Attached files

file filename
EX-31.1 - EX-31.1 - VERDE RESOURCES, INC.ex-31_1.htm
EX-31.2 - EX-31.2 - VERDE RESOURCES, INC.ex-31_2.htm
EX-32.1 - EX-32.1 - VERDE RESOURCES, INC.ex-32_1.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10–Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015

or

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ________________

Commission file number: 000-55276

Verde Resources, Inc.
(Exact name of registrant as specified in its charter)
 
 
 
Nevada
 
32-0457838
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
Unit 701, 7/F, The Phoenix, 21-25 Luard Road, Wanchai, Hong Kong
(Address of principal executive offices)
 
(852) 21521223
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]  No []

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes[X]No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one).

 Large accelerated filer [  ]
 
Accelerated filer [  ]
Non-accelerated filer [  ]
 
Smaller reporting company [X]
(Do not check if a smaller reporting company)
 
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

As of November 23, 2015 there were 91,288,909 shares of the issuer's common stock, par value $0.001, outstanding.


VERDE RESOURCES, INC.

FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2015
 TABLE OF CONTENTS


 
 
PAGE
 
 
 
 
PART I - FINANCIAL INFORMATION
 
 
 
 
Item 1.
3
 
 
 
Item 2.
21
 
 
 
Item 3.
30
 
 
 
Item 4.
30
 
 
 
 
PART II - OTHER INFORMATION
 
 
 
 
Item 1.
31
 
 
 
Item 1A.
31
 
 
 
Item 2.
31
 
 
 
Item 3.
31
 
 
 
Item 4.
Mine Safety Disclosures.                        .
31
 
 
 
Item 5.
31
 
 
 
Item 6.
31
 
 
 
 
32
 
2


Item 1.       Financial Statements.
VERDE RESOURCES, INC.


INDEX TO INTERIMCONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
FOR THE PERIOD OF ENDED SEPTEMBER 30, 2015

 
Page
 
 
Condensed Consolidated Balance Sheets
4
 
 
Condensed Consolidated Statements of Operations
5
 
 
Condensed Consolidated Statements of Cash Flows
6
 
 
Notes to Condensed Consolidated Financial Statements
7

 
 
3

Verde Resources, Inc.
Condensed Consolidated Balance Sheets
 
 
 
 
As at
September 30,
   
As at
June 30,
 
 
 
2015
   
2015
 
ASSETS
 
(Unaudited)
   
(Audited)
 
Current Assets
       
   Cash and cash equivalents
 
$
70,216
   
$
36,927
 
   Amount due from related parties
   
2,583
     
3,017
 
   Inventories
   
23,877
     
11,865
 
   Deposit & prepayment
   
87,445
     
161,431
 
      Total Current Assets
 
$
184,121
   
$
213,240
 
Long Term Assets
               
   Property, plant and equipment
 
$
324,988
   
$
478,225
 
      Total Long Term Assets
 
$
324,988
   
$
478,225
 
 
               
TOTAL ASSETS
 
$
509,109
   
$
691,465
 
 
               
 LIABILITIES AND STOCKHOLDERS' DEFICIT
               
Current Liabilities
               
Accounts payable
 
$
1,506,738
   
$
1,729,304
 
Advanced from related parties
   
594,132
     
524,522
 
Accrual
   
140,308
     
157,026
 
Taxation payable
   
3,235
     
1,495
 
Loans from banks
   
31,235
     
39,585
 
Total Current Liabilities
 
$
2,275,648
   
$
2,451,932
 
Long term Liabilities
               
Loans from banks (non-current)
 
$
24,683
   
$
37,207
 
   Total Long Term Liabilities
 
$
24,683
   
$
37,207
 
 
               
TOTAL LIABILITIES
 
$
2,300,331
   
$
2,489,139
 
 
               
STOCKHOLDERS' DEFICIT
               
   Preferred stock, par value $0.001, 50,000,000 shares authorized, none issued and outstanding
   
-
     
-
 
   Common stock, par value $0.001, 250,000,000 shares authorized, 91,288,909
     shares issued and outstanding as of September 30, 2015 & June 30, 2015
 
$
91,289
   
$
91,289
 
   Additional paid-in capital
   
1,869,993
     
1,869,993
 
   Accumulated deficit
   
(4,016,456
)
   
(3,653,699
)
   Accumulated other comprehensive income (loss)
   
786,343
     
404,021
 
Non-controlled interest
   
(522,391
)
   
(509,278
)
    Total Stockholders' Deficit
 
$
(1,791,222
)
 
$
(1,797,674
)
 
               
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
 
$
509,109
   
$
691,465
 
 
               
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
4


Verde Resources, Inc.
Condensed Consolidated Statements of Operations
 
 
 
Three Months Ended
September 30,
 
 
 
2015
   
2014
 
 
       
REVENUES
       
Revenue
 
$
324,449
   
$
563,775
 
Cost of revenue
   
(389,576
)
   
(839,324
)
   Gross loss
   
(65,127
)
   
(275,549
)
OPERATING EXPENSES:
               
   Selling, general & administrative expenses
   
(310,738
)
   
(176,030
)
LOSS FROM OPERATIONS
 
$
(375,865
)
 
$
(451,579
)
 
               
OTHER INCOME(EXPENSES)
   
(5
)
   
13,340
 
 
               
NET LOSS BEFORE INCOME TAX
 
$
(375,870
)
 
$
(438,239
)
 
               
   Provision of Income Tax
   
-
     
-
 
NET LOSS
 
$
(375,870
)
 
$
(438,239
)
 
               
Non-controlled interest
   
13,113
     
46,761
 
Net loss contributed to the group
   
(362,757
)
   
(391,478
)
 
               
Other comprehensive income(loss)
Foreign currency translation income(loss)
 
$
382,322
   
$
56,466
 
 
               
Comprehensive income(loss)
 
$
19,565
   
$
(335,012
)
 
               
Basic and Diluted Loss per Common Share  
 
$
(0.004
)
 
$
(0.01
)
 
               
Weighted Average Number of Common Shares Outstanding
   
91,288,909
     
85,388,909
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
5


Verde Resources, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
 
 
September 30,
2015
   
September 30,
2014
 
Cash flows from operating activities:
       
Net loss
 
$
(375,870
)
 
$
(438,239
)
Adjustments to reconcile loss to net cash used in operations
               
  Depreciation
   
90,291
     
176,218
 
  Reorganization
   
-
     
-
 
  Disposal of fixed assets
   
-
     
1,938
 
 Issuance of common stock (non cash)
   
-
     
-
 
Changes in operating assets and liabilities
               
  (Increase) decrease in:
               
Accounts receivable from related parties
   
160,732
     
(13,005
)
Deposits and prepayment
   
73,750
     
37,538
 
  Inventory
   
(13,716
)
   
51,528
 
 Other receivable
   
-
     
-
 
  Increase (decrease) in:
               
  Accounts payable
   
25,972
     
(1,363
)
  Accrued liabilities
   
(10,899
)
   
15,073
 
 GST payable
   
1,955
     
-
 
  Advanced from sub-contractor & related parties
   
96,350
     
40,438
 
 Deposit received from customer
   
-
     
38,030
 
Net cash provided by (used in) operating activities
   
48,565
     
(91,844
)
 
               
Cash flows from investing activities:
               
Proceeds from disposal of plant and equipment
   
-
     
4,577
 
Addition of motor vehicle
   
-
     
(18,682
)
Net cash (used in) investing activities
   
-
     
(14,105
)
 
               
Cash flows from financing activities:   
               
  Proceeds from bank loans
   
-
     
13,176
 
 Repayments of bank loans
   
(10,597
)
   
(14,264
)
Shareholders' loans waived
   
-
     
-
 
  Proceeds from issuance of common stock
   
-
     
-
 
Net cash (used in) financing activities
   
(10,597
)
   
(1,088
)
 
               
Net increase(decrease) in cash and cash equivalent
   
37,968
     
(107,037
)
 
               
Effect of exchange rate changes on cash
   
(4,679
)
   
23,397
 
 
               
Net increase (decrease) in cash and cash equivalents
   
33,289
     
(83,640
)
Cash and cash equivalents at beginning of year
   
36,927
     
121,780
 
Cash and cash equivalents at end of year
 
$
70,216
   
$
38,140
 
 
               
Supplementary cash flow information
               
  Income taxes paid
 
$
-
   
$
-
 
  Interest paid
 
$
812
   
$
1,658
 
Supplementary non-cash information
               
Reorganization
   
-
     
-
 
Issuance of common stock
   
-
     
-
 

The accompanying notes are an integral part of these condensed financial statements.
 
