Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - SPEEDEMISSIONS INCex32_2.htm
EX-31.2 - EXHIBIT 31.2 - SPEEDEMISSIONS INCex31_2.htm
EX-32.1 - EXHIBIT 32.1 - SPEEDEMISSIONS INCex32_1.htm
EX-31.1 - EXHIBIT 31.1 - SPEEDEMISSIONS INCex31_1.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
 
Form 10-Q
_____________________
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2015
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from             to             .
 
Commission file number: 000-49688
_____________________
 
Speedemissions, Inc.
(Exact name of registrant as specified in its charter)
_____________________

Florida
33-0961488
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
   
1015 Tyrone Road
Suite 710
Tyrone, GA
30290
(Address of principal executive offices)
(Zip Code)
 
Issuer’s telephone number (770) 306-7667
_____________________
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
       
Large accelerated filer
o
Accelerated filer
o
       
Non-accelerated filer
o
Smaller reporting company
x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x
 
As of November 6, 2015, there were 108,964,225 shares of common stock, par value $0.001, issued and outstanding.
 


 
1

 
 
Speedemissions, Inc.
 
TABLE OF CONTENTS
 
Cautionary Statement Relevant to Forward-Looking Information
3
   
PART I FINANCIAL INFORMATION
 
     
ITEM 1.
Financial Statements
4
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
19
ITEM 4.
Controls and Procedures
20
   
PART II OTHER INFORMATION
 
     
ITEM 1.
Legal Proceedings
20
ITEM 1A.
Risk Factors
20
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
20
ITEM 3.
Defaults Upon Senior Securities
20
ITEM 4.
Mine safety disclosures
20
ITEM 5.
Other Information
20
ITEM 6.
Exhibits
21
 
 
2

 
 
CAUTIONARY STATEMENT RELEVANT TO FORWARD-LOOKING INFORMATION
 
 
This Quarterly Report on Form 10-Q of Speedemissions, Inc. (references in this Report to “Speedemissions,” “Company,” “we,” “us” and “our” mean Speedemissions, Inc. and our consolidated subsidiaries) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are statements that look to future events and consist of, among other things, statements about our anticipated future income including the amount and mix of revenue among type of product, category of customer, geographic region and distribution method and our anticipated future expenses and tax rates. Forward-looking statements include our business strategies and objectives and include statements about the expected benefits of our strategic alliances and acquisitions, our plans for the integration of acquired businesses, our continued investment in complementary businesses, products and technologies, our expectations regarding product acceptance, product and pricing competition, cash requirements and the amounts and uses of cash and working capital that we expect to generate. The words “may,” “would,” “should,” “will,” “assume,” “believe,” “plan,” “expect,” “anticipate,” “could,” “estimate,” “predict,” “goals,” “continue,” “project,” and similar expressions or the negative of these terms or other comparable terminology are meant to identify such forward-looking statements.
 
Forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties, and other factors, including those described under Item 1A-Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2014, some of which are beyond the Company’s control and are difficult to predict. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this Quarterly Report on Form 10-Q. The Company’s future results and shareholder values may differ materially from those expressed or forecast in these forward-looking statements. The reader should not place undue reliance on these forward-looking statements, which speak only as of the date of this Report. Unless legally required, Speedemissions undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, or to update the reasons why actual results could differ from those expressed in, or implied or projected by, the forward-looking statements.
 
 
3

 
 
PART I - FINANCIAL INFORMATION
 
ITEM 1.
Financial Statements
 
Speedemissions, Inc. and Subsidiaries
Consolidated Balance Sheets
 
   
September 30,
2015
   
December 31,
2014
 
   
(unaudited)
       
Assets
           
Current assets:
           
Cash
  $ 8,598     $ 21,729  
Notes receivable – current portion
    17,511       41,679  
Certificate and merchandise inventory
    8,939       11,183  
Other current assets
    28,772       83,845  
Total current assets
    63,820       158,436  
Notes receivable, net of current portion
    46,239       52,974  
Property and equipment, net
    95,645       156,451  
Goodwill
    390,985       390,985  
Other assets
    70,310       69,600  
Total assets
  $ 666,999     $ 828,446  
                 
Liabilities and Shareholders’ Deficit
               
Current liabilities:
               
Line of credit
  $ 7,790     $ -  
Notes payable
    263,852       190,956  
Accounts payable
    741,353       696,192  
Accrued liabilities
    444,253       270,835  
Current portion - capitalized lease obligations
    34,276       25,845  
Current portion - equipment financing obligations
    -       10,292  
Current portion – deferred rent
    6,068       6,068  
Total current liabilities
    1,497,592       1,200,188  
Capitalized lease obligations, net of current portion
    -       35,396  
Deferred rent
    42,879       45,890  
Other long term liabilities
    14,709       14,709  
Total liabilities
    1,555,180       1,296,183  
Commitments and contingencies
               
Series A convertible, redeemable preferred stock, $.001 par value, 5,000,000 shares authorized,
     5,133 shares issued and outstanding; liquidation preference: $5,133,000
    4,579,346       4,579,346  
Shareholders’ deficit:
               
Common stock, $.001 par value, 250,000,000 shares authorized, 111,038,914 issued, with
      108,964,225 shares outstanding at September 30, 2015 and December 31, 2014
    110,969       110,969  
Additional paid-in capital
    16,259,851       16,259,851  
Treasury stock at cost (2,074,689 shares)
    (100,000 )     (100,000 )
Accumulated deficit
    (21,738,347 )     (21,317,903 )
Total shareholders’ deficit
    (5,467,527 )     (5,047,083 )
Total liabilities and shareholders’ deficit
  $ 666,999     $ 828,446  
 
See accompanying notes to consolidated financial statements.
 
 
4

 

Speedemissions, Inc. and Subsidiaries
Consolidated Statements of Operations
(unaudited)
 
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
Revenue
 
$
846,082
   
$
1,283,353
   
$
2,473,746
   
$
4,681,812
 
Costs of operations:
                               
Cost of emission certificates
   
150,543
     
214,601
     
454,193
     
890,113
 
Store operating expenses
   
533,808
     
835,646
     
1,648,347
     
3,368,284
 
General and administrative expenses
   
180,068
     
175,428
     
647,529
     
782,384
 
(Gain) loss on sale of non-strategic assets
   
(500
   
(14,220
   
286
     
(214,948
Goodwill impairment expense
   
-
     
-
     
-
     
365,378
 
Operating (loss) income
   
(17,837
)
   
71,898
     
(276,609
)
   
(509,399
)
Interest income (expense)
                               
Interest income
   
755
     
755
     
2,265
     
3,359
 
Interest expense
   
(43,934
)
   
(98,776
)
   
(146,100
)
   
(214,939
)
Interest expense, net
   
(43,179
)
   
(98,021
)
   
(143,835
)
   
(211,580
)
Net loss
 
$
(61,016
)
 
$
(26,123
)
 
$
(420,444
)
 
$
(720,979
)
Basic and diluted net loss per common share
 
$
(0.00
)
 
$
(0.00
 
$
(0.00
)
 
$
(0.01
)
Weighted average common shares outstanding, basic and diluted
   
108,964,225
     
105,173,805
     
108,964,225
     
77,597,691
 
 
See accompanying notes to consolidated financial statements.
 
