Attached files

file filename
EX-32.1 - CERTIFICATION - New Global Energy, Inc.ngey_ex321.htm
EX-31.1 - CERTIFICATION - New Global Energy, Inc.ngey_ex311.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

 

x  QUARTERLY REPORT PURSUANTTO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2015

 

¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period From_______ to _______

 

333-179669
Commission file number

 

NEW GLOBAL ENERGY, INC.

(Exact name of small business issuer as specified in its charter)

 

Wyoming

45-4349842

(State of incorporation)

(IRS Employer Identification Number)

 

109 East 17th Street

Suite 4217

Cheyenne, WY 82001

(Address of principal executive office)

 

(307) 633-9192

(Issuer's telephone number)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to the filing requirement for at least the past 90 days. Yes x  No   ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes    ¨ No

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)  

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No   x

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock, par value $.0001 per share 14,000,579 outstanding shares as of November 19, 2015.

 

 

NEW GLOBAL ENERGY, INC.

 

 

PART I - FINANCIAL INFORMATION  

 

 

 

 

 

 

 

 

 

Item 1.

Financial Statements-unaudited

 

 

3

 

 

Condensed Consolidated Balance Sheets as of September 30, 2015 (unaudited) and December 31, 2014

 

 

3

 

 

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2015 and September 30, 2014 (unaudited)

 

 

4

 

 

Condensed Consolidated Statements of Cash Flows for the Nine months Ended September 30, 2015 and September 30, 2014 (unaudited)

 

 

5

 

 

Condensed Consolidated Statement of Stockholders' Equity for the period ended September 30, 2015 (unaudited)

 

 

6

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

 

7

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

 

12

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

 

16

 

Item 4.

Controls and Procedures

 

 

16

 

 

 

 

 

 

 

PART II – OTHER INFORMATION  

 

 

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings.

 

 

17

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

 

 

17

 

Item 3.

Defaults Upon Senior Securities

 

 

17

 

Item 4.

Not Required

 

 

17

 

Item 5. 

Other Information

 

 

17

 

Item 6.

Exhibits

 

 

18

 

Signatures

 

 

 

19

 

 

 
2
 

 

ITEM 1. FINANCIAL STATEMENTS

 

New Global Energy, Inc.

Condensed Consolidated Balance Sheets

 

 

 

September 30,
2015

 

 

December 31,
2014

 

 

 

(unaudited)

 

 

 

 

Assets

Current assets:

 

 

 

 

 

 

Cash

 

$19,301

 

 

$25,008

 

Accounts receivable

 

 

-

 

 

 

3,661

 

Inventory

 

 

6,000

 

 

 

43,043

 

Total current assets

 

 

25,301

 

 

 

71,712

 

 

 

 

 

 

 

 

 

 

Property & equipment, net

 

 

5,256,711

 

 

 

5,400,251

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

Goodwill

 

 

16,182,601

 

 

 

16,182,601

 

Deposits

 

 

6,238

 

 

 

6,238

 

Total other assets

 

 

16,188,839

 

 

 

16,188,839

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$21,470,850

 

 

$21,660,802

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable-trade

 

$284,545

 

 

$170,685

 

Accrued expenses

 

 

577,068

 

 

 

486,052

 

Due to related parties

 

 

295,757

 

 

 

295,558

 

Current portion of long-term debt

 

 

342,523

 

 

 

812,108

 

Derivative liability

 

 

41,906

 

 

 

560,110

 

Total current liabilities

 

 

1,541,799

 

 

 

2,324,513

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

501,322

 

 

 

182,157

 

Total liabilities

 

 

2,043,121

 

 

 

2,506,670

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock-20,000,000 shares authorized $0.0001 par value

 

 

 

 

 

 

 

 

20,000 shares issued and outstanding (liquidation preference of $3,000,000)

 

 

2

 

 

 

-

 

Common stock-100,000,000 shares authorized $0.0001 par value

 

 

 

 

 

 

 

 

13,900,579 shares issued & outstanding (13,097,365 at December 31st)

 

 

1,348

 

 

 

1,310

 

Additional paid-in capital

 

 

44,018,124

 

 

 

34,108,982

 

Preferred stock subscriptions receivable

 

 

(390,794)

 

 

-

 

Accumulated deficit

 

 

(24,272,156)

 

 

(21,972,929)

Total New Global stockholders' equity

 

 

19,356,524

 

 

 

12,137,363

 

Non-controlling interest

 

 

71,205

 

 

 

7,016,769

 

Total stockholders' equity

 

 

19,427,729

 

 

 

19,154,132

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Stockholders' Equity

 

$21,470,850

 

 

$21,660,802

 

 

See notes to unaudited condensed consolidated financial statements.