6

Verde Resources, Inc.
 Notes to Condensed Consolidated Financial Statements
September 30, 2015
(Unaudited)
 
NOTE 1 -    ORGANIZATION AND DESCRIPTION OF BUSINESS
 
Verde Resources, Inc. (the "Company" or "VRDR") was incorporated on April 22, 2010, in the State of Nevada, U.S.A.  The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America, and the Company's fiscal year end is June 30.

Gold Billion Global Limited ("Gold Billion" or "GBL") was incorporated in British Virgin Islands on February 7, 2013. GBL was setup by the Board of Director of Federal Mining Resources Limited ("FMR"). The major operation of GBL is to manage and monitor the mineral exploration and mining projects of FMR.

On July 1, 2013, FMR has assigned its rights and obligation on Champmark Sdn Bhd ("CSB") to GBL. Four of the five members of CSB Board of Directors were appointed by FMR, with two of the GBL Board of Directors currently sitting on the CSB Board. According to ASC 810-05-08 A, CSB is a deemed subsidiary of GBL where it has controlled the CSB Board of Directors, has assigned rights to receive future benefits and residual value, and obligation to absorb loss and finance for CSB by GBL. GBL has the power to direct the activities of CSB that most significantly impact CSB's economic performance and the obligation to absorb losses of CSB that could potentially be significant to the CSB or the right to receive benefits from CSB that could potentially be significant to CSB. GBL is the primary beneficiary of CSB because it has been assigned with all relevant rights and obligation and can direct the activities of CSB through the common directors and the 85% shareholder, FMR. Under 810-23-42, 43, it is determined that CSB is de-facto agent of GBL and GBL is the de-facto principal of CSB. GBL started to consolidate CSB from July 1, 2013 and the Company consolidated GBL and CSB from October 25, 2013 onwards.

On February 17, 2014, the Company entered into a Supplementary Agreement to the Assignment Agreement and completed an acquisition of GBL pursuant to the Supplementary Agreement. The acquisition was a reverse acquisition in accordance with ASC 805-40 "Reverse Acquisitions". The legal parent was VRDR which was the accounting acquiree while GBL was the accounting acquirer. There was a 15% non-controlling interest of Champmark SDN BHD ("CSB") after the acquisition. This transaction was accounted for as a recapitalization effected by a share exchange, wherein GBL with its 85% deemed subsidiary CSB was considered the acquirer for accounting and financial reporting purposes. The assets and liabilities of the acquired entity have been brought forward at their book value and no goodwill has been recognized.

As a result of the acquisition, the Company holds 100% equity interest in GBL and 85% variable interest in CSB. Our consolidated subsidiaries include GBL being our wholly-owned subsidiary and 85% of CSB being a variable interest entity (VIE) and deemed subsidiary of GBL.

On March 17, 2014, the Company through GBL and its deemed subsidiary CSB entered into a Sub-Contract Agreement with Borneo Oil & Gas Corporation Sdn Bhd ("BOG") for the engagement of its sub-contractor services to carry out exploration and exploitation works on alluvial and lode gold resources at Site IV-1 of the Merapoh Mine. The Sub-Contract Agreement is for a period of 5 years with a renewal for another 5 years subject to review by both parties. BOG is a wholly-owned subsidiary of Borneo Oil Berhad (BOB) which is listed on the main market of Kuala Lumpur Stock Exchange. BOG being a local company in Malaysia provides the Company with the advantage of local knowledge and well-established connection in dealing with the relevant local authorities in our mining operations.

On April 1, 2014, GBL purchased 85% equity interest of CSB, and CSB became indirect subsidiary of the Company.

Effective August 27, 2014, the Company's Articles of Incorporation have been amended to increase the authorized shares of the Company from 100,000,000 shares of common stock to 250,000,000 shares of common stock. A copy of the Certificate of Amendment was filed with the Nevada Secretary of State. The Form 8K announcing the increase of the authorized shares of the Company was filed with SEC on September 15, 2014.
 
7


NOTE 2 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Condensed Consolidated Financial Statements

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.  The results of operations for the periods ended September 30, 2015 are not necessarily indicative of the operating results for the full years.

Basis of Presentation

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP).  These condensed consolidated financial statements are expressed in United States dollars ($).  Financial statements prepared in accordance with GAAP contemplate the realization of assets and the satisfaction of liabilities in the normal course of business. These condensed consolidated audited financial statements include all adjustments that, in the opinion of management, are necessary in order to make the financial statements not misleading.

Basis of Consolidation

The condensed consolidated financial statements include the financial statements of Verde Resources, Inc., its wholly owned subsidiary Gold Billion Global Limited ("GBL") and the 85% of the deemed subsidiary variable interest of Champmark SDN BHD ("CSB"). All inter-company balances and transactions between the Company and its subsidiary and variable interest entity (VIE) have been eliminated upon consolidation.

The Company has adopted ASC Topic 810-10-5-8, "Variable Interest Entities", which requires a variable interest entity or VIE to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE's residual returns.

Variable Interest Entity

On July 1, 2013, the Company's subsidiary, GBL entered into a series of agreements ("VIE agreements") with FMR and details of the VIE agreements are as follows:
 
 
1.
Management Agreement, FMR entrusted the management rights of its subsidiary CSB to GBL that include:
 
 
i)
management and administrative rights over the day-to-day business affairs of CSB and the mining operation at Site IV-1 of the Merapoh Gold Mine;
 
ii)
final right for the appointment of members to the Board of Directors and the management team of CSB;
 
iii)
act as principal of CSB;
 
 
iv)
obligation to provide financial support to CSB;
 
v)
option to purchase an equity interest in CSB;
 
vi)
entitlement to future benefits and residual value of CSB;
 
vii)
right to impose no dividend policy;
 
 
viii)
human resources management.
 
 

 
2.
Debt Assignment, FMR assigned to GBL the sum of money in the amount of US Dollars Three Hundred Nine Thousand Three Hundred Thirty One And Cents Ninety Two Only (US$ 309,331.92), now due to GBL from CSB under the financing obligation from the FMR to CSB.
 
With the above agreements, GBL demonstrates its ability to control CSB as the primary beneficiary and the operating results of the VIE was included in the condensed consolidated financial statements for the nine months ended December 31, 2014.

On April 1, 2014, the Board of Director of GBL notified FMR upon the decision to exercise the right of option to purchase 85% equity interest of CSB under Management Agreement Section 3.2.4 dated July 1, 2013 between GBL and FMR. This acquisition was completed on April 1, 2014 with consideration of US$1. GBL then became 85% shareholder of CSB and is required to consolidate CSB as a subsidiary.
8


Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates. The Company's periodic filings with the Securities and Exchange Commission include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the financial statements and future operations of the Company.

Cash and Cash Equivalents

Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.  The Company had $70,216 and $36,927 in cash and cash equivalents at September 30, 2015 and June 30, 2015, respectively.