 
5

 

 Speedemissions, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(unaudited)
 
   
Nine Months Ended
September 30,
 
   
2015
   
2014
 
Cash flows from operating activities:
           
Net loss
 
$
(420,444
)
 
$
(720,979
)
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
   
56,650
     
217,249
 
Goodwill impairment expense
   
-
     
365,378
 
Loss (gain) on sale of non-strategic assets
   
286
     
(214,948
)
Stock issued for services
   
-
     
60,250
 
Share-based compensation
   
-
     
15,000
 
Changes in operating assets and liabilities:
               
Certificate and merchandise inventory
   
2,243
     
14,925
 
Other current assets
   
55,073
     
103,949
 
Other assets
   
(2,975
   
26,996
 
Accounts payable and accrued liabilities
   
218,579
     
(84,645
)
Other liabilities
   
(3,011
   
(67,393
Net cash used in operating activities
   
(93,599
)
   
(284,218
)
Cash flows from investing activities:
               
Proceeds from notes receivable
   
35,664
     
46,821
 
Proceeds from asset sales
   
3,500
     
161,327
 
Purchases of property and equipment
   
(2,125
)
   
(2,464
)
Net cash provided by investing activities
   
37,039
     
205,684
 
Cash flows from financing activities:
               
Stock issued for debt
   
-
     
197,348
 
Proceeds from line of credit
   
29,000
     
804,470
 
Payments on line of credit
   
(21,210
)
   
(1,030,854
)
Proceeds from notes payable
   
438,148
     
192,077
 
Payments on notes payable
   
(365,252
   
(69,123
Payments on equipment financing obligations
   
(10,292
)
   
(8,806
)
Payments on capitalized leases
   
(26,965
)
   
(21,557
)
Net cash provided by financing activities
   
43,429
     
63,555
 
Net decrease in cash
   
(13,131
   
(14,979
Cash at beginning of period
   
21,729
     
65,854
 
Cash at end of period
 
$
8,598
   
$
50,875
 
Supplemental Information:
               
Cash paid during the period for interest
 
$
146,100
   
$
214,939
 
Supplemental Disclosure of Non-Cash Activity:
               
Note receivable from sale of assets
 
$
2,496
   
$
67,500
 
 
See accompanying notes to consolidated financial statements.
 
 
6

 

Speedemissions, Inc.
Notes to Consolidated Financial Statements
 
September 30, 2015
(Unaudited)
 
Note 1. Going Concern
 
The accompanying consolidated financial statements of Speedemissions, Inc. have been prepared on a going concern basis which contemplates the realization of assets and liquidation of liabilities in the normal course of business. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification of liabilities that may be necessary in the event the Company cannot continue as a going concern. References in this report to “Speedemissions,” the “Company,” “we,” “us” and “our” mean Speedemissions, Inc. and our consolidated subsidiaries.
 
Speedemissions has experienced recurring net losses which have caused an accumulated deficit of $21,738,347 at September 30, 2015 compared to an accumulated deficit of $21,317,903 at December 31, 2014. We had a working capital deficit of $1,433,772 at September 30, 2015 compared to a working capital deficit of $1,041,752 at December 31, 2014.
 
Our revenues for the nine-months ended September 30, 2015 and the fiscal years ended December 31, 2014 and 2013 were below our expectations and internal forecasts primarily as a result of fewer vehicle emissions tests and safety inspections being performed at our stores. As a result, our revenues during this period have been insufficient to attain profitable operations and to provide adequate levels of cash flow from operations. Our near term liquidity and ability to continue as a going concern is dependent on our ability to generate sufficient revenues from our store operations to provide sufficient cash flow from operations to pay our current level of operating expenses, provide for inventory purchases and to reduce past due amounts owed to vendors and service providers. No assurances can be given that the Company will be able to achieve sufficient levels of revenues in the near term to provide adequate levels of cash flow from operations. Should an increase in revenues not materialize, we will seek to further reduce operating costs to bring them in line with reduced revenue levels. If the Company is unable to achieve near term profitability and generate sufficient cash flow from operations, and if the Company is unable to sufficiently reduce operating costs, we would need to raise additional capital or obtain additional borrowings beyond our existing credit facilities. We currently have very limited access to capital, including the public and private placement of equity securities and additional debt financing. No assurances can be given that additional capital or borrowings would be available or, if available, that we would be able to complete a capital raise or financing on satisfactory terms, to allow us to continue as a going concern. As a result of the Company’s history of losses and financial condition, there is substantial doubt about the ability of the Company to continue as a going concern. If the Company is unable to continue as a going concern, our shareholders will likely lose all of their investment in the Company.
 
On June 30, 2014, due to insufficient cash flow, we ceased making required monthly principal payments on our line of credit facility with TCA Global Credit Master Fund, LP (“TCA”) and were in default under the terms of the Credit Agreement at that time.  On August 6, 2014, we received notice of Demand for Payment of $791,207 before the close of business on Monday, August 19, 2014.  According to the notice, the demand was a result of failure to make timely payments.  Also, demand was made of Richard Parlontieri personally, as guarantor, pursuant to the Validity Guaranty, dated June 8, 2012 and affirmed and ratified on October 23, 2013 (the “Guaranty”).  Under the terms of the Guaranty, Mr. Parlontieri agreed that the Company would maintain ownership of all collateral and would refrain from disposing or encumbering any collateral without TCA’s express written consent.  TCA alleged that Mr. Parlontieri had not complied with this agreement and was in default of the Guaranty.  On December 8, 2014, using cash proceeds from the sale of five of our Utah stores, the Company paid all amounts due to TCA under the Credit Agreement, was released by TCA from any future claims related to previous alleged violations of the terms of the Credit Agreement and effectively terminated the Credit Agreement.
 
  On April 16, 2015, the Company entered into a revolving loan agreement with Celtic Bank (“CB”), pursuant to which the Company initially borrowed $17,000 from CB.  Under the terms of the revolving loan agreement, the Company agreed to repay the initial loan, plus interest, for a total amount of $18,955 by October 15, 2015.  The Company made the required six monthly payments, as required, by the October 15, 2015 due date.  As the Company repays the initial loan, it can and has borrowed new funds which created new six-month payment cycles on the previously outstanding principal plus the new funds borrowed.  At their sole discretion, CB can increase the maximum availability under the revolving loan agreement above the $17,000 amount established upon the execution of the revolving loan agreement.  Effective October 28, 2015, CB increased our borrowing limit to $27,300.  At November 6, 2015, the outstanding balance on our revolving loan facility was approximately $18,000 and our cash balances were approximately $12,000.
 
 
7

 
 
 During the prior two years, we made reductions in employee headcount, the number of stores, same store operating expenses, corporate overhead and other operating expenses. At September 30, 2015, our primary source of liquidity for cash flows was cash received from our store operations. We are dependent on our revenues in the very near term to provide sufficient cash flow from operations to pay our current level of operating expenses, to provide for inventory purchases and to reduce past due amounts owed to landlords, vendors and service providers. No assurances may be given that the cash received from our store operations will be sufficient to cover our ongoing operating expenses. If the cash received from our store operations is not sufficient, we would need to obtain additional credit facilities or raise additional capital to continue as a going concern and to execute our business plan. There is no assurance that such financing or capital would be available or, if available, that we would be able to complete financing or a capital raise on satisfactory terms.
 
Our revenues during the years ended December 2014 and 2013, as well as the nine-months ended September 30, 2015, have been insufficient to attain profitable operations and to provide adequate levels of cash flow from operations. Due to insufficient cash flow from operations and borrowing limitations under our line of credit facility during this period, we have been extending payments owed to landlords and vendors beyond normal payment terms and deadlines. Until such vendors are paid within normal payment terms, no assurances can be given that required services and materials needed to support operations will continue to be provided. In addition, no assurances can be given that vendors will not pursue legal means to collect past due balances owed. Any interruption of services or materials would likely have an adverse impact on our operations and could impact our ability to continue as a going concern.  Additionally, since April 1, 2015, we have been unable to make required payments to the federal government for payroll taxes withheld from employee payrolls and the associated matching employer payroll taxes. We also are in arrears during the same period to the state of Georgia for income taxes withheld from employee paychecks and sales taxes.  As of November 6, 2015, we owed approximately $188,000 and $28,000 to the federal and Georgia state governments, respectively, including penalties and interest for non-payment of payroll taxes and sales taxes for the quarter ended June 30, 2015 and payroll taxes for the quarter ended September 30, 2015.  We proposed a payment plan to the federal government and made $10,000 payments on September 30, 2015 and October 29, 2015, but we have not reached an agreed payment schedule as of the date of this report.  We reached a payment agreement with the state of Georgia for the quarter ended June 30, 2015, which requires four monthly payments of approximately $5,000 each. Our first payment was made in accordance with the agreement on September 28, 2015 and our second payment was made, timely, on October 27, 2015.  We were required to pay the state of Georgia for withholding taxes for the quarter ended September 30, 2015, in the approximate amount of $14,500, by October 31, 2015.  As of the date of this report, we have been unable to make this payment to the state of Georgia and are subject to late payment penalties, in addition to interest until the delinquent taxes are paid.
 
