Attached files

file filename
EX-10.37 - FORM OF PRIVATE PLACEMENT SUBSCRIPTION AGREEMENT BETWEEN THE COMPANY AND THE INDIVIDUALS - Rafina Innovations Inc.ex1037.htm
EX-31.1 - CERTIFICATION - Rafina Innovations Inc.ex311.htm
EX-32.1 - CERTIFICATION - Rafina Innovations Inc.ex321.htm
EX-10.38 - FORM OF PRIVATE PLACEMENT SUBSCRIPTION AGREEMENT BETWEEN THE COMPANY AND THE INDIVIDUAL - Rafina Innovations Inc.ex1038.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
 
For the quarterly period ended September 30, 2015
   
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
 
For the transition period from __________ to __________

000-53089
Commission File Number
 
HCi Viocare
(Exact name of registrant as specified in its charter)
   
Nevada
30-0428006
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
   
Kintyre House, 209 Govan Road, Glasgow Scotland
G51 1HJ
(Address of principal executive offices)
(Zip Code)
 
+44 141 370 0321
(Registrant’s telephone number, including area code)
 
 N/A
 (Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 
Yes
 [X]
No
 [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 
Yes
 [X]
No
 [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
[   ]
Accelerated filer
[   ]
       
Non-accelerated filer
[   ]
Smaller reporting company
[X]
(Do not check if a smaller reporting company)
     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 
Yes
 [  ]
No
 [X]

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST 5 YEARS:

Indicate by check mark whether the issuer has filed all documents and reports required to be filed by Section 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 
Yes
 [   ]
No
 [   ]
 
APPLICABLE ONLY TO CORPORATE REGISTRANTS

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 
190,687,303 shares of common stock issued and outstanding as of November 13, 2015
 


 


HCI VIOCARE


   
Page
 
PART I – Financial Information
 
     
Item 1
Financial Statements
  5
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
  6
Item 3
Quantitative and Qualitative Disclosures About Market Risk
  13
Item 4
Controls and Procedures
  13
     
 
PART II – Other Information
 
     
Item 1
Legal Proceedings
  14
Item 1A
Risk Factors
  14
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
  14
Item 3
Defaults Upon Senior Securities
  14
Item 4
Mine Safety Disclosures
  14
Item 5
Other Information
  15
Item 6
Exhibits
  16
 
SIGNATURES
  18




CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  These statements relate to future events or our future financial performance.  A number of important factors could cause our actual results to differ materially from those expressed in any forward-looking statements made by us in this Form 10-Q.  In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," or "continue" or the negative of these terms or other comparable terminology.  These statements are only predictions and involve known and unknown risks, uncertainties and other factors, which may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

We cannot predict all of the risks and uncertainties. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. These forward-looking statements are found at various places throughout this Report and include information concerning possible or assumed future results of our operations, including statements about potential acquisition or merger targets; business strategies; future cash flows; financing plans; plans and objectives of management; any other statements regarding future acquisitions, future cash needs, future operations, business plans and future financial results, and any other statements that are not historical facts.
 
These forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by these forward-looking statements. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Report. All subsequent written and oral forward-looking statements concerning other matters addressed in this Report and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report.
 
Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, a change in events, conditions, circumstances or assumptions underlying such statements, or otherwise.
 
CERTAIN TERMS USED IN THIS REPORT
 
When this report uses the words “we,” “us,” “our,” and the “Company,” they refer to HCi Viocare and its consolidated subsidiaries, and “SEC” refers to the Securities and Exchange Commission.

 


PART I -- FINANCIAL INFORMATION.

ITEM 1.  FINANCIAL STATEMENTS

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 210 8-03 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included.  All such adjustments are of a normal recurring nature.  Operating results for the nine-month period ended September 30, 2015, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2015.  For further information refer to the audited financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014 as filed with the Securities and Exchange Commission on April 16, 2015.
 
 
Page
Consolidated Balance Sheets
F-1
Consolidated Statements of Operations and Comprehensive Loss
F-2
Consolidated Statements of Cash Flows
F-3
Notes to Consolidated Financial Statements
F-4 to F-26
 



HCi Viocare
CONSOLIDATED BALANCE SHEETS

   
September 30,
2015
(Unaudited)
   
December 31,
2014
 
 
             
             
ASSETS
           
Current Assets:
           
Cash and cash equivalents
 
$
117,364
   
$
408,252
 
Accounts receivable
   
13,715
     
918
 
Other receivable
   
49,620
     
-
 
Inventory
   
6,497
     
6,750
 
Prepaid expenses (Note 5)
   
68,373
     
47,369
 
          Total Current Assets
   
255,569
     
463,289
 
                 
Long-term Assets
               
Property, plant and equipment, net (Note 6)
   
253,810
     
103,377
 
                 
Total Assets
 
$
509,379
   
$
566,666
 
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
                 
Current Liabilities:
               
Accounts payable and accrued expenses
 
$
317,119
   
$
115,527
 
Accounts payable and accrued expenses-related party (Note 11)
   
235,312
     
81,818
 
Loan from a related party (Note 11)
   
502,412
     
393,044
 
Convertible notes from a related party (Note 9 and Note 10)
   
-
     
(3,620
Liability for unissued shares
   
117,440
     
-
 
          Total Current Liabilities
   
1,172,283
     
586,769
 
                 
Loan from a related party (Note 10)
   
168,237
     
-
 
Deferred taxes
   
197
     
202
 
                 
Total Liabilities
   
1,340,717
     
586,971
 
                 
Commitments and Contingencies
               
                 
Stockholders' Equity (Deficit):
               
Preferred stock, par value $0.0001, 5,000,000 shares authorized;
               
none issued and outstanding as of September 30, 2015 and December 31, 2014
   
-
     
-
 
Common stock, par value $0.0001, 700,000,000 shares authorized;
               
190,089,627 shares issued and outstanding as of September 30, 2015
               
102,458,881 shares issued and outstanding as of December 31, 2014
   
19,009
     
10,246
 
Stock payable
   
155,000
     
-
 
Additional paid-in capital
   
28,419,062
     
20,632,647
 
Retained Deficit
   
(29,509,269
)
   
(20,716,789
)
Accumulated other comprehensive income
   
84,860
     
53,591
 
         Stockholders' equity (deficiency)
   
(831,338
)
   
(20,305
)
Total Liabilities and Stockholders' Equity (Deficiency)
 
$
509,379
   
$
566,666
 
See Notes to Consolidated Financial Statements
 
HCi Viocare

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
 
    For the Three Months Ended        For the Nine Months Ended  
    September 30,     September 30,       September 30,     September 30,  
     2015      2014        2015       2014  
Revenues
                         
Sales
 
$
17,539
   
$
17,562
   
$
54,748
   
$
17,562
 
Cost of goods sold
   
16,109
     
16,390
     
29,399
     
16,390
 
         Gross Profit
   
1,430
     
1,172
     
25,349
     
1,172
 
                                 
Operating Expenses
                               
Depreciation
   
14,907
     
2,724
     
27,471
     
3,101
 
Office rent
   
24,580
     
15,768
     
98,136
     
34,978
 
Office expenses
   
180,068
     
15,701
     
278,751
     
50,676
 
Consultancy Fees
   
65,174
     
35,342
     
148,817
     
109,572
 
Professional fees
   
163,299
     
37,198
     
777,593
     
75,316
 
Research and development
   
72,324
     
354,397
     
5,194,925
     
2,319,993
 
Travel and entertainment
   
33,765
     
21,238
     
109,025
     
50,223
 
          Total Operating Expenses
   
554,117
     
482,368
     
6,634,718
     
2,643,859
 
                                 
Loss from Operations
   
(552,687
)
   
(481,196
)
   
(6,609,369
)
   
(2,642,687
)
                                 
Other Income (Expenses)
                               
(Loss) on debt settlement
   
-
     
-
     
(1,804,704
)
   
-
 
Gain (Loss) on foreign currency transaction
   
401
     
29,295
     
190
     
27,601
 
Interest Expenses due to related party
   
(2,095
)
   
(34,314
)
   
(377,687
)
   
(38,174
)
          Total Other Income (Expenses)
   
(1,694
)
   
(5,019
)
   
(2,182,201
)
   
(10,573
)
                                 
Loss before Provision for Income Tax
   
(554,381
)
   
(486,215
)
   
(8,791,570
)
   
(2,653,260
)
                                 
Provision for Income Tax
   
(910
)
   
-
     
(910
)
   
-
 
                                 
Net Loss
 
$
(555,291
)
 
 $
(486,215
)
 
 $
(8,792,480
)
 
$
(2,653,260
)
                                 
Basic and fully diluted loss per share
 
$
(0.00
)
 
 $
(0.01
)
 
 $
(0.06
)
 
(0.07
)
                                 
Weighted average shares outstanding
   
189,980,567
     
38,525,550
     
143,224,347
     
36,115,296
 
                                 
Comprehensive Income (Loss):
                               
Net loss
 
$
(555,291
)
 
 $
(486,215
)
 
 $
(8,792,480
)
 
$
(2,653,260
)
Effect of foreign currency translation
   
(6,121
)
   
7,164
     
31,269
     
6,465
 
Comprehensive Loss
 
$
(561,412
)
 
 $
(479,051
)
 
 $
(8,761,211
)
 
$
(2,646,795
)

See Notes to Consolidated Financial Statements

 



HCi Viocare

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
For the Nine Months Ended
 
   
September 30,
 
   
2015
   
2014
 
             
Operating Activities
           
Net loss
 
$
(8,792,480
)
 
$
(2,653,260
)
Adjustments to reconcile net loss to net cash used by operating activities:
               
Shares issued for acquisition of patented technologies
   
4,550,000
     
1,750,000
 
Stock option vested gradually
   
291,210
     
411,158
 
Shares issued for stock award
   
533,335
     
-
 
Shares issued for services provided
   
193,040
     
 -
 
Amortization of beneficial conversion feature
   
368,273
     
36,228
 
Loss on debt settlement
   
1,804,704
         
Gain on foreign currency transactions
   
(30,391
)
   
  (27,601
)
Depreciation
   
27,471
     
3,101
 
Changes in operating assets and liabilities:
               
Decrease (Increase) in accounts receivable
   
(12,820
)
   
16,037
 
Decrease (Increase) in prepaid expense
   
(29,055
)
   
(19,148
)
Decrease (Increase) in other receivable
   
(49,620
)
       
Decrease (Increase) in inventory
   
87
     
(178
)
Increase (Decrease) in corporate taxes
   
-
     
(4,872
)
Increase (Decrease) in accounts payable and accrued expenses
   
221,750
     
98,290
 
Increase (Decrease) in accounts payable and accrued expenses, related party
   
157,825
     
160,116
 
Net cash used by operating activities
   
(766,671
)
   
(230,129
)
                 
Investing Activities
               
Office furniture
   
(22,419
)
   
(7,151
)
Computer & equipment
   
(9,255
)
   
(5,610
)
Plant and machine
   
(1,343
)
   
-
 
Lab equipment
   
(41,867
)
   
-
 
Leaseholder improvement
   
(110,597
)
   
(34,148
)
Cash acquired from business combination
   
-
     
2,929
 
Net cash (used) by investing activities
   
(185,481
)
   
(43,980
)
                 
Financing Activities
               
Loans from related parties
   
301,526
     
402,697
 
Proceeds from private placement
   
356,594
     
  -
 
Net cash provided by financing activities
   
658,120
     
402,697
 
                 
Increase (decrease) in cash
   
(294,032
)
   
128,588
 
                 
Cash at beginning of period
   
408,252
     
-
 
Effects of exchange rates on cash
   
3,144
     
(1,188
)
Cash at end of period
 
$
117,364
   
$
127,400
 
                 
Supplemental Disclosures of Cash Flow Information:
               
Cash paid (received) during year for:
               
Interest
 
$
-
   
$
-
 
Income taxes
 
$
-
   
$
-
 
                 
Non-Cash Investing and Financing Activities:
               
Convertible notes converted to shares
 
$
326,619
   
$
-
 
Interest payable converted to shares
   
12,113
     
-
 
Accounts receivable acquired from business combination
   
-
     
(17,603
)
Inventory acquired from business combination
   
-
     
(6,799
)
Prepaid expenses acquired from business combination
   
-
     
(574
)
Computer & Equipment acquired from business combination
   
-
     
(731
)
Accounts payable acquired from business combination
   
-
     
5,240
 
Accounts payable from related parties acquired from business combination
   
-
     
22,401
 
Corporate tax from related parties acquired from business combination
   
-
     
5,044
 
Deferred tax from related parties acquired from business combination
   
-
     
219
 
Advances from related party, converted to loan
   
-
     
136,482
 
 
See Notes to Consolidated Financial Statements
 

HCi Viocare
Notes to Financial Statements
(Unaudited)
 
Note 1 - ORGANIZATION AND BUSINESS BACKGROUND
 
HCi Viocare ("VICA" or the "Company") was incorporated on March 26, 2007 under the laws of the State of Nevada. The Company has selected December 31 as its fiscal year end.
 
