KNOLL INC - FORM 10-Q - November 9, 2015

Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - KNOLL INCknl-ex321_20150930.htm
EX-32.2 - EXHIBIT 32.2 - KNOLL INCknl-ex322_20150930.htm
EX-31.2 - EXHIBIT 31.2 - KNOLL INCknl-ex312_20150930.htm
EX-31.1 - EXHIBIT 31.1 - KNOLL INCknl-ex311_20150930.htm

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
                                             
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2015
 
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                    to                       
 
Commission File No. 001-12907

KNOLL, INC.
 
A Delaware Corporation
 
I.R.S. Employer No. 13-3873847
 
1235 Water Street
East Greenville, PA 18041
Telephone Number (215) 679-7991
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x,
Accelerated filer o,
Non-accelerated filer o,
Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)  Yes o No x
 
As of November 5, 2015, there were 48,826,313 shares (including 1,013,934 non-voting restricted shares) of the Registrant’s common stock, par value $0.01 per share, outstanding.
 


KNOLL, INC.
 
TABLE OF CONTENTS FOR FORM 10-Q
 
Item
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2

PART I - FINANCIAL INFORMATION
ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
KNOLL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share and per share data)
 
September 30,
2015
 
December 31,
2014
ASSETS
(Unaudited)
 
 
Current assets:
 

 
 

Cash and cash equivalents
$
9,757

 
$
19,021

Customer receivables, net
93,145

 
114,551

Inventories, net
148,509

 
140,835

Deferred income taxes
14,790

 
15,868

Prepaid and other current assets
22,689

 
21,544

Total current assets
288,890

 
311,819

Property, plant, and equipment, net
166,013

 
165,019

Goodwill
127,916

 
128,918

Intangible assets, net
251,641

 
253,739

Other non-trade receivables
2,812

 
3,278

Other noncurrent assets
4,988

 
6,170

Total Assets
$
842,260

 
$
868,943

LIABILITIES AND EQUITY
 

 
 

Current liabilities:
 

 
 

Current maturities of long-term debt
$
10,000

 
$
10,000

Accounts payable
67,183

 
114,914

Income taxes payable
—

 
12,895

Other current liabilities
101,538

 
93,965

Total current liabilities
178,721

 
231,774

Long-term debt
247,500

 
248,000

Deferred income taxes
69,890

 
64,203

Postretirement benefits other than pensions
7,183

 
8,765

Pension liability
69,971

 
70,770

Other noncurrent liabilities
26,027

 
32,213

Total Liabilities
599,292

 
655,725

Commitments and contingent liabilities


 


Equity:
 

 
 

Common stock, $0.01 par value; 200,000,000 shares authorized; 64,602,016 shares issued and 48,798,182 shares outstanding (including 1,028,601 non-voting restricted shares and net of 15,803,834 treasury shares) at September 30, 2015 and 64,113,785 shares issued and 48,723,414 shares outstanding (including 1,235,904 non-voting restricted shares and net of 15,390,371 treasury shares) at December 31, 2014
488

 
487

Additional paid-in capital
45,498

 
41,143

Retained earnings
238,897

 
204,063

Accumulated other comprehensive loss
(42,125
)
 
(32,682
)
Total Knoll, Inc. stockholders' equity
242,758

 
213,011

Noncontrolling interests
210

 
207

Total Equity
242,968

 
213,218

Total Liabilities and Equity
$
842,260

 
$
868,943

See accompanying notes to the condensed consolidated financial statements.

3

KNOLL, INC. 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
(dollars in thousands, except share and per share data)
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Net sales
$
263,588

 
$
268,297

 
$
798,708

 
$
763,841

Cost of sales
162,381

 
173,335

 
501,001

 
495,007

Gross profit
101,207

 
94,962

 
297,707

 
268,834

Selling, general, and administrative expenses
72,062

 
71,647

 
218,008

 
211,202

Restructuring charges
441

 
—

 
441

 
795

Operating profit
28,704

 
23,315

 
79,258

 
56,837

Interest expense
1,650

 
1,899

 
5,386

 
5,514

Other (income), net
(1,757
)
 
(3,294
)
 
(8,714
)
 
(3,098
)
Income before income tax expense
28,811

 
24,710

 
82,586

 
54,421

Income tax expense
10,950

 
9,113

 
30,068

 
20,151

Net earnings
17,861

 
15,597

 
52,518

 
34,270

Net gains (losses) attributable to noncontrolling interests
28

 
(31
)
 
3

 
(39
)
Net earnings attributable to Knoll, Inc. stockholders
$
17,833


$
15,628

 
$
52,515


$
34,309

 
 
 
 
 
 
 
 
Net earnings per common share attributable to Knoll, Inc. stockholders:
 

 
 

 
 

 
 

Basic
$
0.37

 
$
0.33

 
$
1.10

 
$
0.73

Diluted
$
0.37

 
$
0.33

 
$
1.08

 
$
0.71

Dividends per share
$
0.12

 
$
0.12

 
$
0.36

 
$
0.36

Weighted-average number of common shares outstanding:
 

 
 

 
 

 
 

Basic
47,764,462

 
47,376,605

 
47,725,186

 
47,314,810

Diluted
48,487,623

 
48,072,632

 
48,441,129

 
48,032,710

 
 
 
 
 
 
 
 
Net earnings
$
17,861

 
$
15,597

 
$
52,518

 
$
34,270

Other comprehensive income (loss):
 

 
 

 
 

 
 

Foreign currency translation adjustment
(4,228
)
 
(7,488
)
 
(17,109
)
 
(7,577
)
Pension and other post-retirement curtailment gain, net of tax
4,549

 
—

 
4,549

 
—

Pension and other post-retirement liability adjustment, net of tax
353

 
64

 
3,117

 
191

Total other comprehensive income (loss), net of tax
674

 
(7,424
)
 
(9,443
)
 
(7,386
)
Total comprehensive income
18,535

 
8,173

 
43,075

 
26,884

Comprehensive gains (losses) attributable to noncontrolling interests
28

 
(31
)
 
3

 
(39
)
Comprehensive income attributable to Knoll, Inc. stockholders
$
18,507

 
$
8,204

 
$
43,072

 
$
26,923

 
See accompanying notes to the condensed consolidated financial statements.

4

KNOLL, INC. 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(dollars in thousands)
 
 
Nine Months Ended 
 September 30,
 
2015
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES
 

 
 

Net earnings
$
52,518

 
$
34,270

Adjustments to reconcile net earnings to cash provided by operating activities:
 

 
 

Depreciation
12,780

 
11,740

Amortization expense (including deferred financing fees)
2,927

 
3,095

Unrealized foreign currency gains
(7,173
)
 
(3,680
)
Stock-based compensation
5,650

 
5,869

Other non-cash items, net
392

 
127

Changes in assets and liabilities, net of acquisition:
 

 
 

Customer receivables
19,879

 
9,824

Inventories
(10,203
)
 
(18,373
)
Accounts payable
(44,481
)
 
5,046

Current and deferred income taxes
(5,941
)
 
10,393

Prepaid and other current assets
(1,417
)
 
(3,994
)
Other current liabilities
7,574

 
(10,153
)
Other noncurrent assets and liabilities
5,634

 
20,552

Cash provided by operating activities
38,139

 
64,716

CASH FLOWS FROM INVESTING ACTIVITIES
 

 
 

Capital expenditures
(19,507
)
 
(31,992
)
Purchase of business, net of cash acquired
—

 
(93,349
)
Purchase of licenses
(330
)
 
(315
)
Cash used in investing activities
(19,837
)
 
(125,656
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

Proceeds from revolving credit facility
230,000

 
692,000

Repayment of revolving credit facility
(230,500
)
 
(603,500
)
Payment of financing fees
—

 
(1,930
)
Payment of dividends
(17,194
)
 
(17,015
)
Proceeds from the issuance of common stock
5,247

 
2,788

Purchase of common stock for treasury
(7,478
)
 
(6,412
)
Contingent purchase price payment
(5,000
)
 
—

Excess tax benefit from the exercise of stock options and vesting of equity awards
940

 
210

Cash (used in) provided by financing activities
(23,985
)
 
66,141

Effect of exchange rate changes on cash and cash equivalents
(3,581
)
 
(1,527
)
(Decrease) increase in cash and cash equivalents
(9,264
)
 
3,674

Cash and cash equivalents at beginning of period
19,021

 
12,026

Cash and cash equivalents at end of period
$
9,757

 
$
15,700

 
See accompanying notes to the condensed consolidated financial statements.

