Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - JAGGED PEAK, INC.ex31-1.htm
EX-10.1 - EXHIBIT 10.1 - JAGGED PEAK, INC.ex10-1.htm
EX-32.2 - EXHIBIT 32.2 - JAGGED PEAK, INC.ex32-2.htm
EX-31.2 - EXHIBIT 31.2 - JAGGED PEAK, INC.ex31-2.htm
EX-32.1 - EXHIBIT 32.1 - JAGGED PEAK, INC.ex32-1.htm
EX-10.3 - EXHIBIT 10.3 - JAGGED PEAK, INC.ex10-3.htm
EX-10.2 - EXHIBIT 10.2 - JAGGED PEAK, INC.ex10-2.htm
Table Of Contents


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

    


 

[x] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 25, 2015

 

OR 

 

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from ______ to ______

 

Commission file number: 000-31715

 

 


 

Jagged Peak, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada

91-2007478

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

3000 Bayport Drive, Suite 250, Tampa, FL 33607

(Address of principal executive offices, including zip code)

 

(813) 637-6900

(Registrant's telephone number, including area code)

 

 

(Former name or former address, if changed since last report)

 


 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes      No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer 

Non-accelerated filer 

Smaller reporting company

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

The Registrant had 18,329,074 shares of common stock, par value $0.001 per share, outstanding as of November 9, 2015.

 

  

Table of Contents

Jagged Peak, Inc.

 

Contents

 

Part I - Financial Information

 1

 

 

 

Item 1.

Unaudited Consolidated Financial Statements

 1

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 15

 

 

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

 22

 

 

 

Item 4.

Controls and Procedures

 22

 

Part II - Other Information

 22

 

 

 

Item 1.

Legal Proceedings

 22

 

 

 

Item 1A.

Risk Factors

 22

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 22

 

 

 

Item 3.

Defaults Upon Senior Securities

 22

 

 

 

Item 4.

Mine Safety Disclosures

23

 

 

 

Item 5.

Other Information

 23

 

 

 

Item 6.

Exhibits

 24

 

 

 

Signatures

25

  

  

PART I-FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

 

 

Jagged Peak, Inc.

 

Consolidated Financial Statements (Unaudited)

 

Quarterly Report on Form 10-Q

  

For the Quarterly Period ended September 25, 2015

 

Contents

 

Unaudited Consolidated Financial Statements

 

 

 

Consolidated Balance Sheets

2

Consolidated Statements of Comprehensive Income 

3

Consolidated Statements of Changes in Stockholders' Equity 

4

Consolidated Statements of Cash Flows

5

Notes to the Unaudited Consolidated Financial Statements

6-14

 

 

Jagged Peak, Inc.

Consolidated Balance Sheets 

 

   

September 25,

2015

(Unaudited)

   

December 26,

2014

(Audited)

 

Assets

               

Current assets:

               

Cash

  $ 672,400     $ 315,900  

Accounts receivable, net of allowance for doubtful accounts of $489,300 and $513,100 at September 25, 2015 and December 26, 2014, respectively

    10,527,700       12,171,400  

Other receivables

    17,600       54,600  

Work in process

    257,900       71,900  

Deferred tax asset

    1,162,500       792,200  

Other current assets

    545,400       529,500  

Total current assets

    13,183,500       13,935,500  
                 

Property and equipment, net of accumulated depreciation of $1,846,700 and $1,296,600 at September 25, 2015 and December 26, 2014, respectively

    4,632,900       4,893,900  
                 

Other assets:

               

EDGE applications, net of accumulated amortization of $3,254,500 and $2,744,500 at September 25, 2015 and December 26, 2014, respectively

    4,017,800       2,863,600  

Capitalized debt issuance costs

    11,100       38,100  

Total long-term assets

    8,661,800       7,795,600  
                 

Total assets

  $ 21,845,300     $ 21,731,100  
                 

Liabilities and Stockholders' Equity

               

Current liabilities:

               

Accounts payable, trade

  $ 6,758,100     $ 8,119,900  

Accrued payroll and bonuses

    575,500       895,700  

Other accrued expenses

    816,400       370,100  

Deferred rent

    1,264,400       184,800  

Deferred revenue and customer deposits

    3,452,300       3,488,400  

Notes payable, current portion

    619,400       619,400  

Total current liabilities

    13,486,100       13,678,300  
                 

Long-term liabilities:

               

Notes Payable, net of current portion

    3,581,100       5,286,100  

Deferred tax liability

    1,306,900       585,000  

Total long-term liabilities

    4,888,000       5,871,100  
                 

Stockholders' equity:

               

Preferred stock, $.001 par value; 5,000,000 shares authorized; no shares issued or outstanding at September 25, 2015 and December 26, 2014

    0       0  

Common stock, $.001 par value; 70,000,000 shares authorized; 18,206,583 and 16,479,074 shares issued at September 25, 2015 and December 26, 2014, respectively; 18,206,583 and 16,356,583 shares outstanding at September 25, 2015 and December 26, 2014, respectively

    18,400       16,600  

Additional paid-in capital

    3,867,100       3,877,900  

Treasury stock, 0 and 122,491 shares at September 25, 2015 and December 26, 2014, respectively

    0       (9,000 )

Accumulated deficit

    (597,900

)

    (1,776,700 )

Accumulated other comprehensive income

    183,600       72,900  

Total stockholders' equity

    3,471,200       2,181,700  

Total liabilities and stockholders' equity

  $ 21,845,300     $ 21,731,100  
                 

 

The accompanying notes are an integral part of the consolidated financial statements. 