On December 13, 2013 and on January 10, 2014, the Circuit Court in the Twelfth Judicial Circuit in and for Sarasota County, Florida (the “Court”), entered an Order Granting Approval of Settlement Agreement (the “Order”) approving, among other things, the fairness of the terms and conditions of an exchange pursuant to Section 3(a)(10) of the Securities Act of 1933 (the “Securities Act”), in accordance with a Settlement Agreement (the “Settlement Agreement”) between the Company and IBC Funds, LLC, a Nevada limited liability company (“IBC”), in the matter entitled IBC Funds, LLC, vs. SpeedEmissions, Inc., Case Nos. 2013 CA 008762 NC and 2014 CA 000153 (the “Actions”). IBC commenced the Actions against us to recover an aggregate of $205,643 of past-due accounts payable, which IBC had purchased from certain of our vendors pursuant to the terms of separate claim purchase agreements between IBC and each of the respective vendors (the “Assigned Accounts), plus fees and costs (the “Claim”). The Assigned Accounts relate to certain research, technical, development and legal services. The Order provides for the full and final settlement of the Claim and the Action. The Settlement Agreement became effective and binding on December 13, 2013 and January 10, 2014.
 
The Settlement Agreement provides that in no event shall the number of shares of common stock issued by the Company to IBC or its designee in connection with the Settlement Agreement, when aggregated with all other shares of common stock then beneficially owned by IBC and its affiliates (as calculated pursuant to Section 13(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) and the rules and regulations thereunder), result in the beneficial ownership by IBC and its affiliates (as calculated pursuant to Section 13(d) of the Exchange Act and the rules and regulations thereunder) at any time of more than 9.99% of the common stock of the Company.
 
Furthermore, the Settlement Agreement provides that, for so long as IBC or any of its affiliates hold any shares of common stock of the Company, the Company and its affiliates are prohibited from, among other things, voting any securities of the Company in favor of: (1) an extraordinary corporate transaction, such as a merger, reorganization or liquidation, involving the Company or any of its subsidiaries, (2) a sale or transfer of a material amount of the Company’s assets or its subsidiaries’ assets, (3) any material change in the Company’s present capitalization or dividend policy, (4) any other material change in the Company’s business or corporate structure, (5) a change in the Company’s charter, bylaws, or instruments corresponding thereto (6) causing a class of the Company’s securities to be delisted from a national securities exchange or to cease to be authorized to be quoted in an inter-dealer quotation system of a registered national securities association, (7) causing a class of the Company’s equity securities to become eligible for termination of registration pursuant to Section 12(g)(4) of the Exchange Act, (8) terminating the Company’s transfer agent, (9) taking any action which would impede the purposes and objects of the Settlement Agreement or (10) taking any action, intention, plan or arrangement similar to any of those enumerated above. These prohibitions may not be modified or waived without further order of the Court. 
 
 
8

 
 
Note 2: Nature of Operations
 
Description of Business
 
The Company performs vehicle emissions testing and safety inspections in certain cities in which vehicle emissions testing is mandated by the Environmental Protection Agency (“EPA”). The federal government and a number of state and local governments in the United States mandate vehicle emissions testing as a method of improving air quality. As of September 30, 2015, the Company operated 22 vehicle emissions testing and safety inspection stations under the trade names of Speedemissions (Atlanta, Georgia and St. Louis, Missouri); Auto Emissions Express (Atlanta, Georgia); and Just Emissions (Salt Lake City, Utah). The Company also operates three mobile testing units in the Atlanta, Georgia area. The Company manages its operations based on these three regions and has one reportable segment.
 
We use computerized emissions testing and safety inspections equipment that test vehicles for compliance with vehicle emissions and safety standards. We purchase or lease these computerized testing systems from state approved equipment vendors. Our revenues are mainly generated from the testing or inspection fees charged to the registered owner of the vehicle. As a service to our customers, we also sell automotive parts and supplies such as windshield wipers, taillight bulbs and gas caps at select locations.

On June 22, 2010, the Company announced the launch of its first iPhone application, Carbonga. Carbonga diagnoses an automobile’s computer system using the on board diagnostic port on vehicles that were produced since 1996. Carbonga can check over 2,000 vehicle fault codes. We launched version two of Carbonga on February 16, 2011. Version two improved the speed and performance of the application and has additional features, including the ability to receive vehicle safety recalls and Technical Service Bulletins, for an annual subscription fee.

During the quarter ended September 30, 2012, we formed a new company, SpeedEmissions Car Care, LLC, through which we will franchise our vehicle emissions and safety inspections store model. Franchises will be available to qualified store operators who have an interest in either a single- or multi-location opportunity in select cities where vehicle emissions testing/safety inspections and other automotive services are required. We signed an agreement with an Atlanta based franchise consulting company to assist with our plan to franchise our business model into a number of new U.S. markets. We believe that the franchising vehicle will increase our retail store presence. After securing approval for all the necessary disclosure documents, we began marketing franchises in the fourth quarter of 2012.  However, as of September 30, 2015, we have sold no franchises.

On November 30, 2012, we completed the acquisition of certain operating assets comprising five emission testing centers owned by Auto Emissions Express, LLC (“AEE”), a Georgia corporation. At the time AEE owned and operated 12 emission testing centers in the Atlanta, Georgia area, including the five emission testing centers that we purchased.

On April 11, 2013, we sold the assets comprising three of our Texas stores for $110,000.  We received $50,000 cash at closing and a note receivable for $60,000.  The principal amount of the note is payable in equal monthly payments over a 12-month period plus interest at 5.0% per annum.

In June 2013, we announced an expansion in our business model pursuant to which we planned to move into a new market with the opening of up to 24 emission testing stores over the next two years, assuming we obtained the financing to do this. In 2013, we engaged an investment banking firm to assist us in acquiring up to $3,000,000 in new capital to serve as a source of financing for our planned expansion.  However, we were unsuccessful in raising the necessary capital and the expansion model was abandoned during 2014.

On October 25, 2013, we completed the acquisition of certain operating assets comprising the remaining seven emission testing centers owned by AEE. AEE originally owned and operated 12 emission testing centers in the Atlanta, Georgia area, consisting of the seven emission testing centers that we purchased in October 2013 and the five emission testing centers that we purchased in November 2012 as discussed above.

During the three months ended June 30, 2014, we sold the assets comprising six of our Houston, Texas stores for a combined amount of $220,000, consisting of $152,500 in cash and notes receivable for $67,500.  The principal amount of the note is payable in equal monthly payments over a 12-month period with no interest.
 
On December 5, 2014, we sold the assets comprising five of our six Salt Lake City, Utah stores for $1,350,000 in cash.  After taking into consideration the sale of these five emissions testing centers and a Georgia store closed in January 2015, we now operate 22 emission testing centers in Atlanta, Georgia, St. Louis, Missouri and Salt Lake City, Utah metropolitan areas, plus three mobile testing units in the Atlanta, Georgia area.
 
Basis of Presentation
 
The accompanying unaudited consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) as codified in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification. In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of its financial position and results of operations. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by GAAP for annual reports. This quarterly report should be read in conjunction with the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2014.
 
 
9

 
 
The Company has evaluated subsequent events through the date of the filing its Form 10-Q with the Securities and Exchange Commission. The Company is not aware of any significant events that occurred subsequent to the balance sheet date but prior to the filing of this report that would have a material impact on the Company’s Consolidated Financial Statements.
 
The accompanying consolidated financial statements include the accounts of Speedemissions and its non-operating subsidiaries, which are 100% owned by the Company. All significant intercompany accounts and transactions have been eliminated in consolidation.
 
Note 3: Significant Accounting Policies and Estimates
 
Use of Estimates
 
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates included in these financial statements relate to useful lives of property and equipment, the valuation allowance provided against deferred tax assets and the valuation of long-lived assets and goodwill. Actual results could differ from those estimates. For a description of Speedemissions’ critical accounting policies see the Company’s annual report on Form 10-K for the year ended December 31, 2014.
 
 Fair Value Measurements
 
The Company uses a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
 
 
Level 1 – Quoted prices in active markets for identical assets or liabilities. The Company has no Level 1 assets or liabilities.
 