5
KNOLL, INC.
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Knoll, Inc. (the “Company”) have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations.  The consolidated balance sheet of the Company, as of December 31, 2014, was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and reflect all adjustments which are, in the opinion of management, necessary to summarize fairly the financial position of the Company and the results of the Company’s operations and cash flows for the periods presented. All of these adjustments are of a normal recurring nature. The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries and any partially owned subsidiaries that the Company has the ability to control. All significant intercompany balances and transactions have been eliminated in consolidation. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Form 10-K for the year ended December 31, 2014.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09 - Revenue from Contracts with Customers (Topic 606). The ASU is the result of a convergence project between the FASB and the International Accounting Standards Board to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards. The ASU removes inconsistencies and weaknesses in revenue requirements; provides a more robust framework for addressing revenue issues; improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; provides more useful information to users of financial statements through expanded disclosure requirements; and simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer. This ASU is effective for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The Company has not yet selected a transition method and is currently evaluating the impact of the amended guidance on the consolidated financial position, results of operations and related disclosures.
In April 2015, the FASB issued ASU No. 2015-03 - Interest—Imputation of Interest (Subtopic 835-30). This ASU simplifies the presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of the debt liability, which is consistent with the treatment of debt discounts. The new guidance should be applied on a retrospective basis, and upon transition, an entity is required to comply with the applicable disclosures necessary for a change in accounting principle. This ASU is effective for fiscal years beginning after December 15, 2015, and for interim periods within those fiscal years. The Company does not expect the impact of the adoption of this ASU to have a material impact on its financial position, results of operations and cash flows.
In July 2015, the FASB issued ASU 2015-11 - Inventory (Topic 330), which amends existing guidance for measuring inventories.  This amendment will require the Company to measure inventories recorded using the first-in, first-out method at the lower of cost and net realizable value.  This amendment does not change the methodology for measuring inventories recorded using the last-in, first-out method.  This amendment will be effective for the Company on January 1, 2017.  Early adoption is permitted.  The Company does not expect the impact of the adoption of this ASU to have a material impact on its financial position, results of operations and cash flows.


6
KNOLL, INC. 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2. ACQUISITIONS
On February 3, 2014, the Company acquired Holly Hunt Enterprises, Inc. (“HOLLY HUNT®”). The acquisition advances the Company's strategy of building its global capability as a resource for high-design workplaces and homes, including the commercial contract, decorator to-the-trade and consumer markets. The aggregate purchase price for the acquisition was $95.0 million, plus certain contingent payouts of up to $16.0 million. Of the $16.0 million of contingent payouts, $5.0 million was paid in the three months ended March 31, 2015. The remaining contingent payouts, if earned based on future performance of the business, are expected to be paid in 2016 and 2017. The purchase price was funded from borrowings under the Company's revolving credit facility. The Company has recorded the acquisition of HOLLY HUNT® using the acquisition method of accounting and has recognized the assets acquired and liabilities assumed at their fair values as of the date of the acquisition. The Company finalized the purchase accounting for the acquisition of HOLLY HUNT® during the three months ended March 31, 2015 as no additional adjustments were made from the fair values assigned since December 31, 2014.
NOTE 3. INVENTORIES
Information regarding the Company's inventories is as follows (in thousands):
 
September 30,
2015
 
December 31,
2014
Raw materials
$
59,262

 
$
54,376

Work-in-process
7,625

 
7,265

Finished goods
81,622

 
79,194

Total
$
148,509

 
$
140,835

 
Inventory reserves for obsolescence and other estimated losses were $7.9 million and $8.4 million at September 30, 2015 and December 31, 2014, respectively, and have been included in the amounts above.
NOTE 4. INCOME TAXES
The Company’s income tax provision consists of federal, state and foreign income taxes.  The tax provisions for the three months ended September 30, 2015 and 2014 were based on the estimated effective tax rates applicable for the full years ending December 31, 2015 and 2014, which includes items specifically related to the interim periods.  The Company’s effective tax rate was 38.0% and 36.9% for the three months ended September 30, 2015 and 2014, respectively. The Company’s effective tax rate was 36.4% and 37.0% for the nine months ended September 30, 2015 and 2014, respectively. The change in the Company's effective tax rate for the three and nine months ended September 30, 2015, was primarily a result of the geographic mix of pretax income and the varying effective tax rates in the countries and states in which the Company operates.
As of September 30, 2015 and December 31, 2014, the Company had unrecognized tax benefits of approximately $5.1 million and $4.9 million, respectively.  These unrecognized tax benefit amounts would affect the effective tax rate if recognized.  As of September 30, 2015, the Company is subject to U.S. Federal income tax examinations for the tax years 2011 through 2014, and to non-U.S. income tax examinations for the tax years 2006 through 2014.  In addition, the Company is subject to state and local income tax examinations for the tax years 2010 through 2014.
NOTE 5. CONTINGENT LIABILITIES AND COMMITMENTS
Litigation
The Company is currently involved in matters of litigation, including environmental contingencies, arising in the ordinary course of business. The Company accrues for such matters when expenditures are probable and reasonably estimable. Based upon information presently known, management is of the opinion that such litigation, either individually or in the aggregate, will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows.

7
KNOLL, INC. 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Warranty
The Company offers a warranty for all of its products.  The specific terms and conditions of those warranties vary depending upon the product.  The Company estimates the costs that may be incurred under its warranties and records a liability in the amount of such costs at the time product revenue is recognized.  Factors that affect the Company’s liability include historical product-failure experience and estimated repair costs for identified matters for each specific product category.  The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary.
Changes in the warranty reserve are as follows (in thousands):
Balance, as of December 31, 2014
$
8,180

Provision for warranty claims
5,443

Warranty claims paid
(5,112
)
Foreign currency translation adjustment
(124
)
Balance, as of September 30, 2015
$
8,387

Warranty expense for the three months ended September 30, 2015 and 2014 was $1.7 million and $1.9 million, respectively. Warranty expense for the nine months ended September 30, 2015 and 2014 was $5.4 million and $5.2 million, respectively.
NOTE 6. INDEBTEDNESS
Information regarding the Company's indebtedness is as follows (in thousands):
 
September 30,
2015
 
December 31,
2014
Balance of revolving credit facility
$
70,000

 
$
63,000

Balance of term loan
187,500

 
195,000

Total long-term debt
257,500

 
258,000

Less: Current maturities of long-term debt
10,000

 
10,000

Long-term debt
$
247,500

 
$
248,000

NOTE 7. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table summarizes the changes in accumulated other comprehensive income (loss) by component for the nine months ended September 30, 2015 (in thousands):
 
Foreign
Currency
Translation
Adjustment
 
Pension and
Other Post-Retirement
Liability
Adjustment
 
Total
Balance, as of December 31, 2014
$
2,095

 
$
(34,777
)
 
$
(32,682
)
Other comprehensive income (loss) before reclassifications
(17,109
)
 
4,549

 
(12,560
)
Amounts reclassified from accumulated other comprehensive income (loss)
—

