Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - EDGEWELL PERSONAL CARE Coepc10k93015ex322.htm
EX-31.2 - EXHIBIT 31.2 - EDGEWELL PERSONAL CARE Coepc10k93015ex312.htm
EX-32.1 - EXHIBIT 32.1 - EDGEWELL PERSONAL CARE Coepc10k93015ex321.htm
EX-21.1 - EXHIBIT 21.1 - EDGEWELL PERSONAL CARE Coepc10k93015ex211.htm
EX-31.1 - EXHIBIT 31.1 - EDGEWELL PERSONAL CARE Coepc10k93015ex311.htm
EX-23.1 - EXHIBIT 23.1 - EDGEWELL PERSONAL CARE Coepc10k93015ex231.htm
EX-10.16 - EXHIBIT 10.16 - EDGEWELL PERSONAL CARE Coepc10k93015ex1016.htm
EX-10.24 - EXHIBIT 10.24 - EDGEWELL PERSONAL CARE Coepc10k93015ex1024.htm
EX-10.15 - EXHIBIT 10.15 - EDGEWELL PERSONAL CARE Coepc10k93015ex1015.htm
10-K - 10-K - EDGEWELL PERSONAL CARE Coepc10k93015.htm
EX-10.21 - EXHIBIT 10.21 - EDGEWELL PERSONAL CARE Coepc10k93015ex1021.htm


Exhibit 12

Edgewell Personal Care Company
Computation of Ratio of Earnings to Fixed Charges
(in millions, except ratios)

 
Fiscal Year
 
2015
 
2014
 
2013
 
2012
 
2011
(Loss) earnings from continuing operations before income taxes
$
(458.7
)
 
$
145.8

 
$
205.4

 
$
164.7

 
$
63.0

 
 
 
 
 
 
 
 
 
 
Additions:
 
 
 
 
 
 
 
 
 
Interest expense
98.8

 
119.0

 
126.6

 
123.3

 
121.9

Deferred financing (recorded in SG&A)

 

 

 

 
0.5

Estimated portion of rental expense attributable to interest
1.0

 
1.2

 
1.2

 
1.3

 
1.2

Total fixed charges
$
99.8

 
$
120.2

 
$
127.8

 
$
124.6

 
$
123.6

(Loss) earnings from continuing operations before income taxes plus fixed charges
$
(358.9
)
 
$
266.0

 
$
333.2

 
$
289.3

 
$
186.6

Ratio of earnings to fixed charges (1)
(3.6
)
 
2.2

 
2.6

 
2.3

 
1.5


(1)
In fiscal 2015, earnings were not sufficient to cover fixed charges, primarily due to additional expenses incurred as a result of the separation of the Household Products business, as well as non-cash impairment charges.