The Company has not yet generated significant revenues from planned principal operations and is considered a start-up enterprise. The Company was formed to sell medical devices with an emphasis on portable medical devices designed for home treatments with the initial focus in the northern regions of China.  The Company’s intent was to seek strategic relationships with medical device manufacturers both in China and North America with the aim to be their sales and distribution agent in Northern China and to assist Chinese medical device manufacturers on the development of the North American market.

On September 10, 2013, the controlling shareholder of the Company sold his controlling interest in the shares of the Company and there was a change in the Board of Directors of the Company, effecting a change in control of the Company. The business of the Company remains in the field of medical devices and other opportunities related to their uses. We are currently engaged in the technology development and licensing of bioengineering innovations for the health, sports and wellness sectors, and we intend to be engaged in the operation of prosthetic and orthotic (P&O) total rehabilitation clinics.

On January 15, 2014, the Company incorporated two wholly-owned subsidiaries in Scotland, U.K., HCi Viocare Technologies Limited and HCi Viocare Clinics UK Limited. The Company intends to operate in Scotland under these two subsidiaries, one of which will undertake the development and marketing of technologies and the other which is a P&O clinic, which will serve as the centre of reference and training for the company’s further clinics.

On February 12, 2014, through our wholly owned subsidiary, HCi Viocare Technologies Limited, the Company acquired an interest in a patented technology known as “Socket-Fit”. SocketFit is a system that will help overcome technical and resource hurdles endemic to the prosthetic sector. The system has been designed with the aim of offering optimally fitted prosthetic sockets that will reduce the number of prostheses made for patients, resulting in a reduced number of visits by the patient to the prosthetic, and also assisting in the rehabilitation of amputees.  Socket-Fit is a digital system for assessing an amputee’s residual limb and for the production of truly functional and comfortable prosthetic sockets. The technology takes account of the external and internal geometry of the amputee’s stump, the biomechanical properties of each individual soft tissue layer and the boundary and loading conditions of a complete prosthesis to generate a virtual 3D model of the residual limb making it possible to product any accurate, functional and comfortable prosthetic socket. By minimizing the time and cost of socket production and reducing the number of faulty sockets there will be a reduction in costs incurred by health services and insurance companies worldwide as well as benefits to the amputee. The Company intends to undertake and fund, through its U.K. subsidiary, a project to improve the nature of the data used in socket modeling software with a view to creating a system that will enable prosthetists to build a socket that evenly distributes weight, provides enhanced comfort, and can be marketed and used across the industry for improved socket creation.

On February 19, 2014, the Company filed a Certificate of Amendment with the Secretary of State of Nevada to change the name of the Company to HCi Viocare effective March 21, 2014.  Effective March 21, 2014, in accordance with approval from FINRA, we changed our name from China Northern Medical Device, Inc. to HCi Viocare. Concurrently we commenced trading on the Over-the-Counter Bulletin Board under the symbol “VICA”.

On April 16, 2014, through our wholly owned subsidiary HCi Viocare Technologies Limited, we acquired all rights and interest in and to the background Intellectual Property Rights (“IPR”) for a developing technology known as “Smart Insole”.  The Smart Insole system is believed to be a state-of-the-art, pressure and shear (friction)-sensing insole that can wirelessly communicate with connected devices.  The insole has a number of applications, including the mitigation of diabetic foot complications, such as ulceration, infection and amputation, in clinical gait analysis and in sports, as a wearable device to help athletes optimize their performance and prevent injury. The sensing system is very low cost, compared to traditional pressure sensing technologies, in our opinion making such applications affordable to the consumer for the first time.


HCi Viocare
Notes to Financial Statements
(Unaudited)
 
Note 1 - ORGANIZATION AND BUSINESS BACKGROUND (continued)

On June 9, 2014, the Company, through our wholly owned subsidiary, HCi Viocare Clinics, acquired W D Spence Prosthetics Limited (the “Clinic”). The Clinic is located in Glasgow, Scotland, and is a fully operational prosthetics and orthotics clinic. The acquisition of the Clinic is the first step to the Company’s and HCi Viocare Clinics’ intention to develop the first chain of prosthetics and orthotics (P&O) and diabetic foot rehabilitation  clinics in the European market, covering Southern Europe, the Middle East and North Africa.

On March 31, 2015 the Company’s wholly owned subsidiary HCi Viocare Clinics and its subsidiary W D Spence Prosthetics Limited completed a merger with the resulting combined entity having the name HCi Viocare Clinics UK Limited.

On July 8, 2015 the Company incorporated HCi Viocare Clinics (Hellas) S A in order to carry out operations for the P&O clinic under development in Athens, Greece.

On August 8, 2015 FINRA approved a seven (7) new for one (1) old forward split of our authorized and issued and outstanding shares of common.  A Certificate of Change for the stock split was filed and became effective with the Nevada Secretary of State on August 7, 2015.  Consequently, our authorized share capital increased from 100,000,000 to 700,000,000 shares of common stock and our issued and outstanding common stock increased accordingly, all with a par value of $0.0001.  Our preferred stock remained unchanged.  All share and per share figures contained herein reflect the impact of the forward split.

Note 2 - GOING CONCERN
 
The Company incurred net losses of $8,792,480 and $2,653,260 for the nine months ended September 30, 2015 and 2014, respectively and has a retained deficit of $29,509,269. In addition, the Company had a working capital deficiency of $916,714 and a stockholders' deficit of $831,338 at September 30, 2015. These factors raise substantial doubt about the Company's ability to continue as a going concern.
 
There can be no assurance that sufficient funds required during the next year or thereafter will be generated from operations or that funds will be available from external sources such as debt or equity financings or other potential sources. The lack of additional capital resulting from the inability to generate cash flow from operations or to raise capital from external sources would force the Company to substantially curtail or cease operations and would, therefore, have a material adverse effect on its business. Furthermore, there can be no assurance that any such required funds, if available, will be available on attractive terms or that they will not have a significant dilutive effect on the Company's existing stockholders.
 
The accompanying financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
 
The Company has relied heavily for its financing needs on its Chief Executive Officer and President as more fully disclosed in Note 9.

Note 3 - CONTROL BY PRINCIPAL STOCKHOLDER/OFFICER
 
Our Chief Executive Officer owns beneficially and in the aggregate, the majority of the voting power of the Company. Accordingly, the Chief Executive Officer has the ability to control the approval of most corporate actions, including approving significant expenses, increasing the authorized capital stock and the dissolution, merger or sale of the Company's assets.


HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Principals of Consolidation

The consolidated financial statements include the accounts of HCi Viocare and its wholly-owned subsidiaries, HCi Viocare Technologies Limited, HCi Viocare Clinics UK Limited and HCi Viocare Clinics (Hellas) S.A. All significant intercompany balances and transactions have been eliminated.

Basis of Presentation
 
The unaudited interim consolidated financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended December 31, 2014, included in the Company’s Annual Report on Form 10-K, filed with the SEC. The interim unaudited consolidated financial statements should be read in conjunction with those audited financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the nine - month period ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.

Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results when ultimately realized could differ from these estimates.
 
Cash and Cash Equivalents
 
Cash and cash equivalents include cash on hand, deposits in banks with maturities of three months or less, and all highly liquid investments which are unrestricted as to withdrawal or use, and which have original maturities of three months or less.
 
Concentrations of Credit Risk
 
Financial instruments that subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company maintains its cash and cash equivalents with high-quality institutions.

Fair Value of Financial Instruments
 
The carrying value of financial instruments including cash and cash equivalents, receivables, prepaid expenses, accounts payable and accrued expenses, approximates their fair value due to the relatively short-term nature of these instruments.

Foreign Currencies

Functional and presentation currency - Items included in the consolidated financial statements of each of the Company and its subsidiaries are measured using the currency of the primary economic environment in which the entity operates (the ‘functional currency’). The consolidated financial statements are presented in US Dollars, which is the Company’s functional and presentation currency.


HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Foreign Currencies (cont’d)

Transactions and balances - Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at quarter end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of operations.

Subsidiaries The results and financial position of all subsidiaries that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
 
i) assets and liabilities are translated at the closing rate at the date of the balance sheet;
ii) income and expenses are translated at average exchange rates;
iii) all resulting exchange differences are recognized as other comprehensive income, a separate component of equity.

Revenue Recognition
 
The Company recognizes revenue when the earnings process is complete and persuasive evidence of an arrangement exists. This generally occurs when products are shipped to unaffiliated customers, both title and the risks and rewards of ownership are transferred or services have been rendered and accepted, the selling price is fixed or determinable, and collectability is reasonably assured.

Advertising Costs
 
The Company expenses advertising costs as incurred or the first time the advertising takes place, whichever is earlier, in accordance with ASC 720-35. Advertising costs were immaterial for the nine months ended September 30, 2015 and 2014, respectively.

Research and Development Costs
 
The Company charges research and development costs to expense when incurred in accordance with FASB ASC 730, “Research and Development”. Research and development costs were $5,194,925 and $2,319,993 for the nine months ended September 30, 2015 and 2014, respectively.

Related parties
 
For the purposes of these financial statements, parties are considered to be related if one party has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Company and the party are subject to common control or common significant influence. Related parties may be individuals or other entities.

Stock-based compensation

For stock-based compensation the Company follows the guidance codified in the Compensation – Stock Compensation Topic of FASB ASC (“ASC 718”). The Company determines the value of stock issued at the date of grant. It also determines at the date of grant, the value of stock at fair market value or the value of services rendered (based on contract or otherwise) whichever is more readily determinable.



HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Income Taxes
 
The Company accounts for income taxes in accordance with FASB ASC 740, "Income Taxes", which requires the asset and liability approach for financial accounting and reporting for income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  A valuation allowance related to deferred tax assets is recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company has retained deficit from operations. Because there is no certainty that we will realize taxable income in the future, we did not record any deferred tax benefit as a result of these losses.

All income tax years from inception are open to examination by the taxing authorities.

Earnings (Loss) Per Share
 
The Company reports earnings per share in accordance with FASB ASC 260, “Earnings Per Share.” FASB ASC 260 requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company had potentially dilutive securities outstanding (convertible debt and liabilities) for the nine months ended September 30, 2015 and December 31, 2014, respectively, however, since the Company reflected a net loss in the nine months ended September 30, 2015 and in the fiscal year ended December 31, 2014, respectively, the effect of considering any common stock equivalents, if outstanding, would have been anti-dilutive. A separate computation of diluted earnings (loss) per share is not presented.
 
Comprehensive Income
 
FASB ASC 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income, as defined, includes all changes in equity during a period from non-owner sources.

Segment Reporting
 
FASB ASC 820 “Segments Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. Our proposed business segments are expected to span more than one geographical area. Specifically the Company intends to operate prosthetic and orthotic rehabilitation clinics with various European based locations, as well as a corporate development and technology center which will undertake ongoing research and marketing activities.
 


HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Fair Value of Measurements

Accounting principles generally accepted in the United States define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Additionally, the inputs used to measure fair value are prioritized based on a three-level hierarchy. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
 
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
 
Level 2: Input other than quoted market prices that are observable, either directly or indirectly, and reasonably available. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the Company.
 
Level 3: Unobservable inputs. Unobservable inputs reflect the assumptions that the Company develops based on available information about what market participants would use in valuing the asset or liability.

An asset or liability’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Availability of observable inputs can vary and is affected by a variety of factors. The Company uses judgment in determining fair value of assets and liabilities and Level 3 assets and liabilities involve greater judgment than Level 1 and Level 2 assets or liabilities.

Recent Accounting Pronouncements
 
On September 25, 2015, the FASB issued Accounting Standards Update, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. The amendments are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this Update with earlier application permitted for financial statements that have not been issued. This amendment will not have a material impact on our financial statements.
 
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. The new standard will require debt issuance costs to be presented on the balance sheet as a direct reduction of the carrying value of the associated debt liability, consistent with the presentation of debt discounts. Currently, debt issuance costs are presented as a deferred asset. The recognition and measurement requirements will not change as a result of this guidance. The standard is effective for the annual reporting periods beginning after December 15, 2015 and will be applied on a retrospective basis. This amendment will not have a material impact on our financial statements. 
 
There are several new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective. Each of these pronouncements, as applicable, has been or will be adopted by the Company. As of September 30, 2015, none of these pronouncements is expected to have a material effect on the financial position, results of operations or cash flows of the Company.