 
3,117

 
3,117

Net current-period other comprehensive income (loss)
(17,109
)
 
7,666

 
(9,443
)
Balance, as of September 30, 2015
$
(15,014
)
 
$
(27,111
)
 
$
(42,125
)

8
KNOLL, INC. 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following reclassifications were made from accumulated other comprehensive income (loss) to the condensed consolidated statements of operations and other comprehensive income (in thousands):
 
Three Months Ended
 
September 30, 2015
 
September 30, 2014
Amortization of pension and other post-retirement liability adjustments

 
 
Prior Service Costs (1)
$
(420
)
 
$
(558
)
Actuarial Losses (1)
949

 
656

Total Before Tax
529

 
98

Tax Benefit
(176
)
 
(34
)
Net of Tax
$
353

 
$
64

(1) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension costs. See Note 8 for additional information.
The following reclassifications were made from accumulated other comprehensive income (loss) to the condensed consolidated statements of operations and other comprehensive income (in thousands):
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
Amortization of pension and other post-retirement liability adjustments
 
 
 
Prior Service Costs (1)
$
(564
)
 
$
(1,674
)
Actuarial Losses (1)
5,465

 
1,968

Total Before Tax
4,901

 
294

Tax Benefit
(1,784
)
 
(103
)
Net of Tax
$
3,117

 
$
191

(1) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension costs. See Note 8 for additional information.
NOTE 8. PENSIONS AND OTHER POST-RETIREMENT BENEFITS
During the nine months ended September 30, 2015, the Company approved amendments to both of the U.S. defined benefit pension plans. These amendments will be effective December 31, 2015. The Company also amended its remaining postretirement medical plan that was effective May 1, 2015. The amendments eliminated the accrual of future benefits for all participants in the defined benefit pension plans and the postretirement medical plan. These amendments resulted in a curtailment gain of approximately $7.1 million. As the plans had unrealized losses in excess of the reduction of the projected benefit obligation at the date of amendment, the gain was recorded as a reduction of the projected benefit obligation and a corresponding reduction of unrealized losses within accumulated other comprehensive loss.
The following tables summarize the costs of the Company’s employee pension and other post-retirement benefit plans for the periods indicated (in thousands):
 
Pension Benefits
 
Other Benefits
 
Three Months Ended
 
Three Months Ended
 
September 30,
 
September 30,
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Service cost
$
1,851

 
$
1,734

 
$
(2
)
 
$
6

Interest cost
3,055

 
3,335

 
60

 
91

Expected return on plan assets
(3,564
)
 
(3,936
)
 
—

 
—

Amortization of prior service cost
—

 
3

 
(420
)
 
(561
)
Recognized actuarial loss
1,158

 
502

 
(209
)
 
154

Net periodic benefit cost
$
2,500

 
$
1,638

 
$
(571
)
 
$
(310
)

9
KNOLL, INC. 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three months ended September 30, 2015, $1.5 million of pension expense was incurred in cost of sales and $1.0 million was incurred in selling, general, and administrative expenses. For the three months ended September 30, 2014, $0.9 million of pension expense was incurred in cost of sales and $0.7 million was incurred in selling, general, and administrative expenses.
 
Pension Benefits
 
Other Benefits
 
Nine months ended
 
Nine months ended
 
September 30,
 
September 30,
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Service cost
$
5,626

 
$
5,202

 
$
5

 
$
18

Interest cost
9,283

 
10,005

 
221

 
273

Expected return on plan assets
(10,874
)
 
(11,808
)
 
—

 
—

Amortization of prior service cost
—

 
9

 
(564
)
 
(1,683
)
Recognized actuarial loss
5,490

 
1,506

 
(25
)
 
462

Net periodic benefit cost
$
9,525

 
$
4,914

 
$
(363
)
 
$
(930
)
For the nine months ended September 30, 2015, $5.2 million of pension expense was incurred in cost of sales and $4.3 million was incurred in selling, general, and administrative expenses. For the nine months ended September 30, 2014, $2.8 million of pension expense was incurred in cost of sales and $2.1 million was incurred in selling, general, and administrative expenses.
NOTE 9. COMMON STOCK AND EARNINGS PER SHARE
Basic earnings per share attributable to Knoll, Inc. stockholders excludes the dilutive effect of (i) common shares that could potentially be issued due to the exercise of stock options, and (ii) unvested restricted stock and restricted stock units, and is computed by dividing net earnings attributable to Knoll, Inc. stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share attributable to Knoll, Inc. stockholders includes the effect of shares and potential shares issued under the stock incentive plans. The following table sets forth the reconciliation from basic to diluted weighted-average number of common shares outstanding:
 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
 
(in thousands)
 
(in thousands)
Weighted-average number of common shares outstanding - basic
47,764

 
47,377

 
47,725

 
47,315

Potentially dilutive shares resulting from stock plans
724

 
696

 
716

 
718

Weighted-average number of common shares outstanding - diluted
48,488

 
48,073

 
48,441

 
48,033

Antidilutive equity awards, number of shares not included in the weighted-average common shares - diluted
—

 
124

 
—

 
144

Common stock activity for the nine months ended September 30, 2015 and 2014 included the repurchase of 345,963 shares for $7.5 million and 388,938 shares for $6.4 million, respectively.  Common stock activity for the nine months ended September 30, 2015 also included the exercise of 348,671 stock options for $5.2 million and the vesting of 276,164 restricted shares.  Common stock activity for the nine months ended September 30, 2014 included the exercise of 211,057 stock options for $2.8 million and the vesting of 496,191 restricted shares. During the three and nine months ended September 30, 2015, the Company granted 1,136 and 273,560, respectively, equity-based awards to certain employees and the Company's Board of Directors. The vesting of these awards is subject to certain service, performance or market conditions.

10
KNOLL, INC. 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10. EQUITY
The following table shows the change in equity attributable to Knoll, Inc. stockholders and noncontrolling interests during the nine months ended September 30, 2015 (in thousands):
 
Equity Attributable to Knoll Inc., Stockholders
 
Noncontrolling Interests
 
Total
   Balance, as of December 31, 2014
$
213,011

 
$
207

 
$
213,218

    Total comprehensive income:
 
 
 
 
 
Net earnings attributable to Knoll, Inc. stockholders and noncontrolling interests
52,515

 
3

 
52,518

Other comprehensive income
(9,443
)
 
—

 
(9,443
)
   Other changes in equity:
 
 
 
 
 
   Purchase of common stock for treasury
(7,478
)
 
—

 
(7,478
)
   Cash dividends declared
(17,684
)
 
—

 
(17,684
)
   Proceeds from the issuance of common stock
5,247

 
—

 
5,247

   Stock-based compensation
5,650

 
—

 
5,650

   Excess tax benefit from the exercise of stock options and vesting of
   equity awards
940

 
—

 
940

   Balance, as of September 30, 2015
$
242,758

 
$
210

 
$
242,968

NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses the following valuation techniques to measure fair value for its financial assets and financial liabilities:
·                  Level 1: Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.
·                  Level 2: Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable and market-corroborated inputs which are derived principally from or corroborated by observable market data.
·                  Level 3: Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable.
The fair value of the Company's cash and cash equivalents, accounts receivable and accounts payable approximate carrying value due to their short maturities.
The fair value of the Company’s long-term debt approximates its carrying value, as it is variable rate debt and the terms are comparable to market terms as of the balance sheet dates, and is classified as Level 2. 
Financial Instruments
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table represents the financial assets and liabilities, measured at fair value on a recurring basis and the basis for that measurement (in thousands):
 
Fair value as of September 30, 2015
 
Fair value as of December 31, 2014
 Liabilities:
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Contingent purchase price payment
$
—