 
Level 2 – Observable inputs, other than quoted prices included in Level 1, such as quoted prices for markets that are not active; or other inputs that are observable or can be corroborated by observable market data. The Company has no Level 2 assets or liabilities.
 
 
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. The Company has no Level 3 assets or liabilities.

Fair Value of Financial Instruments
 
The carrying amounts of cash, accounts receivable, accounts payable and accrued liabilities approximate their fair value because of the short-term nature of these accounts. Fair value of the equipment financing agreements, capital lease obligations, notes receivable and note payable approximate carrying value based upon current borrowing rates.
 
Note 4: Inventory
 
Inventory at September 30, 2015 consisted of certificate and merchandise inventory and was $5,622 and $3,317, respectively. Inventory at December 31, 2014 consisted of certificate and merchandise inventory and was $10,193 and $990, respectively.
 
Note 5: Notes Receivable
 
On September 14, 2010, the Company settled a lawsuit originally filed in 2006 against a former manager. The Company alleged the manager, while employed by the Company, breached his fiduciary duty by purchasing property in Texas where one of the Company’s testing facilities he managed was located.
 
 
10

 
 
Under the provisions of the settlement agreement, the Company will receive the sum of $125,000 payable in monthly installments of $1,000 per month for seventy-two months. The balance of $53,000 will be due and payable to the Company on June 1, 2016. The note receivable is collateralized by a second lien on property owned by the former manager. The note receivable and gain from the settlement was computed and recorded at its present value of $106,881 using an interest rate equal to prime rate, which was 3.75%, plus 0.5%, which approximates rates offered in the market for notes receivable with similar terms and conditions. The Company recognized a gain from the legal settlement in the amount of $106,881 during 2010.
 
During the three months ended June 30, 2014, we sold the assets comprising six of our Houston, Texas stores for a combined amount of $220,000, consisting of $152,500 in cash and notes receivable for $67,500.  The principal amount of the note is payable in equal monthly payments over a 12-month period with no interest.
 
During March 2015, we sold equipment for $2,000 in cash plus a note receivable of $2,496.  The principal amount of the note is payable in equal monthly payments over a 12-month period with no interest.
 
The balance of notes receivable was $63,750 and $94,653 at September 30, 2015 and December 31, 2014, respectively.

Note 6: Property and Equipment
 
Property and equipment at September 30, 2015 and December 31, 2014 consisted of the following:
 

   
September 30, 2015
   
December 31, 2014
 
Buildings
 
$
30,754
   
$
30,754
 
Emission testing and safety inspection
equipment
   
950,595
     
                        957,035
 
Furniture, fixtures and office equipment
   
56,326
     
                        56,326
 
Vehicles
   
19,356
     
                        26,827
 
Leasehold improvements
   
158,757
     
                        158,757
 
     
1,215,788
     
1,229,699
 
Less: accumulated depreciation and amortization
   
1,120,143
     
1,073,248
 
   
$
95,645
   
$
156,451
 
 
Note 7: Accrued Liabilities
 
Accrued liabilities at September 30, 2015 and December 31, 2014 consisted of the following:
 
   
September 30, 2015
   
December 31, 2014
 
Professional fees
  $ 57,937     $ 86,640  
Accrued payroll
    242,509       42,459  
Accrued property taxes
    73,759       79,585  
Other
    70,048       62,151  
    $ 444,253     $ 270,835  

Accrued payroll at September 30, 2015 includes past due payroll tax and sales tax payments, including related penalties and interest, due to the federal and the Georgia state governments in the approximate amounts of $173,000 and $26,000, respectively. See Note 1 Going concern for additional information.

Note 8: Equipment Financing Agreements
 
There was no balance outstanding under equipment financing agreements as of September 30, 2015.  The balance outstanding under equipment financing agreements as of December 31, 2014 was $10,292.
 
 Note 9: Notes Payable
 
Bridge Note Agreement
 
On November 11, 2010, the Company entered into a $55,000 bridge note agreement (the “Note”) with an affiliate, GCA Strategic Investment Fund, Limited (“GCA”). The funds received from the Note were used for general working capital purposes. The Note bore 0% interest and was due in full on November 11, 2012. The Note is subject to mandatory prepayment upon a change of control, as defined in the Note. In consideration for the receipt of the Note, the Company issued GCA 4,000,000 warrants to purchase the Company’s common stock at $0.50 per share.  On April 15, 2011, the Board of Directors of the Company and GCA agreed to amend GCA’s 4,000,000 warrants whereby the exercise price of the warrants would be reduced to $0.016 from $0.50. The closing price of the Company’s common stock was $0.013 on April 14, 2011.  The warrants were exercised on April 18, 2011 at the reduced exercise price of $0.016 per share. The Note was extended on November 6, 2012, establishing a new maturity date of November 6, 2013, and a maturity value of $60,000.  The Note was extended again on November 6, 2013, establishing a new maturity date of November 6, 2014. In consideration for the 2014 date extension, the Company issued 800,000 shares of its common stock to GCA on August 14, 2014 and expensed the agreed value of the shares, or $20,000, during the quarter ended September 30, 2014. The Note had a balance due of $60,000 on September 30, 2015 and December 31, 2014.
 
 
11

 
 
Promissory Note Agreements
 
On May 29, 2014, the Company entered into a promissory note agreement with Thomas Chorba, pursuant to which Thomas Chorba loaned the Company $50,000 for working capital purposes. Under the terms of the promissory note, the Company agreed to repay the loan, plus interest, for a total amount of $56,000 by December 31, 2015.  Under the terms of the note, the Company will make 18 monthly payments of $3,111 each which yields an effective annual interest rate of 7.9%.  The Note had a balance due of $8,334 and $33,333 on September 30, 2015 and December 31, 2014, respectively.
 
On November 5, 2014, the Company entered into a promissory note agreement with Dianna Parlontieri, wife of the Company’s President, Chief Executive Officer and Chief Financial Officer, pursuant to which Mrs. Parlontieri loaned the Company $20,000 for working capital purposes. Under the terms of the promissory note, the Company agreed to repay the loan, plus interest, for a total amount of $20,400 by December 15, 2014.  Because the Company did not repay the loan in full by December 15, 2014, the Company is required to repay $1,700 on the 15th of each month, starting December 15, 2014, until the loan is re-paid in full.  If any of the monthly payments are not paid on the respective due date then the monthly payment amount is subject to a default interest rate of 10% per annum.  The Company is currently in default of the terms of this promissory note as it did not make the required repayment on December 15, 2014 and has not made any of the required monthly payments as of the date of this report.  The Note had principal balance due of $20,000 on September 30, 2015 and December 31, 2014.
 
Daily Payment Note Agreements
 
On May 30, 2014, the Company entered into a repayment agreement with TVT Capital, LLC (“TVT”), pursuant to which the Company agreed to repay TVT $75,000 from a loan made by TVT to the Company, plus a fixed fee which the Company recorded as interest expense, for a total amount of $112,425 by October 27, 2014.  Under the terms of the agreement, TVT was authorized to make daily bank debits of $1,099 on each available banking day during the term of the agreement which represented a fee rate of 49.9%.  On September 16, 2014, the Company re-negotiated its agreement with TVT to obtain additional funding totaling $67,077.  Under the terms of the amended agreement, the Company agreed to repay the remaining balance from the June 3, 2014 funding, plus the current funding, for a total of $100,000, plus a fixed fee which the Company recorded as interest expense, representing a total amount of $149,000 by April 30, 2015. Under the terms of the amended agreement, TVT was authorized to make daily bank debits of $1,199 on each available banking day during the term of the agreement. The Company repaid the remaining balance on May 1, 2015 and, as a result, there was no outstanding balance as of September 30, 2015. The agreement had a balance due of $37,894 on December 31, 2014.
 
On October 24, 2014, the Company entered into a merchant sales agreement with Entrepreneur Now, LLC (“EN”), pursuant to which the Company agreed to repay EN $50,000 from a loan made by EN to the Company, plus a fixed fee which the Company recorded as interest expense, for a total amount of $72,000 by March 2, 2015. Under the terms of the agreement, EN was authorized to make daily bank debits of $1,000 on each available banking day during the term of the agreement which represented a fee rate of 44.0%. The Company repaid the remaining balance on March 2, 2015 and, as a result, there was no outstanding balance as of September 30, 2015. The agreement had a balance due of $21,528 on December 31, 2014.
 