Note 5 - PREPAID EXPENSES
 
Prepaid expenses consist of the following:
 
   
September 30,
2015
   
December 31,
2014
 
Office lease
 
 $
52,730
   
21,687
 
Professional fees
   
5,500
     
17,000
 
Travel advances and other expenses
   
10,143
     
8,682
 
      Total prepaid expense
 
$
68,373
   
$
47,369
 


HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 6 - PROPERTY AND EQUIPMENT
 
   
Leasehold Improvement
   
Office Furniture
   
Computer
& Equipment
   
Vehicles
   
Plant
&
Machine
   
Lab Equipment
   
Total
 
Cost
                                             
At 1 January, 2014
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Additions - purchase
   
34,148
     
7,151
     
12,702
     
62,123
     
-
     
-
     
116,124
 
Additions - business combination
   
-
     
-
     
731
     
-
     
-
     
-
     
731
 
Foreign exchange
   
(3,927
)
   
(798
)
   
(910
)
   
(1,341
)
   
-
     
-
     
(6,976
)
At December 31, 2014
   
30,221
     
6,353
     
12,523
     
60,782
     
-
     
-
     
109,879
 
                                                         
Additions - purchase
   
110,597
     
22,419
     
9,255
     
-
     
1,343
     
41,867
     
185,481
 
Foreign exchange
   
(2,121
)
   
1,911
     
(1,268
)
   
(4,703
)
   
(26
)
   
(1,370
)
   
(7,577
)
At September 30, 2015
   
138,697
     
30,683
     
20,510
     
56,079
     
1,317
     
40,497
     
287,783
 

   
Leasehold Improvement
   
Office Furniture
   
Computer
& Equipment
   
Vehicles
   
Plant
&
Machine
   
Lab Equipment
   
Total
 
Amortization
                                             
At 1 January, 2014
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Charge for the period
   
1,684
     
770
     
647
     
-
     
-
     
-
     
3,101
 
At September 30, 2014
   
1,684
     
770
     
647
     
-
     
-
     
-
     
3,101
 
                                     
-
     
-
         
At December 31, 2014
   
3,299
     
1,332
     
1,340
     
531
     
-
     
-
     
6,502
 
Charge for the period
   
10,187
     
3,295
     
3,533
     
8,666
     
55
     
1,735
     
27,471
 
At September 30, 2015
 
$
13,486
   
$
4,627
   
$
4,873
   
$
9,197
   
$
55
   
$
1,735
   
$
33,973
 
                                                         
Carrying Amounts
                                                       
At December 31, 2014
 
$
26,922
   
$
5,021
   
$
11,183
   
$
60,251
   
$
-
   
$
-
     
103,377
 
At September 30, 2015
 
$
125,211
   
$
26,056
   
$
15,637
   
$
46,882
   
$
1,262
   
$
38,762
     
253,810
 

Leasehold improvements are amortized over the term of the lease: three to ten years.

Furniture is amortized over three to five years and Computer and Equipment is amortized over three years.

Vehicles are amortized over five years.

Plant and machine equipment and lab equipment is amortized over 4 years.



HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 7 - PATENTED TECHNOLOGY

(1)  
Socket-Fit

On February 12, 2014, the Company, through our wholly owned Scottish subsidiary, HCi Viocare Technologies Limited (“Viocare”), entered into an acquisition agreement with Dr. Christos Kapatos, a director of both the Company and Viocare (“Kapatos”), to acquire all rights and interest in and to a patented technology known as “Socket-Fit”.
 
Consideration for the acquisition by Viocare of the exclusive, perpetual, revocable, transferable, royalty free worldwide ownership of the Intellectual Property Rights (“IPR”) and know how to develop and exploit the IPR was the issuance of 3,500,000 shares of the common stock of the Company to Kapatos valued at fair market value at issuance of $625,000 or $0.1786 per share.  The Company recorded the $625,000 as research and development expenses during the three-month period ended March 31, 2014 due to the fact that Mr. Kapatos is a related party to the Company.

(2)  
Smart Insole

On April 16, 2014, through our wholly owned Scottish subsidiary, HCi Viocare Technologies Limited, the Company entered into a second acquisition agreement with Dr. Christos Kapatos to acquire all rights and interest in and to the background IPR for a developing technology known as “Smart Insole”.  

As consideration for the acquisition:

· HCi Viocare Technologies shall cause the parent Company to issue to Kapatos a total of 3,500,000 shares of the common stock of the Company on execution of the agreement; 

· a cash bonus in the amount of $10,000,000USD should the technology be sold at any stage of development for an amount equal or greater than five hundred million ($500,000,000) cash or the equivalent thereof by way of any other consideration.

The issuance of 3,500,000 shares of the common stock of the Company to Kapatos was valued at fair market value on issuance totaling $1,125,000 or $0.32 per share. The Company recorded the $1,125,000 as research and development expenses during the three months ended June 30, 2014 due to the fact that Mr. Kapatos is a related party to the Company.

On May 8, 2015, the Company through its wholly owned subsidiary company HCi Viocare Technologies Limited entered into an agreement with Dr. Christos Kapatos, to amend the acquisition agreement (“Amendment of Acquisition Agreement”) dated April 17, 2014. Under the Amendment of Acquisition Agreement, the parties agreed, among certain other terms and conditions, to the issuance of seven million restricted shares of the common stock of the Company as additional consideration.

The issuance of 7,000,000 shares of the common stock of the Company to Kapatos was valued at fair market value on issuance totaling $4,550,000 or $0.65 per share. The Company recorded the $4,550,000 as research and development expenses during the nine months ended September 30, 2015 due to the fact that Mr. Kapatos is a related party to the Company.



HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 8 - OFFICE LEASE

Office in UK

On February 19, 2014 the Company leased office space in Glasgow, United Kingdom on a three-month renewable term, commencing on February 20, 2014 and initially ending on May 31, 2014. The per month rental fee is $914 (GBP 549) plus applicable taxes and can be renewed at any time prior to each three-month lease term ending date. During the period ended December 31, 2014, the monthly rental fee increased to $1,462 (GBP 930) plus applicable taxes when the Company elected to lease a larger office space within the same facility.

This lease was terminated during April 2015 and the deposit was repaid during May 2015.

Office in Greece

On February 3, 2014 the Company leased office space in Paleo Faliro, Greece on a three-year lease, commencing on March 1, 2014 and ending on February 28, 2017. The monthly rental fee is $1,724 (EUR € 1,554) including applicable taxes in the first year. Thereafter, for every further lease year and for the whole duration of the lease agreement, as well as in case of compulsory statutory extension or extension by tacit agreement, the monthly rent shall be annually adjusted by a percentage equal to the Consumer Price Index of the adjustment month with respect to the respective month of the year before (simple annual rate of change), as this is calculated by the Hellenic Statistical Authority (ELSTAT), plus two (2) percentage points (+2%).

Under the term of the lease agreement, the Company paid a total of $25,010 (EUR €18, 540) including $4,047 (EUR €3,000) for deposit and $20,963 (EUR €15,540) for ten months’ rental fee upon executing the agreement. As of September 30, 2015, $3,370 (EUR €3,000) is shown as deposit in the prepaid account.

Clinic in Greece

On December 29, 2014 the Company leased office space at Peania Region of Attica in Greece on a ten-year lease, commencing on January 2, 2015 and ending on October 5, 2024. The monthly rental fee is $7,000 (EUR €6,233) plus applicable taxes and the monthly operating cost estimate is $1,120 (EUR €997).

Under the term of the lease agreement, the Company paid a total of $14,000 (EUR €12,465) as deposit in the prepaid account.

On September 10, 2015 the terms of the lease were amended to include the following provisions:
 
-  
Effective September 1, 2015, the monthly rental fee shall be reduced to $3,500 (EUR €3,116) for a period of 12 months ending August 31, 2016.
 
-  
In the event that the Lessee commences leasehold improvements prior to August 31, 2016, it shall inform the Lessor respectively and pay retroactively the remaining balance of the total amount of monthly rental in full from the period commencing September 1, 2015, as if they have not been reduced;
 
-  
In the event that the Company does not proceed with leasehold improvements in the 12-month period, the lease agreement will terminate and the Lessor with retain the deposit.
 
-  
The Lessor until such time as the leasehold improvements commence, may at any time and without indemnity terminate the lease agreement with a 30-day prior written notice to the Lessee.

Lease in UK

On March 2, 2015 the Company entered into a lease agreement for a modern, stand-alone 5,300 square foot facility in Glasgow, Scotland with an entry date of 1 March, 2015. The building will host the Company’s first Viocare centre, a full service Prosthetic and Orthotic (“P&O”) practice with a superior standard of personalized care. The renovations to the clinic were completed in June, and the facility was opened on August 1, 2015 with an official ribbon cutting on 25 September 2015. During the first year from the date of entry, the lease fees are USD$30,333 (GBP £20,000) per annum (exclusive of VAT). On the second anniversary of the date of entry, the lease will increase to USD$60,666 (GBP £40,000) per annum (exclusive of VAT). In the third anniversary of the date of entry, the lease will be USD$60,666 (GBP £40,000) per annum (exclusive of VAT). In the fourth anniversary of the date of entry, the lease will decrease to USD$45,500 (GBP £30,000) per annum (exclusive of VAT). In the fifth anniversary of the date of entry, the lease will be USD$60,666 (GBP £40,000) per annum (exclusive of VAT).



HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 8 - OFFICE LEASE (continued)

Under the term of the lease agreement, the Company paid a total of $30,333 (GBP £20,000) as deposit in the prepaid account.

Prepaid expense relating to the office leases consists of the following:

Location
 
Greece
   
United Kingdom
 
As of January 1, 2014
 
$
-
   
$
-
 
Addition – deposit
   
16,738
     
3,107
 
Addition – 10-month rental
   
20,963
     
-
 
Expensed rental fee during the fiscal year ended December 31, 2014
   
(20,620
)
   
-
 
Foreign exchange
   
1,717
     
(218
)
As of December 31, 2014
   
18,798
     
2,889
 
Addition – deposit
   
-
     
30,794
 
Addition – next month rent fee
           
5,080
 
Refund on deposits
   
  -
     
(2,919
)
Foreign exchange
   
(1,453
)
   
(459
)
As of September 30, 2015
 
$
17,345
   
$
35,385
 

Note 9 - CONVERTIBLE NOTES

(1)  
Convertible notes due on June 10, 2016:

On June 10, 2014, the Company entered into a loan agreement with Mr. Leontaritis, the President of the Company, pursuant to which the Company received $136,237 (EUR €100,000) as advances from a related party (the “Note”). The Note earns simple interest accruing at one percent (1%) per annum and is due and payable within two years from the date of the agreement (“Maturity Date”). At any such date as Mr. Leontaritis may desire on or before the Maturity Date of the Note, any unpaid indebtedness shall be convertible into common shares of the Company at a price of $0.00429 per share.

The beneficial conversion feature resulting from the discounted conversion price compared to market price was valued on the date of grant to be $136,237 on the Note. This value was recorded as a discount on debt and offset to additional paid in capital.

On November 28, 2014 the convertible note $124,971 (EUR € 100,000) was fully converted to 26,232,570 shares of common stock at $0.00476 per share.

Amortization of the discount for the period ended November 28, 2014 was $32,356, which amount has been recorded as interest expense. Unamortized discount as of November 28, 2014 was $103,881 and has been recorded as interest expenses.


HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 9 - CONVERTIBLE NOTES (continued)

 (2)  
Convertible notes due on July 25, 2019:

On July 25, 2014, the Company entered into a loan agreement with Mr. Leontaritis, the President of the Company, pursuant to which the Company received $403,956 (EUR €300,000) as advances from a related party (the “Note”). The Note earns simple interest accruing at five percent (5%) per annum and is due and payable within five years from the date of the agreement (“Maturity Date”). At any such date as Mr. Leontaritis may desire on or before the Maturity Date of the Note, any unpaid indebtedness shall be convertible into common shares of the Company at a price of $0.00429 per share.

The beneficial conversion feature resulting from the discounted conversion price compared to market price was valued on the date of grant to be $403,956 on the Note. This value was recorded as a discount on debt and offset to additional paid in capital. Amortization of the discount for the three months ended March 31, 2015 was $20,198, which amount has been recorded as interest expense.

On May 28, 2015 the convertible note $326,619 (EUR € 300,000) plus accrued interest of $12,112 (EUR €11,125) was fully converted to 79,037,231 shares of common stock at $0.00429 per share. This transaction resulted in a loss on debt settlement of $1,804,704.

Amortization of the discount for the period from January 1, 2015 to May 28, 2015 was $33,214, which amount has been recorded as interest expense. Unamortized discount as of May 28, 2015 was $335,059 and has been recorded as interest expenses.

Interest expenses:

   
For the three month period
   
For the nine month period
 
   
September 30,
2015
   
September 30,
2014
   
September 30,
2015
   
September 30,
2014
 
Amortization of debt discount
 
$
-
   
$
15,036
   
$
368,273
   
$
15,036
 
Interest at contractual rate
   
-
     
1,524
     
6,883
     
1,524
 
Totals
 
$
-
   
$
16,560
   
$
375,156
   
$
16,560
 

The following table summarizes the balance of the convertible notes on the balance sheets as of September 30, 2015 and December 31, 2014:
 
Balance, December 31, 2013
 
$
-
 
Gross principal amount
   
540,193
 
Converted to shares
   
(124,971
)
Foreign exchange
   
(50,569
)
Balance, December 31, 2014
 
 $
364,653
 
Converted to shares
   
(326,619
)
Foreign exchange
   
(38,034
)
Balance, September 30, 2015
 
$
-
 
Unamortized discount
 
$
-
 



HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 10 -   LOAN

On June 11, 2015, the Company entered into a loan agreement with Mr. Leontaritis, the President of the Company, pursuant to which the Company received $166,426 (EUR €150,000) as advances from a related party (the “Note”). The Note earns simple interest accruing at five percent (5%) per annum and is due and payable within five years from the date of the agreement (“Maturity Date”). 