 
$
—

 
$
11,000

 
$
11,000

 
$
—

 
$
—

 
$
16,000

 
$
16,000


11
KNOLL, INC. 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Pursuant to the agreement governing the acquisition of HOLLY HUNT®, the Company may be required to make annual contingent purchase price payments. The payouts are based upon HOLLY HUNT® reaching an annual net sales target, for each year over the next two calendar years, and are paid out by February 15 of the following calendar year. The Company classifies this as a Level 3 measurement and is required to remeasure this liability at fair value on a recurring basis. The fair value of such contingent purchase price payments was determined at the time of acquisition based upon net sales projections for HOLLY HUNT® for 2014, 2015, and 2016. The Company paid $5.0 million during the three months ended March 31, 2015, as a result of HOLLY HUNT® achieving the 2014 net sales projections. Excluding the initial recognition of the liability for the contingent purchase price payments and payments made to reduce the liability, any changes in the fair value would be included within selling, general and administrative expenses.
There were no additional assets and/or liabilities recorded at fair value on a recurring basis as of September 30, 2015 or December 31, 2014.
NOTE 12. SEGMENT INFORMATION
The Company reports its segment results based on the following reportable segments: (i) Office; (ii) Studio; and (iii) Coverings. The Office segment serves corporate, government, healthcare, retail and other customers in the United States and Canada providing a portfolio of office furnishing solutions including systems, seating, storage, and KnollExtra® ergonomic accessories, and other products. The Office segment also includes international sales of our North American office products. The Studio segment includes KnollStudio®, Knoll Europe which sells primarily KnollStudio products, Richard Schultz® Design and HOLLY HUNT®.  The KnollStudio portfolio includes a range of lounge seating; side, cafe and dining chairs; barstools; and conference, dining and occasional tables. HOLLY HUNT® produces and showcases custom made product including indoor and outdoor furniture, lighting, rugs, textiles and leathers. The Coverings segment includes, KnollTextiles®, Spinneybeck® and Edelman Leather® . These businesses serve a wide range of customers offering high-quality textiles, felt, and leather.
The following information below categorizes certain financial information into the above-noted segments for the three and nine months ended September 30, 2015 and 2014:
 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
 
(in thousands)
NET SALES
 
 
 
 
 
 
 
Office
$
160,781

 
$
166,788

 
$
489,381

 
$
471,971

Studio
74,965

 
72,236

 
223,022

 
204,687

Coverings
27,842

 
29,273

 
86,305

 
87,183

Total
$
263,588

 
$
268,297

 
$
798,708

 
$
763,841

 
 
 
 
 
 
 
 
INTERSEGMENT SALES (1)
 
 
 
 
 
 
 
Office
$
343

 
$
837

 
$
1,244

 
$
1,821

Studio
1,525

 
1,575

 
4,611

 
4,409

Coverings
1,627

 
2,438

 
4,869

 
7,851

Total
$
3,495

 
$
4,850

 
$
10,724

 
$
14,081

 
 
 
 
 
 
 
 
OPERATING PROFIT (2)
 
 
 
 
 
 
 
Office (3)
$
11,112

 
$
8,351

 
$
27,457

 
$
15,223

Studio (4)
11,340

 
9,003

 
32,371

 
24,052

Coverings
6,252

 
5,961

 
19,430

 
17,562

Total
$
28,704

 
$
23,315

 
$
79,258

 
$
56,837

(1) Intersegment sales represent sales between Knoll, Inc. segments; these intersegment sales are eliminated in consolidation.
(2) The Company does not allocate interest expense or other (income) expense, net to the reportable segments.
(3) Office operating profit includes $0.8 million of restructuring charges incurred during the nine months ended September 30, 2014.
(4) Studio operating profit includes $0.4 million of restructuring charges for both the three and nine months ended September 30, 2015.

12
KNOLL, INC. 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13. RESTRUCTURING CHARGES
During 2014, the Company approved certain restructuring actions. These actions primarily included reductions in headcount in the Office and Coverings segments, the exiting of certain showrooms within the Company's Coverings segment, and charges related to improvements to better utilize the Company's manufacturing capacity. The Company does not expect any additional charges related to these restructuring actions in the future, and the Company anticipates that the remaining liability will be paid in the next twelve months.
During the three months ended September 30, 2015, the Company approved additional restructuring actions. The Company closed a HOLLY HUNT® showroom in Brazil that was opened prior to the acquisition of HOLLY HUNT®. As a result of these actions, restructuring charges of $0.4 million were recorded in the Studio segment. These charges relate to cash severance and employment termination related expenses. The Company does not expect any additional charges related to these restructuring actions in the future, and the Company anticipates that the remaining liability will be paid in the next twelve months.
Below is a summary of the changes in the restructuring liability for the nine months ended September 30, 2015 (in thousands):
 
Office
Segment
 
Studio
Segment
 
Coverings
Segment
 
Total
Balance, as of December 31, 2014
$
1,046

 
$
—

 
$
16

 
$
1,062

Additions
—

 
441

 
—

 
441

Payments
(725
)
 
(223
)
 
(16
)
 
(964
)
Balance, as of September 30, 2015
$
321

 
$
218

 
$
—

 
$
539




13

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Management’s discussion and analysis of financial condition and results of operations provides an account of our financial performance and financial condition that should be read in conjunction with the accompanying unaudited condensed consolidated financial statements.
Forward-looking Statements
This Quarterly report on Form 10-Q contains forward-looking statements, principally in the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Quantitative and Qualitative Disclosures About Market Risk.” Statements and financial discussion and analysis contained in this Form 10-Q that are not historical facts are forward-looking statements. These statements discuss goals, intentions and expectations as to future trends, plans, events, results of operations or financial condition, or state other information relating to us, based on our current beliefs as well as assumptions made by us and information currently available to us. Forward-looking statements generally will be accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “possible,” “potential,” “predict,” “project,” or other similar words, phrases or expressions. This includes, without limitation, our statements and expectations regarding any current or future recovery in our industry and publicly announced plans for increased capital and investment spending to achieve our long-term revenue and profitability growth goals, and our expectations with respect to leverage. Although we believe these forward-looking statements are reasonable, they are based upon a number of assumptions concerning future conditions, any or all of which may ultimately prove to be inaccurate. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation: the risks described in Item 1A and Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2014; changes in the financial stability of our clients or the overall economic environment, resulting in decreased corporate spending and service sector employment; changes in relationships with clients; the mix of products sold and of clients purchasing our products; the success of new technology initiatives; changes in business strategies and decisions; competition from our competitors; our ability to recruit and retain an experienced management team; changes in raw material and commodity prices and availability; restrictions on government spending resulting in fewer sales to the U.S. government, one of our largest customers; our debt restrictions on spending; our ability to protect our patents, copyrights and trademarks; our reliance on furniture dealers to produce sales; lawsuits arising from patents, copyrights and trademark infringements; violations of environmental laws and regulations; potential labor disruptions; adequacy of our insurance policies; the availability of future capital; the overall strength and stability of our dealers, suppliers, and customers; access to necessary capital; our ability to successfully integrate acquired businesses; the success of our design and implementation of a new enterprise resource planning system; and currency rate fluctuations. The factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement. Unpredictable or unknown factors could also have material adverse effects on us. All forward-looking statements included in this Form 10-Q are expressly qualified in their entirety by the foregoing cautionary statements. Except as required under the Federal securities laws and rules and regulations of the SEC, we undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.
Critical Accounting Policies
The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires us to make estimates and assumptions that affect the reported amounts and disclosures in the condensed consolidated financial statements.  Actual results may differ from such estimates. On an ongoing basis, we review our accounting policies and procedures.  A more detailed review of our critical accounting policies is contained in our Annual Report on Form 10-K for the year ended December 31, 2014.
Overview
We design, manufacture, market and sell furnishings and accessories, textiles, fine leathers, and felt, for the workplace and home. Our commitment to innovation and modern design has yielded a comprehensive portfolio of products and a brand recognized for high quality and a sophisticated image. Our products are targeted at the middle to upper end of the market and are sold primarily in North America and Europe through a direct sales force and a broad network of independent dealers, showrooms, and retailers.
Net sales for the three months ended September 30, 2015 were $263.6 million, a decrease of 1.8%, or 0.2% on a constant currency basis when compared to the three months ended September 30, 2014. Operating profit for the three months ended September 30, 2015 increased to $28.7 million, when compared to operating profit of $23.3 million for the three months ended September 30, 2014. Net earnings for the three months ended September 30, 2015 were $17.9 million, an increase of 14.7%, from net earnings of $15.6 million for the three months ended September 30, 2014. Diluted earnings