Concentrations of Credit Risk

The Company's financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables it will likely incur in the near future.  The Company places its cash and cash equivalents with financial institutions of high credit worthiness.  At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.  The Company's management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

Risks and Uncertainties

The Company operates in the resource exploration industry that is subject to significant risks and uncertainties, including financial, operational, technological, and other risks associated with operating a resource exploration business, including the potential risk of business failure.

Accounts Receivable

Accounts receivable are recognized and carried at net realizable value.  An allowance for doubtful accounts will be recorded in the period when a loss is probable based on an assessment of specific evidence indicating troubled collection, historical experience, accounts aging, ongoing business relation and other factors.  Accounts are written off after exhaustive efforts at collection.  If accounts receivable are to be provided for, or written off, they would be recognized in the consolidated statement of operations within operating expenses.  At and, the Company has no allowance for doubtful accounts, as per management's judgment based on their best knowledge.  As of September 30, 2015 and June 30, 2015, the longest credit term for certain customers are 60 days.

Provision for Doubtful Accounts

The Company maintains an allowance for doubtful accounts to reserve for potentially uncollectible receivables and reviews accounts receivable by amounts due by customers which are past due to identify specific customers with known disputes or collectability issues. In determining the amount of the reserve, the Company makes judgments about the creditworthiness of customers based on past collection experience and ongoing credit risk evaluations.  At September 30, 2015 and June 30, 2015 there was no allowance for doubtful accounts.
9


Fair Value

ASC Topic 820 "Fair Value Measurement and Disclosures" establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.

These tiers include:
 
 
Level 1—defined as observable inputs such as quoted prices in active markets;
 
Level 2—defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
 
Level 3—defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The Company's financial instruments consist of cash and cash equivalents, trade receivables, other receivables, payables, and short term and long term debt. The carrying values of cash and cash equivalents, trade receivables, other receivables, and payables approximate their fair value due to their short maturities. The carrying value of long term debt approximates the fair value of debt of similar terms and remaining maturities available to the company.

The Company's non-financial assets are measured on a recurring basis. These non-financial assets are measured for impairment annually on the Company's measurement date at the reporting unit level using Level 3 inputs. For most assets, ASC 820 requires that the impact of changes resulting from its application be applied prospectively in the year in which the statement is initially applied.

The Company's non-financial assets measured on a non-recurring basis include the Company's property, plant and equipment and finite-use intangible assets which are measured for recoverability when indicators for impairment are present.  ASC 820 requires companies to disclose assets and liabilities measured on a non-recurring basis in the period in which the re-measurement at fair value is performed.

The Company did not have any convertible bonds as of September 30, 2015 and June 30, 2015.

Foreign Currency Translation

The Company's reporting currency is the United States dollar ("$") and the accompanying consolidated financial statements have been expressed in United States dollars. The Company's functional currency is the Malaysian Ringgit ( "MYR") which is a functional currency as being the primary currency of the economic environment in which their operations are conducted.

In accordance with ASC Topic 830 "Translation of Financial Statements" , capital accounts of the consolidated financial statements are translated into United States dollars from MYR at their historical exchange rates when the capital transactions occurred.  Assets and liabilities are translated at the exchange rates as of balance sheet date. Income and expenditures are translated at the average exchange rate of the respective year.  The resulting exchange differences are recorded in the consolidated statement of operations.

 
 
 
September 30,
2015
   
June 30,
2015
 
Period-end MYR : $1 exchange rate
   
0.2264
     
0.2644
 
Average MYR : $1 exchange rate
   
0.2419
     
0.2883
 
 
Comprehensive Income

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. Comprehensive income includes net income and the foreign currency translation changes.

 
10


Segment Reporting

The Company currently engages in one operation segment: Gold Mining. The expenses incurred were consisting principally of management services.  The Company's major operation is located in Malaysia.

Mineral Acquisition and Exploration Costs

The Company has been in the exploration stage since its formation on April 22, 2010 and has not yet realized any revenue from its planned operations. It has been primarily engaged in the acquisition, exploration, and development of mining properties.  The Company will no longer in the exploration stage after the reverse take-over with its subsidiary GBL.
 
Mineral property acquisition and exploration costs are expensed as incurred.  When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs incurred to develop such property are capitalized.  Such costs will be amortized using the units-of-production method over the estimated life of the probable reserves.

Environmental Expenditures

The operations of the Company have been, and may in the future be, affected from time to time in varying degree by changes in environmental regulations, including those for future reclamation and site restoration costs.  Both the likelihood of new regulations and their overall effect upon the Company vary greatly and are not predictable.  The Company's policy is to meet or, if possible, surpass standards set by relevant legislation by application of technically proven and economically feasible measures.

Environmental expenditures that relate to ongoing environmental and reclamation programs are charged against earnings as incurred or capitalized and amortized depending on their future economic benefits.  All of these types of expenditures incurred since inception have been charged against earnings due to the uncertainty of their future recoverability.  Estimated future reclamation and site restoration costs, when the ultimate liability is reasonably determinable, are charged against earnings over the estimated remaining life of the related business operation, net of expected recoveries.

Revenue Recognition

In accordance with the ASC Topic 605, "Revenue Recognition", the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.

The Company derives revenues primarily from the sales of gold mineral to registered gold trading companies in Malaysia. The Company generally recognizes its revenues at the time of gold sales and its selling price is determined by the prevailing market value of gold bullion quoted by the leading registered gold trading company in Malaysia. Sales invoice will be duly presented to the trading companies when delivery is completed and revenue is then recognized.

Cost of Revenue

The cost of revenue consists of exploration cost, mine equipment depreciation, production cost, mine site management cost, sub-contractor cost, and royalty and tribute payment which are levied on the gross revenue at the rate of 18% on the invoiced value of gold sales.

Advertising Expenses

Advertising costs are expensed as incurred under ASC Topic 720, "Advertising Costs" . Advertising expenses incurred for the periods ended September 30, 2015 and June 30, 2015 were $0.
11


Income Taxes

The provision for income taxes is determined in accordance with the provisions of ASC Topic 740, "Accounting for Income Taxes" ("ASC 740").  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.  As of September 30, 2015 and June 30, 2015, the Company did not have any significant unrecognized uncertain tax positions.

Recent Accounting Pronouncements

The FASB has issued Accounting Standards Update (ASU) No. 2014-06, Technical Corrections and Improvements Related to Glossary Terms. The amendments in this ASU relate to glossary terms and cover a wide range of Topics in the FASB's Accounting Standards Codification™ (Codification). These amendments are presented in four sections:
 
1. Deletion of Master Glossary Terms (Section A) arising because of terms that were carried forward from source literature (e.g., FASB Statements, EITF Issues, and so forth) to the Codification but were not utilized in the Codification.
 
2. Addition of Master Glossary Term Links (Section B) arising from Master Glossary terms whose links did not carry forward to the Codification.
 
3. Duplicate Master Glossary Terms (Section C) arising from Master Glossary terms that appear multiple times in the Master Glossary with similar, but not identical, definitions.
 
4. Other Technical Corrections Related to Glossary Terms (Section D) arising from miscellaneous changes to update Master Glossary terms. The amendments do not have transition guidance and are effective upon issuance for both public entities and nonpublic entities.
 
The FASB has issued Accounting Standards Update (ASU) No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in the ASU change the criteria for reporting discontinued operations while enhancing disclosures in this area. It also addresses sources of confusion and inconsistent application related to financial reporting of discontinued operations guidance in U.S. GAAP.

Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization's operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment.

In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations.

The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This disclosure will provide users with information about the ongoing trends in a reporting organization's results from continuing operations.

The amendments in this ASU enhance convergence between U.S. GAAP and International Financial Reporting Standards (IFRS). Part of the new definition of discontinued operation is based on elements of the definition of discontinued operations in IFRS 5, Non-Current Assets Held for Sale and Discontinued Operations.