Note 11 -   COMMITMENTS

(1)  
Consulting Agreement with Kapatos

On April 16, 2014, the Company entered into a Consulting Agreement with Kapatos whereby he will provide his services as Chief Technical Officer for the Company and the Company’s wholly-owned subsidiaries.  The contract has a term of one year, renewable for such further term as may be mutually agreed between the parties. Compensation shall be forty thousand Euros (€40,000) (USD$44,980) per year payable in equal monthly installments beginning on May 1, 2014. In the case that a research and development project is initiated and completed during the term of the agreement, Kapatos shall receive one million four hundred thousand (1,400,000) shares of the Company’s common stock for each research project completed with a valuation less than twenty million dollars ($20,000,000 USD), three million five hundred thousand (3,500,000) shares of the Company’s common stock for each research project completed with a valuation equal or greater than twenty million US dollars ($20,000,000 USD).

On May 1, 2015, the Company approved a one-year extension of the consulting agreement entered into with Dr. Christos Kapatos.

(2)  
Advisors

On April 15, 2014, the Company established a scientific advisory board whereby the Company intends to appoint certain advisors that can contribute to the Company’s overall business strategy and future direction. On April 16, 2014 the Company entered into Consulting Agreements with the members of its Scientific Advisory Board as follows:

 
  -
Professor Stephan Solomonidis (“Solomonidis”) will provide services as Head of Research for the Company and the Company’s wholly owned subsidiaries. The contract has a term of one year, renewable for such further term as may be mutually agreed between the parties. Compensation shall be twenty thousand pounds (£20,000 GBP) (USD$30,333) per year payable in equal monthly installments beginning on May 1, 2014. In the case that a research and development project is initiated and completed during the term of the agreement, Solomonidis’ fee will be readjusted to the amount of forty thousand pounds (£40,000 GBP) (USD$60,666) per annum, and he shall receive one million four hundred thousand (1,400,000) shares of the Company’s common stock for each research project completed with a valuation less than twenty million dollars ($20,000,000 USD), three million five hundred thousand (3,500,000) shares of the Company’s common stock for each research project completed with a valuation equal or greater than twenty million dollars ($20,000,000 USD).
 
On May 1, 2015, the Company approved a one-year extension of the consulting agreement entered into with Professor Stephan Solomonidis.



HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 11 -   COMMITMENTS (continued)

(2)  
Advisors (continued)
 
 
  -
Professor Martha Lucia Zequera (“Zequera”) will provide services as Director of Diabetic Foot Related Products and Services for the Company and the Company’s wholly owned subsidiaries.  The contract has a term of one year, renewable for such further term as may be mutually agreed between the parties. Compensation shall be twenty thousand dollars ($20,000 USD) per year payable in equal monthly installments beginning on May 1, 2014. In the case that a research and development project is initiated and completed during the term of the agreement, Zequera’s fee will be readjusted to the amount of forty thousand dollars ($40,000 USD) per annum, and she shall receive one million four hundred thousand (1,400,000) shares of the Company’s common stock for each research project completed with a valuation less than twenty million dollars ($20,000,000 USD), three million five hundred thousand (3,500,000) shares of the Company’s common stock for each research project completed with a valuation equal or greater than twenty million dollars ($20,000,000 USD).
 
The consulting agreement entered into with Professor Martha Lucia Zequera was not renewed upon its expiration date.

 
  -
Professor William Sandham (“Sandham”) will provide services as Director of Diabetes Technology Research for the Company and the Company’s wholly owned subsidiaries.  The contract has a term of one year, renewable for such further term as may be mutually agreed between the parties. Compensation shall be Twenty Thousand pounds (£20,000 GBP) (USD$30,333) per year payable in equal monthly installments beginning on May 1, 2014.  In the case that a research and development project is initiated and completed during the term of the agreement, Sandham’s fee will be readjusted to the amount of forty thousand pounds (£40,000 GBP) (USD$60,666) per annum, and he shall receive one million four hundred thousand (1,400,000) shares of the Company’s common stock for each research project completed with a valuation less than twenty million dollars ($20,000,000 USD), three million five hundred thousand (3,500,000) shares of the Company’s common stock for each research project completed with a valuation equal or greater than twenty million dollars ($20,000,000 USD).
 
On May 1, 2015, the Company approved a one-year extension of the consulting agreement entered into with Professor William Sandham.

 
  -
On June 9, 2014, the Company appointed Mr. William Spence to the Advisory Board of the Company and entered into an advisory board agreement. Compensation shall be the grant of a total of 5,000 stock options entitling Mr. William Spence the right to purchase a total of 5,000 shares of Series A Preferred Stock of the Company at a price of $0.04 per share. The advisory board appointment is for a term of one year and the options granted under the agreement will vest on completion of the term of the appointment. The Series A Preferred shares when vested will be convertible on the basis of 20 shares of common stock for each one share held and have voting rights of 50 votes per share of Series A Preferred stock held at any meetings of the stockholders.

The consulting agreement entered into with William Spence was not renewed upon its expiration date.


HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 11 -   COMMITMENTS (continued)

(3)  
Employment Agreement with William Donald Spence

On June 9, 2014, HCi Viocare Clinics entered into an agreement with Mr. William Donald Spence (the “Employment Agreement”) whereby he will provide his services as Director of Clinical Operations of HCi Viocare Clinics and its wholly-owned subsidiary clinics. The contract has a term of one year, starting on June 10, 2014, and ending on June 9, 2015, renewable for such further term as may be mutually agreed between the parties. Compensation shall be sixty thousand GBP (£60,000) (USD$91,000) per year payable monthly in arrears on the last Friday of every month by credit transfer. HCi Viocare Clinics shall also pay any fees in connection with the membership of Mr. Spence to any professional, regulatory or other such body of which Mr. Spence’s membership is required to carry out his role with HCi Viocare Clinics, as well as all insurance payments. During the period ended June 30, 2015 Mr. Spence resigned as the Director of Clinical Operations and his annual contract was not renewed.  
 
(4)  
Employment Agreement with Heleen Kist

On November 7, 2014, the Company’s subsidiary, HCi Viocare Clinics (formerly W.D. Spence Prosthetics Limited) entered into a service agreement with Mrs. Heleen Francoise Kist (the “Agreement”) whereby she will provide her services as Chief Operating Officer (“COO”) of the Company. The contract has a term of one year, being effective as of October 1, 2014, and ending on September 30, 2015, renewable for such further term as may be mutually agreed between the parties. Compensation was thirty thousand GBP (£30,000) (USD$45,500) per year payable monthly in arrears on the last Friday of every month by credit transfer. 



HCi Viocare
Notes to Financial Statements
(Unaudited)
Note 11 -   COMMITMENTS (continued)

(5)  
Consulting Agreement with Hellenic American Securities S.A.

On May 7, 2015, the Company entered into an Agreement with HELLENIC AMERICAN SECURITIES S.A. (“HAS S.A.”) for the provision of services to firms regarding their capital structure, industry strategy and similar matters (the “Agreement”) HAS S.A. is a Public Limited Stock Brokerage Company, member of the Athens Stock Exchange and Athens Derivative Exchange incorporated in Greece with registered office in Athens.

According to the Agreement which carries a term of one year, HAS S.A. shall provide advice to the Company regarding its capital structure, industry strategy and similar matters, as well as advice and services regarding mergers and acquisitions under the Greek Law, an introduction of the Company’s securities to Greek and Foreign Investors, both Private and Institutional ones as well as preparation of analyses for the Company which will be circulated to various websites and media groups.

HAS S.A. is entitled to the following consideration under the Agreement:

1.  
$3,000 per month or its current equivalent in Euro, plus applicable VAT, payable monthly on the first day of the month, for each quarter;
 
2.  
Issuance of 168,000 restricted shares of the Company’s common stock quarterly (the “Shares”), payable in monthly installments as to 56,000 shares per month, to be issued and delivered within 10 days after the 1st of each month.

(6)  
Consulting Agreement with Sergios Katsaros

On September 1, 2015, the Board of Directors of the Company approved a consulting agreement with Sergios Katsaros and appointed Mr. Katsaros Vice President of HCi Viocare. Under the terms of the consulting agreement, Mr. Katsaros will work directly with the Company’s President and CEO in order to create and implement the Company’s strategic plan and assist in securing additional financing to meet the needs of the Company’s business plan and corporate objectives.  The initial term of the contract is six months and Mr. Katsaros will receive compensation of EUR$2,000 per month.

Note 12 -   RELATED PARTY TRANSACTIONS

The following table provides details of the Company’s related party transactions during the nine months ended September 30, 2015 and 2014:

Services provided from related parties:

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
Consulting fees from CEO and President (i)
 
$
15,000
   
$
15,000
   
$
45,000
   
$
45,000
 
Consulting fees from a Director (ii)
   
11,110
     
13,290
     
33,434
     
36,140
 
Professional fees from CFO (iii)
   
-
     
-
     
-
     
5,484
 
Professional fees from Director (iv)
   
3,333
     
3,974
     
10,030
     
12,200
 
Research and development from Director (v)
   
11,570
     
25,146
     
57,260
     
33,500
 
Stock award granted to Director (iv)
   
-
     
-
     
450,000
     
-
 
Consulting fees for VP (vii)
   
2,230
     
-
     
2,230
     
-
 
Consulting fees for COO (viii)
   
11,625
             
34,470
     
-
 
   
$
54,868
   
$
57,410
   
$
632,424
   
$
132,324
 



HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 12 -   RELATED PARTY TRANSACTIONS (continued)

(i)
 
On September 10, 2013 Mr. Leontaritis was appointed President. On January 15, 2014, the Board of Directors of the Company approved the execution of a consulting agreement between the Company and Sotirios Leontaritis (“Leontaritis”), whereby Leontaritis shall provide services to the Company as the Company’s President and Chief Executive Officer in regards to the Company’s management and operations for the period from January 1, 2014 to December 31, 2017.   Under the terms of the agreement, the Company agreed to pay to Leontaritis US$60,000 per annum payable in monthly payments of US$5,000 a month for the term of the contract.
 
(ii)
 
On September 30, 2013, the Board of Directors of the Company appointed Dr. Christos Kapatos as a director of the Company.
 
(iii)
 
On November 27, 2013, the Board of Directors of the Company appointed Mr. Grigorios Tsourtos as Chief Financial Officer of the Company. On June 9, 2014, Mr. Grigorios Tsourtos resigned as Chief Financial Officer of the Company. 
 
(iv)
 
On September 10, 2013, the Board of Directors of the Company elected Nicolaos Kardaras as Secretary and a director of the Company. On May 28, 2015, the Company approved the issuance of 700,000 common shares as compensation for prior services provided by director Nikolaos Kardaras in the form of fully vested stock awards.
 
(v)
 
On June 9, 2014, HCi Viocare Clinics entered into an employment agreement with Mr. William Donald Spence whereby he will provide his services as Director of Clinical Operations of HCi Viocare Clinics and any subsidiary clinics.  During the period ended June 30, 2015 Mr. Spence resigned as the Director of Clinical Operations and his annual contract was not renewed.  Mr. Spence continues to provide services to the Company as a consultant at a fixed hourly rate.
 
(vi)
 
On June 16, 2015, the Board of Directors of the Company appointed Yiannis Levantis as a member of the Board of Directors of the Company.
 
(vii)
 
On September 1, 2015, the Board of Directors of the Company approved a consulting agreement with Sergios Katsaros and appointed Mr. Katsaros Vice President of HCi Viocare.
 
Under the terms of the consulting agreement, the initial term of the contract is six months and Mr. Katsaros will receive compensation of EUR$2,000 per month.
 
(viii)
 
On November 7, 2014, the Company’s subsidiary, HCi Viocare Clinics (formerly W.D. Spence Prosthetics Limited) entered into a service agreement with Mrs. Heleen Francoise Kist (the “Agreement”) whereby she will provide her services as Chief Operating Officer (“COO”) of the Company. The contract has a term of one year, being effective as of October 1, 2014, and ending on September 30, 2015, renewable for such further term as may be mutually agreed between the parties. Compensation shall be thirty thousand GBP (£30,000) (USD$45,500) per year payable monthly in arrears on the last Friday of every month by credit transfer. 
 