 

 
3
 

 

New Global Energy, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

 

 

 

Three Months Ended September 30,
2015

 

 

Three Months Ended September 30,
2014

 

 

Nine Months Ended September 30,
2015

 

 

Nine Months Ended September 30,
2014

 

 

 

 

 

 

(restated)

 

 

 

 

 

(restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$18,162

 

 

$10,808

 

 

$47,800

 

 

$10,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs & Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of goods sold

 

 

36,326

 

 

 

43,943

 

 

 

179,350

 

 

 

43,943

 

Depreciation & Amortization

 

 

47,857

 

 

 

41,091

 

 

 

143,541

 

 

 

41,091

 

General & administrative

 

 

503,331

 

 

 

361,128

 

 

 

765,267

 

 

 

547,465

 

Total Operating Costs & Expenses

 

 

587,514

 

 

 

446,162

 

 

 

1,088,158

 

 

 

632,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative valuation (gain) charge

 

 

(289,401)

 

 

(370,361)

 

 

(518,204)

 

 

1,634,273

 

Interest expense & amortization of debt discount

 

 

27,596

 

 

 

35,195

 

 

 

97,399

 

 

 

4,520,868

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,780)

Loss on settlement of debt

 

 

-

 

 

 

-

 

 

 

1,992,732

 

 

 

-

 

Consolidation of equity method investee

 

 

-

 

 

 

(2,642,913)

 

 

-

 

 

 

(2,642,913)

Net loss from equity method investment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

93,626

 

Total Other (Income) Expense

 

 

(261,805)

 

 

(2,978,079)

 

 

1,571,927

 

 

 

3,593,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before income taxes

 

 

(307,548)

 

 

2,542,725

 

 

 

(2,612,286)

 

 

(4,214,765)

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

 

(307,548)

 

 

2,542,725

 

 

 

(2,612,286)

 

 

(4,214,765)

Net loss attributable to non-controlling interest

 

 

86,425

 

 

 

104,142

 

 

 

313,058

 

 

 

104,142

 

Net Income (loss) attributable to New Global

 

$(221,123)

 

$2,646,867

 

 

$(2,299,228)

 

$(4,110,623)

Per share amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$(0.02)

 

$0.34

 

 

$(0.17)

 

$(0.89)

Diluted

 

$(0.02)

 

$0.33

 

 

$(0.17)

 

$(0.89)

Weighted average number of share outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

13,304,123

 

 

 

7,862,817

 

 

 

13,162,732

 

 

 

4,643,290

 

Diluted

 

 

13,304,123

 

 

 

8,026,794

 

 

 

13,162,732

 

 

 

4,643,290

 

 

See notes to unaudited condensed consolidated financial statements.

 

 
4
 

 

New Global Energy, Inc.

Condensed Consolidated Statement of Cash Flows

(unaudited)

 

 

 

Nine Months Ended September 30,
2015

 

 

Nine Months Ended September 30,
2014

 

 

 

 

 

 

(restated)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net Loss

 

$(2,612,286)

 

$(4,214,765)

Adjustments required to reconcile net loss

 

 

 

 

 

 

 

 

to cash used in operating activities:

 

 

 

 

 

 

 

 

Net loss from to equity method investment

 

 

-

 

 

 

93,626

 

Consolidation of equity method investee

 

 

-

 

 

 

(2,642,913)

Derivative valuation charge (gain)

 

 

(518,204)

 

 

1,634,274

 

(Gain) Loss realized upon conversion of debt

 

 

1,992,732

 

 

 

-

 

Amortization of debt discount

 

 

-

 

 

 

459,089

 

Depreciation and amortization

 

 

143,541

 

 

 

41,091

 

Stock issued for services

 

 

283,944

 

 

 

120,000

 

Derivative based interest charge

 

 

-

 

 

 

4,018,076

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Decrease in accounts receivable

 

 

3,661

 

 

 

1,437

 

Increase in interest receivable

 

 

-

 

 

 

-

 

(Increase) Decrease in inventory

 

 

37,043

 

 

 

-

 

Increase in accounts payable

 

 

113,700

 

 

 

12,807

 

Increase in accrued expenses

 

 

91,376

 

 

 

305,723

 

Cash used in operating activities:

 

 

(464,493)

 

 

(171,555)
 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Advances to equity method investee

 

 

-

 

 

 

(440,000)

Cash used in investing activities

 

 

-

 

 

 

(440,000)
 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of preferred and common stock

 

 

268,406

 

 

 

547,350

 

Proceeds from related party notes payable

 

 

259,800

 

 

 

-

 

Proceeds from convertible note advances

 

 

-

 

 

 

150,000

 

Payments on long-term debt

 

 

(69,420)

 

 

(63,728)

Cash provided by financing activities

 

 

458,786

 

 

 

633,622

 

 

 

 

 

 

 

 

 

 

Change in cash

 

 

(5,707)

 

 

22,067

 

Cash-beginning of period

 

 

25,008

 

 

 

19,076

 

Cash-end of period

 

$19,301

 

 

$41,143

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$-

 

 

$-

 

Income taxes

 

$-

 

 

$-

 

Supplemental Cash Flow Disclosure of non-cash activity:

 

 

 

 

 

 

 

 

Fair value of preferred/common stock issued upon settlement of debt

 

$2,333,530

 

 

$14,046,443

 

Derivative liability eliminated upon debt conversion

 

$-

 

 

$14,057,284

 

Note principal converted to common/preferred stock

 

$340,800

 

 

$500,000

 

Net gain on conversion of notes payable and derivative liability

 

$-

 

 

$510,841

 

Debt discount recorded at issuance of convertible debt and warrants

 

$-

 

 

$150,000

 

Fair value of common stock issued upon exercise of warrants

 

$-

 

 

$2,994,935

 

Derivative liability eliminated upon exercise of warrants

 

$-

 

 

$2,892,825

 

 

See notes to unaudited condensed consolidated financial statements.