The amendments in the ASU are effective in the first quarter of 2015 for public organizations with calendar year ends. For most nonpublic organizations, it is effective for annual financial statements with fiscal years beginning on or after December 15, 2014. Early adoption is permitted.
12


The FASB has issued Accounting Standards Update (ASU) No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The issue is the result of a consensus of the FASB Emerging Issues Task Force.

The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation – Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved.

The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The effective date is the same for both public business entities and all other entities.

Entities may apply the amendments in this ASU either: (a) prospectively to all awards granted or modified after the effective date; or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this ASU as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. In addition, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost.
 
The FASB has issued Accounting Standards Update (ASU) No. 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity. The amendments in this ASU will apply to a reporting entity that is required to consolidate a collateralized financing entity under the Variable Interest Entities guidance when: (1) the reporting entity measures all of the financial assets and the financial liabilities of that consolidated collateralized financing entity at fair value in the consolidated financial statements based on other Codification Topics; and (2) the changes in the fair values of those financial assets and financial liabilities are reflected in earnings.

The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. For entities other than public business entities, the amendments are effective for annual periods ending after December 15, 2016, and interim periods beginning after December 15, 2016. Early adoption is permitted as of the beginning of an annual period.

The fair value of the financial assets of a collateralized financing entity, as determined under GAAP, may differ from the fair value of its financial liabilities even when the financial liabilities have recourse only to the financial assets. Before this ASU, there was no specific guidance in GAAP on how a reporting entity should account for that difference.
 
The amendments in this ASU provide an alternative to Topic 820 Fair Value Measurement for measuring the financial assets and the financial liabilities of a consolidated collateralized financing entity to eliminate that difference. When the measurement alternative is not elected for a consolidated collateralized financing entity within the scope of this ASU, the amendments clarify that: (1) the fair value of the financial assets and the fair value of the financial liabilities of the consolidated collateralized financing entity should be measured using the requirements of Topic 820; and (2) any differences in the fair value of the financial assets and the fair value of the financial liabilities of that consolidated collateralized financing entity should be reflected in earnings and attributed to the reporting entity in the consolidated statement of income (loss).
 
The Financial Accounting Standards Board (FASB) has issued Accounting Standards Update (ASU) No. 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. ASU 2014-15 is intended to define management's responsibility to evaluate whether there is substantial doubt about an organization's ability to continue as a going concern and to provide related footnote disclosures.

Under Generally Accepted Accounting Principles (GAAP), financial statements are prepared under the presumption that the reporting organization will continue to operate as a going concern, except in limited circumstances. Financial reporting under this presumption is commonly referred to as the going concern basis of accounting. The going concern basis of accounting is critical to financial reporting because it establishes the fundamental basis for measuring and classifying assets and liabilities.

Currently, GAAP lacks guidance about management's responsibility to evaluate whether there is substantial doubt about the organization's ability to continue as a going concern or to provide related footnote disclosures.
13


This ASU provides guidance to an organization's management, with principles and definitions that are intended to reduce diversity in the timing and content of disclosures that are commonly provided by organizations today in the financial statement footnotes.

The amendments are effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early application is permitted for annual or interim reporting periods for which the financial statements have not previously been issued.

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
 
NOTE 3 -  CASH AND CASH EQUIVALENT

The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.  At September 30, 2015 and June 30, 2015 cash and cash equivalents consisted of bank deposits in Malaysia bank and petty cash on hands.

  NOTE 4 - AMOUNT DUE FROM RELATED PARTIES

Amount due from related parties at September 30, 2015 and June 30, 2015 consist of the following items:
 
   
 
September 30,
2015
 
June 30,
2015
 
 Amount due from Stable Treasure Sdn. Bhd. (*)
 
$
2,583
   
$
3,017
 

(*) One of the directors of Stable Treasure Sdn. Bhd., Mr. Balakrishnan B S Muthu is also the director of the Company.  The advances related to ordinary business transactions and bear no interest or collateral, repayable and renewable under normal business advancement terms.
 
NOTE 5 -  INVENTORIES

Inventories are valued at cost, not in excess of market.  Inventories are determined at first in first out basis and comprised of production cost, mine site management cost and sub-contractor cost.  Inventories, at September 30, 2015 and June 30, 2015 are summarized as follows:
 
 
September 30,
2015
 
June 30,
2015
 
Inventories
 
$
23,877
   
$
11,865
 

The inventories represent the gold minerals as at September 30, 2015 and June 30, 2015, which were comprised of 8% share by the Company and 92% share by the sub-contractor and the other parties such as original mine assigner.
14


NOTE 6 - ACCOUNTS PAYABLE AND ADVANCED FROM RELATED PARITES
 
Accounts Payable

Accounts payable at September 30, 2015 and June 30, 2015 consist of the following items:
 
   
 
September 30,
2015
 
June 30,
2015
 
Due to Changxin Wanlin Technology Co Ltd(*)
 
$
1,459,504
   
$
1,704,474
 
Other accounts payable
   
47,234
     
24,830
 
 
 
$
1,506,738
   
$
1,729,304
 
 
(*) Due to Changxin Wanlin Technology Co Ltd are accounts payable derived from ordinary business transactions.  One of the directors of Changxin Wanlin Technology Co. Ltd., Mr. Wu Ming Ding, is also the director of VRDR, GBL and CSB. This accounts payable bears no interest or collateral, repayable and renewable under normal business accounts payable terms.

Advanced from related parties

 Advanced from related parties at September 30, 2015 and June 30, 2015 consist of the following items:

 
 
September 30,
2015
   
June 30,
2015
 
Advanced from BOG (#1)
 
$
222,667
   
$
186,057
 
 Advanced from Federal Mining Resources Limited(#2)
 
$
173,465
   
$
173,465
 
Advanced from Federal Capital Investment Limited (#3)
 
$
144,000
   
$
120,000
 
Advanced from Yorkshire Capital Limited (#4)
 
$
54,000
   
$
45,000
 
 
 
$
594,132
   
$
524,522
 
 
(#1) BOG is one of the shareholders of the Company. The advances are related to ordinary business transactions and bear no interest or collateral, repayable and renewable under normal business advancement terms.
(#2) One of the directors of Federal Mining Resources Limited, Mr. Wu Ming Ding, is also the director of the Company. The advances are related to ordinary business transactions and bear no interest or collateral, repayable and renewable under normal business advancement terms.
(#3) One of the directors of Federal Capital Investment Limited, Mr. Wu Ming Ding, is also the director of the Company. The advances are related to ordinary business transactions and bear no interest or collateral, repayable and renewable under normal business advancement terms.
(#4) One of the directors of Yorkshire Capital Limited, Mr. Lai Kui Shing, Andy, is also a director of CSB. The advances are related to ordinary business transactions and bear no interest or collateral, repayable and renewable under normal business advancement terms.

 
15


NOTE 7 - PROPERTY, PLANT AND EQUIPMENT
 
Property and equipment at September 30, 2015 and June 30, 2015 are summarized as follows:
 
 
September 30,
2015
   
June 30,
2015
 
Land and Building
 
$
890,399
   
$
1,039,848
 
Plant and Machinery
   
140,242
     
163,780
 
Office equipment
   
17,829
     
20,821
 
Project equipment
   
1,009,717
     
1,179,193
 
Computer
   
9,697
     
11,325
 
Motor Vehicle
   
104,384
     
121,904
 
Accumulated depreciation
   
(1,847,280
)
   
(2,058,646
)
 
 
$
324,988
   
$
478,225
 
 
The depreciation expenses charged for the period ended September 30, 2015 and 2014 was $90,291 and $172,487.
 