 


HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 12 -   RELATED PARTY TRANSACTIONS (continued)

Accounts payable and accrued liabilities from related parties:

   
Balance,
December 31, 2014
($)
 
Services provided during the period
($)
 
Reimbursement on Company’s expenses
And interest on loan
($)
   
Payments
($)
   
Foreign exchange
($)
   
Balance,
September 30, 2015
($)
 
Consulting fees from CEO and President (i)
   
80,602
 
45,000
   
125,900
     
(12,112
)
 
(5,199
)
   
234,191
 
Consulting fees from a Director (ii)
   
-
 
33,434
   
-
     
(33,434
)
 
-
     
-
 
Professional fees from Director (iv)
   
1,216
 
10,030
   
-
     
(10,125
)
   
     
1,121
 
Research and development from Director (v)
   
-
 
57,260
   
-
     
(57,260
)
           
-
 
Consulting fees for VP (vii)
   
-
 
2,230
   
-
     
(2,230
   
-
     
-
 
Consulting fees for COO (viii)
   
-
 
34,470
           
(34,470
)
           
-
 
     
81,818
 
182,424
   
125,900
     
(149,631
   
(5,199
)
   
235,312
 

Advances from related parties:

   
Balance,
December 31, 2014
($)
   
Addition
($)
   
Foreign exchange
 ($)
   
Balance,
September 30, 2015
($)
 
CEO and President (i)
   
393,044
     
85,032
     
5,170
     
483,246
 
COO (viii)
   
-
     
19,536
     
(370
)
   
19,166
 

Loan Agreement from related parties (ref Note 9 – Convertible Notes)

   
Balance,
December 31, 2014
($)
   
Addition
($)
   
Converted to Shares
($)
   
Foreign Exchange on the Note
($)
   
Balance,
September 30, 2015
($)
 
CEO and President (i)
   
364,653
     
166,426
     
(326,619
)
   
(36,223
)
   
168,237
 



HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 13 -   CAPITAL STOCK
 
The Articles of Incorporation authorize the Company to issue 5,000,000 shares of preferred stock with a par value of $0.0001, and 700,000,000 shares of common stock with a par value of $0.0001.  No shares of preferred stock have been issued.  

On August 8, 2015 FINRA approved a seven (7) new for one (1) old forward split of our authorized and issued and outstanding shares of common.  A Certificate of Change for the stock split was filed and became effective with the Nevada Secretary of State on August 7, 2015.  Consequently, our authorized share capital increases from 100,000,000 to 700,000,000 shares of common stock and our issued and outstanding common stock increases accordingly, all with a par value of $0.0001.  Our preferred stock remains unchanged.

Share issuances in 2015:

On February 2, 2015, the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with a private investor for a total of 473,942 shares of the Company’s common stock at a purchase price of $0.30 per share for total cash proceeds of $142,183.  The shares are subject to applicable resale restrictions.

On February 17, 2015, the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with a private investor for a total of 57,575 shares of the Company’s common stock at a purchase price of $0.337 per share for total cash proceeds of $19,411. The shares are subject to applicable resale restrictions.

On March 23, 2015, the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with a private investor for a total of 133,329 shares of the Company’s common stock at a purchase price of $0.337 per share for total cash proceeds of $40,000.  The shares are subject to applicable resale restrictions.

On May 8, 2015, the Company through its wholly owned subsidiary company HCi Viocare Technologies Limited entered into an agreement with Dr. Christos Kapatos, to amend the acquisition agreement (“Amendment of Acquisition Agreement”) dated April 17, 2014, originally filed with the Securities and Exchange Commission on Form 8-K as of May 6, 2014.  Under the Amendment of Acquisition Agreement, the parties agreed, among certain other terms and conditions, to the issuance of one million restricted shares of the common stock of the Company as additional consideration. The issuance of 7,000,000 shares of the common stock of the Company to Kapatos was valued at fair market value on issuance totaling $4,550,000 or $0.65 per share.

On May 28, 2015, the Company granted a stock award of 700,000 shares to Mr. Nikolaos Kardaras, a director and Secretary of the Company. The issuance of 700,000 shares of the common stock of the Company to Kardaras was valued at fair market value on issuance totaling $450,000 or $0.64 per share.

On May 28, 2015 the convertible note $326,619 (EUR € 300,000) plus accrued interest of $12,112 (EUR €11,125) was fully converted to 79,037,231 shares of common stock at $0.00429 per share.

On May 7, 2015 and June 1, 2015 the Company issued each of 56,000 shares of the common stock of the Company to Hellenic American Securities S.A under the consulting agreement. (ref Note 11(5)). The issuance of each 56,000 shares of the common stock was valued at fair maker value on issuance totaling $36,400 and $39,200, respectively.

On July 24, 2015, the Company approved the issuance of 116,667 common shares for the services provided by Ms. Vasiliki Bountri, employee, in the form of stock awards. The issuance of 116,667 shares of the common stock was valued at fair market value on issuance totaling $83,335.



 


HCi Viocare
Notes to Financial Statements
(Unaudited)
Note 13 - CAPITAL STOCK (continued)

Share issuances in 2014:

On January 22, 2014, the Company issued 7,000,000 shares, valued at $1,250,000, to the Company’s President, Mr. Leontaritis as compensation for consultancy services provided in 2013. The $1,250,000 was accrued as of December 31, 2013.

On February 13, 2014, the Company issued 3,500,000 shares of common stock, valued at $625,000, the required share consideration under an acquisition agreement with Kapatos, completing the acquisition of the IPR - Socket-Fit.

On April 17, 2014, the Company issued 3,500,000 shares of common stock, valued at $1,125,000, the required share consideration under an acquisition agreement with Kapatos, completing the acquisition of the IPR – Smart Insole.

On November 28, 2014, the Company entered into a Debt Settlement and Subscription Agreement (the “Agreement”) with the President of the Company, Mr. Sotirios Leontaritis (“Leontaritis”).  Under the Agreement Leontaritis agreed to accept 63,000,000 shares of the Company’s common stock at a price of US$0.00476 per share to settle a total of $300,000 of the debt including convertible note $124,971 (EUR€100,000). We recorded $15,582,387 loss on the debt settlement.

On December 24, 2014, the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with the President and controlling shareholder of the Company, Mr. Sotirios Leontaritis (“Leontaritis”).  Under the terms of the Agreement Leontaritis subscribed for a total of 933,331 shares of the Company’s common stock at a purchase price of $0.214 per share for total cash proceeds of $200,000.  The shares are subject to applicable resale restrictions.

As at September 30, 2015 and December 31, 2014 the Company has a total of 190,089,627 and 102,458,881 shares issued and outstanding, respectively.

Stock Payable

During the period ended September 30, 2015, the Company received a share subscription from an investor for a total of 267,241 shares of the Company’s common stock at a purchase price of US$0.58 per share for total cash proceeds of US$155,000.  As at September 30, 2015 the shares had not yet been issued and this amount is recorded on the Company’s balance sheet as Stock Payable.
 
Liability for Unissued Shares
 
On July 1, 2015, August 1, 2015 and September 1, 2015 under the terms of their contract with the Company, Hellenic American Securities S.A shall receive payments of 56,000 shares of Company’s common stock respectively (ref Note 11(5)). As at September 30, 2015 a total of 168,000 shares had not yet been issued and are reflected on the Company’s balance sheet in current liabilities as Liability for Unissued Shares, in the total amount of $117,400.

Designation of Series A Preferred Stock

On January 13, 2014, the Company filed a Certificate of Designation with the Secretary of State of the State of Nevada.   The Certificate of Designation sets forth the rights, preferences and privileges of a class of the Company’s preferred stock.  Such class shall be designated as the “Series A Preferred Stock” and the number of shares constituting such series shall be 5,000,000 shares.  The holders of Series A Preferred Stock will be entitled to a preference over all of the shares of the Company’s common stock.  Holders of Series A Preferred Stock shall have 50 votes per share of Series A Preferred Stock held by them and shall be entitled to notice of any stockholders’ meeting and to vote as a single class upon any matter submitted to the stockholders for a vote.  Each share of Series A Preferred Stock is convertible into 20 shares of our common stock at any time at the holder’s option.  Shares of Series A Preferred Stock shall not be entitled to any dividends.

HCi Viocare
Notes to Financial Statements
(Unaudited)
Note 14 - STOCK OPTIONS

On April 15, 2014, the Company appointed Professor Martha Lucia Zequera, Professor William Sandham, Professor Stephan Solomonidis and Doctor Christos Kapatos to the Advisory Board of the Company and entered into advisory board agreements with respect to services to be provided. Compensation for the members of the Advisory Board shall be the grant of a total of 5,000 stock options entitling the advisory board member the right to purchase a total of 5,000 shares of Series A Preferred Stock of the Company at a price of $0.04 per share for a period of five (5) years from the date of vesting. The advisory board appointments are for a term of one year and the options granted under the agreements will vest on completion of the term of the appointment. The Series A Preferred shares when vested will be convertible on the basis of 20 shares of common stock for each one share held and have voting rights of 50 votes per share of Series A Preferred stock held at any meetings of the stockholders.

On June 9, 2014, the Company appointed Mr. William Spence to the Advisory Board of the Company and entered into an advisory board agreement with Mr. Spence. Compensation shall be the grant of a total of 5,000 stock options entitling Mr. Spence the right to purchase a total of 5,000 shares of Series A Preferred Stock of the Company at a price of $0.04 per share for a period of five (5) years from the date of vesting. The advisory board appointment is for a term of one year and the options granted under the agreement will vest on completion of the term of the appointment. The Series A Preferred shares when vested will be convertible on the basis of 20 shares of common stock for each one share held and have voting rights of 50 votes per share of Series A Preferred stock held at any meetings of the stockholders.

The following table summarizes information concerning stock options outstanding as of September 30, 2015 and December 31, 2014:

   
September 30, 2015
December 31, 2014
 
   
Series A Preferred stock
 
Weighted Average Exercise Price
$
Series A Preferred stock
Weighted Average Exercise Price
$
 
Outstanding at beginning of the year
   
25,000
 
0.04
-
-
   Granted
   
-
 
-
25,000
0.04
   Exercised
   
-
 
-
-
-
   Expired or cancelled
   
-
 
-
-
-
Outstanding at the period
   
25,000
 
0.04
25,000
0.04

   
Stock Options
   
Weighted Average
Grant Date
Fair Value
 
             
Unvested, at December 31, 2013
   
-
     
-
 
Granted
   
25,000
   
$
0.04
 
Vested
   
-
     
-
 
Forfeited
   
-
     
 
Unvested, end of December 31, 2014
   
25,000
   
0.04
 
Granted
   
-
         
Vested
   
(25,000
)
   
  -
 
Forfeited
   
  -
     
  -
 
Unvested, end of September 30, 2015
   
-
   
$
-
 

The Company recognized stock-based compensation expense allocated to research and development of $291,210 during the nine months ended September 30, 2015 ($411,158 – September 30, 2014).

HCi Viocare
Notes to Financial Statements
(Unaudited)
Note 14 - STOCK OPTIONS (continued)

Valuation Assumptions

The Company accounts for share-based payments pursuant to ASC 718, “Stock Compensation” and, accordingly, the Company records compensation expense for share-based awards based upon an assessment of the grant date fair value for stock options using the Black-Scholes option pricing model. The fair value of stock options under the Black-Scholes model requires management to make assumptions regarding projected employee stock option exercise behaviors, risk-free interest rates, volatility of the Company’s stock price and expected dividends.

Stock compensation expense for stock options is recognized over the vesting period of the award.

The following table presents the range of the weighted average fair value of options granted and the related assumptions used in the Black-Scholes model for stock option grants:

   
Options Granted
September 30, 2014
 
Fair value of options granted
 
1.40 ~ 2.00
 
Assumptions used:
     
Expected life (years) (a)
   
1.00
 
Risk free interest rate (b)
   
0.11
%
Volatility (c)
 
117.09 ~ 119.83 %
 
Dividend yield (d)
   
0.00
%
 
 
a)
Expected life: The expected term of options granted is determined using the “shortcut” method allowed by SAB No.107. Under this approach, the expected term is presumed to be immediately after the vesting date at the end of the contractual term of one (1) year.
     
 
b)
Risk-free interest rate: The rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected life of the options.
     
 
c)
Volatility: The expected volatility of the Company’s common stock is calculated by using the historical daily volatility of the Company’s stock price calculated over a period of time representative of the expected life of the options.
     
 
d)
Dividend yield: The dividend yield rate is not considered in the model, as the Company has not established a dividend policy for the stock.
 
Note 15 – PROVISION FOR INCOME TAXES:

The Company has experienced losses since inception. As a result, it has incurred no Federal income tax. The Internal Revenue Code allows net operating losses (NOL's) to be carried forward and applied against future profits for a period of twenty years. The Greece Tax Code permits such carryforwards for a period of five years. The United Kingdom Tax Code permits such carryforwards indefinitely. The total of these NOL's at September 30, 2015 was $3,974,966 in the U.S., $587,160 in Greece and $383,656 in the U.K. and at December 31, 2014 was $2,403,548 in the U.S., $231,800 in Greece and $226,800 in the U.K.




HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 15 – PROVISION FOR INCOME TAXES: (continued)

The provision for income taxes in US consists of the following:

   
Nine Months ended
September 30,
 
   
2015
   
2014
 
 Current operations
 
$
534,200
   
$
200,400
 
 Timing differences, Stock based compensation
   
-
     
-
 
 Less, Change in valuation allowance
   
(534,200
)
   
(200,400
)
     Net refundable amount
 
$
-
   
$
-
 

The provision for income taxes in Greece consists of the following:

   
Nine Months ended
September 30,
 
   
2015
   
2014
 
 Current operations
 
$
92,000
   
$
36,300
 
 Less, Change in valuation allowance
   
(92,000
)
   
(36,300
)
     Net refundable amount
 
$
-
   
$
-
 

The provision for income taxes in UK consists of the following:
 
   
Nine Months ended
September 30,
 
     
2015
     
2014
 
 Current operations
 
$
1,012,000
   
$
384,800
 
 Research and development
   
(980,600
)
   
(374,500
)
 Less, Change in valuation allowance
   
(31,400
)
   
(10,300
)
     Net refundable amount
 
$
-
   
$
-
 

The cumulative tax effect at the expected rates in U.S., in Greece and in U.K. for significant items comprising our net deferred tax amounts as of September 30, 2015 and December 31, 2014 are as follows:
 
   
September 30, 2015
   
December 31, 2014
 
   
US Expected rate 34%
   
Greece Expected rate 26%
   
UK Expected rate 20%
   
US Expected rate 34%
   
Greece Expected rate 26%
   
UK Expected rate 20%
 
Deferred tax asset attributable to:
                                   
 Net operating loss carryover
 
$
3,974,966
   
$
587,160
   
$
383,656
   
$
2,403,548
   
$
231,800
   
$
226,800
 
 Less, Valuation allowance
   
(3,974,966
)
   
(587,160
)
   
(383,656
)
   
(2,403,548
)
   
(231,800
)
   
(226,800
)
 Net deferred tax  asset
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
The Company has no tax position at September 30, 2015 and December 31, 2014 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the period presented. The Company had no accruals for interest and penalties at September 30, 2015 or at December 31, 2014. The Company’s utilization of any net operating loss carry forward may be unlikely as a result of its intended activities.


HCi Viocare
Notes to Financial Statements
(Unaudited)

Note 15 – PROVISION FOR INCOME TAXES: (continued)

The Company recognized deferred tax assets and liabilities for both the expected impact of differences between the financial statements and the tax basis of assets and liabilities, and for the expected future tax benefit to be derived from tax losses and tax credit carryforwards. The Company will establish a valuation allowance to reflect the likelihood of realization of deferred tax assets. Tax years since inception to fiscal year ended December 31, 2014 have been filed and are still open for examination by the taxing authorities.

Note 16 - SUBSEQUENT EVENTS

On October 7, 2015, the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with a private individual (the “Individual”). Under the terms of the Agreement the Individual subscribed for a total of 200,000 shares of the Company’s common stock at a purchase price of US$0.50 per share for total cash proceeds of US$100,000.00. The shares are subject to applicable resale restrictions. 

On October 15, 2015, the Company’s COO, Heleen Kist and wholly owned subsidiary, HCI Viocare Clinics UK, signed an Addendum to an employment contract to extend the term  to September 30, 2016, with a remuneration increase to forty five thousand GBP (£45,000) (USD$ 68,250) per year.

On November 2, 2015, the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with private individuals (the “Individuals”). Under the terms of the Agreement the Individuals subscribed for a total of 130,435 shares of the Company’s common stock at a purchase price of EUR0.46 per share for total cash proceeds of EUR60,000. The shares are subject to applicable resale restrictions.
 
On November 6, 2015 the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with a private individual (the “Individual”). Under the terms of the Agreement the Individual subscribed for a total of 56,568 shares of the Company’s common stock at a purchase price of US$0.50 per share for total cash proceeds of US$28,284. The shares are subject to applicable resale restrictions. 
 


Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations
 
The following discussion and analysis of the results of operations and financial condition of HCi Viocare for the period ended September 30, 2015 shall be read in conjunction with the financial statements and notes. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results of the timing of events could differ materially from those projected in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors, Special Note Regarding Forward-Looking Statements and Business sections in our Form 10-K as filed with the Securities and Exchange Commission on April 16, 2015. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.
 
BUSINESS OVERVIEW
 
We were incorporated on March 26, 2007 under the laws of Nevada. Our activities have been limited to developing our business plan.  The Company was formed to sell medical devices with an emphasis on portable medical devices designed for home treatments with the initial focus in the northern regions of China.  The Company’s intent was to seek strategic relationships with medical device manufacturers both in China and North America with the aim to be their sales and distribution agent in Northern China and to assist Chinese medical device manufacturers on the development of the North American market.
 
On September 10, 2013, the controlling shareholder of the Company sold his controlling interest in the shares of the Company and there was a change in the Board of Directors of the Company, effecting a change in control of the Company. The business of the Company remains in the field of medical devices and other opportunities related to their uses. We are currently engaged in the technology development and licensing of bioengineering innovations for the health, sports and wellness sectors, and we intend to be engaged in the operation of prosthetic and orthotic (P&O) total rehabilitation clinics.

On February 12, 2014, the Company, through our newly incorporated Scottish subsidiary, HCi Viocare Technologies Limited, entered into an acquisition agreement with Christos Kapatos, a director of both the Company and HCi Viocare Technologies (“Kapatos”), to acquire all rights and interest in and to a patented technology known as “Socket-Fit”.  Socket-Fit is a system that will help overcome technical and resource hurdles endemic to the prosthetic sector. The system has been designed with the aim of offering optimally fitted prosthetic sockets that will reduce the number of prostheses made for patients, resulting in a reduced number of visits by the patient to the prosthetic, and also assisting in the rehabilitation of amputees.  Socket-Fit is a digital system for assessing an amputee’s residual limb and for the production of truly functional and comfortable prosthetic sockets.    The technology takes account of the external and internal geometry of the amputee’s stump, the biomechanical properties of each individual soft tissue layer and the boundary and loading conditions of a complete prosthesis to generate a virtual 3D model of the residual limb making it possible to produce an accurate, functional and comfortable prosthetic socket.   By minimizing the time and cost of socket production and reducing the number of faulty sockets there will be a reduction in costs incurred by health services and insurance companies worldwide as well as benefits to the amputee.    The Company intends through the acquisition of the background intellectual property rights (“IPR”) to undertake and fund, through its U.K. subsidiary, a project as defined in the Acquisition Agreement to improve the nature of the data used in socket modeling software with a view to creating a system that will enable prosthetists to build a socket that evenly distributes weight, provides enhanced comfort, and can be marketed and used across the industry for improved socket creation.
 
HCi Viocare Technologies intends to fund any further development on the aforementioned innovative technology, as well as to complete the development of #additional technologies in P&O and wearable devices which were acquired from Dr. Kapatos as part of the extended technology applications of the insole technology discussed below. The company is seeking to operate a technology licensing model, collaborating with Global leading companies in their respective fields, to develop innovative products and receive royalties once they are launched. It is intended that such collaboration and licensing agreements be entered into during 2015 and 2016, with some products launching during 2016. Socket-Fit, however will take a minimum of two years to get to market from the commencement of the research and development of the product.
 

On February 19, 2014, the Company filed a Certificate of Amendment with the Secretary of State of Nevada to change the name of the Company to HCi Viocare effective March 21, 2014.    Effective March 21, 2014, in accordance with approval from FINRA, we changed our name from China Northern Medical Device, Inc. to HCi Viocare.   Concurrently we commenced trading on the Over-the-Counter Bulletin Board under the symbol “VICA”.   

On April 16, 2014, the Company, through our Scottish subsidiary, HCi Viocare Technologies Limited, entered into an acquisition agreement with Dr. Christos Kapatos, a director of both the Company and HCi Viocare Technologies (“Kapatos”), to acquire all rights and interest in and to the background IPR for a developing technology known as “Smart Insole”.  Kapatos has conceived and been working on a low-cost Smart Insole system, believed to be a state-of-the-art, pressure and shear (friction)-sensing insole that can wirelessly communicate with connected devices. . The insole has a number of applications, including the mitigation of diabetic foot complications, such as ulceration, infection and amputation, in clinical gait analysis and in sports, as a wearable device to help athletes optimize their performance and prevent injury. The sensing system is very low cost, compared to traditional pressure sensing technologies, in our opinion making such applications affordable to the consumer for the first time.

As the Company has pursued relationships with leading sports and medical device companies, it has become clear that the Smart Insole sensing technology has even more applications, and the company now intends to also co-develop a smart mattress, to help prevent pressure ulcers, and a low-cost bicycle power meter.
 
On June 9, 2014, the Company, through our Scottish subsidiary, HCi Viocare Clinics, entered into a Share Purchase Agreement with Mr. William Donald Spence, Miss Catriona Ann Spence, and Mrs. Eilidh Isabel Malcolm (together the “vendors”), to acquire 100% of the issued capital of W D Spence Prosthetics Limited (the “Clinic”). The Clinic is incorporated in Scotland under company number SC307652, having its registered office at 8 Tomcroy Terrace, Pitlochry, Perthshire, PH16 5JA, UK. The Clinic is a private company limited by shares, with no registered charges, and the total issued share capital amounts to 1,000 ordinary shares par value of £1 each. The vendors to the Share Purchase Agreement are the beneficial owners and registered holders of all (100%) the shares of the Clinic, with Mr. William Donald Spence holding 520 ordinary shares, and Miss Catriona Ann Spence and Mrs. Eilidh Isabel Malcolm each holding 240 ordinary shares. Mr. Spence is also the director of the Clinic, and Miss Malcolm is the secretary. The Clinic has no employees or subsidiaries, and is not a subsidiary of another company.
 
The Clinic is located in Glasgow, Scotland, and is a fully operational prosthetics clinic. The acquisition of the Clinic is the first step to the Company’s and HCi Viocare Clinics’ intention to develop the first chain of P&O and diabetes clinics in the European market, covering Southern Europe, the Middle East and North Africa.
 
On July 25, 2014, the Company entered into another Loan Agreement with the Company’s CEO, President and Director, Sotirios Leontaritis, (the “Lender”), whereby the Lender, in order to provide general working capital and to allow the Company to effectuate its business plan, agreed to provide the Company a loan facility of 300,000 Euros with an annual interest of 5%, and the Company agreed to repay the Facility within 5 years from the date of the loan agreement. If for any reason the Company fails to repay the loan facility on the due date, the Lender has the right to convert it into shares of the common stock of the Company at Three Cents in the lawful currency of the United States (USD $0.00429) per share.


On December 10, 2014, the Company applied for three patents arising from the Company’s development of the Smart Insole IPR, to protect the essential workings of the technology, as well as it being used in a wide range of applications. The patent applications were submitted to the UK Patent Office by the patent and trade mark attorney firm JA Kemp of London, UK, thereby cementing the filing date for future application of the patents to overseas territories.

On March 31, 2015 the Company’s wholly owned subsidiary HCi Viocare Clinics and its subsidiary W D Spence Prosthetics Limited completed a merger with the resulting combined entity having the name HCi Viocare Clinics UK Limited.

On May 7, 2015, the Company entered into an agreement with HELLENIC AMERICAN SECURITIES S.A. (“HAS S.A.”) for a term of one year.

According to the respective agreement HAS S.A. shall provide its services and advice to the Company regarding the capital structure, industry strategy and similar matters, as well mergers and acquisitions under the Greek Law, an introduction of the Company’s securities to Greek and Foreign Investors, both Private and Institutional ones, as well as preparation of analyses for the Company which will be circulated to various websites and media groups.
HAS S.A. is a Public Limited Stock Brokerage Company, member of the Athens Stock Exchange and Athens Derivative Exchange, incorporated in Greece, with registered office in Athens.
HAS S.A. is entitled to the following consideration under the Agreement:

1.
$3,000 per month or its current equivalent in Euro, plus applicable VAT, payable monthly on the first day of the month, for each quarter;
2.
Issuance of 168,000 restricted shares of the Company’s common stock quarterly (the “Shares”), payable in monthly installments as to 56,000 shares per month, to be issued and delivered within 10 days after the 1st day of each month.

On March 18, 2015 the Company entered into a Trademark Assignment and Conveyance Agreement (“Trademark Assignment”) with its CEO, President and Director, Mr. Sotirios Leontaritis in respect of the national trademark “viocare” No. 223133 registered for protection in classes 10, 12 and 44 in Greece.

The aforementioned trademark was granted to Mr. Leontaritis on October 11, 2013 and is valid for a period of 10 years from the date of grant.  On June 5, 2015 the Trademark Assignment was filed with the Greek Trademarks office for processing.  The assignment of the trademark became effective August 4, 2015. t. Mr. Leontaritis received no compensation for the Trademark Assignment.

On June 11, 2015, the Company entered into a Loan Agreement with the Company’s CEO, President and Director, Sotirios Leontaritis, (the “Lender”), whereby the Lender, in order to provide general working capital and to allow the Company to effectuate its business plan, agreed to provide the Company a loan facility of EUR$150,000 with an annual interest of 5%, payable on maturity, and the Company agreed to repay the loan within 5 years from the date of the loan agreement.

On July 8, 2015 the Company incorporated HCi Viocare Clinics (Hellas) S A in order to carry out operations for the P&O clinic under development in Athens, Greece.
 