On November 18, 2014, the Company entered into a revenue-based factoring agreement with Samson Partners, LLC (“SP”), pursuant to which the Company agreed to repay SP $35,000 from a loan made by SP to the Company, plus a fixed fee which the Company recorded as interest expense, for a total repayment amount of $43,750 by February 9, 2015.  Under the terms of the agreement, SP was authorized to make daily bank debits of $875 on each available banking day during the term of the agreement which represented a fee rate of 25.0%. The Company repaid the remaining balance on January 22, 2015 and, as a result, there was no outstanding balance of September 30, 2015. The agreement had a balance due of $18,200 on December 31, 2014.
 
On January 19, 2015, the Company entered into another revenue-based factoring agreement SP, pursuant to which the Company agreed to repay SP $60,000 from a loan made by SP to the Company, plus a fixed fee which the Company recorded as interest expense, for a total repayment amount of $75,000 by May 1, 2015.  Under the terms of the agreement, SP was authorized to make daily bank debits of $1,169 on each available banking day during the term of the agreement which represented a fee rate of 25.0%.  The Company repaid the remaining balance on June 16, 2015 and, as a result, there was no outstanding balance as of September 30, 2015.
 
On March 6, 2015, the Company entered into another revenue-based factoring agreement with SP, pursuant to which the Company agreed to repay SP $60,000 from a loan made by SP to the Company, plus a fixed fee which the Company recorded as interest expense, for a total repayment amount of $76,800 by June 16, 2015.  Under the terms of the agreement, SP was authorized to make daily bank debits of $1,169 on each available banking day during the term of the agreement which represented a fee rate of 28.0%.  The Company repaid the remaining balance on June 16, 2015 and, as a result, there was no outstanding balance as of September 30, 2015.
 
 
12

 
 
On April 16, 2015, the Company entered into another revenue-based factoring agreement with SP, pursuant to which the Company agreed to repay SP $75,000 from a loan made by SP to the Company, plus a fixed fee which the Company will record as interest expense, for a total repayment amount of $104,175 by October 19, 2015.  Under the terms of the agreement, SP is authorized to make daily bank debits of $827 on each available banking day during the term of the agreement which represents a fee rate of 38.9%.  On August 21, 2015, the Company renegotiated its payment terms with SP reducing the daily payment from $827 to $500 and extending the due date from October 19, 2015 to November 27, 2015.   The agreement had a balance due of $14,318 on September 30, 2015.
 
On June 8, 2015, the Company entered into another revenue-based factoring agreement with SP, pursuant to which the Company agreed to repay SP $250,000 from a loan made by SP to the Company, plus a fixed fee which the Company will record as interest expense, for a total repayment amount of $337,500 by April 14, 2016.  A portion of the proceeds were used to pay off the March 6, 2015 SP revenue-based factoring agreement described above. Under the terms of the agreement, SP is authorized to make daily bank debits of $1,600 on each available banking day during the term of the agreement which represents a fee rate of 34.8%.  The agreement had a balance due of $161,200 on September 30, 2015.
 
Revolving Credit Facility
 
On June 8, 2012, the Company entered into a revolving line of credit agreement (the “Credit Agreement”) with TCA, pursuant to which TCA agreed to loan the Company up to a maximum of $2,000,000 for working capital purposes. In June 2012, the Company obtained a loan from TCA in the amount of $350,000 to use for working capital purposes and, in October 2012, the Company entered into the First Amendment to Credit Agreement with TCA (the “Amended Credit Agreement”) pursuant to which the Company received an additional loan in the amount of $550,000 to use for the purchase of five emissions testing stores owned by Auto Emissions Express, LLC, a Georgia corporation (“AEE”).  On October 23, 2013, the Company entered into the Second Amendment to Credit Agreement with TCA (the “Second Amended Credit Agreement”), pursuant to which TCA agreed to increase the revolving loan from $900,000 to $1,300,000 and, in connection therewith, the Company received an additional loan in the amount of $400,000 to finance the acquisition of the remaining seven emission testing centers owned by AEE and to provide working capital.

On June 30, 2014, due to insufficient cash flow, we ceased making required monthly principal payments on our line of credit facility with TCA and were in default under the terms of the Credit Agreement at that time.  On August 6, 2014, we received notice of Demand for Payment of $791,207 before the close of business on Monday, August 19, 2014.  According to the notice, the demand was a result of failure to make timely payments.  Also, demand was made of Richard Parlontieri personally, as guarantor, pursuant to the Validity Guaranty, dated June 8, 2012 and affirmed and ratified on October 23, 2013 (the “Guaranty”).  Under the terms of the Guaranty, Mr. Parlontieri agreed that the Company would maintain ownership of all collateral and would refrain from disposing or encumbering any collateral without TCA’s express written consent.  TCA alleged that Mr. Parlontieri had not complied with this agreement and was in default of the Guaranty.  On December 8, 2014, using cash proceeds from the sale of five of our Utah stores, the Company paid all amounts due to TCA under the Credit Agreement and was released by TCA from any future claims related to previous alleged violations of the terms of the Credit Agreement and effectively terminated the Credit Agreement.
 
As previously discussed, on April 16, 2015, the Company entered into a revolving loan agreement with CB, pursuant to which the Company initially borrowed $17,000 from CB.  Under the terms of the revolving loan agreement, the Company agreed to repay the initial loan, plus interest, for a total amount of $18,955 by October 15, 2015.  The Company made the required six monthly payments, as required, by the October 15, 2015 due date.  As the Company repays the initial loan, it can and has borrowed new funds which created new six-month payment cycles on the previously outstanding principal plus the new funds borrowed.  At their sole discretion, CB can increase the maximum availability under the revolving loan agreement above the $17,000 amount established upon the execution of the revolving loan agreement.  Effective October 28, 2015, CB increased our borrowing limit to $27,300.  The revolving loan agreement had a balance due of $7,790 on September 30, 2015.

Note 10: Net Loss per Common Share
 
Basic earnings per share (“EPS”) or net loss per share represents net loss divided by the weighted average number of common shares outstanding during a reported period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, including stock options, warrants, and contingently issuable shares such as the Company’s Series A preferred stock (commonly and hereinafter referred to as “Common Stock Equivalents”), were exercised or converted into common stock.
 
 
13

 
 
The following table sets forth the computation for basic and diluted net loss per share for the three and nine month periods ended September 30, 2015, and 2014, respectively:
 
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
Net loss (A)
 
$
(61,016
)
 
$
(26,123
)
 
$
(420,444
)
 
$
(720,979
)
                                 
Weighted average common shares - basic (B)
   
108,964,225
     
105,173,805
     
108,964,225
     
77,597,691
 
Effect of dilutive securities
                               
Diluted effect of stock options (1)
   
     
     
     
 
Diluted effect of stock warrants (1)
   
     
     
     
 
Diluted effect of unrestricted Preferred Series A Shares (2)
   
     
     
     
 
                                 
Weighted average common shares - diluted (C)
   
108,964,225
     
105,173,805
     
108,964,225
     
77,597,691
 
Net loss per share - basic (A/B)
 
$
(0.00
)
 
$
(0.00
)
 
$
(0.00
)
 
$
(0.01
)
Net loss per share - diluted (A/C)
 
$
(0.00
)
 
$
(0.00
)
 
$
(0.00
)
 
$
(0.01
)
 
(1)
As a result of the Company’s net loss for the three and nine-month periods ended September 30, 2015 and 2014, aggregate Common Stock Equivalents of 431,000 and 431,000 issuable under stock option plans and stock warrants that were potentially dilutive securities are anti-dilutive and have been excluded from the computation of weighted average common shares (diluted) for the three and nine-month periods ended September 30, 2015 and 2014, respectively. These Common Stock Equivalents could be dilutive in future periods.
(2)
As a result of the Company’s net loss in the three and nine-month periods ended September 30, 2015 and 2014, aggregate Common Stock Equivalents of 4,277,498 issuable under Series A convertible, redeemable preferred stock that were potentially dilutive securities are anti-dilutive and have been excluded from the computation of weighted average common shares (diluted) for the three and nine-month periods ended September 30, 2015 and 2014. These Common Stock Equivalents could be dilutive in future periods.
 