NOTE 8 – LOANS FROM BANKS (HIRE PURCHASE INSTALLMENT LOANS)

The loans from banks include long term and short term and are summarized as follow:

 
 
September 30,
2015
   
June 30,
2015
 
Loans from banks
 
$
31,235
   
$
39,585
 
Loans from banks(non-current)
   
24,683
     
37,207
 
Total
 
$
55,918
   
$
76,792
 
 
Hire purchase installment loans with total amount $58,614 and $80,828 as at September 30, 2015 and June 30, 2015 are $55,918 and $76,792 net of imprest charges equivalent to interest $2,696 and $4,036 are summarized as follows:
 
 
   
   
   
 
 
 
   
   
September 30,
2015
   
June 30,
2015
 
 
 
Interest Rate
   
Monthly Due
   
   
 
Financial institution in Malaysia
   
N/A
*
 
$
262
   
$
-
   
$
-
 
Financial institution in Malaysia
   
N/A
*
   
564
     
-
     
655
 
Financial institution in Malaysia
   
N/A
*
   
249
     
3,481
     
5,085
 
Financial institution in Malaysia
   
N/A
*
   
249
     
3,481
     
5,085
 
Financial institution in Malaysia
   
N/A
*
   
889
     
3,556
     
7,387
 
Financial institution in Malaysia
   
N/A
*
   
1,418
     
31,188
     
43,105
 
Financial institution in Malaysia
   
N/A
*
   
246
     
6,157
     
8,461
 
Financial institution in Malaysia
   
N/A
*
   
175
     
8,055
     
11,050
 
Hire purchase loans payable to banks
                 
$
55,918
   
$
80,828
 
 
(*) Hire purchase installment loans with Motor Vehicles as collateral. The financial institutions in Malaysia are Islamic banks and bear no interest in the installment agreement. However, there are certain imprest charges equivalent to interests which are being calculated at an average annual rate of approximate 6.11% for the entire loans life and periods.
16


The scheduled maturities of the CSL's hire purchase installment loans are as follows:
 
September 30,
   
 2015
   
32,918
 
 2016
   
21,202
 
 2017
   
2,572
 
  2018
   
1,922
 
Later years
   
-
 
Total minimum hire purchase installment payment
 
$
58,614
 
Less: Amount representing imprest charges equivalent to interest (current portion: $1,683 and non-current portion: $1,013)
   
2,696
 
Present value of net minimum lease payments (#)
 
$
55,918
 
 
(#) Minimum payment reflected in the balance sheet as current and noncurrent obligations under hire purchases installment loans as at September 30, 2015.
 
NOTE 9 – INCOME TAX

The Company and its subsidiaries are subject to income taxes on an entity basis on income arising in, or derived from, the tax jurisdiction in which they operate. T he Company is a Nevada incorporated company and subject to United State Federal Income Tax. GBL is a British Virgin Islands incorporated company and not required to pay income tax on corporate income. CSB is a Malaysia incorporated company and required to pay corporate income tax at 25% of taxable income.
 
A reconciliation between the income tax computed at the relevant statutory rate and the Company's provision for income tax is as follows:
 
 
 
 
 
 
 
Period ended
 
 
September 30, 2015
 
June 30, 2015
US Federal Income Tax Rate.
 
34% 
 
34% 
Valuation allowance – US Rate
 
(34%)
 
(34%)
BVI Income Tax Rate
 
0%
 
0%
Valuation allowance – BVI Rate
 
(0%)
 
(0%)
Malaysia Income Tax Rate
 
25% 
 
25% 
Valuation allowance – Malaysia Rate
 
(25%)
 
(25%)
Provision for income tax
 
 
Summary of the Company's net deferred tax liabilities and assets are as follows:
 
   
 
 
September 30, 2015
   
June 30, 2015
 
Deferred tax assets:
   
 
Tax attribute carryforwards
 
$
127,795
     
509,223
 
Valuation allowances
   
(127,795
)
   
(509,223
)
Total
 
$
-
     
-
 

The Company has recorded valuation allowances for certain tax attribute carry forwards and other deferred tax assets due to uncertainty that exists regarding future realizability. If in the future the Company believes that it is more likely than not that these deferred tax benefits will be realized, the majority of the valuation allowances will be recognized in the consolidated statement of operations. The Company did not have any interest and penalty provided or recognized in the income statements for period September 30, 2015 and June 30, 2015 or balance sheet as of September 30, 2015 and June 30, 2015. The Company did not have uncertainty tax positions or events leading to uncertainty tax position within the next 12 months.

 
17


NOTE 10 - COMMITMENTS AND CONTINGENCIES         
The Company is committed under an operating lease for office premises expiring May 2015, with fixed monthly rental.  As at September 30, 2015, the Company has future minimum rental payment of $3,871 due for the year ended June 30, 2016.

As at September 30, 2015, the Company's hire purchase installment agreements are disclosed in Note 8. See Note 8 for the commitments for minimum installment payments under these agreements.
 
NOTE 11 – EARNINGS/(LOSS) PER SHARE

The Company has adopted ASC Topic No. 260, "Earnings Per Share," ("EPS") which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures, and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation.  In the accompanying financial statements, basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.
 
 The following table sets forth the computation of basic and diluted earnings per share:

 
    
 
Three Months Ended
September 30,
 
 
 
 
2015
 
 
2014
 
Net loss applicable to common shares
 
$
(375,870
)
 
$
(438,239
)
 
 
 
 
 
 
 
 
 
 
Weighted average common shares
 
 
 
 
 
 
 
 
  outstanding (Basic)
 
 
 
91,288,909
 
 
 
85,388,909
 
Options
`
 
 
-
 
 
 
-
 
Warrants
 
 
 
-
 
 
 
-
 
Weighted average common shares
 
 
 
 
 
 
 
 
  outstanding (Diluted)
 
 
 
91,288,909
 
 
 
85,388,909
 
 
 
 
 
 
 
 
 
 
 
Net loss per share (Basic and Diluted)
 
$
(0.004
)
 
$
(0.005
)
 
The Company has no potentially dilutive securities, such as options or warrants, currently issued and outstanding.
18


NOTE 12 - CAPITAL STOCK

Authorized Stock
The Company has authorized 250,000,000 common shares and 50,000,000 preferred shares, both with a par value of $0.001 per share.  Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.

Share Issuance
On September 30, 2013, the Company issued 2,500,000 and 1,477,500 common shares at $0.01 and $0.04 per share, respectively, resulting in total cash proceeds of $84,100, being $3,978 for par value shares and $80,122 for capital in excess of par value.

On October 25, 2013, the Company issued 80,000,000 common shares at par value under the terms of the Assignment Agreement whereby FMR will assign its management rights of CSB's mining operation in the Mining Lease to VRDR, through its wholly-owned subsidiary GBL, in exchange for 80,000,000 shares of the Company's common stock.

On November 11, 2013, the Company issued 75,000 common shares at US$1.75 per share to Marketing Management International, LLC ("MMI"), a Florida Limited Liability Company, under the terms of the Consulting Agreement for the engagement of its consulting services.

On January 29, 2014, the Company issued a total of 643,229 common shares for $665,238, of which 288,288 common shares at US$1.25 per share, 183,661 common shares at US$0.83 per share and 171,280 common shares at US$0.89 per share, to Borneo Oil & Gas Corporation Sdn Bhd ("BOG"), a Malaysia Limited Liability Company, under the terms of the Sub-Contractor Agreement for the engagement of its sub-contractor services.

On March 10, 2014, the Company issued a total of 693,180 common shares for $609,756, of which 179,340 common shares at US$0.85 per share and 513,840 common shares at US$0.89 per share, to Borneo Oil & Gas Corporation Sdn Bhd ("BOG"), a Malaysia Limited Liability Company, under the terms of the Sub-Contractor Agreement for the engagement of its sub-contractor services.

On January 21, 2015, the Company issued 5,900,000 common shares at US$0.05 per share to Borneo Oil & Gas Corporation Sdn Bhd ("BOG"), a Malaysia Limited Liability Company, under the terms of the Consultant Agreement for the additional services of its sub-contractor.