 

 
5
 

 

New Global Energy, Inc.

Condensed Consolidated Statement of Stockholders' Equity

(unaudited)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional paid-in Capital

 

 

Accumulated  

Deficit

 

 

Subscription 

Receivable

 

 

  Non-Controlling Interest in Variable 
Interest Entity

 

 

   

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

Total Equity

Balance at December 31, 2014

 

 

-

 

 

$-

 

 

 

13,097,365

 

 

$1,310

 

 

$34,108,983

 

(21,972,928)

 

 

$-

 

 

$7,016,769

 

 

$19,154,134

Preferred stock issued to settle debt

 

 

6,816

 

 

$1

 

 

 

-

 

 

 

-

 

 

 

2,333,530

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,333,531

Preferred stock issued for cash

 

 

13,184

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

659,199

 

 

 

-

 

 

 

(390,794)

 

 

-

 

 

 

268,406

Fair value of warrants issued for services

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

283,944

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

283,944

Stock and warrants issued to acquire controlling interest in Variable Interest Entity

 

 

 

 

 

 

 

 

 

 

380,434

 

 

 

38

 

 

 

6,632,468

 

 

 

-

 

 

 

-

 

 

 

(6,632,506)

 

 

-

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,299,228)

 

 

-

 

 

 

(313,058)

 

 

(2,612,286)

Balance at September 30, 2015

 

 

20,000

 

 

$2

 

 

 

13,477,799

 

 

$1,348

 

 

$44,018,124

 

(24,272,156)

 

 

($390,794)

 

 

$71,205

 

 

$19,427,729

 

See notes to unaudited condensed consolidated financial statements.

 

 
6
 

 

NEW GLOBAL ENERGY, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2015


 

Note 1. Organization and Nature of Operations

 

Background

 

New Global Energy, Inc. ("NGE" or the "Company") was organized on January 24, 2012. NGE's executive offices are located in Brevard County, Florida. The Company is focused on the development of its Global Energy Plantation ("GEP") Platform which combines alternative energy production, sustainable agriculture and aquaculture. It anticipates the use of non-centralized power plants, primarily concentrated solar power, Jatropha based biofuels and aquaculture operations to produce power for its own use and to feed into the power grid serving local power needs while producing farm grown fish and shrimp as food products. Management has begun to execute this plan through the purchase of a controlling interest in Aqua Farming Tech, Inc. ("AFT"). The Company is in the process of raising additional equity capital to support the completion of its acquisition and development activities. The Company's activities are subject to significant risks and uncertainties, including failing to secure additional funding to operationalize the Company.

 

Going Concern

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company has earned no revenue earned since inception, and lacks any operational history. As of September 30, 2015, the company had a working capital deficit $1,516,497 and an accumulated deficit of $24,272,154. These matters, among others, raise substantial doubt about our ability to continue as a going concern.

 

While the Company is attempting to commence operations and generate revenues, the Company's cash position may not be significant enough to support the Company's daily operations. Management intends to raise additional funds by way of a public or private offering. Management believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity for the Company to continue as a going concern. While the Company believes in the viability of its strategy to generate revenues and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon the Company's ability to further implement its business plan and generate revenues.

 

The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern

 

Basis of Presentation

 

The accompanying condensed consolidated balance sheet as of September 30, 2015, which was derived from unaudited financial statements, and the unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These financial statements should be read in conjunction with the audited financial statements and related notes for the fiscal year ended December 31, 2014, included in the Company's Annual Report on Form 10-K covering that period.

 

In the opinion of management, the information furnished in these interim financial statements reflect all adjustments necessary for a fair statement of the financial position and results of operations and cash flows as of and for the three and nine-month periods ended September 30, 2015 and 2014. All such adjustments are of a normal recurring nature. The financial statements do not include some information and notes necessary to conform to annual reporting requirements. The results of operations for the periods presented are not necessarily indicative of the results for the full fiscal year or any future period.

 

 
7
 

 

Note 2. Summary of Significant Accounting Policies:

 

Principles of Consolidation: The consolidated financial statements include the accounts of New Global and as of July 15, 2014, the accounts of AFT. All significant inter-company balances and transactions have been eliminated.

 

Estimates: The preparation of these financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related intangible assets, income taxes, insurance obligations and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other resources. Actual results may differ from these estimates under different assumptions or conditions.

 

Earnings per Common Share: We compute net (loss per share in accordance with FASB ASC 260, Earning per Share. FASB ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period. For the interim periods ended September 30, 2015 and 2014, the following potentially dilutive securities have been excluded from the calculation of diluted loss per share (excluding the impact of the treasury stock method) because their impact was antidilutive.