On August 8, 2015 FINRA approved a seven (7) new for one (1) old forward split of our authorized and issued and outstanding shares of common.  A Certificate of Change for the stock split was filed and became effective with the Nevada Secretary of State on August 7, 2015.  Consequently, our authorized share capital increases from 100,000,000 to 700,000,000 shares of common stock and our issued and outstanding common stock increases accordingly, all with a par value of $0.0001.  Our preferred stock remains unchanged.  All share and per share figures contained herein reflect the impact of the forward split.

On September 1, 2015 the Company appointed Mr. Sergios Katsaros as Vice President of the Company.

Mr. Katsaros is a valuable addition to the rapidly developing Company having worked in key positions for various large international conglomerates including Deutsche Börse AG, Mercedes – Benz Hellas, Alpha Private Bank and ASC Energy.

On September 1, 2015 the Company appointed Ms. Evaggelia Moschidou as Marketing Director of the Company.

Ms. Moschidou is responsible for the coordination of Marketing Communication and Strategy Planning sectors of the Company as well as its affiliates. Ms. Moschidou is a valuable addition to the Company having worked for over a decade in telecommunications sector –most recently for Sony Ericsson holding various business and marketing management positions.

On September 25, 2015 the opening of the Company’s new Research and Development (R&D) center together with its first Prosthetics and Orthotics (P&O) clinic in the UK took place in Glasgow, Scotland with an official ribbon cutting by Scotland’s First Minister, Nicola Sturgeon MSP. Additional information and updates on the Company’s Clinic and R&D center can be found at the new Glasgow clinic website: www.hci-viocare.co.uk and on Twitter: @HCiViocare

Additional information on the Company’s technologies and management team can be found at the Company’s website: http://www.hciviocare.com/

RESULTS OF OPERATIONS
 
For the three and nine months ended September 30, 2015 and 2014
 
We have incurred losses since inception. We generated $17,539 and $54,748 in revenues from operations and $16,109 and $29,399 in cost of goods sold for the three and nine months ended September 30, 2015, respectively, $17,562 in revenue and $16,390 costs of goods sold for the three and nine month periods ended September 30, 2014.  Operating expenses for the three and nine months ended September 30, 2015 were $554,117 and $6,634,718, respectively, compared to $482,368 and $2,643,859 for the three and nine month’ periods ended September 30, 2014.

 
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
   
September 30,
     
September 30,
   
September 30,
 
   
2015
   
2014
     
2015
   
2014
 
                           
Revenues
                         
Sales
 
$
17,539
   
$
17,562
   
$
54,748
   
$
17,562
 
Cost of goods sold
   
16,109
     
16,390
     
29,399
     
16,390
 
         Gross Profit
   
1,430
     
1,172
     
25,349
     
1,172
 
                                 
Operating Expenses
                               
Depreciation
   
14,907
     
2,724
     
27,471
     
3,101
 
Office rent
   
24,580
     
15,768
     
98,136
     
34,978
 
Office expenses
   
180,068
     
15,701
     
278,751
     
50,676
 
Consultancy Fees
   
65,174
     
35,342
     
148,817
     
109,572
 
Professional fees
   
163,299
     
37,198
     
777,593
     
75,316
 
Research and development
   
72,324
     
354,397
     
5,194,925
     
2,319,993
 
Travel and entertainment
   
33,765
     
21,238
     
109,025
     
50,223
 
          Total Operating Expenses
   
554,117
     
482,368
     
6,634,718
     
2,643,859
 
                                 
Loss from Operations
   
(552,687
)
   
(481,196
)
   
(6,609,369
)
   
(2,642,687
)
                                 
Other Income (Expenses)
                               
(Loss) on debt settlement
   
-
     
-
     
(1,804,704
)
   
-
 
Gain (Loss) on foreign currency transaction
   
401
     
29,295
     
190
     
27,601
 
Interest Expenses due to related party
   
(2,095
)
   
(34,314
)
   
(377,687
)
   
(38,174
)
          Total Other Income (Expenses)
   
(1,694
)
   
(5,019
)
   
(2,182,201
)
   
(10,573
)
                                 
Loss before Provision for Income Tax
   
(554,381
)
   
(486,215
)
   
(8,791,570
)
   
(2,653,260
)
                                 
Provision for Income Tax
   
(910
)
   
-
     
(910
)
   
-
 
                                 
Net Loss
 
$
(555,291
)
 
 $
(486,215
)
 
 $
(8,792,480
)
 
$
(2,653,260
)
                                 
Basic and fully diluted loss per share
 
$
(0.00
)
 
 $
(0.01
)
 
 $
(0.06
)
 
(0.07
)
 
Comparison of the Three Months Ended September 30, 2015 and 2014

During the three months ended September 30, 2015 and 2015 gross profit remained relatively consistent at $1,430 for the current three months and $1,172 for the prior three month comparative period.  The Company’s new location for the Glasgow P&O clinic was in the process of renovation for much of the three month period ended September 30, 2015 and the Company expects to see improved sales revenue in the final quarter of fiscal 2015.

Period over period operating expenses totaling $554,117 in the current three months as compared to $482,368 in the prior three month period increased by approximately 15% however, the allocation of expenditures across key operating categories was substantively changed.  Over the comparative period research and development expenses decreased from $354,397 in the three months ended September 30, 2015 to $72,324 in the three months ended September 30, 2014 as the Company relocated its R&D facility in the current quarter impacting ongoing research activities.  In addition, several of the Company’s technology prototypes require substantively reduced expenditure in the current period as key development milestones have been met and the technologies are currently being offered in various forms to potential joint venture partners for commercialization.

Professional fees, consultancy fees and office expenses all experienced substantive increases period over period as the Company retained additional staff for its executive office and its Glasgow clinic and research facility, hired consultants to assist in the implantation of its business plan and incurred additional professional expenses with respect to required filings as a publicly traded company.  Additionally, during the three month period ended September 30, 2015 the Company expensed $83,335 as office expense with respect to a stock award issued to administrative support staff, with no similar expense in the prior comparative period, and $117,400 as professional fees with respect to shares issuable under a consulting contract, with no similar expense in the prior comparative period.

Losses from operations totaled $552,687 during the three months ended September 30, 2015 as compared to $481,368 in the three months ended September 30, 2014, with net losses of $555,291 and $486,215 respectively.

Comparison of the Nine Months Ended September 30, 2015 and 2014

During the nine months ended September 30, 2015 and 2015 gross profit totaled $25,349 and $1,172 respectively.  The Company acquired the operating clinic at the close of the second fiscal quarter of 2014, and the increase in profit period over period is related to the Company’s operation of the clinic for a period of nine months in the current fiscal year, as compared to only three months in the prior fiscal year.

Period over period operating expenses totaling $6,634,718 in the current nine months as compared to $2,643,859 in the prior nine month period increased by approximately 150% predominantly as a result of substantively increased research and development expenses, professional fees and consulting expenses.  Over the comparative period research and development expenses increased from $2,319,993 (of which a total of $1,750,000 relates to the market value of the issuance of 7,000,000 shares to acquire certain intellectual property from an officer of the Company) to $5,194,925 in the most recent nine months ended September 30, 2015 (of which a total of $4,550,000 relates to the market value of the issuance of 7,000,000 shares with respect to the acquisition of certain intellectual property from an officer of the Company).  The substantial increase in professional fees period over period from $75,316 (2014) to $777,593 (2015) is predominantly related to the issuance of a stock award of 700,000 shares to an officer of the Company valued at $450,000, as well as an expense of $193,000 related to the issuance of 280,000 shares in respect of a consulting agreement between the Company and Hellenic American Securities, with no comparative expenses in the prior nine month period ended September 30, 2014.   The increase to office expenses over the comparative nine month periods from $50,676 (2014) to $278,751 (2015) is directly related to an increase in staff and overhead as the Company continued to execute its business plan, and an expense of $83,335 with respect to a stock award issued to administrative support staff, with no similar expense in the prior comparative nine month period.  Travel and entertainment and consultancy fees also increased period over period as the Company commenced discussions with commercial partners for its various applications of the insole technology.

Losses from operations totaled $6,609,369 during the nine months ended September 30, 2015 as compared to $2,642,687 in the nine months ended September 30, 2014, with net losses of $8,792,480 and $2,653,260 respectively.  Other expenses during the nine months ended September 30, 2015 reflect a loss on settlement of certain loans and advances by way of the issuance of shares of common stock totaling $1,804,704, with no similar expense during the prior comparative nine month period, and a substantive increase to interest expenses during the current period from $38,174 (2014) to $377,687 (2015.

 
CAPITAL RESOURCES AND LIQUIDITY
 
At September 30, 2015, we had $117,364 cash on hand ($408,252 – December 31, 2014) and liabilities of $552,431 from accounts payable and accrued expenses (including amounts due to related parties) ($197,345 – December 31, 2014), as well as $502,412 in advances from related parties ($393,044 – December 31, 2014) and $168,237 from long-term loans payable received in the nine months ended September 30, 2015.  Presently we rely on our President and director, as well as private placements from qualified investors to fund our general operating expenses.   The Company has secured operating loans and advances from the Company’s Executive Officers of $310,526 in 2015 and $402,697 in 2014, and has closed private placements in the amount of $356,694 during the nine months ended September 30, 2015.  These amounts contribute to our ongoing operating expenses and obligations until such time as the Company can conclude a larger equity based financing, anticipated during the first quarter of fiscal 2016.

The Company expects it will need to raise a total of $5,000,000 to $15,000,000 to fund its proposed operations for the next twelve to thirty-six months, including the planned expansion of its Viocare Clinics to add up to 5 additional site locations . It intends to fund operations by a combination of related party loans, debt financing and equity placements. The Company plans to undertake a registration statement or bond offering to raise a total of $5,000,000 which it plans to file during the first quarter of fiscal 2016.  In the interim, the Company is seeking equity private placements from qualified investors with which to fund operations until such time as it can secure alternate financing arrangements.  The Company is also seeking joint venture partners for its various Insole technology applications as a further means to fund ongoing commercialization efforts.

There can be no assurance that continued funding will be available on satisfactory terms.
  
GOING CONCERN

The Company incurred net losses of $8,792,480 and $2,653,260 for the nine months ended September 30, 2015 and 2014, respectively and had a retained deficit of $29,509,269. In addition, the Company had a working capital deficiency of $916,714 and a stockholders' deficit of $831,338 at September 30, 2015. These factors raise substantial doubt about the Company's ability to continue as a going concern.
There can be no assurance that sufficient funds required during the next year or thereafter will be generated from operations or that funds will be available from external sources such as debt or equity financings or other potential sources. The lack of additional capital resulting from the inability to generate cash flow from operations or to raise capital from external sources would force the Company to substantially curtail or cease operations and would, therefore, have a material adverse effect on its business. Furthermore, there can be no assurance that any such required funds, if available, will be available on attractive terms or that they will not have a significant dilutive effect on the Company's existing stockholders.
 
The accompanying financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
 
During the period September 2013 through September 30, 2015, the Company relied heavily for its financing needs on its CEO, President and director, Mr. Sotirios Leontaritis.  The Company is actively seeking alternative financing sources.
 
NEED FOR ADDITIONAL FINANCING
 
Costs associated with being a public company are much higher than those of a private company. HCi Viocare has chosen public registration before the business has developed a predictable cash flow. There are present registration expenses and future legal and accounting expenses, future reporting requirements to the SEC, future exchange listing requirements, and future investor relations costs that must be borne by a public company but not by a private company. These costs can be a burdensome expense which could adversely affect our financial survival. The ongoing regulatory costs, reporting requirements, and management details, which must be met when registering and maintaining a public company, may make the economic viability of HCi Viocare very doubtful.  In addition, the Company requires additional financing in order to continue to execute its business plan which includes the commercialization of one or more technologies, the ongoing operation of a P&O clinic in Glasgow, the opening of a new clinic planned for 2016 in Athens, as well as other strategically placed P&O clinics, as well as ongoing research and development to bring new technologies to market.
 
In the past we have relied on advances from our president and private placements to cover our operating costs. There can be no assurance that our president will continue to fund the Company or that any other capital will be available if and when required from qualified investors.   Our need for capital may change dramatically if we acquire an interest in a business opportunity during that period. At present, we have no commitments or agreements with respect to the acquisition of any business venture, however, we are currently looking at a number of business opportunities in the medical field. There can be no assurance that we will identify a business venture suitable for acquisition in the future. Further, we cannot assure that we will be successful in consummating any acquisition on favorable terms or that we will be able to profitably manage any business venture we acquire. Should we require additional capital, we may seek additional advances from officers, sell common stock or find other forms of debt financing.

CRITICAL ACCOUNTING POLICIES
 
Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States (“GAAP”). GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, and revenue and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
 
Our significant accounting policies are summarized in Note 4 of our financial statements for the period ended September 30, 2015.  While all these significant accounting policies impact our financial condition and results of operations, we view certain of these policies as critical. Policies determined to be critical are those policies that have the most significant impact on our financial statements and require management to use a greater degree of judgment and estimates. Actual results may differ from those estimates. Our management believes that given current facts and circumstances, it is unlikely that applying any other reasonable judgments or estimate methodologies would cause a material effect on our consolidated results of operations, financial position or liquidity for the periods presented in this report.