There were 91,288,909 common shares issued and outstanding at September 30, 2015 and June 30, 2015.

There are no preferred shares outstanding.  The Company has issued no authorized preferred shares.  The Company has no stock option plan, warrants, or other dilutive securities.
 
NOTE 13 - RELATED PARTY TRANSACTIONS

As of September 30, 2015, advances were made by five companies of $2,053,636 related to ordinary business transactions.  All advances related to ordinary business transactions, bear no interest or collateral, repayable and renewable under normal advancement terms. Details are disclosed in Note 6.

As of September 30, 2015, amounts due from one company of $2,583 related to ordinary business transactions.  The receivable amounts related to ordinary business transactions bear no interest or collateral, repayable and renewable under normal advancement terms. Details are disclosed in Note 4.

During the period ended September 30, 2015, the Company sold $427 worth of gold to BOG.

During the period ended September 30, 2015, the Company incurred cost of revenue worth of $239,776 to BOG.

During the period ended September 30, 2015, the Company disposed a motor vehicle to BOG.

On January 21, 2015, the Company issued 5,900,000 common shares at US$0.05 per share to BOG, under the terms of the Consultant Agreement dated January 15, 2015. 
19


NOTE 14 - GOING CONCERN AND LIQUIDITY CONSIDERATIONS
 
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business.  As of and for the period ended September 30, 2015, the Company has a loss from operations of $375,870 and working capital deficiency of $2,091,527. The Company intends to fund operations through debt and equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the period ending September 30, 2015 and subsequently.

The ability of the Company to survive is dependent upon, among other things, obtaining additional financing to continue operations, and development of its business plan.

In response to these problems, management intends to raise additional funds through public or private placement offerings, and related party loans.

These factors, among others, raise substantial doubt about the Company's ability to continue as a going concern.  The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

NOTE 15 - CONCENTRATIONS

Suppliers
  
The Company's major suppliers for the period ended September 30, 2015 and 2014 are listed as following:
 
 
Subcontractors
 
 
Accounts Payable
 
 
 
Three
 
 
Three
 
 
 
 
 
 
 
 
 
Months
 
 
Months
 
 
 
 
 
 
 
 
 
Ended
 
 
Ended
 
 
 
 
 
 
 
Major Suppliers
 
September 30, 2015
 
 
September 30, 2014
 
 
September 30, 2015
 
 
September 30, 2014
 
Company A
 
 
100
%
 
 
100
%
 
 
0
%
 
 
0
%
 
Customers
  
The Company's major customers for the period ended September 30, 2015 and 2014 are listed as following:
 
 
Sales
 
 
Accounts Receivable
 
 
 
Three
 
 
Three
 
 
 
 
 
 
 
 
 
Months
 
 
Months
 
 
 
 
 
 
 
 
 
Ended
 
 
Ended
 
 
 
 
 
 
 
Major Customers
 
September 30,
2015
 
 
September 30,
2014
 
 
September 30,
2015
 
 
September 30,
2014
 
Company M
 
 
0
%
 
 
48
%
 
 
0
%
 
 
0
%
Company N
 
 
1
%
 
 
36
%
 
 
0
%
 
 
0
%
Company O
 
 
99
%
 
 
16
%
 
 
0
%
 
 
0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 16 -SUBSEQUENT EVENTS

The Company has evaluated subsequent events from the balance sheet date through the date the financial statements were issued and determined that there are no additional items to disclose.
 
20


Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations.
 
Forward-Looking Statements

Except for historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Such forward-looking statements involve risks and uncertainties, including, among other things, statements regarding our business strategy, future revenues and anticipated costs and expenses.  Such forward-looking statements include, among others, those statements including the words "expects," "anticipates," "intends," "believes" and similar language.  Our actual results may differ significantly from those projected in the forward-looking statements.  Factors that might cause or contribute to such differences include, but are not limited to, those discussed herein as well as in the "Description of Business – Risk Factors" section in our Annual Report on Form 10-K, as filed on September 30, 2013.  You should carefully review the risks described in our Annual Report and in other documents we file from time to time with the Securities and Exchange Commission.  You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report.  We undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances after the date of this document.

Although we believe that the expectations reflected in these forward-looking statements are based on reasonable assumptions, there are a number of risks and uncertainties that could cause actual results to differ materially from such forward-looking statements.

All references in this Form 10-Q to the "Company," "Verde Resources," "we," "us," or "our" are to Verde Resources, Inc.
 
Business Overview

The Company is a Nevada company that conducts business operations in Pahang Malaysia through Champmark Sdn Bhd ("CSB"), a privately limited liability company incorporated in Malaysia which is a deemed subsidiary under the management control of our 100% subsidiary GBL.

On October 25, 2013, we entered into an Assignment Agreement For the Assignment of Management Right in Merapoh Gold Mines in Malaysia ("Assignment Agreement") with Federal Mining Resources Limited ("FMR"), a company incorporated under the laws of the British Virgin Islands.

FMR owns 85% equity interest in CSB, a privately limited liability company incorporated in Malaysia. CSB is the Mining Contractor of the Mining Lease for Site IV-1 at the Merapoh Gold Mine under the Contract for Work with MMC Corporation Berhad, the Permit Holder of the Mining Lease.

Under the terms of the Assignment Agreement, FMR assigned its management rights of CSB's mining operation in the Mining Lease to the Company, through its wholly-owned subsidiary Gold Billion Global Limited ("GBL"), in exchange for 80,000,000 shares of the Company's common stock, which constituted 95.26% of our issued and outstanding capital stock as of and immediately after the consummation of the acquisition.

GBL was established on February 7, 2013, by the Board of Directors of FMR to monitor the CSB operation. The acquisition of 100% of the issued and outstanding capital stock of GBL was agreed upon on October 18, 2013, and completed on October 25, 2013, subject to the approval of the Board of Directors and the audit of GBL.

On February 17, 2014, we entered into a Supplementary Agreement to the Assignment Agreement and completed a reverse acquisition of GBL pursuant to the Supplementary Agreement. As a result of the acquisition, the Company holds 100% equity interest in GBL and 85% variable interest in CSB. Our consolidated subsidiaries include GBL being our wholly-owned subsidiary and 85% of CSB being a variable interest entity (VIE) and deemed subsidiary of GBL.
 
21


Corporate History and Structure

Verde Resources, Inc. was incorporated on April 22, 2010, in the State of Nevada, U.S.A. On October 17, 2013, Stephen Spalding and Michael Stiege resigned from all of their positions as officers and directors of the Company. In addition, the following persons were appointed to serve as directors and to assume the responsibilities of officers on October 17, 2013. Mr. Wu Ming Ding, as President and Director; Mr. Balakrishnan B S Muthu as Treasurer Chief Financial Officer, General Manager and Director; and Mr. Liang Wai Keen as Secretary. Mr. Wu and Mr. Muthu were added to the Board of Directors.

On October 17, 2013, the Company provided written notice to Gold Explorations, LLC, that the Purchase Agreement dated May 17, 2010, amended February 8, 2012, and further amended May 17, 2013 (the "Purchase Agreement"), has been cancelled according to the terms of the Purchase Agreement. By providing this notification, the Company has no further obligations under the Purchase Agreement and has released any interest in the mineral claims located in Esmeralda County, Nevada.

On April 1, 2014, the Board of Directors of Gold Billion Global Limited ("GBL") notified Federal Mining Resources Limited ("FMR") upon the decision to exercise the right of option to purchase 85% equity interest of Champmark Sdn Bhd ("CSB") under Management Agreement Section 3.2.4 dated July 1, 2013, between GBL and FMR. This acquisition was completed on April 1, 2014, with consideration of US$1, and GBL then became 85% shareholder of CSB.