14

per share increased from $0.33 per share for the three months ended September 30, 2014 to $0.37 per share for the three months ended September 30, 2015.
We ended the quarter with $9.8 million of cash and cash equivalents compared to $10.3 million as of June 30, 2015 and $15.7 million a year ago. Changes in accounts receivable, inventory, and accounts payable from the second quarter of 2015 used approximately $2.4 million of liquidity during the third quarter of 2015. As a result of the negative change in working capital and net earnings achievement in the quarter, cash provided by operations was $30.7 million compared to $33.4 million for the third quarter of 2014. During the quarter, we funded $7.2 million in capital expenditures and reduced our total bank debt outstanding from $274.0 million as of June 30, 2015 to $257.5 million as of September 30, 2015. As a result of lower debt outstanding and increased EBITDA, our leverage ratio improved from 2.22 as of June 30, 2015 to 1.99 as of September 30, 2015.
Constant currency sales and LTM Adjusted EBITDA are non-GAAP financial measures and are reconciled to GAAP measures in the below section, Reconciliation of Non-GAAP Financial Measures.
Results of Operations
 
Comparison of Three and Nine Months ended September 30, 2015 and 2014
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
 
(in thousands)
Condensed Consolidated Statement of Operations Data:
 
 
 
 
 
 
 
Net sales
$
263,588

 
$
268,297

 
$
798,708

 
$
763,841

Gross profit
101,207

 
94,962

 
297,707

 
268,834

Operating profit
28,704

 
23,315

 
79,258

 
56,837

Interest expense
1,650

 
1,899

 
5,386

 
5,514

Other (income) expense, net
(1,757
)
 
(3,294
)
 
(8,714
)
 
(3,098
)
Income tax expense
10,950

 
9,113

 
30,068

 
20,151

Net earnings
17,861

 
15,597

 
52,518

 
34,270

 
 
 
 
 
 
 
 
Statistical and Other Data:
 

 
 

 
 

 
 

Sales growth from comparable prior year
(1.8
)%
 
23.7
%
 
4.6
%
 
20.9
%
Gross profit margin
38.4
 %
 
35.4
%
 
37.3
%
 
35.2
%
Operating profit margin
10.9
 %
 
8.7
%
 
9.9
%
 
7.4
%
 
Net Sales
Net sales for the three months ended September 30, 2015 were $263.6 million, a decrease of $4.7 million, or 1.8%, from net sales of $268.3 million for the same period in the prior year. Net sales for the nine months ended September 30, 2015 were $798.7 million, an increase of $34.9 million, or 4.6%, from net sales of $763.8 million for the nine months ended September 30, 2014. On a constant currency basis, net sales decreased 0.2% and increased 6.4% for the three and nine months ended September 30, 2015, respectively. The slight decrease in sales for the three months ended September 30, 2015 was attributable to: (i) strength in commercial and government sales not fully offsetting a couple of large international projects in the prior year and (ii) lower leather sales to aviation and OEM suppliers, partially offset by strong growth in our felt and textiles businesses. The increase in sales for the nine months ended September 30, 2015 was largely due to improved systems sales in our Office segment and strong sales growth by our North America Studio and our HOLLY HUNT® businesses. When comparing net sales for the nine months ended September 30, 2015 to September 30, 2014, net sales for the nine months ended September 30, 2015 included one additional month of sales for our HOLLY HUNT® business. Approximately 9.6% and 11.1% of our sales were to U.S., state, and local governmental agencies for the nine months ended September 30, 2015 and 2014, respectively.
Gross Profit and Operating Profit
Gross profit for the third quarter of 2015 was $101.2 million, an increase of $6.2 million or 6.5%, from gross profit of $95.0 million for the same period in the prior year. Gross profit for the nine months ended September 30, 2015 was $297.7 million, an increase of $28.9 million, or 10.7%, from gross profit of $268.8 million for the nine months ended September 30, 2014. As a percentage of net sales, gross profit increased from 35.4% for the three months ended

15

September 30, 2014 to 38.4% for the three months ended September 30, 2015. As a percentage of net sales, gross profit increased from 35.2% for the nine months ended September 30, 2014 to 37.3% for the nine months ended ended September 30, 2015. The increase in gross margin during the three and nine months ended September 30, 2015 was driven by foreign exchange benefits, operational improvements as well as the mix of business and net price realization.
Operating expenses for the three months ended September 30, 2015 were $72.5 million, or 27.5% of net sales, compared to $71.6 million, or 26.7% of net sales, for the three months ended September 30, 2014. Operating expenses for the three months ended September 30, 2015 included $0.4 million of restructuring charges related to our closure of a HOLLY HUNT® showroom in Brazil. Operating expenses for the nine months ended September 30, 2015 were $218.4 million in comparison to $212.0 million for the nine months ended September 30, 2014.
Operating profit for the three months ended September 30, 2015 was $28.7 million, an increase of $5.4 million, or 23.1%, from operating profit of $23.3 million for the three months ended September 30, 2014. Operating profit for the nine months ended September 30, 2015 was $79.3 million, an increase of $22.4 million, or 39.4%, from operating profit of $56.8 million for the nine months ended September 30, 2014. Operating profit as a percentage of net sales increased from 8.7% for the three months ended September 30, 2014 to 10.9% for the three months ended September 30, 2015. Operating profit as a percentage of net sales increased from 7.4% for the nine months ended September 30, 2014 to 9.9% for the nine months ended September 30, 2015. All segments experienced an increase in operating profit for the three and nine months ended September 30, 2015.
Interest Expense
Interest expense for the three months ended September 30, 2015 and 2014 was $1.7 million and $1.9 million, respectively.  Interest expense for nine months ended September 30, 2015 was $5.4 million, a decrease of $0.1 million from $5.5 million for the nine months ended September 30, 2014. The weighted-average interest rate for the three and nine months ended September 30, 2015 was 2.0% and 2.1%, respectively, compared to 2.5% for both the three and nine months ended September 30, 2014.
Other Income, net
Other income for the three months ended September 30, 2015 was $1.8 million, which included $1.7 million of foreign exchange gains. Other income for the three months ended September 30, 2014 was $3.3 million, which included $3.2 million of foreign exchange gains. Other income for the nine months ended September 30, 2015 and 2014 was $8.7 million and $3.1 million, respectively, which primarily consisted of foreign exchange gains.
Income Tax Expense
The effective tax rate was 38.0% for the three months ended September 30, 2015, as compared to 36.9% for the three months ended September 30, 2014. The effective tax rate was 36.4% for the nine months ended September 30, 2015, as compared to 37.0% for the nine months ended September 30, 2014. The mix of pretax income and the varying effective tax rates in the states and countries in which we operate directly affects our consolidated effective tax rate.

