Attached files

file filename
EX-23 - EXHIBIT 23 - ANALOG DEVICES INCadi-10312015xex23.htm
EX-32.1 - EXHIBIT 32.1 - ANALOG DEVICES INCadi-10312015xex321.htm
EX-31.2 - EXHIBIT 31.2 - ANALOG DEVICES INCadi-10312015xex312.htm
EX-31.1 - EXHIBIT 31.1 - ANALOG DEVICES INCadi-10312015xex311.htm
EX-32.2 - EXHIBIT 32.2 - ANALOG DEVICES INCadi-10312015xex322.htm
EX-21 - EXHIBIT 21 - ANALOG DEVICES INCa10312015-exhibit21.htm
EX-10.17 - EXHIBIT 10.17 - ANALOG DEVICES INCa10312015-exhibit1017.htm
10-K - 10-K - ANALOG DEVICES INCadi-10312015x10k.htm


Exhibit 12.1

Analog Devices, Inc.
Ratio of Earnings to Fixed Charges
 
 
Fiscal Year Ended
 
 
Oct. 30,
 
Oct. 29,
 
Nov. 3,
 
Nov. 2,
 
Nov. 1,
 
Oct. 31,
(In thousands, except ratios)
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
Determination of earnings:
 
 
 
 
 
 
 
 
 
 
 
 
  Income from continuing operations
  before provision for taxes on income
 
$
901,665

 
$
1,061,447

 
$
813,533

 
$
815,323

 
$
729,345

 
$
810,114

  Amortization of Capitalized interest
 
440

 
54

 
54

 
54

 
54

 
54

  Fixed charges
 
11,388

 
19,892

 
32,529

 
32,223

 
35,973

 
28,191

     Total earnings as defined
 
913,493

 
1,081,393

 
846,116

 
847,600

 
765,372

 
838,359

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
  Interest and amortization expense
 
10,226

 
18,892

 
31,525

 
31,585

 
35,055

 
27,368

  Interest portion of rent expense
 
1,162

 
1,000

 
1,004

 
638

 
918

 
823

     Fixed charges
 
11,388

 
19,892

 
32,529

 
32,223

 
35,973

 
28,191

  Capitalized interest
 

 

 

 

 

 

     Total fixed charges
 
$
11,388

 
$
19,892

 
$
32,529

 
$
32,223

 
$
35,973

 
$
28,191

 
 
 
 
 
 
 
 
 
 
 
 
 
 Ratio of earnings to fixed charges
 
80.2

 
54.4

 
26.0

 
26.3

 
21.3

 
29.7