Effective August 27, 2014, the Company's Articles of Incorporation were amended to increase the authorized shares of the Company from 100,000,000 shares of common stock to 250,000,000 shares of common stock.

The following diagram illustrates our current corporate structure:
 
 

According to ASC 810-05-08 A, CSB is a deemed subsidiary of GBL where GBL has control the Board of Directors of CSB, rights to receive future benefits and residual value, and obligation to absorb loss and finance for CSB. GBL has the power to direct the activities of CSB that most significantly impact CSB's economic performance and the obligation to absorb losses of CSB that could potentially be significant to the CSB or the right to receive benefits from CSB that could potentially be significant to CSB. GBL is the primary beneficiary of CSB because GBL can direct the activities of CSB through the common directors and 85% shareholder FMR. Under 810-23-42, 43, it is determined that CSB is de-facto agent of the principal GBL and so GBL will consolidate CSB from July 1, 2013. 
22


Contractual Arrangements
 
Our exploration and mining business is currently provided through contractual arrangements with CSB through our wholly-owned subsidiary GBL.

CSB, the VIE of GBL, sells gold minerals directly to the registered gold trading company in Malaysia. We have been and are expected to continue to be dependent on our VIE to operate our exploration and mining business. GBL has entered into contractual arrangements with its VIE, which enable us to exercise effective control over the VIE, receive substantially all of the economic benefits from the VIE, and have the option to purchase equity interests in the VIE. 

On July 1, 2013, the Company's subsidiary GBL entered into a series of agreements ("VIE agreements") with FMR and details of the VIE agreements are as follows :
 
 
1.
Management Agreement, FMR entrusted the management rights of its subsidiary CSB to GBL that include:
 
i)
management and administrative rights over the day-to-day business affairs of CSB and the mining operation at Site IV-1 of the Merapoh Gold Mine;
 
ii)
final right for the appointment of members to the Board of Directors and the management team of CSB;
 
iii)
act as principal of CSB;
 
iv)
obligation to provide financial support to CSB;
 
v)
option to purchase an equity interest in CSB;
 
vi)
entitlement to future benefits and residual value of CSB;
 
vii)
right to impose no dividend policy;
 
viii)
human resources management.
 
 
2.
Debt Assignment, FMR assigned to GBL the sum of money in the amount of US Dollars Three Hundred Nine Thousand Three Hundred Thirty One And Ninety Two cents (US$ 309,331.92), now due to GBL from CSB under the financing obligation from the FMR to CSB.
 
With the above agreements, GBL controls CSB as the primary beneficiary and the operating results of the VIE was included in the condensed consolidated financial statements for the nine months ended March 31, 2014.

CSB holds the operating right to Merapoh Gold Mine (the "Mine") with all regulatory and government operating licenses in Malaysia.

On April 1, 2014, GBL purchased 85% equity interest of CSB, and CSB became indirect subsidiary of the Company.
23


Stage of Operation

The Company does not own any title and/or concession right in any mines. The Company is undertaking natural mineral resource extraction management services. The Company is going to hire a mine management team to supervise the mineral resource extraction activities to ensure that the operations can be carried out without significant problems.

According to the United States Industry Guide 7 (a) (4) on mining operations, the Merapoh Gold Mine is currently in the production stage because the mine has produced approximately 22 kilogram gold from July 2014 to June 2015. According to the ASC 930-330-20 Glossary, the production phase is defined as "when saleable minerals are extracted (produced) from an ore body, regardless of the level of production". However, the production is limited to a small part of the site, and extraction is alluvial gold only. The objective of the Company is preparing to improve the productivity of the mines to ensure that the operation will be carried out effectively and efficiently at minimum cost.

Current Mining Property and Location

Merapoh Gold Mine (the "Mine")

The Merapoh Gold Mine is located in northern Pahang, with convenient road access through Kelantan directly to mine site and is about 400 kilometers away from Kuala Lumpur. The Mine is located in the middle of Malaysia gold metallogenic belt. The central gold belt is the source of the majority of the gold deposits in the peninsula. It lies between the western and eastern tin belts and extends from Kelantan (Sungai Pergau, Sungai Galas) to Pahang (Merapoh, Kuala Lipis, Raub), Terengganu (Lubuk Mandi), Negri Sembilan and Johor (Gunung Ledang).
24

 
 
Description of the Mining Process

A planned sequence of events is involved in mining a pit:
 
 
Identifying the resource
 
Creating access to the ore body
 
Removing the ore from the ore body
 
Refining of the concentrate
 
Our in-house exploration team identifies a target and undertakes exploration. Before any hole is drilled or rock mined, much planning goes into making sure the mining sequence runs smoothly and safely as possible. The process of creating access to the possible ore body includes possible ore excavation, possible ore assessment and possible ore segregation.
25

 
Process for removing ore concentrates from the ore body
 
 
1.
The ore body is transported to the treatment plants in vehicles capable of hauling huge, heavy loads.
 
2.
The ore body is separated into Ore Type 1 Stockpile and Ore Type 2 Stockpile.
 
3.
The monitor washes finer gold bearing material off larger rocks which is screened on an inclined coarse wire screen.
 
4.
An excavator is used to turn over the rocks so wash is removed from all sides of the coarse material.
 
5.
A monitor pushes the rock down the inclined coarse screen where the course is removed and stockpiled at the bottom.
 
6.
Finer material passes through the mesh screen into the sluice system and runs over the sluice.
 
7.
The carpets are removed and taken to refining facility for gold recovery.
 
8.
A suction pipe recovers water of the fine tailings pond for use in the system.
 
Refining of the concentrate
 
 
1.
The carpets holding concentrate from the sluice are brought to a shed in the camp site where the gold refined.
 
2.
The first stage of the refining is to wash the gold containing concentrate into large bins. This is pumped to a jig and shaking table.
 
3.
Nuggets are handpicked from the coarse fraction and the fine fraction is amalgamated to remove the gold. After distillation gold from the amalgam and the coarse are melted with flux and the gold is poured into small bars.
 
Results of Operations

For the three months ended September 30, 2015 and 2014:

We have generated $324,449 and $563,775 revenues for the three months ended September 30, 2015 and 2014, and have recorded a gross loss of $65,127 and $275,549 for the three months ended September 30, 2015 and 2014. We have incurred $310,738 and $176,030 in operating expenses through September 30, 2015 and September 30, 2014. We have other income (expenses) $(5) and $13,340 for the three months ended September 30, 2015 and 2014.

The following table provides selected financial data about our company for the three months ended September 30, 2015 and September 30, 2014. 
26

Statement of Operation
 
9/30/2015
   
9/30/2014
   
Change
 
 
 
Amount
   
Amount
   
%
 
Revenue
 
$
324,449
   
$
563,775
     
(42
%)
Cost of revenue
 
$
389,576
   
$
839,324
     
(54
%)
Gross Loss
 
$
65,127
   
$
275,549
     
(76
%)
Operating Expenses
 
$
310,738
   
$
176,030
     
77
%
Other Income(Expenses)
 
$
(5)
   
$
13,340
     
(100
%)
 
The revenue derived from the sales of gold mineral to customers in Malaysia.  The decrease of revenue for the period ended 30 September 2015 was mainly due to a decrease in gold production and gold sales during the period.  Operating expenses comprised mainly of salaries, office costs, legal and professional fees and travelling expenses.  The increase in operating expenses for the period was mainly due to the exchange loss arising from the translation at closing balance for inter-company balance.