16

Business Segment Analysis
The below table categorizes certain financial information into our Office, Studio, and Coverings segments for the three and nine months ended September 30, 2015 and 2014:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
 
(in thousands)
NET SALES
 

 
 

 
 

 
 

Office
$
160,781

 
$
166,788

 
$
489,381

 
$
471,971

Studio
74,965

 
72,236

 
223,022

 
204,687

Coverings
27,842

 
29,273

 
86,305

 
87,183

Total
$
263,588

 
$
268,297

 
$
798,708

 
$
763,841

 
 
 
 
 
 
 
 
OPERATING PROFIT (1)
 

 
 

 
 

 
 

Office (2)
$
11,112

 
$
8,351

 
$
27,457

 
$
15,223

Studio (3)
11,340

 
9,003

 
32,371

 
24,052

Coverings
6,252

 
5,961

 
19,430

 
17,562

Total
$
28,704

 
$
23,315

 
$
79,258

 
$
56,837

 
(1) The Company does not allocate interest expense or other (income) expense, net to the reportable segments.
(2) Office operating profit includes $0.8 million of restructuring charges incurred during the nine months ended September 30, 2014.
(3) Studio operating profit includes $0.4 million of restructuring charges for both the three and nine months ended September 30, 2015.
Office:
Net sales for the Office segment for the three months ended September 30, 2015 were $160.8 million, a decrease of $6.0 million, or 3.6%, when compared to the three months ended September 30, 2014. Net sales for the Office segment for the nine months ended September 30, 2015 were $489.4 million, an increase of $17.4 million, or 3.7%, when compared with the nine months ended September 30, 2014. On a constant currency basis, net sales for the Office segment decreased 2.8% and increased 4.4% for the three and nine months ended September 30, 2015, respectively. The decrease in Office sales for the three months ended September 30, 2015 was primarily a result of strength in commercial and government sales not fully offsetting a couple of large international projects in the prior year. The increase in Office sales for the nine months ended September 30, 2015 was primarily driven by an increase in systems and seating sales as compared to the nine months ended September 30, 2014.
Operating profit for the three months ended September 30, 2015 for the Office segment was $11.1 million, an increase of $2.8 million, or 33.1%, when compared to the three months ended September 30, 2014. Operating profit for the nine months ended September 30, 2015 for the Office segment was $27.5 million, an increase of $12.2 million, or 80.4%, when compared to the nine months ended September 30, 2014. The increase in operating profit in the Office segment for both the three and nine months ended September 30, 2015 was primarily attributable to foreign exchange benefits, operational efficiencies and improved pricing. As a percentage of net sales, the Office segment operating profit for the three and nine months ended September 30, 2015 was 6.9% and 5.6%, respectively. As a percentage of net sales, the Office segment operating profit for the three and nine months ended September 30, 2014 was 5.0% and 3.2%, respectively.
Studio:
Net sales for the Studio segment for the three months ended September 30, 2015 were $75.0 million, an increase of $2.7 million, or 3.8%, when compared to the three months ended September 30, 2014. Net sales for the Studio segment for the nine months ended September 30, 2015 were $223.0 million, an increase of $18.3 million, or 9.0%, when compared to the nine months ended September 30, 2014. On a constant currency basis, net sales for the Studio segment increased 7.6% and 13.8% for the three and nine months ended September 30, 2015, respectively. The increase in constant currency sales in the Studio segments was spread across all our Studio segment businesses including HOLLY HUNT®. Additionally, when comparing net sales for the nine months ended September 30, 2015 to September 30, 2014, net sales for the nine months ended September 30, 2015 includes one additional month of sales for our HOLLY HUNT® business.

17

Operating profit for the three months ended September 30, 2015 for the Studio segment was $11.3 million, an increase of $2.3 million, or 26.0%, when compared with the three months ended September 30, 2014. Operating profit for the nine months ended September 30, 2015 for the Studio segment was $32.4 million, an increase of $8.3 million, or 34.6%, when compared to the nine months ended September 30, 2014. As a percentage of net sales, the Studio segment operating profit was 15.1% for the three months ended September 30, 2015, up from 12.5% for the three months ended September 30, 2014.  As a percentage of net sales, the Studio segment operating profit was 14.5% for the nine months ended September 30, 2015, up from 11.8% for the nine months ended September 30, 2014. The increase in operating profit for the three and nine months ended September 30, 2015 in the Studio segment was mainly the result of an increase in volume, net price realization from the prior year price increase and foreign exchange benefits.
Coverings:
Net sales for the three months ended September 30, 2015 for the Coverings segment were $27.8 million, a decrease of $1.4 million, or 4.9%, when compared to the three months ended September 30, 2014. Net sales for the nine months ended September 30, 2015 for the Coverings segment were $86.3 million, a decrease of $0.9 million, or 1.0%, when compared to the nine months ended September 30, 2014. On a constant currency basis, net sales decreased 4.0% and 0.1% for the three and nine months ended September 30, 2015. The decrease in sales for the three and nine months ended September 30, 2015 in the Coverings segment was attributable to lower leather sales to aviation and OEM suppliers, partially offset by strong growth in our felt and textiles businesses.
Operating profit for the three months ended September 30, 2015 for the Coverings segment was $6.3 million, an increase of $0.3 million, or 4.9%, when compared with the three months ended September 30, 2014. Operating profit for the nine months ended September 30, 2015 for the Coverings segment was $19.4 million, an increase of $1.9 million, or 10.6%, when compared to the nine months ended September 30, 2014. The increase in operating profit in the Coverings segment during the three and nine months ended September 30, 2015 was the result of the improvement of our textiles and felt business mix, foreign exchange benefits and operational efficiencies.  As a percentage of net sales, the Coverings segment operating profit was 22.5% for the three months ended September 30, 2015 compared to 20.4% for the three months ended September 30, 2014. As a percentage of net sales, the Coverings segment operating profit was 22.5% for the nine months ended September 30, 2015 compared to 20.1% for the nine months ended September 30, 2014.
Liquidity and Capital Resources
The following table highlights certain key cash flows and capital information pertinent to the discussion that follows:
 
Nine Months Ended
 
September 30,
2015
 
September 30,
2014
 
(in thousands)
Cash provided by operating activities
$
38,139

 
$
64,716

Capital expenditures
(19,507
)
 
(31,992
)
Purchase of a business, net of cash acquired
—

 
(93,349
)
Cash used in investing activities
(19,837
)
 
(125,656
)
Proceeds from revolving credit facility
230,000

 
692,000

Repayment of revolving credit facility
(230,500
)
 
(603,500
)
Payment of dividends
(17,194
)
 
(17,015
)
Proceeds from the issuance of common stock
5,247

 
2,788

Purchase of common stock for treasury
(7,478
)
 
(6,412
)
Contingent purchase price payment
(5,000
)
 
—

Cash (used in) provided by financing activities
(23,985
)
 
66,141

 
Historically, we have carried significant amounts of debt, and cash generated by operating activities has been used to fund working capital, capital expenditures, repurchase shares, pay quarterly dividends, and make payments of principal and interest on our indebtedness. Our capital expenditures are typically for new product tooling and manufacturing equipment. These capital expenditures support new products and continuous improvements in our manufacturing processes. In addition, continued expenditures related to our technology infrastructure upgrades with the implementation of a new enterprise resource planning system increased capital spending during the first nine months of 2015. Moreover, in February 2013, we announced a three-year plan of strategic investments and initiatives intended to enable us to achieve our longer-term revenue and profitability goals. These investments will increase capital spending in 2014 and 2015 when compared with periods prior to the launch of this program.