 

 

 

September 30,
2015

 

 

September 30,
2014

 

Convertible Preferred Stock

 

 

2,965,116

 

 

 

-

 

Warrants

 

 

592,150

 

 

 

150,833

 

Total

 

 

3,557,266

 

 

 

150,833

 

 

Reclassifications:  Certain amounts in prior years' financial statements have been reclassified to conform to the current presentation.

 

Recent Accounting Pronouncements

 

The Company has implemented all new relevant accounting pronouncements that are in effect through the date of these financial statements. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Note 3. Stockholders' Equity:

 

Current Authorization

 

We are currently authorized to issue up to 100,000,000 shares of $0.0001 par value common stock and 20,000,000 shares of preferred stock. All issued shares of common stock are entitled to vote on a 1 share/1 vote basis.

 

Recent Issuances

 

Common shares issued to acquire controlling interest in Aqua Farming Tech: On August 11, 2015, the Company completed the acquisition of an additional 760,877 common shares of Aqua Farming Tech, Inc., a California corporation ("AFT") from unrelated third parties, giving it a total ownership of in excess of 99% of the outstanding shares of AFT. Prior to the acquisition of this block of common shares and since July, 2014 the company concluded that it was the primary beneficiary due to the combination of ownership interests and other rights held in AFT. As a result, the financial position and operating results and cash flows of AFT had been included in the company's consolidated financial statements since July 2014.

 

 
8
 

 

This transaction was completed for and in consideration of Three Hundred Eighty Thousand Four Hundred Thirty Four (380,434) shares of New Global Energy, Inc. common stock, plus warrants to purchase 380,434 shares of New Global Energy Inc. common stock at a price of $2.00 per share for a period of five years from the date of the transaction. These warrants include cashless exercise rights and shall be exercisable after six months from the date of the transaction.

 

Preferred Shares issued in settlement of debt: In February and March 2015 we issued a total of 6,816 shares of Series "A" Preferred stock in settlement of $340,800 of principal due on notes payable. The shares were valued at fair value using an Option Pricing model coupled with the Equity Allocation method. The resultant value of $2,333,532 was derived using the following significant assumptions:

 

Risk free interest rate

 

.49% to .70%

 

Expected volatility

 

82% to 90%

 

Expected years to liquidity

 

2 years

 

Expected dividend yield

 

  0%

 

Each share of Series A Preferred Stock shall be convertible, at the option of the holder, at any time into such number of fully paid and non-assessable shares of Common Stock as is determined by multiplying the number of issued and outstanding shares of the Corporation's Common Stock by .0000110. Provided however, that such number of common shares into which each share of Series A Stock may be converted shall not exceed 220. As of September 30, 2015 each share would convert into approximately 148.3 common shares. The shares are entitled to a liquidation preference of $150 per share and dividends on a pro-rata basis with the common if and when declared.

 

Preferred Shares issued for cash: In 2015 the company issued a total of 13,184 shares of Series "A" Preferred stock in exchange for $659,200 or $50.00 per share as stipulated in the Feb, 2015 stock purchase agreement. As of September 30, 2015 $268,045 has been received.

 

Warrants issued for services: In September, 2015 the company issued a total of 100,000 warrants to purchase common stock. The warrants for issued as consideration for services. The warrants are exercisable at $0.001 and expire September 11, 2022. We used the Black-Scholes-Merton pricing model and inputs described below to estimate the fair value of $283,944.

 

Risk free interest rate

 

  .11%

Expected volatility

 

  154%

Expected years to liquidity

 

7 years

 

Expected dividend yield

 

  0%

 

 
9
 

 

Note 4. Derivative Warrant Liabilities:

 

The aggregate fair value of the derivative liability arising from the warrants was determined to be $41,906 at September 30, 2015.

 

The Company values its warrant derivatives using the Black-Scholes option-pricing model. Assumptions used include:

 

 

·

risk-free interest rate- 0.15%-.0.36%

 

·

warrant life is the remaining contractual life of the warrants,

 

·

expected volatility-154%,

 

·

expected dividends-none

 

·

exercise prices as set forth in the agreements,

 

·

common stock price of the underlying share on the valuation date, and

 

·

number of shares to be issued if the instrument is exercised

 

The following table summarizes activities related to the derivative liabilities for the nine months ended September 30, 2015:

 

 

 

Warrants

 

Fair value at December 31, 2014

 

$560,110

 

Adjustments to fair value at September 30, 2015

 

 

(518,204)

Fair value at September 30, 2015

 

$41,906

 

 

Note 5. Current Loan Activity:

 

During the quarter ended March 31, 2015 the Company borrowed $259,800 from a related party through a series of three $100,000 unsecured promissory notes. The notes bear interest at 4% and are payable one year from the date of issuance. During the quarter ended March 31, 2015 $137,500 of previously issued notes and $203,300 of the new notes were settled by the issuance of 6,816 shares of preferred stock valued at $2,333,532.