Note 11: Preferred and Common Stock
 
Preferred Stock
 
There were 5,133 shares of Series A convertible redeemable preferred stock (“Preferred A Stock”) issued and outstanding as of September 30, 2015 and December 31, 2014. For financial statement purposes, the Preferred A Stock has been presented outside of stockholders’ deficit on the Company’s consolidated balance sheets as a result of certain conditions that are outside the control of the Company that could trigger redemption of the securities.
 
Common Stock
 
The Company issued no common shares during the three or nine month periods ended September 30, 2015.  The Company had 108,964,225 common shares outstanding as of September 30, 2015.
 
Note 12: Share-Based Compensation
 
The Company has several share-based compensation plans under which employees and non-employee directors receive stock options. Additionally, the Company has issued shares of its common stock as compensation to employees and payments of services rendered by third parties.  Share-based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity grant). Fair value of the award is calculated using the Black-Scholes model or based on the fair value of the shares issued for the services provided, whichever is more accurately determinable. Such value is recognized as an expense over the requisite service period, net of estimated forfeitures, using the straight-line attribution method. The estimate of awards that will ultimately vest requires significant judgment, and to the extent actual results or updated estimates differ from the Company’s current estimates, such amounts are recorded as a cumulative adjustment in the period estimates are revised. The Company considers many factors when estimating expected forfeitures, including types of awards, employee class and historical employee attrition rates. Actual results, and future changes in estimates, may differ substantially from the Company’s current estimates.
 
Share-based compensation expense was $0 during the three months ended September 30, 2015 and 2014 and $0 and $15,000 during the nine months ended September 30, 2015 and 2014, respectively. Share-based compensation, when recorded, is included in general and administrative expenses in the consolidated statements of operations.
 
Stock Incentive Plans
 
The Company has granted options to employees and directors to purchase the Company’s common stock under various stock incentive plans. Under the plans, employees and non-employee directors are eligible to receive awards of various forms of equity-based incentive compensation, including stock options, restricted stock, restricted stock units and performance awards, among others. The plans are administered by the Compensation Committee of the Board of Directors, which determines the terms of the awards granted. Stock options are generally granted with an exercise price equal to the market value of the Company’s common stock on the date of grant, have a term of ten years or less, and generally vest over three years from the date of grant.
 
 
14

 
 
The following table sets forth the options outstanding under the Company’s stock option plans during the nine-month period ended September 30, 2015:
 
   
Number of
Shares
   
Weighted  Average
Exercise
Price
   
Weighted Average
Grant-date
Fair Value
 
Options outstanding at December 31, 2014
   
59,000
   
$
0.61
       
Granted
   
     
     
 
Expired
   
     
         
Options outstanding at September 30, 2015
   
59,000
   
$
0.61
         
 
The aggregate intrinsic value of options outstanding and exercisable at September 30, 2015 was $0. Intrinsic value is the amount by which the fair value of the underlying stock exceeds the exercise price of the options.
 
The Company estimates the fair value for stock options at the date of grant using the Black-Scholes option pricing model, which requires management to make certain assumptions. Expected volatility is based on comparable company data. The Company bases the risk-free interest rate on U.S. Treasury note rates. The expected term is based on the vesting period and an expected exercise term. The Company does not anticipate paying cash dividends in the foreseeable future and therefore uses an expected dividend yield of 0%. The Company did not grant stock options during the nine months ended September 30, 2015.
 
As of September 30, 2015, there was no unrecognized share-based compensation expense related to non-vested stock options. There were no options that vested during the nine months ended September 30, 2015 and 2014.

There were 59,000 options issued and outstanding under the Company’s 2001 Stock Option Plan, the Amended and Restated 2005 Omnibus Stock Grant and Option Plan, Speedemissions Inc. 2006 Stock Grant and Option Plan and the 2008 Stock Grant and Option Plan (collectively, the “Option Plans”) as of September 30, 2015 and December 31, 2014. There were no options granted under these plans during the nine-month period ended September 30, 2015. There were no options exercised during the nine-month periods ended September 30, 2015 and 2014.
 
Stock Warrants
 
There were 372,000 common stock warrants outstanding as of September 30, 2015, and there were no warrants granted or exercised during the nine-month period ended September 30, 2015. 

Note 13: Income Taxes
 
No provision for income taxes has been reflected for the three and nine month periods ended September 30, 2015, and 2014 as the Company has sufficient net operating loss carry forwards to offset future taxable income.
 
 Note 14: Contingencies
 
From time to time, the Company may be involved in claims that arise out of the normal course of its business. In the opinion of management, we are not currently involved in any legal proceedings which would have a material adverse effect on the Company’s financial position, results of operations or cash flows.

 
ITEM 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Results of Operations
 
Three Months Ended September 30, 2015, and 2014
 
Our revenue, cost of emission certificates, store operating expenses, general and administrative expenses, gain from disposal of assets and operating loss for the three months ended September 30, 2015 as compared to the three months ended September 30, 2014 were as follows:
 
 
15

 
 
   
Three Months Ended
September 30,
   
Percentage
 
   
2015
   
2014
   
Change
 
Revenue
 
$
846,082
   
$
1,283,353
     
(34.1
%)
Cost of emission certificates
   
150,543
     
214,601
     
(29.8
%)
Store operating expenses
   
533,808
     
835,646
     
(36.1
%)
General and administrative expenses
   
180,068
     
175,428
     
2.6
%
Gain from sale of non-strategic assets
   
(500
   
(14,220
   
(96.5
%)
Operating income (loss)
 
$
(17,837
)
 
$
71,898
     
(124.8
%)
 
Revenue. Revenue decreased $437,271, or 34.1%, to $846,082 in the three-month period ended September 30, 2015, compared to $1,283,353 in the three month period ended September 30, 2014. The $437,271 decrease in revenue was primarily due to the sale of 11 stores during 2014, the closing of another 10 stores during 2014 and the closing of a single store in January 2015.  The combined sale and closing of these 22 stores resulted in a decrease of $419,595 in revenue for the three months ended September 30, 2015 compared to September 30, 2014. The remainder of the decrease in revenue over the comparable period was due to a decrease in same store revenue of $17,676, or 2.0%, during the three months ended September 30, 2015.
 
Cost of emission certificates. Cost of emission certificates decreased $64,058, or 29.8%, in the three month period ended September 30, 2015, and was $150,543, or 17.8% of revenues, compared to $214,601, or 16.7% of revenues, in the three month period ended September 30, 2014. The $64,058 decrease in cost of emission certificates was primarily due to the sale of 11 stores during 2014, the closing of another 10 stores during 2014 and the closing of a single store in January 2015.
 
Store operating expenses. Store operating expenses decreased $301,838, or 36.1%, in the three-month period ended September 30, 2015 and was $533,808, or 63.1% of revenues, compared to $835,646, or 65.1% of revenues, in the three month period ended September 30, 2014. The $301,838 decrease in store operating expenses was primarily due to the sale of 11 stores during 2014, the closing of another 10 stores during 2014 and the closing of a single store in January 2015.  The combined sale and closing of these 22 stores resulted in a decrease of $222,845 in store operating expenses for the three months ended September 30, 2015 compared to September 30, 2014. The remainder of the decrease in store operating expenses over the comparable period was due to a decrease in same store operating expenses of $78,993, or (13.3%), during the three months ended September 30, 2015.  Same store operating expenses decreased during the three months ended September 30, 2015 primarily due to declines in wages, insurance and payroll taxes of $45,476, $8,309 and $5,926, respectively.
 
General and administrative expenses. Our general and administrative expenses increased $4,640, or 2.6%, to $180,068 in the three month period ended September 30, 2015, from $175,428 in the three month period ended September 30, 2014.
 
Gain from sales of non-strategic assets. We recorded a gain of $500 from sales of non-strategic assets in the three month period ended September 30, 2015, and gain of $14,220 from sales of non-strategic assets in the three month period ended September 30, 2014.
 