18

Year-to-date net cash provided by operations was $38.1 million, of which $67.1 million was provided by net earnings plus non-cash items, offset by $29.0 million of unfavorable changes in operating assets and liabilities.  For the nine months ended September 30, 2014, net cash provided by operations was $64.7 million, of which $51.4 million was provided by net income plus non-cash items in addition to $13.3 million of favorable changes in assets and liabilities.
For the nine months ended September 30, 2015, we used available cash, including $38.1 million of net cash from operating activities, to fund $19.5 million in capital expenditures, fund dividend payments to shareholders totaling $17.2 million, repurchase $7.5 million of common stock for treasury, and fund working capital. Total cash used in investing and financing activities for the nine months ended September 30, 2015 was $19.8 million and $24.0 million, respectively. For the nine months ended September 30, 2014, we used available cash, including $64.7 million of net cash from operating activities, to fund $32.0 million in capital expenditures, fund dividend payments to shareholders totaling $17.0 million, repurchase $6.4 million of common stock for treasury, and fund working capital. Total cash used in investing activities and provided by financing activities for the nine months ended September 30, 2014 was $125.7 million and $66.1 million, respectively.
We use our credit facility in the ordinary course of business to fund our working capital needs and, at times, make significant borrowings and repayments under the facility depending on our cash needs and availability at such time.  As of September 30, 2015 and December 31, 2014, there was $257.5 million and $258.0 million, respectively, outstanding under the credit facility.  Borrowings under the credit facility may be repaid at any time, but no later than May 2019.
Our credit facility requires that we comply with two financial covenants: our consolidated leverage ratio, defined as the ratio of total indebtedness to consolidated EBITDA (as defined in our credit agreement) and our consolidated interest coverage ratio, defined as the ratio of our consolidated EBITDA (as defined in our credit agreement) to our consolidated interest expense. Our leverage ratio cannot exceed 4.0 to 1.0 under our credit facility agreement. Our consolidated interest coverage ratio cannot be less than 3.0 to 1.0 as of the end of any fiscal quarter. We are also required to comply with various other affirmative and negative covenants including, without limitation, covenants that prevent or restrict our ability to pay dividends, engage in certain mergers or acquisitions, make certain investments or loans, incur future indebtedness, make significant capital expenditures, engage in sale-leaseback transactions, alter our capital structure or line of business, prepay subordinated indebtedness, engage in certain transactions with affiliates and sell stock or assets. Our leverage ratio was 1.99 and 2.41 for the periods ending September 30, 2015 and December 31, 2014, respectively.
Environmental Matters
Our past and present business operations and the past and present ownership and operation of manufacturing plants on real property are subject to extensive and changing federal, state, local and foreign environmental laws and regulations, including those relating to discharges to air, water and land, the handling and disposal of solid and hazardous waste and the cleanup of properties affected by hazardous substances.  As a result, we are involved from time-to-time in administrative and judicial proceedings and inquiries relating to environmental matters and could become subject to fines or penalties related thereto.  We cannot predict what environmental legislation or regulations will be enacted in the future, how existing or future laws or regulations will be administered or interpreted or what environmental conditions may be found to exist.  Compliance with more stringent laws or regulations, or stricter interpretation of existing laws, may require additional expenditures by us, some of which may be material.  We have been identified as a potentially responsible party pursuant to the Comprehensive Environmental Response, Compensation and Liability Act of 1980 (“CERCLA”) for remediation costs associated with waste disposal sites that we previously used.  The remediation costs and our allocated share at some of these CERCLA sites are unknown. We may also be subject to claims for personal injury or contribution relating to CERCLA sites.  We reserve amounts for such matters when expenditures are probable and reasonably estimable.
Off-Balance Sheet Arrangements
We do not currently have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special-purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not engage in trading activities involving non-exchange-traded contracts.  As a result, we are not materially exposed to any financing, liquidity, market or credit risk that could have arisen if we had engaged in these relationships.
Reconciliation of Non-GAAP Financial Measures
This item contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles ("GAAP") in the statements of operations, balance sheets, or statements of cash flow of the company. Pursuant to applicable reporting requirements, the company has provided reconciliations of non-GAAP financial measures to the most directly comparable

19

GAAP measure. The reconciliation of net sales to net sales, adjusted and the reconciliation of net earnings to adjusted EBITDA are provided below.
The non-GAAP financial measures presented within this item are net sales, adjusted (constant currency sales) and adjusted EBITDA. These non-GAAP measures are not indicators of our financial performance under GAAP and should not be considered as an alternative to the applicable GAAP measure. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, in evaluating these non-GAAP measures, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of these non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence of our GAAP results and using non-GAAP measures only supplementary. These non-GAAP financial measures, net sales, adjusted and adjusted EBITDA, are presented because management uses this information to monitor and evaluate financial results and trends. Therefore, management believes this information is also useful for investors.
The following tables reconcile net sales, adjusted to GAAP net sales for the periods indicated.
 
Office
 
Studio
 
Coverings
 
Knoll, Inc.
Q3 2015 Net Sales
$
160.8

 
$
75.0

 
$
27.8

 
$
263.6

Currency translation effects (1)
1.3

 
2.7

 
0.3

 
4.3

Q3 2015 Net Sales, Adjusted
162.1

 
77.7

 
28.1

 
267.9

Q3 2014 Net Sales
166.8

 
72.2

 
29.3

 
268.3

Adjusted Growth / (Decline) $
$
(4.7
)
 
$
5.5

 
$
(1.2
)
 
$
(0.4
)
Adjusted Growth / (Decline) %
(2.8
)%
 
7.6
%
 
(4.0
)%
 
(0.2
)%
 
Office
 
Studio
 
Coverings
 
Knoll, Inc.
YTD Q3 2015 Net Sales
$
489.4

 
$
223.0

 
$
86.3

 
$
798.7

Currency translation effects (1)
3.5

 
9.9

 
0.8

 
14.2

YTD Q3 2015 Net Sales, Adjusted
492.9

 
232.9

 
87.1

 
812.9

YTD Q3 2014 Net Sales
472.0

 
204.7

 
87.2

 
763.8

Adjusted Growth / (Decline) $
$
20.9

 
$
28.2

 
$
(0.1
)
 
$
49.1

Adjusted Growth / (Decline) %
4.4
%
 
13.8
%
 
(0.1
)%
 
6.4
%
(1) Currency translation effects represent the estimated net impact of translating current period sales using the average exchange rates applicable to the comparable prior year period.


20

The following table reconciles net earnings to adjusted EBITDA and computes our bank leverage calculations for the periods shown. The bank leverage calculation is in accordance with our Second Amended and Restated Credit Agreement dated May 20, 2014.
 
 
December 31, 2014
 
March 31, 2015
 
June 30, 2015
 
September 30, 2015
 
 
(in millions)
Debt Levels (1)
 
$
275.5

 
$
316.7

 
$
290.7

 
$
274.2

LTM Net Earnings
 
46.6

 
56.2

 
62.6

 
64.8

LTM Adjustments
 
 
 
 
 
 
 
 
Interest
 
6.7

 
6.9

 
6.8

 
6.6

Taxes
 
29.2

 
35.0

 
37.2

 
39.1

Depreciation and Amortization
 
20.0

 
20.6

 
21.1

 
21.2

Non-cash items and Other (2)
 
11.9

 
5.7

 
3.3

 
6.0

LTM Adjusted EBITDA
 
$
114.4

(4) 
$
124.4

 
$
131.0

 
$
137.7

Bank Leverage Calculation (3)
 
2.41

 
2.55

 
2.22

 
1.99

(1) Outstanding debt levels include outstanding letters of credit and guarantee obligations. Excess cash over $15.0 million reduces outstanding debt per the terms of our credit facility, a copy of which was filed with the Securities and Exchange Commission on May 21, 2014.
(2) Non-cash items include, but are not limited to, a pension settlement and other postretirement benefit curtailment, stock-based compensation expenses, unrealized gains and losses on foreign exchange, and restructuring charges.
(3) Debt divided by LTM (Last Twelve Months) adjusted EBITDA, as calculated in accordance with our credit facility.
(4) Includes an annualized pro forma EBITDA for HOLLY HUNT®, which was acquired on February 3, 2014.