 

On March 10, 2015 the Company executed an extension and new loan agreement with First General Bank consolidating the existing principal balance of $466,312 and accrued interest and other fees of $39,866 for a total of $506,178. The note bears interest at 6.5% and requires monthly payments of $3,449. The entire amount is due on March 10, 2017 and is secured by the property and equipment of AFT.

 

Note 6. Fair Value Measurements:
 

The following table summarizes assets and liabilities measured at fair value on a recurring basis as of September30, 2015:

 

 

September 30, 2015

Description of assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

None

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Description of liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$-

 

 

$-

 

 

$41,906

 

 

$41,906

 

 

 
10
 

 

Note 7. Restatement:

   

Thecompany has restated its consolidated statements of operation for the three and nine-month periods ended September 30, 2014 to report AFT on a consolidated basis as a Variable Interest Entity as of July, 2014 and correct for the accounting of the conversion of debt. The restatements are as follows:

 

 

 

Restatement Adjustments

 

 

 

 

 

Adjustment 1

 

 

Adjustment 2

 

 

Adjustment 3

 

 

 

 

 

 

Three Months Ended September 30, 2014 As Reported

 

 

Effect of Consolidation of AFT

 

 

Elimination of gain on Conversion of Debt

 

 

Eliminate Intercompany Transactions

 

 

Three Months Ended September 30, 2014 As Restated

 

Summarized Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$-

 

 

 

10,808

 

 

 

-

 

 

 

-

 

 

$10,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs related to sales

 

 

-

 

 

 

43,943

 

 

 

-

 

 

 

-

 

 

 

43,943

 

Operating expenses

 

 

199,107

 

 

 

203,112

 

 

 

-

 

 

 

-

 

 

 

402,219

 

Derivative valuation (gain) charge

 

 

(370,361)

 

 

 

 

 

 

-

 

 

 

-

 

 

 

(370,361)

Interest expense & amortization of debt discount

 

 

315

 

 

 

45,065

 

 

 

-

 

 

 

(10,185)

 

 

35,195

 

Interest income

 

 

(10,185)

 

 

-

 

 

 

-

 

 

 

10,185

 

 

 

-

 

Gain on conversion of debt

 

 

(199,207)

 

 

-

 

 

 

199,207

 

 

 

 

 

 

 

-

 

Consolidation of equity method investee

 

 

-

 

 

 

(2,642,913)

 

 

-

 

 

 

-

 

 

 

(2,642,913)

Net loss attributable to equity method investment

 

 

98,580

 

 

 

(98,580)

 

 

-

 

 

 

-

 

 

 

-

 

Total costs and expenses

 

 

(281,751)

 

 

(2,449,373)

 

 

199,207

 

 

 

-

 

 

 

(2,531,917)

Net income before taxes

 

 

281,751

 

 

 

2,460,181

 

 

 

(199,207)

 

 

-

 

 

 

2,542,725

 

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Income

 

 

281,751

 

 

 

2,460,181

 

 

 

(199,207)

 

 

-

 

 

 

2,542,725

 

 

 

 

  Restatement Adjustments

 

 

 

 

 

Adjustment 1

 

 

Adjustment 2

 

 

Adjustment 3

 

 

 

 

 

 

Nine Months Ended September 30, 2014 As Reported

 

 

Effect of Consolidation of AFT

 

 

Elimination of gain on Conversion of Debt

 

 

Eliminate Intercompany Transactions

 

 

Nine Months Ended September 30, 2014 As Restated

 

Summarized Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$-

 

 

 

10,808

 

 

 

-

 

 

 

-

 

 

$10,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs related to sales

 

 

-

 

 

 

43,943

 

 

 

-

 

 

 

-

 

 

 

43,943

 

Operating expenses

 

 

385,444

 

 

 

203,112

 

 

 

-

 

 

 

-

 

 

 

588,556

 

Derivative valuation (gain) charge

 

 

1,634,273

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

1,634,273

 

Interest expense & amortization of debt discount

 

 

4,485,988

 

 

 

45,065

 

 

 

-

 

 

 

(10,185)

 

 

4,520,868

 

Interest income

 

 

(22,965)

 

 

-

 

 

 

-

 

 

 

10,185

 

 

 

(12,780)

Gain on conversion of debt

 

 

(956,173)

 

 

-

 

 

 

956,173

 

 

 

 

 

 

 

-

 

Consolidation of equity method investee

 

 

-

 

 

 

(2,642,913)

 

 

-

 

 

 

-

 

 

 

(2,642,913)

Net loss attributable to equity method investment

 

 

192,206

 

 

 

(98,580)

 

 

-

 

 

 

-

 

 

 

93,626

 

Total costs and expenses

 

 

5,718,773

 

 

 

(2,449,373)

 

 

956,173

 

 

 

-

 

 

 

4,225,573

 

Net loss before taxes

 

 

(5,718,773)

 

 

2,460,181

 

 

 

(956,173)

 

 

-

 

 

 

(4,214,765)

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Loss

 

 

(5,718,773)

 

 

2,460,181

 

 

 

(956,173)

 

 

-

 

 

 

(4,214,765)

 

 
11
 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.

