$

4,069

 

 

$

19,614

 

 

$

14,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

 

$

0.30

 

 

$

0.28

 

 

$

1.21

 

 

$

1.02

 

Diluted

 

$

0.27

 

 

$

0.29

 

 

$

0.26

 

 

$

1.17

 

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,555,236

 

 

 

17,467,161

 

 

 

14,724,470

 

 

 

16,258,424

 

 

 

14,677,499

 

Diluted

 

 

18,179,875

 

 

 

18,105,768

 

 

 

15,266,345

 

 

 

16,829,205

 

 

 

15,134,025

 

 

 

 

8

 


 

PEOPLE’S UTAH BANCORP

SELECTED AVERAGE BALANCES AND YIELDS

 

 

Three Months Ended

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

(Dollars in thousands, except footnotes)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Taxable securities (1)

 

$

286,839

 

 

$

1,084

 

 

 

1.50

%

 

$

253,098

 

 

$

1,013

 

 

 

1.59

%

Non-taxable securities (1) (2)

 

 

92,336

 

 

 

669

 

 

 

2.87

%

 

 

80,562

 

 

 

645

 

 

 

3.18

%

Loans (3) (4)

 

 

1,015,202

 

 

 

15,611

 

 

 

6.10

%

 

 

916,305

 

 

 

13,823

 

 

 

5.99

%

Total interest earning assets

 

 

1,473,509

 

 

 

17,414

 

 

 

4.69

%

 

 

1,291,234

 

 

 

15,517

 

 

 

4.77

%

Total average assets

 

 

1,561,584

 

 

 

 

 

 

 

 

 

 

 

1,380,182

 

 

 

 

 

 

 

 

 

Total interest bearing deposits

 

 

909,185

 

 

 

728

 

 

 

0.32

%

 

 

873,710

 

 

 

795

 

 

 

0.36

%

Shareholders’ equity

 

 

209,165

 

 

 

 

 

 

 

 

 

 

 

158,660

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent)

 

 

 

 

 

 

16,683

 

 

 

 

 

 

 

 

 

 

 

14,722

 

 

 

 

 

Net interest margin (tax-equivalent)

 

 

 

 

 

 

 

 

 

 

4.49

%

 

 

 

 

 

 

 

 

 

 

4.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

(Dollars in thousands, except footnotes)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Taxable securities (1)

 

$

257,480

 

 

$

3,947

 

 

 

1.53

%

 

$

258,561

 

 

$

4,487

 

 

 

1.74

%

Non-taxable securities (1) (2)

 

 

82,211

 

 

 

2,501

 

 

 

3.04

%

 

 

82,434

 

 

 

2,669

 

 

 

3.24

%

Loans (3) (4)

 

 

983,294

 

 

 

58,861

 

 

 

5.99

%

 

 

861,785

 

 

 

51,842

 

 

 

6.02

%

Total interest earning assets

 

 

1,391,108

 

 

 

65,476

 

 

 

4.71

%

 

 

1,250,156

 

 

 

59,137

 

 

 

4.73

%

Total average assets

 

 

1,468,942

 

 

 

 

 

 

 

 

 

 

 

1,331,291

 

 

 

 

 

 

 

 

 

Total interest bearing deposits

 

 

890,116

 

 

 

2,955

 

 

 

0.33

%

 

 

858,051

 

 

 

3,258

 

 

 

0.38

%

Shareholders’ equity

 

 

186,889

 

 

 

 

 

 

 

 

 

 

 

152,788

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent)

 

 

 

 

 

 

62,515

 

 

 

 

 

 

 

 

 

 

 

55,877

 

 

 

 

 

Net interest margin (tax-equivalent)

 

 

 

 

 

 

 

 

 

 

4.49

%

 

 

 

 

 

 

 

 

 

 

4.47

%

(1) 

Excludes average unrealized gains of $1.4 million and $1.5 million for the three months ended December 31, 2015 and 2014, respectively, and $1.7 million and $642,000 for the year ended December 31, 2015 and 2014, respectively.

(2) 

Includes tax effect on tax-exempt investment security income of $234,000 and $226,000 for the three months ended December 31, 2015 and 2014, respectively, and $875,000 and $934,000 for the year ended December 31, 2015 and 2014, respectively.

(3) 

Loan interest income includes loan fees of $1.4 million and $1.0 million for the three months ended December 31, 2015 and 2014, respectively, and $4.9 million and $3.7 million for the year ended December 31, 2015 and 2014, respectively.

(4) 

Excludes average non-accrual loans of $8.6 million and $9.5 million for the three months ended December 31, 2015 and 2014, respectively, and $8.0 million and $11.2 million for year ended December 31, 2015 and 2014, respectively.

 

 

 

9