21

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We provided a discussion of our market risk in Part II, Item 7A, of our Annual Report on Form 10-K for the year ended December 31, 2014. There have been no substantive changes in our market risk described in our Annual Report on Form 10-K except for the items noted below.
During the normal course of business, we are routinely subjected to market risk associated with interest rate movements and foreign currency exchange rate movements. Interest rate risk arises from our debt obligations and foreign currency exchange rate risk arises from our non-U.S. operations and purchases of inventory from foreign suppliers.
We also have risk in our exposure to certain materials and transportation costs.  Steel, leather, textiles, wood products, and plastics are all used in the manufacture of our products. During the nine months ended September 30, 2015, we experienced an increase in material and transportation costs in comparison to the nine months ended September 30, 2014. We continue to work to offset price changes in raw materials and transportation through our global sourcing initiatives, cost improvements, and price increases to our products.
Interest Rate Risk
We have variable rate debt obligations that are denominated in U.S. dollars.  A change in interest rates impacts the interest incurred and cash paid on our variable rate debt obligations.
In the past, we have used interest rate swap agreements for other-than-trading purposes in order to manage our exposure to fluctuations in interest rates on our variable rate debt. Fluctuations in LIBOR affect both our net financial instrument position and the amount of cash to be paid or received by us, if any, under these agreements. Our annualized average rate of interest was 2.1% and 2.5% for the nine months ended September 30, 2015 and 2014, respectively.
Foreign Currency Exchange Rate Risk
We manufacture our products in the United States, Canada and Italy, and source and sell our products worldwide.  Our foreign sales and certain expenses are transacted in foreign currencies.  Our production costs, profit margins, and competitive position are affected by the strength of the currencies in countries where we manufacture or purchase goods relative to the strength of the currencies in countries where our products are sold.  Additionally, as we report currency in the U.S. dollar, our financial position is affected by the strength of the currencies in countries where we have operations relative to the strength of the U.S. dollar.  The principal foreign currencies in which we conduct business are the Canadian dollar and the Euro. For the nine months ended September 30, 2015 and 2014, approximately 11.2% and 11.7% of our revenues and 26.5% and 30.4% of our cost of goods sold, respectively, were denominated in currencies other than the U.S. dollar.  For the nine months ended September 30, 2015 and 2014, other (income) expense included foreign exchange gains of $8.7 million and $3.3 million, respectively.
From time to time, we enter into foreign currency forward exchange contracts and foreign currency option contracts for other than trading purposes in order to manage our exposure to foreign exchange rates.  The terms of these contracts are generally less than a year.  Changes in the fair value of such contracts are reported in earnings in the period the value of the contract changes.  The net gain or loss upon settlement and the change in fair value of outstanding contracts is recorded as a component of other expense (income), net. 


22

ITEM 4.  CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
We, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report (September 30, 2015) (“Disclosure Controls”). Disclosure controls and procedures include, without limitation, (i) information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on the material weakness in internal controls over financial reporting related to accounting for income taxes discussed below, management has concluded that our disclosure controls were not effective at a reasonable level of assurance as of September 30, 2015.
Changes in internal control over financial reporting
As previously disclosed in Item 9A of the 2014 Form 10-K, management had then concluded that there was a material weakness in internal controls over financial reporting related to accounting for income taxes. Remedial actions have been taken to improve internal controls over accounting for income taxes, including dedicating additional internal and external personnel resources with the appropriate level of proficiency to identify, evaluate, and review complex tax accounting matters; organizational structure changes, which better integrate the tax accounting and finance functions; enhancement of our processes and procedures for determining, documenting and calculating our income tax provision; and increasing the level of certain tax review activities during the financial statement close process.
When all remedial actions have been implemented and in operation for a sufficient period of time, these actions will be tested to determine whether the applicable controls are operating effectively. Management is focused on the remediation of the material weakness related to controls over the accounting for income taxes and expects the remediation efforts to be completed within the current fiscal year. However, there are no assurances that we will successfully remediate this material weakness within the anticipated time frame.
Therefore, management concluded that, as of September 30, 2015, there was a material weakness over financial reporting related to accounting for income taxes. Notwithstanding the identified material weakness, management believes the condensed consolidated financial statements included in this Form 10-Q fairly represent in all material respects our financial condition, results of operations and cash flows at and for the periods presented in accordance with U.S. GAAP. As such, except as noted in the preceding paragraphs, there has been no change in our internal control over financial reporting that occurred during the most recent quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

23

PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
For the nine months ended September 30, 2015, there have been no new material legal proceedings or material changes in the legal proceedings disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.
ITEM 1A. RISK FACTORS
For the nine months ended September 30, 2015, there have been no material changes in the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND THE USE OF PROCEEDS
Repurchases of Equity Securities
The following is a summary of share repurchase activity during the three months ended September 30, 2015.
On August 17, 2005, our board of directors approved a stock repurchase program (the “Options Proceeds Program”), whereby it authorized us to purchase shares of our common stock in the open market using the cash proceeds received by us upon exercise of outstanding options to purchase shares of our common stock.
On February 2, 2006, our board of directors approved an additional stock repurchase program, pursuant to which we are authorized to purchase up to $50.0 million of our common stock in the open market, through privately negotiated transactions, or otherwise.  On February 4, 2008, our board of directors expanded this previously authorized $50.0 million stock repurchase program by an additional $50.0 million.
Period
 
Total Number
of Shares
Purchased
 
Average Price
paid per Share
 
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs (3)
 
Maximum
Dollar Value of
Shares that
May Yet Be
Purchased
Under the
Plans or
Programs (2)
July 1, 2015 - July 31, 2015
 
24,724

(1) 
$
24.71

 
22,049

 
$
32,352,413

August 1, 2015 - August 31, 2015
 
29,054

 
$
24.00

 
29,054

 
$
32,352,413

September 1, 2015 - September 30, 2015
 
4,496

 
$
22.74

 
4,496

 
$
32,352,413

Total
 
58,274

 
 

 
55,599

 
 

(1) In July 2015, 8,333 shares of outstanding restricted stock vested. Concurrent with the vesting, 2,675 shares were forfeited by the holders of the restricted shares to cover applicable taxes paid on the holders' behalf by the Company.
(2) There is no limit on the number or value of shares that may be purchased by us under the Options Proceeds Program.  Under our $50.0 million stock repurchase program, which was expanded by an additional $50.0 million in February of 2008, we are authorized to spend an aggregate of $100.0 million on stock repurchases.  Amounts in this column represent the amounts that remain available under the $100.0 million stock repurchase program as of the end of the period indicated.  There is no scheduled expiration date for the Option Proceeds Program or the stock repurchase program, but our board of directors may terminate either program in the future.
(3) Purchased under the Options Proceeds Program.


24

ITEM 6.  EXHIBITS
 
Exhibit
Number
 
Description
 
 
 
31.1
 
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
31.2
 
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
32.1
 
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
 
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
 
The following materials from the Company's Quarterly Report on Form 10-Q for the period ended September 30, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014, (ii) Condensed Consolidated Statements of Operations and Other Comprehensive Income for the three and nine months ended September 30, 2015 and 2014, (iii) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014, and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.*

* The Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

25

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
KNOLL, INC.
 
 
(Registrant)
 
 
 
 
 
 
Date:
November 9, 2015
 
 
By:
/s/ Andrew B. Cogan
 
 
 
Andrew B. Cogan
 
 
 
Chief Executive Officer
 
 
 
 
Date:
November 9, 2015
 
 
By:
/s/ Craig B. Spray
 
 
 
Craig B. Spray
 
 
 
Chief Financial Officer
 
 
 
(Chief Accounting Officer)

26

Stock widget

Investing forum

KNOLL INC Reports