 

The following discussion and analysis is intended as a review of significant factors affecting our financial condition and results of operations for the periods indicated. The discussion should be read in conjunction with our consolidated financial statements and the notes presented herein. In addition to historical information, the following Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results could differ significantly from those anticipated in these forward-looking statements as a result of certain factors discussed in this Form 10-Q.

 

Overview and Financial Condition

 

New Global Energy, Inc. ("NGE" or the "Company") is a sustainable agriculture and aquaculture company organized as a Wyoming corporation on January 24, 2012 with executive offices located in Brevard County, Florida. The Company focuses on the use of advanced technology and farming techniques with the goal of increasing production and decreasing costs. The Company is focused on internal growth and growth through the acquisition of high-growth firms, assets and properties in the Green market space; industry segments include sustainable agriculture, aquaculture, solar, biofuels and carbon credits. Management is targeting growth stage assets, operations and companies that possess proprietary market edge and demonstrate solid opportunity to scale their business. We expect to pursue special opportunities that are anticipated to accelerate shareholder value by consolidating certain tiers of the $5 Trillion per year fragmented Green and Renewable Energy industry.

 

The first portion of the Company's development included the development of its Global Energy Plantation ("GEP") using its Global Cell concept which combines alternative energy (source of usable energy intended to replace fuel sources without the undesired consequences of the replaced fuels) production, sustainable agriculture (practice of farming using principles of ecology, the study of relationships between organisms and their environment) and aquaculture (the farming of aquatic organisms such as fish, crustaceans, molluscs and aquatic plants). It uses non centralized power plants, primarily solar power and aquaculture operations to produce power for its own use and to feed into the power grid serving local power needs while producing farm grown fish and shrimp as food products.

 

The Company is focused on internal growth and growth through the acquisition of high-growth firms, assets and properties in the Green market space; industry segments include sustainable agriculture, aquaculture, solar, biofuels and carbon credits. Management is targeting growth stage assets, operations and companies that possess proprietary market edge and demonstrate solid opportunity to scale its business. The Company expects to scale its business through the development of the acquisition of existing farms and through the acquisition of additional farms. The Company believes that it can lower the costs of operations in anticipated acquisition through the construction of the solar generating systems and algae based feeding programs. The Company anticipates that if it is able to improve the metrics associated with the cost of production it will be able to attain a competitive advantage other farms in that market space.

 

Aqua Farming Tech, Inc. ("AFT") continued during the reported period to replace its existing brood stock used in its Tilapia production. It addition, in furtherance of the development of its feed development program, AFT planted Moringa on available acreage in Mecca to be used and has been using it as a component of the feed used in its own aquaculture operations

 

By the end of 2013, the Company had completed incremental acquisitions of Aqua Farming Tech, Inc. ("AFT") bringing its total ownership to 36.69%. AFT is a California corporation with aquaculture and agriculture operations in the Coachella Valley in Southern California that operates a large aquaculture operation on two parcels of land totaling 118.9 acres. On July 15, 2014 the Company acquired a 43.66% Net Revenue Interest in and to the net revenues from the operations of AFT's aquaculture operations in Southern California. Cash allocable to the Net Revenue Interest is calculated and distributed on a quarterly basis within forty five (45) days after the end of each calendar quarter. The Company has determined that the acquisition of this 43.6% Net Revenue Interest, considering its previously held equity interest (PHEI), The outstanding debt owed by AFT to the Company, and implicit variable interest resulting from the acquisition of Net Revenue Interest resulted in the Company being the Primary Beneficiary of AFT and consolidating AFT as of July 15, 2014.

 

August 11, 2015 the Company completed the acquisition of an additional 760,877 common shares of Aqua Farming Tech, Inc., a California corporation ("AFT") from unrelated third parties, giving it a total ownership of in excess of 92% of the outstanding shares of AFT. 

 

 
12
 

 

This transaction was completed for and in consideration of Three Hundred Eighty Thousand Four Hundred Thirty Four (380,434) shares of New Global Energy Inc. common stock, plus warrants to purchase 380,434 shares of New Global Energy Inc. common stock at a price of $2.00 per share for a period of five years from the date of the transaction. These warrants include shareholder appreciation rights and shall be exercisable after six months from the date of the transaction.

 

The Company had previously acquired these shares in a 2013 transaction which was rescinded due to delays in providing sufficient accounting information. These issues have been resolved and the Company has elected to proceed with the transaction.

 

The Company had previously entered into agreements associated with health care systems but based upon the lack of progress associated with the acquisition, during the reported period it completed agreements providing for mutual rescission of the following agreements.

 

1.

An exclusive license through New Global Medical, Inc. from VIP-PATIENT, LLC to its VIP Patient Management Software System.

2.

An exclusive license through New Global Medical, Inc. to Canacard Patient Management Systems Software, from ALTERNATE HEALTH, INC

3.

A 20 year renewable Service Agreement through New Global Medical Inc. with ALTERNATE HEALTH, INC. to maintain this licensed property.

4.

An associated Management Consulting agreement through New Global Medical, Inc. with Howard Mann related to the operation of these systems.

