Attached files
file | filename |
---|---|
EX-32.2 - EXHIBIT 32.2 - EDGEWELL PERSONAL CARE Co | epc10k93015ex322.htm |
EX-31.2 - EXHIBIT 31.2 - EDGEWELL PERSONAL CARE Co | epc10k93015ex312.htm |
EX-32.1 - EXHIBIT 32.1 - EDGEWELL PERSONAL CARE Co | epc10k93015ex321.htm |
EX-21.1 - EXHIBIT 21.1 - EDGEWELL PERSONAL CARE Co | epc10k93015ex211.htm |
EX-31.1 - EXHIBIT 31.1 - EDGEWELL PERSONAL CARE Co | epc10k93015ex311.htm |
EX-23.1 - EXHIBIT 23.1 - EDGEWELL PERSONAL CARE Co | epc10k93015ex231.htm |
EX-10.16 - EXHIBIT 10.16 - EDGEWELL PERSONAL CARE Co | epc10k93015ex1016.htm |
EX-10.24 - EXHIBIT 10.24 - EDGEWELL PERSONAL CARE Co | epc10k93015ex1024.htm |
EX-10.15 - EXHIBIT 10.15 - EDGEWELL PERSONAL CARE Co | epc10k93015ex1015.htm |
10-K - 10-K - EDGEWELL PERSONAL CARE Co | epc10k93015.htm |
EX-10.21 - EXHIBIT 10.21 - EDGEWELL PERSONAL CARE Co | epc10k93015ex1021.htm |
Exhibit 12
Edgewell Personal Care Company
Computation of Ratio of Earnings to Fixed Charges
(in millions, except ratios)
Fiscal Year | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
(Loss) earnings from continuing operations before income taxes | $ | (458.7 | ) | $ | 145.8 | $ | 205.4 | $ | 164.7 | $ | 63.0 | ||||||||
Additions: | |||||||||||||||||||
Interest expense | 98.8 | 119.0 | 126.6 | 123.3 | 121.9 | ||||||||||||||
Deferred financing (recorded in SG&A) | — | — | — | — | 0.5 | ||||||||||||||
Estimated portion of rental expense attributable to interest | 1.0 | 1.2 | 1.2 | 1.3 | 1.2 | ||||||||||||||
Total fixed charges | $ | 99.8 | $ | 120.2 | $ | 127.8 | $ | 124.6 | $ | 123.6 | |||||||||
(Loss) earnings from continuing operations before income taxes plus fixed charges | $ | (358.9 | ) | $ | 266.0 | $ | 333.2 | $ | 289.3 | $ | 186.6 | ||||||||
Ratio of earnings to fixed charges (1) | (3.6 | ) | 2.2 | 2.6 | 2.3 | 1.5 |
(1) | In fiscal 2015, earnings were not sufficient to cover fixed charges, primarily due to additional expenses incurred as a result of the separation of the Household Products business, as well as non-cash impairment charges. |