Operating profit (loss). Our operating profit decreased by $89,735 in the three-month period ended September 30, 2015, and was a loss of $17,837 compared to a profit of $71,898 in the three month period ended September 30, 2014. The decrease in our operating profit was primarily due to income created in the quarter ended September 30, 2014, resulting from adjustment of rent accruals for store closings, which did not occur in the quarter ended September 30, 2015.

Interest income, interest expense, net loss and basic and diluted net loss per share. Our interest income, interest expense, net loss and basic and diluted net loss per share for the three month period ended September 30, 2015 as compared to the three month period ended September 30, 2014 is as follows:
 
   
Three Months Ended
September 30,
 
   
2015
   
2014
 
Operating profit (loss)
 
$
(17,837
)
 
$
71,898
 
Interest income
   
755
     
755
 
Interest expense
   
(43,934
)
   
(98,776
)
Net loss
 
$
(61,016
)
 
$
(26,123
)
Basic and diluted net loss per share
 
$
0.00
   
$
0.00
 
Weighted average shares outstanding, basic and diluted
   
108,964,225
     
105,173,805
 
 
The Company incurred net interest expense of $43,179 and $98,021 during the three month periods ended September 30, 2015 and 2014, respectively.  The decrease of $54,842 in net interest expense during the quarter ended September 30, 2015, compared to 2014, was primarily the result amortization of $29,987 of loan origination costs associated with the TCA line of credit and $20,000 of fees resulting from the renewal of the bridge note agreement with GCA, which were recorded in the quarter ended September 30, 2014.
 
Net loss and basic and diluted loss per common share. Net loss was $61,016 and $26,123 in the three month periods ended September 30, 2015, and 2014, respectively. Basic and diluted net loss per common share was $0.00 in the three month periods ended September 30, 2015 and 2014.
 
 
16

 
 
Nine Months Ended September 30, 2015, and 2014
 
Our revenue, cost of emission certificates, store operating expenses, general and administrative expenses, gain from disposal of non-strategic assets, goodwill impairment expense and operating loss for the nine months ended September 30, 2015, as compared to the nine months ended September 30, 2014, were as follows:
 
   
Nine Months Ended
September 30,
   
Percentage
Change
 
   
2015
   
2014
 
Revenue
 
$
2,473,746
   
$
4,681,812
     
(47.2
%)
Cost of emission certificates
   
454,193
     
890,113
     
(49.0
%)
Store operating expenses
   
1,648,347
     
3,368,284
     
(51.1
%)
General and administrative expenses
   
647,529
     
782,384
     
(17.2
%)
(Gain) loss on sale of non-strategic assets
   
286
     
(214,948
   
(100.1
%)
Goodwill Impairment expense
   
-
     
365,378
     
  (100.0
%)
Operating loss
 
$
(276,609
)
 
$
(509,399
)
   
(45.7
%)
 
Revenue. Revenue decreased $2,208,066, or 47.2%, to $2,743,746 in the nine month period ended September 30, 2015, compared to $4,681,812 in the nine month period ended September 30, 2014. The $2,208,066 decrease in revenue was primarily due to the sale of 11 stores during 2014, the closing of another 10 stores during 2014 and the closing of a single store in January 2015.  The combined sale and closing of these 22 stores resulted in a decrease of $2,130,023 in revenue for the nine months ended September 30, 2015 compared to September 30, 2014. The remainder of the decrease in revenue over the comparable period was due to a decrease in same store revenue of $78,043 or 3.1% during the nine months ended September 30, 2015.
 
Cost of emission certificates. Cost of emission certificates decreased $435,920, or 49.0%, in the nine month period ended September 30, 2015, and was $454,193, or 18.4% of revenues, compared to $890,113, or 19.0% of revenues, in the nine month period ended September 30, 2014. The $435,920 decrease in cost of emission certificates was primarily due to the sale of 11 stores during 2014, the closing of another 10 stores during 2014 and the closing of a single store in January 2015.
 
Store operating expenses. Store operating expenses decreased $1,719,937, or 51.1%, in the nine month period ended September 30, 2015, and was $1,648,347, or 66.6% of revenues, compared to $3,368,284, or 71.9% of revenues, in the nine month period ended September 30, 2014. The $1,719,937 decrease in store operating expenses was primarily due to the sale of 11 stores during 2014, the closing of another 10 stores during 2014 and the closing of a single store in January 2015.  The combined sale and closing of these 22 stores resulted in a decrease of $1,519,069 in store operating expenses for the nine months ended September 30, 2015 compared to September 30, 2014. The remainder of the decrease in store operating expenses over the comparable period was due to a decrease in same store operating expenses of $200,868 or 11.1% during the nine months ended September 30, 2015.  Same store operating expenses decreased during the nine months ended September 30, 2015 primarily due to declines in wages, bonus expenses, telephone expenses and payroll taxes of $115,525, $19,747, $16,386 and $12,721, respectively.
 
General and administrative expenses. Our general and administrative expenses decreased $134,855, or 17.2%, to $647,529 in the nine month period ended September 30, 2015, from $782,384 in the nine month period ended September 30, 2014. The decrease in general and administrative expenses during the nine month period ending September 30, 2015 was primarily due to decreases of $101,568 in employee compensation, $50,291 in finance charges, $32,531 in shareholder related expenses and $26,415 in rent on the corporate office, partially offset by an increase of $52,363 in legal and accounting fees.
 
Gain and loss from sales of non-strategic assets. We recorded a loss of $286 from sales of non-strategic assets in the nine month period ended September 30, 2015 and a gain of $214,948 from sales of non-strategic assets in the nine month period ended September 30, 2014.
 
Goodwill impairment expense. We determined that goodwill was not impaired as of September 30, 2015.  We determined that goodwill recorded from the acquisition of the following business was impaired as of September 30, 2014.
 
 
17

 
 
2014 Goodwill Impairment:
 
     
Acquisition
Date
   
Goodwill
Impairment Expense
 
Just, Inc.
   
September 8, 2005
    $ 365,378  
 
 The estimated fair value of goodwill was determined using discounted cash flow models. Due to an overall decline in the financial performance and anticipated future performance of these seven Utah stores acquired from Just, Inc., it is estimated that future cash flows from these seven stores would not be sufficient to cover the carrying value of their goodwill. The amount of goodwill impaired in 2014 was $365,378 and is recorded in the accompanying consolidated statements of operations for the nine months ended September 30, 2014.
 
Operating loss. Our operating loss decreased by $232,790 to $276,609 in the nine month period ended September 30, 2015 compared to an operating loss of $509,399 in the nine month period ended September 30, 2014. The decrease in our operating loss was primarily due to the net effect of goodwill impairment expense of $365,378 reduced by a gain of $214,948 from the sale of non-strategic assets, both occurring in the nine months ended September 30, 2014, plus the decrease in general and administrative expenses during the nine months ended September 30, 2015.
 
Interest income, interest expense, net loss and basic and diluted net loss per share. Our interest income, interest expense, net loss and basic and diluted net loss per share for the nine month period ended September 30, 2015, as compared to the nine month period ended September 30, 2014, is as follows:
 
   
Nine Months Ended
September 30,
 
   
2015
   
2014
 
Operating loss
 
$
(276,609
)
 
$
(509,399
)
Interest income
   
2,265
     
3,359
 
Interest expense
   
(146,100
)
   
(214,939
)
Net loss
 
$
(420,444
)
 
$
(720,979
)
Basic and diluted net loss per share
 
$
(0.00
)
 
$
(0.01
)
Weighted average shares outstanding, basic and diluted
   
108,964,225
     
77,597,691
 
 
The Company incurred net interest expense of $143,835 and $211,580 during the nine month periods ended September 30, 2015 and 2014, respectively.  The decrease of $67,745 in net interest expense during the nine months ended September 30, 2015, compared to 2014, was primarily the result amortization of $89,962 of loan origination costs associated with the TCA line of credit recorded in the nine months ended September 30, 2014.
 
Net loss and basic and diluted net loss per common share. Net loss was $420,444 and $720,979 in the nine month periods ended September 30, 2015, and 2014, respectively. Basic and diluted net loss per common share was $0.00 and $0.01, respectively, in the nine month periods ended September 30, 2015, and 2014.
 