 

All of these agreements were executory; no money or shares had been exchanged and no business pursuant to the agreements had transpired.

 

Forward-looking statements such as this are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by a forward-looking statement. These risks and uncertainties include, without limitation: (1) the potential acquisitions or mergers may not be consummated in a timely manner, if at all; (2) any merger agreement may be terminated in circumstances that require the Company to pay a termination fee or reimburse certain expenses; (3) the diversion of management's attention from the Company's ongoing business operations; (4) the ability of the Company to retain and hire key personnel; (5) the effect of the announcement of any acquisition or Merger on the Company's business relationships, operating results and business generally; (6) competitive responses to any proposed Merger; and (7) the failure to obtain any requisite approvals to any Merger, such as stockholder approval. The Company expressly disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

Results of Operations for the Three Months ended September 30, 2015 compared to September 30, 2014

 

The Company had revenues for the three month period ended September 30, 2015 of $18,162 up from revenues of $10,808 for the same period the prior year. Selling, general and administrative expenses for the same three months ended September 30, 2015 were $503,331, up from $361,128 for the same period the prior year. The increases were significantly associated with the consolidation of the Company's financial statements with Aqua Farming Tech, Inc. 

 

Results of Operations for the Nine Months ended September 30, 2015 compared to September 30, 2014

 

The Company had revenues for the nine month period ended September 30, 2015 of $47,800 up from revenues of $10,808 for the same period the prior year. Selling, general and administrative expenses for the same nine months ended September 30, 2015 were $765,267, up from $547,465 for the same period the prior year. The increases were significantly associated with the consolidation of the Company's financial statements with Aqua Farming Tech, Inc. 

 

We charge the initial valuation of the conversion feature and warrants by offsetting the carrying value of the note up to the principal. Initial derivative values in excess of note principal are immediately charged to interest expense. Derivative valuation charged was ($518,204) for the nine months ended September 30, 2015 decreasing the fair value of warrants to $41,906 as of September 30, 2015 with the decrease substantially due to the conversion and payment of notes prior to the reported period

 

 
13
 

 

Emerging Growth Company:

 

We qualify as an "emerging growth company" under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As an emerging growth company, we can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period.

 

The Company has implemented all new relevant accounting pronouncements that are in effect through the date of these financial statements. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

 

 

Cash Flows Nine Months Ended

 

 

 

September 30, 2015

 

 

September 30, 2014

 

 

 

 

 

 

 

 

Net Cash Used by Operating Activities

 

$(464,493)

 

$(171,555)

Net Cash Used by Investing Activities

 

$(0)

 

$(440,000)

Net Cash Produced by Financing Activities 

 

$458,785

 

 

$633,622

 

 

 

 

 

 

 

 

 

 

Cash Ending Balance

 

$19,301

 

 

$41,143

 

 

 

Although consolidated financials with Aqua Farming Tech, Inc. show revenues, the Company's cash position may not be significant enough to support the Company's daily operations. Management intends to raise additional funds by way of a public or private offering. Management believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity for the Company to continue as a going concern. While the Company believes in the viability of its strategy to generate revenues and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon the Company's ability to further implement its business plan and generate revenues.

 

Liquidity and Capital Resources

 

Financing Activities

 

During the Nine months ended September 30, 2015, The Board of Directors of the Company approved the designation of 25,000 shares of the Company's Preferred Stock as "Series A Redeemable Convertible Preferred Stock" providing for redemption, conversion and preferences a set out in the Certificate of Designation of Rights, Privileges, Preferences and Restrictions of Series A Redeemable Convertible Preferred Stock of New Global Energy, Inc. file as Exhibit 4.1 with this Form 8-K filed January 22, 2015.

 

In February and March 2015, the Company settled debt for 6,816 shares of the Company's Series A Redeemable Convertible Preferred stock and later issued 13,184 shares for $659,199. The Company has designated a total of 25,000 shares of Series A Preferred Stock. The Company showed a loss upon the settlement of this debt of $1,992,732 based on the fair value of the preferred stock.

 

For the nine months ended September 30, 2015, net cash provided from financing activities was $458,786.

 

The Company has historically met its cash needs through a combination of cash flows from operating activities along with long and short term borrowings and through the sale of its stock.

 

During the nine months ending September 30, 2015, the Company borrowed an additional $259,800 from Bio-Global Resources, a private unrelated company, for operating capital under three Promissory Notes carrying interest at the rate of 4% and due and payable one year from the date of the notes. These notes carried no conversion or warrant provisions. Also during this period, the Company raised $259,800 through the private sale of its preferred stock.

 

 
14
 

 

Contractual Obligations

 

The company has acquired Net Revenue interests and crop leases (see Overview of Financial Condition above). In addition, the Company has been reviewing various real property to utilize in its business plan and has been exploring the use of project finance structures to fund such acquisition and development of business activities. The Company expects to enter into such transaction or transactions during the next 12 months. There are currently no transactions under contract and there is no assurance that the company will be able to complete such transactions.