Plan of Operation

Our Industry and Principal Markets

Based on the forecast of Business Monitor International, a leading independent proprietary data provider, Malaysia's mining industry is anticipated to reach US$38.7bn by 2017, growing at an annual average rate of 2.5% from 2011 levels. The bulk of this growth will be led by the country's nascent gold mining sector, which has attracted a number of foreign investors in recent years. Our mineral exploration activities are subject to extensive national and local government regulations in Malaysia, which regulations may be revised or expanded at any time. Generally, compliance with these regulations requires the company to obtain the permits issued by government regulatory agencies. Certain permits require periodic renewal or review of their conditions. Malaysia provides an attractive mining legislative environment for foreign investors, but there is the risk that these laws will change once the country is able to attract enough foreign money.

Subcontractor

In an effort to enhance the efficiency of mine operations at the Merapoh Gold Mine, Champmark Sdn Bhd ("CSB") entered into an Operation Term Sheet ("OTS") agreement in July 2013 to outsource the exploitation works of alluvial gold resources at Site IV-1 of the Merapoh Gold Mine to a subcontractor Borneo Oil & Gas Corporation Sdn Bhd ("BOG").

BOG has the experience and local knowledge in managing the exploitation of alluvial gold at the Merapoh Gold Mine. The Company will provide necessary disclosure when any significant agreements have been made with sub-contractors in the future.

BOG became the Company's shareholder in January 29, 2014, and was no longer a third party subcontractor.
27


Expansion Plans

At present, we are well positioned working with our third party subcontractor, who has the experience and local knowledge to manage our exploitation of alluvial gold at the Merapoh Gold Mine. The Company believes that there are excellent growth opportunities for its business outside Malaysia. We are constantly exploring for potential acquisition of mining projects in other parts of the world.

The Company is currently operating the gold mining operation at a small scale and is still at its initial stages to expand the production capacity of the gold mining operation. The Company has purchased a number of units of vehicles such as excavators, wheel loader, mobile mining equipment, motor vehicles and trucks for the mining of alluvial gold at the Mining Area. In the effort to expand production capacity, the Company intends to purchase more vehicles, machineries and equipment as well as to conduct feasibility studies for exploration of alluvial and lode gold resources.

The Company, through its wholly-owned subsidiary company Gold Billion Global Ltd ("GBL") has entered into a letter of intent with Xinjiang Changhe Mining Co., Ltd ("XCM") on September 29, 2014, Under the letter of intent, GBL has offered to acquire ownership in XCM for the Ayigate Gold Project subject to due diligence. The Ayigate gold mine is located within the Tianshan region in Wuqia County, Xinjiang Uygur Autonomous Region of the People's Republic of China.

As our business is affected by the fluctuations of gold prices, the Company intends to diversify its product line by acquiring mining projects with potential for different mineral resources other than gold. We continue to hold discussions with other mining companies for potential collaboration to carry out exploration and exploitation works on other mineral resources in Southeast Asia regions. 
 
28


Limited Operating History; Need for Additional Capital

There is no historical financial information about us upon which to base an evaluation of our performance.  We cannot guarantee we will be successful in our business operations.  Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the exploration of our properties, and possible cost overruns due to price and cost increases in services.

We have no assurance that future financing will be available to us on acceptable terms.  If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations.  Equity financing could result in additional dilution to existing shareholders.

Liquidity and Capital Resources

The following table provides selected cash flow data about our company for the nine months ended September 30, 2015 and September 30, 2014.
 
Cash Flow Date
 
9/30/2015
   
9/30/2014
 
Net Loss from operation
 
$
375,870
   
$
438,239
 
Net Cash Generated/(Used) from operating activities
 
$
48,565
   
$
(91,844
)
Net Cash Generated/(Used) from investing activities
 
$
-
   
$
(14,105
)
Net Cash Generated/(Used) from financing activities
 
$
(10,597
)
 
$
(1,088
)
 
For the three months ended September 30, 2015, the Company had incurred net loss from operation of $375,870 which posted a negative impact to the company's cash flow. The reconciliation on non-cash items such as depreciations and proceeds from disposal of plant and equipment all provide negative impact on cash.

In the operation analysis, the net cash generated from operating activities increased from $(91,844) to $48,565. The $375,870 net loss was partially offset by the noncash expense such as $90,291 in depreciation.  In the operating assets and liabilities, the net increase in current assets, such as accounts receivable from related parties, deposits and prepayment was $234,482 whereas the net increase in current liabilities, such as accounts payable, accrued liabilities, advanced from related parties and deposit received from customer was $124,277 which provided positive cash flow effect to offset the $13,716 reduction in current assets and $10,899 in current liabilities and $375,870 loss in operation. The final result of the cash flow from operating activities was positive cash flow effect.

In the investing cash flow analysis, there was no change for the three months ended September 30, 2015 while there was proceeds from disposal of plant and equipment offset by additional of motor vehicle which ended up with $14,105 cash used in investing activities for the three months ended September 30, 2014.

In the financing analysis, there was loan principal $10,597 repaid to bank for the three months ended September 30, 2015 compared to $14,264 repayment offset by additional loan of $13,176 borrowed from bank for the three months ended September 30, 2014. The overall cash flow effect was negative.

Besides, the net decrease in exchange rate effect of $(4,679) provided negative cash flow effect. The cash and cash equivalents at the end of September 30, 2015 was increased by $33,289 with $70,216 as balance.
 
The cash flow situation will not allow for operations in the coming next 12 months by self-generated cash provided from operating activities.  The Company needs to increase cash flow supplies with a long term plan until the Company makes sustainable profits and has a positive cash flow. Otherwise, loans from related parties may be a temporary solution, although we have no written loan agreements. There is no guarantee that we will be able to secure adequate financing.  If we fail to secure sufficient funds, our business activities may be curtailed, or we may cease to operate.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.
29


Item 3.   Quantitative and Qualitative Disclosures About Market Risk.

As a "smaller reporting company", we are not required to provide the information required by this Item.

Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of September 30, 2015, management assessed the effectiveness of our internal control over financial reporting based on the criteria for effective internal control over financial reporting established in Internal Control--Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") and SEC guidance on conducting such assessments. Based on that evaluation, they concluded that, during the period covered by this report, such internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee, (2) lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (3) inadequate segregation of duties consistent with control objectives; and (4) management is dominated by three individuals without adequate compensating controls. The aforementioned material weaknesses were identified by our Chief Executive and Financial Officers in connection with the review of our financial statements as of September 30, 2015.

Management believes that the material weaknesses set forth above did not have an immediate negative effect on our financial results because of our small size of operation. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements if the Company were growing substantially in the future periods.

Changes in Internal Controls

There have been no changes in our internal controls over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15 that occurred in the three months ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
30


 PART II – OTHER INFORMATION

Item 1.   Legal Proceedings.

We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material
proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial
shareholder, is an adverse party or has a material interest adverse to our interest.
 
Item 1A.  Risk Factors.

As a "smaller reporting company", we are not required to provide the information required by this Item.
 
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

N/A.

Item 3.   Defaults Upon Senior Securities.

None.

Item 4.   Mine Safety Disclosure.

Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (" Dodd-Frank Act "), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic and annual reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities under the regulation of the Federal Mine Safety and Health Act of 1977.  The Company did not have any mines in the United States during the period ended September 30, 2015.
 
Item 5.  Other Information.

None.

Item 6.  Exhibits.

The following exhibits are included as part of this report:

Exhibit No.                                              Description

 
31.1
 
31.2
 
32.1
101*
 
*  The following financial information from Verde Resources, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Balance Sheets as of September 30, 2015, and June 30, 2015, (ii) Condensed Statements of Operations for the three months ended September 30, 2015 and 2014, (iii) Condensed Statements of Cash Flows for the nine months ended September 30, 2015 and 2014, and (iv) Notes to Condensed Financial Statements.
 
31


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
VERDE RESOURCES, INC.
 
 
(Registrant)
 
 
 
 
 
 
 
Dated: November 23, 2015
/s/ Wu Ming Ding
 
 
Wu Ming Ding
 
 
President
 
 
(Principal Executive Officer)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32