RECENT ACCOUNTING PRONOUNCEMENTS
 
On September 25, 2015, the FASB issued Accounting Standards Update, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. The amendments are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this Update with earlier application permitted for financial statements that have not been issued. This amendment will not have a material impact on our financial statements. 
 
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs.  The new standard will require debt issuance costs to be presented on the balance sheet as a direct reduction of the carrying value of the associated debt liability, consistent with the presentation of debt discounts.  Currently, debt issuance costs are presented as a deferred asset.  The recognition and measurement requirements will not change as a result of this guidance.  The standard is effective for the annual reporting periods beginning after December 15, 2015 and will be applied on a retrospective basis.   This amendment will not have a material impact on our financial statements. 
 
OFF BALANCE SHEET ARRANGEMENTS
 
We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
 
Not applicable.
 
Item 4. Controls and Procedures.
 
(a) Evaluation of disclosure controls and procedures. Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”), also the Chief Financial Officer (“CFO”) (the Company’s principal executive officer, principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are effective as of September 30, 2015 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
 
(b) Changes in internal control over financial reporting. There have been no changes in our internal control over financial reporting that occurred during the last quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
PART II - OTHER INFORMATION
 
Item 1. Legal Proceedings.
 
From time to time, the Company may become involved in litigation relating to claims arising out of its operations in the normal course of business. We are not involved in any pending legal proceeding or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we are a party or to which any of our properties is subject, which would reasonably be likely to have a material adverse effect on the Company.
 
Item 1A. Risk Factors.
 
Smaller reporting companies are not required to provide the information required by this item.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 On November 2, 2015, the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with private individuals (the “Individuals”). Under the terms of the Agreement the Individuals subscribed for a total of 130,435 shares of the Company’s common stock at a purchase price of EUR0.46 per share for total cash proceeds of EUR60,000 (US$66,150). The shares are subject to applicable resale restrictions.
 
On November 6, 2015 the Company entered into a Private Placement Subscription Agreement (the “Agreement”) with a private individual (the “Individual”). Under the terms of the Agreement the Individual subscribed for a total of 56,568 shares of the Company’s common stock at a purchase price of US$0.50 per share for total cash proceeds of US$28,284. The shares are subject to applicable resale restrictions. 

Exemption From Registration. The shares of Common Stock referenced herein were issued in reliance upon the exemption from securities registration afforded by the provisions of Regulation S of the Securities Act of 1933, as amended, (“Securities Act”), as promulgated by the U.S. Securities and Exchange Commission under the Securities Act. Our reliance upon the exemption under Rule 903 of Regulation S of the Securities Act was based on the fact that the sales of the securities were completed in an "offshore transaction", as defined in Rule 902(h) of Regulation S. We did not engage in any directed selling efforts, as defined in Regulation S, in the United States in connection with the sale of the securities. The investor was not a US person, as defined in Regulation S, and was not acquiring the securities for the account or benefit of a US person.

There were no unregistered securities to report which were sold or issued by the Company without the registration of these securities under the Securities Act of 1933 in reliance on exemptions from such registration requirements, within the period covered by this report, which have not been previously included in a Quarterly Report on Form 10-Q or a Current Report on Form 8-K.

Item 3. Defaults Upon Senior Securities.
 
None.
 
Item 4. Mine Safety Disclosures.
 
Not applicable.
 
Item 5. Other Information.

On September 1, 2015, the Board of Directors of the Company appointed Mr. Sergios Katsaros as Vice President of the Company.

Mr. Katsaros received a MEng Honours in Electrical and Electronic Engineering from the University of Bristol in 1998 and a MBA in International Business from the University of Bristol in association with École Nationale des Ponts et Chausses (ENPC), France, in 2000. Mr. Katsaros has worked for various large international conglomerates including Deutsche Börse AG, Mercedes – Benz Hellas, Alpha Private Bank and ASC Energy. Mr. Katsaros has held various key positions in these business entities including the position of Key Account Manager. Over the recent years Mr. Katsaros has worked in the financial sector as a private banker handling relationship management and sales and also as an asset manager in cooperation with various Swiss entities. Mr. Katsaros also has significant experience having served as a team leader in the energy sector in the areas of business development and oil arbitrage.

The Company believes that Mr. Katsaros will be a valuable addition to the team as we continue to develop our business strategy, strengthen our position in the global market and increase corporate visibility.

On October 15, 2015 the Company entered into an addendum (the “Addendum”) to an employment agreement between the Company’s COO, Heleen Kist and wholly owned subsidiary, HCI Viocare Clinics UK.  Under the terms of the Addendum, the term of the agreement shall be extended to September 30, 2016 and remuneration shall be increased to Forty-Five thousand GBP (£45,000) (USD$68,250) per annum.


ITEM 6. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
 
Exhibits:
   
3.1.1
Articles of Incorporation
Incorporated by reference to our Registration Statement filed with the SEC on Form SB-2 dated June 29, 2007.
3.1.2
Certificate of Amendment to the Articles of Incorporation
Incorporated by reference to our Definitive 14C filed with the SEC on December 27, 2013
3.1.3
Certificate of Amendment to the Articles of Incorporation
Incorporated by reference to our Definitive 14C filed with the SEC on March 3, 2014
3.1.4
Certificate of Change for the forward stock split filed with the Nevada Secretary of State on July 27, 2015 with an effective date of August 7, 2015.
Incorporated by reference to our Form 8-K filed with the SEC on August 7, 2015
3.2
Bylaws
Incorporated by reference to our Registration Statement filed with the SEC on Form SB-2/A dated October 11, 2007.
4.1
Certificate of Designation
Incorporated by reference to our Definitive 14C filed with the SEC on December 27, 2013
10.1
Marketing Research Agreement
Incorporated by reference to our Registration Statement
10.2
Loan Agreement
Incorporated by reference to our Registration Statement filed with the SEC on Form SB-2/A dated January 28, 2008.
.10.3
Subscription Agreement
Incorporated by reference to our Registration Statement filed with the SEC on Form SB-2 dated June 29, 2007.
10.4
Contract between the Company and Sotirios Leontaritis dated effective January 1, 2014
Incorporated by reference to our Form 8-K filed with the SEC on January 21, 2014
10.5
Acquisition Agreement between HCi Viocare Technologies Limited and Christos Kapatos dated February 2, 2014
Incorporated by reference to our Form 8-K filed with the SEC on February 14, 2014.
10.6
Acquisition Agreement between HCi Viocare Technologies Limited and Dr. Christos Kapatos dated April 16, 2014
Incorporated by reference to our Form 8-K filed with the SEC on May 6, 2014
10.7
Consulting Agreement between the Company and Dr. Christos Kapatos dated April 16, 2014
Incorporated by reference to our Form 8-K filed with the SEC on May 6, 2014
10.8
Consulting Agreement between the Company and Professor Stephan Solomonidis dated April 16, 2014
Incorporated by reference to our Form 8-K filed with the SEC on May 6, 2014
10.9
Consulting Agreement between the Company and Professor William Sandham dated April 16, 2014
Incorporated by reference to our Form 8-K filed with the SEC on May 6, 2014
10.10
Form of Advisory Board Agreement
Incorporated by reference to our Form 8-K filed with the SEC on May 6, 2014
10.11
Share Purchase Agreement between Mr. William Spence, Miss Catriona Ann Spence, and Mrs Eilidh Isabel Malcolm, and HCi Viocare Clinics UK Limited dated June 9, 2014
Incorporated by reference to our Form 8-K filed with the SEC on June 9, 2014
10.12
Disclosure Letter dated June 10, 2014
Incorporated by reference to our Form 8-K filed with the SEC on June 9, 2014
10.13
Taxation Undertaking between Mr. William Spence, Miss Catriona Ann Spence, and MrsEilidh Isabel Malcolm, and HCi Viocare Clinics UK Limited, dated June 9, 2014
Incorporated by reference to our Form 8-K filed with the SEC on June 9, 2014
10.14
Agreement between HCi Viocare Clinics UK Limited and William Donald Spence, dated June 9, 2014
Incorporated by reference to our Form 8-K filed with the SEC on June 9, 2014
10.15
Letter from Zhen dated June 19, 2014 regarding change in certified accountant.
Incorporated by reference to our Form 8-K filed with the SEC on June 25, 2014
10.16
Loan Agreement between the Company and Sotirios Leontaritis dated June 10, 2014
Incorporated by reference to our Form 10-Q filed with the SEC on August 19, 2014
10.17
Loan Agreement between the Company and Sotirios Leontaritis dated July 25, 2014
Incorporated by reference to our Form 10-Q filed with the SEC on August 19, 2014
10.18
Agreement between W.D. Spence Prosthetics Limited and Heleen Francoise Kist, dated November 7, 2014
Incorporated by reference to our Form 8-K filed with the SEC on November 12, 2014
10.19
Share purchase agreement between Sotirios Leontaritis and Hci Viocare Dated November 28, 2014
Incorporated by reference to our Form 8-K filed with the SEC on December 2, 2014
10.20
Private placement subscription agreement dated December 24, 2014
Incorporated by reference to our Form 8-K filed with the SEC on January 2, 2015
10.21
Consulting Agreement between the Company and Mikulas Dylowicz dated January 1, 2015
Incorporated by reference to our Form 8-K filed with the SEC on January 2, 2015
10.22
Private placement subscription agreement dated February 2, 2015
Incorporated by reference to our Form 8-K filed with the SEC on February 9, 2015
 
10.23
Private placement subscription agreement dated March 23, 2015
Incorporated by reference to our Form 10-K filed with the SEC on April 16, 2015.
10.24
The Agreement with HELLENIC AMERICAN SECURITIES S.A. dated May 7, 2015
Incorporated by reference to our Form 8-K filed with the SEC on May 13, 2015
10.25
The Amendment of Acquisition Agreement between HCi VioCare Technologies Limited and Dr. Christos Kapatos dated May 8, 2015
Incorporated by reference to our Form 8-K filed with the SEC on May 13, 2015
10.26
The Addendums to the Consulting Agreements of April 16, 2014 with Dr. Christos Kapatos, Professor William Sandham and Professor Stephan Solomonidis dated May 1, 2015
Incorporated by reference to our Form 8-K filed with the SEC on May 13, 2015
10.27
The amendments to the scientific advisory agreements, dated May 8, 2015
Incorporated by reference to our Form 8-K filed with the SEC on May 13, 2015
10.28
The debt settlement agreement with Leontaritis dated May 28, 2015
Incorporated by reference to our Form 8-K filed with the SEC on June 3, 2015
10.29
The grant notice for stock awards issued May 28, 2015
Incorporated by reference to our Form 8-K filed with the SEC on June 3, 2015
10.30
Loan agreement dated June 11, 2015
Incorporated by reference to our Form 8-K filed with the SEC on June 18, 2015
10.31
Trademark assignment dated March 18, 2015
Incorporated by reference to our Form 8-K filed with the SEC on June 18, 2015
10.32
The grant notice for stock award dated July 24, 2015
Incorporated by reference to our Form 8-K filed with the SEC on July 29, 2015
10.33
Consulting agreement between HCi Viocare and Sergios Katsaros, dated September 1, 2015
Incorporated by reference to our Form 8-K filed with the SEC on September 10, 2015
10.34
Form of Private Placement Subscription Agreement between the Company and a private investor
Incorporated by reference to our Form 8-K filed with the SEC on October 8, 2015
10.35
Form of Private Placement Subscription Agreement between the Company and the Individual
Incorporated by reference to our Form 8-K filed with the SEC on October 14, 2015
10.36
Addendum No. 1 to the services agreement between HCi Viocare Clinics UK Limited and Heleen Francoise Kist, dated October 15, 2015
Incorporated by reference to our Form 8-K filed with the SEC on October 16, 2015
10.37
Form of Private Placement Subscription Agreement between the Company and the Individuals
Filed herewith
10.38
Form of Private Placement Subscription Agreement between the Company and the Individual
Filed herewith
14.1
Code of Ethics
Incorporated by reference to the registration statement filed with the SEC on Form 10-K dated April 6, 2009.
21
List of subsidiaries
Incorporated by reference to our Form 10-K filed with the SEC on April 16, 2015.
31.1
Certification of Principal Executive Officer and Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.1
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
Filed herewith
101.DEF
XBRL Taxonomy Extension Definition Linkbase
Filed herewith
101.INS
XBRL Instance Document
Filed herewith
101.LAB
XBRL Taxonomy Extension Label Linkbase
Filed herewith
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
Filed herewith
101.SCH
XBRL Taxonomy Extension Schema
Filed herewith

 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
HCi Viocare
       
Date:
November 16, 2015
By:
/s/ Sotirios Leontaritis
   
Name:
Sotirios Leontaritis
   
Title:
Chief Executive Officer and President (Principal Executive Officer) Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)