 

During the previous reported period, on May 11, 2015, the Company's Board of Directors approved the acquisition of certain technologies through three agreements including an exclusive license to VIP Patient Management Software System (Electronic Medical Records (EMR) and Electronic Health Records (EHR) Platforms) an exclusive license to Canacard Patient Management Systems Software, a HIPAA compliant platform that manages end-to-end transactions involved in providing safe access to controlled substances. The exclusive license from ALTERNATE HEALTH, INC., and is for a period of 20 years for the United States and Puerto Rico. This software is included under the International Patent Application PCT/CA2014/050890. The Company agreed to issue 1,500,000 commons shares for these licenses as well as warrants to purchase an additional 1,100,000 at a price equal to 50% of the market price on the day of issue.

 

During the reported period, the Company entered into a mutual rescission agreement with these two companies rescinding and terminating this transaction which had remained an executory agreement with no shares being transferred, money paid or services rendered.

 

During the reported period the Company retained CIM Securities LLC under and investment banking agreement to act as financial advisor and represent the company as placement agent in the private placement of shares. The Company has paid $12,500 of the initial retainer under the agreement and has agreed to issue a Financial Advisors Warrant for the purchase of 100,000 shares of the Company's common stock over a period of 7 years at a price of $.001 per share. The Company has not yet issued these warrants and nor paid the balance of the retainer provided for.

 

Commitments and Capital Expenditures

 

The Company had no material commitments for capital expenditures as of September 30, 2015.

 

Off-Balance Sheet Arrangements

 

The Company does not have any relationships with entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet financial arrangements.

 

 
15
 

 

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not required for smaller reporting companies.

 

ITEM 4. Controls and Procedures

 

We maintain "disclosure controls and procedures," as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. We conducted an evaluation under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 of the Exchange Act. Based on this Evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our Disclosure Controls were not effective as of the end of the period covered by this report.

 

The limited size of the company including a limited staff makes it extremely difficult to segregate duties in a way that will allow disclosure controls and procedures to be implemented in an effective way. To the extent that the Company is able to add other executives and professional staff with increased business, it will continue its efforts to create an effective system of disclosure controls and procedures.

 

a)

The Company lacks the financial infrastructure to account for complex transactions which may result in a greater than normal risk that material errors may occur in the financial statements and not be detected timely.

b)

The Company currently relies upon independent financial reporting consultants for review of critical accounting areas and disclosures and material non-standard transactions.

c)

Lack of sufficient segregation of duties. Specifically, this material weakness is such that management must rely primarily on detective controls and controls could be strengthened by adding preventative controls to properly safeguard company assets.

 

Changes in Internal Controls

 

We have also evaluated our internal control for financial reporting and there have been no significant changes in our internal controls or in other factors that could significantly affect those controls subsequent to the date of their last evaluation.

 

 
16
 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

There are no pending legal proceedings. The Company may subject to other legal proceedings that arise in the ordinary course of its business and from prior management activities. Other than as previously disclosed, in the opinion of present management, the aggregate liability, if any, with respect to these other actions will not materially adversely affect our financial position, results of operations or cash flows.

 

ITEM 1A. RISK FACTORS

 

Not required for smaller reporting companies.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

August 11, 2015 the Company completed the acquisition of an additional 760,877 common shares of Aqua Farming Tech, Inc., a California corporation ("AFT") from unrelated third parties, giving it a total ownership of in excess of 92% of the outstanding shares of AFT. 

 

This transaction was completed for and in consideration of Three Hundred Eighty Thousand Four Hundred Thirty Four (380,434) shares of New Global Energy Inc. common stock, plus warrants to purchase 380,434 shares of New Global Energy Inc. common stock at a price of $2.00 per share for a period of five years from the date of the transaction. The Company agreed to include shareholder appreciation rights and shall be exercisable after six months from the date of the transaction. Those rights have not been further defined and the warrants have not been issued yet.

 

The Company had previously acquired these shares in a 2013 transaction which was rescinded due to delays in providing sufficient accounting information. These issues have been resolved and the Company has elected to proceed with the transaction.

 

Shares issued in settlement of debt: In February and March 2015 we issued a total of 6,816 shares of Series "A" Preferred stock in settlement of $340,800 of principal due on notes payable and later issued 13,184 shares for $659,199. (see Note 3 to the Financial Statements)

 

In August, the Company's Board of Directors has authorized the sale of 8,184 shares of Series "A" Preferred stock for $409,200 in cash to BioGlobal Resources, Inc.

 

ITEM 3. DEFAULTS ON SENIOR SECURITIES

 

None.

 

ITEM 4. OTHER INFORMATION

 

None

 

 
17
 

 

ITEM 5. EXHIBITS

 

a)

 

Exhibits

 

31.1

Section 302 Certification By Chief Executive Officer and Principal Financial Officer

 

 

 

32.1

Section 906 Certification of Principal Executive Officer and Principal Financial Officer

 

 
18
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

NEW GLOBAL ENERGY, INC.

 

    
Date: November 20, 2015By/s/ Perry West

 

 

 

Perry West

 

 

 

CEO and Director