Liquidity and Capital Resources
 
Introduction
 
Our net cash position decreased by $13,131 during the nine months ended September 30, 2015, primarily due to net cash used in financing activities, while our total liabilities increased by $258,997. Our total liabilities increased primarily due to increases $173,418 in accrued liabilities, $72,896 in notes payable and $45,161 in accounts payable. Net cash used in operating activities was $93,599 during the nine months ended September 30, 2015.  We hope to achieve an increase in our net operating cash flows on a long-term basis, but we may not achieve positive operating cash flows on a consistent basis during 2015.
 
As described previously, on June 30, 2014, due to insufficient cash flow, we ceased making required monthly principal payments on our line of credit facility with TCA and were in default under the terms of the Credit Agreement at that time.  However, on December 8, 2014, using cash proceeds from the sale of five of our Utah stores, the Company paid all amounts due to TCA under the Credit Agreement.  Due to the Company’s financial position, it must rely primarily on cash flow from operations to fund working capital needs.  Additionally, since April 1, 2015, we have been unable to make required payments to the federal government for payroll taxes withheld from employee payrolls and the associated matching employer payroll taxes. We also are in arrears during the same period to the state of Georgia for income taxes withheld from employee paychecks and sales taxes.  As of November 6, 2015, we owed approximately $188,000 and $28,000 to the federal and Georgia state governments, respectively, including penalties and interest for non-payment of payroll taxes and sales taxes for the quarter ended June 30, 2015 and payroll taxes for the quarter ended September 30, 2015.  We proposed a payment plan to the federal government and made $10,000 payments on September 30, 2015 and October 29, 2015, but we have not reached an agreed payment schedule as of the date of this report.  We reached a payment agreement with the state of Georgia for the quarter ended June 30, 2015, which requires four monthly payments of approximately $5,000 each. Our first payment was made in accordance with the agreement on September 28, 2015 and our second payment was made, timely, on October 27, 2015.  We were required to pay the state of Georgia for withholding taxes for the quarter ended September 30, 2015, in the approximate amount of $14,500, by October 31, 2015.  As of the date of this report, we have been unable to make this payment to the state of Georgia and are subject to late payment penalties, in addition to interest until the delinquent taxes are paid. For the nine months ended September 30, 2015, our net cash used in operating activities was $93,599.
 
 
18

 
 
  At November 6, 2015, the outstanding balance on our revolving loan facility was approximately $18,000 and our cash balances were approximately $12,000.  Our near term liquidity and ability to continue as a going concern is dependent on our ability to generate sufficient revenues from our store operations to provide sufficient cash flow from operations to pay our current level of operating expenses, to provide for inventory purchases and to reduce past due amounts owed to vendors and service providers. No assurances may be given that the Company will be able to achieve sufficient levels of revenues in the near term to provide adequate levels of cash flow from operations. If the Company is unable to achieve near term profitability and generate sufficient cash flow from operations, we would need to raise additional capital or obtain additional borrowings beyond our existing credit facilities. We currently have very limited access to capital, including the public and private placement of equity securities and additional debt financing. No assurances can be given that additional capital or borrowings would be available to allow us to continue as a going concern.  If the Company is unable to continue as a going concern, our shareholders will likely lose all of their investment in the Company.
 
 
Cash Requirements
 
For the nine months ended September 30, 2015, our net cash used in operating activities was $93,599, compared to net cash used in operating activities of $284,218, in the nine months ended September 30, 2014. Negative operating cash flows during the nine months ended September 30, 2015 were primarily created by a $420,444 operating loss partially offset by a $218,579 increase in accounts payable and accrued liabilities, a $55,073 decrease in other current assets and depreciation and amortization of $56,650.
 
Negative operating cash flows during the nine months ended September 30, 2014 were primarily created by a net loss of $720,979 and a $214,948 gain on sale of non-strategic assets reduced by goodwill impairment expense of $365,378, depreciation and amortization of $217,249 and a decrease in other current assets of $103,949.
 
Sources and Uses of Cash
 
Net cash provided by investing activities was $37,039 for the nine months ended September 30, 2015, compared to net cash provided by investing activities of $205,684 for the nine months ended September 30, 2014. The net cash provided by investing activities during the nine months ended September 30, 2015 was primarily the result of $35,664 in proceeds from notes receivable.   The net cash provided by investing activities during the nine months ended September 30, 2014 was related to proceeds from non-strategic asset sales of $161,327 and proceeds from a notes receivable of $46,821.

Net cash provided by financing activities was $43,429 for the nine months ended September 30, 2015, while net cash of $63,555 was provided by financing activities in the nine months ended September 30, 2014.  During the nine months ended September 30, 2015, we had net proceeds of $72,896 from notes payable reduced by principal payments of $10,292 and $26,965 on equipment financing obligations and capital leases, respectively.  During the nine months ended September 30, 2014, we issued 56,398,059 shares of our common stock in exchange for $197,348 of vendor debt and received $192,077 from increases in notes payable.  We made a net reduction of $226,384 in our line of credit and made principal payments of $69,123 and $21,557 on notes payable and capital leases, respectively.

Critical Accounting Policies
 
The discussion and analysis of the Company’s financial condition and results of operations are based upon its consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. In consultation with our Board of Directors, the Company has identified accounting policies related to valuation of our equity instruments, valuation of long-lived assets and goodwill, created as the result of business acquisitions, and valuation of the allowance provided against deferred tax assets as key to an understanding of our financial statements. These are important accounting policies that require management’s most difficult, subjective judgments.
 
ITEM 3.  Quantitative and Qualitative Disclosures about Market Risk
 
As a smaller reporting company, we are not required to provide the information required by this Item, pursuant to 305(e) of Regulation S-K.
 
 
19

 
 
ITEM 4.  Controls and Procedures
 
The Company’s Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of September 30, 2015 (the “Evaluation Date”), have concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures were effective to ensure the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder. There were no changes in the Company’s internal control over financial reporting during the nine months ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, the internal controls and procedures as of the Evaluation Date. 
 
(A) Evaluation of Disclosure Controls and Procedures
 
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. The Company’s disclosure controls and procedures are designed to provide a reasonable level of assurance of achieving the Company’s disclosure control objectives. The Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are, in fact, effective at this reasonable assurance level as of the end of the period covered. In addition, the Company reviewed its internal controls, and there have been no significant changes in its internal controls or in other factors that could significantly affect those controls subsequent to the date of their last evaluation or from the end of the reporting period to the date of this Form 10-Q.
 
(B) Changes in Internal Control over Financial Reporting
 
In connection with the evaluation of the Company’s internal controls during the nine months ended September 30, 2015, the Company’s Chief Executive Officer and Chief Financial Officer have determined that there are no changes to the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially effect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION
 
ITEM 1
Legal Proceedings
 
From time to time, the Company may be involved in claims that arise out of the normal course of its business. In the opinion of management, we are not currently involved in any legal proceedings which would have a material adverse effect on the Company’s financial position, results of operations or cash flows.
 
ITEM 1A.  Risk Factors
 
As a smaller reporting company, we are not required to provide the information required by this Item.
 
ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds
 
There have been no events that are required to be reported under this Item.
 
ITEM 3.  Defaults upon Senior Securities
 
There have been no events that are required to be reported under this Item.
 
ITEM 4.  Mine safety disclosures
 
            The disclosures under this Item are not applicable to the Company.
 
ITEM 5.  Other Information
 
There have been no events that are required to be reported under this Item.
 
 
20

 
 
ITEM 6.  Exhibits
 
(a)
Exhibits
 
31.1
Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2
Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014, (ii) the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014, (iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014, and (iv) the notes to the Condensed Consolidated Financial Statements.
 
 
21

 
 
SIGNATURES
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
     
 
SPEEDEMISSIONS, INC.
     
Date: November 13, 2015
By:
/s/ Richard A. Parlontieri
   
Richard A. Parlontieri
President, Chief Executive Officer
(Principal Executive Officer)
     
Date: November 13, 2015
By:
/s/ Richard A. Parlontieri
   
Richard A. Parlontieri
Chief Financial Officer
(Principal Financial Officer)
 
 
22