 

 

Jagged Peak, Inc.

 Consolidated Statements of Comprehensive Income

(Unaudited)

 

   

Thirteen Week Period Ended

   

Thirty-Nine Week Period Ended

 
   

September 25,

2015

   

September 26,

2014

   

September 25,

2015

   

September 26,

2014

 
                                 

Revenue

  $ 17,136,200     $ 15,141,000     $ 50,470,400     $ 42,856,500  
                                 

Cost of revenue

    13,234,800       12,333,700       39,593,500       35,822,400  
                                 

Gross profit

    3,901,400       2,807,300       10,876,900       7,034,100  
                                 

Selling, general and administrative expenses

    3,129,600       2,099,700       9,060,000       6,568,300  
                                 

Income from operations

    771,800       707,600       1,816,900       465,800  
                                 

Other income (expense), net

    (99,500

)

    (53,900

)

    (105,100

)

    (103,000

)

Interest expense

    (61,000

)

    (56,200

)

    (186,500

)

    (150,800

)

Income before tax expense

    611,300       597,500       1,525,300       212,000  
                                 

Provision for income tax expense

    (76,400

)

    (225,900

)

    (346,500

)

    (147,600

)

                                 

Net income

  $ 534,900     $ 371,600     $ 1,178,800     $ 64,400  
                                 

Other comprehensive income

    95,500       52,800       177,200       113,700  

Tax expense

    (35,100

)

    (18,800

)

    (66,500

)

    (41,600

)

Other comprehensive income net of tax

    60,400       34,000       110,700       72,100  
                                 

Comprehensive income

  $ 595,300     $ 405,600     $ 1,289,500     $ 136,500  
                                 

Weighted average number of common shares outstanding - basic

  $ 17,651,583     $ 16,356,583     $ 16,788,250     $ 16,356,583  
                                 

Net income per share - basic

  $ 0.03     $ 0.02     $ 0.07     $ 0.00  
                                 

Weighted average number of common shares outstanding and common equivalent shares outstanding

    19,499,701       18,221,396       18,636,368       18,221,396  
                                 

Diluted income per common share

  $ 0.03     $ 0.02     $ 0.06     $ 0.00  
                                 

  

 

The accompanying notes are an integral part of the consolidated financial statements. 

  

 

Jagged Peak, Inc.

        Consolidated Statements of Changes in Stockholders' Equity

39 Weeks Ended September 25, 2015 and September 26, 2014

(Unaudited)

 

 

   

Common

Stock

Shares

   

Common

Stock

Amount

   

Additional

Paid in

Capital

   

Treasury

Stock

   

Accumulated

Deficit

   

Accumulated

Other Comprehensive

Income/(Loss)

   

Total

 
                                                         

Balance, December 27, 2013

    16,279,074     $ 16,400     $ 3,764,100     $ (9,000

)

  $ (2,007,600

)

  $ (20,800

)

  $ 1,743,100  
                                                         

Change in fair value of interest rate swap

                                            (600 )     (600 )
                                                         

Shares issued for ESOP contribution

    200,000       200       113,800                               114,000  
                                                         

Foreign currency translation adjustment

                                            38,700       38,700  
                                                         

Net loss for the period

                                    (307,200

)

            (307,200 )
                                                         

Balance, September 26, 2014

    16,479,074     $ 16,600     $ 3,877,900     $ (9,000

)

  $ (2,314,800

)

  $ 17,300     $ 1,588,000  
                                                         
                                                         

Balance, December 26, 2014

    16,479,074     $ 16,600     $ 3,877,900     $ (9,000

)

  $ (1,776,700

)

  $ 72,900     $ 2,181,700  
                                                         

Restricted shares issued

    1,850,000       1,900       (1,900

)

                               
                                                         

Treasury shares retired

    (122,491

)

    (100

)

    (8,900

)

    9,000                          
                                                         

Change in fair value of interest rate swap

                                            3,100       3,100  
                                                         

Foreign currency translation adjustment

                                            107,600       107,600  
                                                         

Net income for the period

                                    1,178,800               1,178,800  
                                                         

Balance, September 25, 2015

    18,206,583     $ 18,400     $ 3,867,100     $ 0     $ (597,900

)

  $ 183,600     $ 3,471,200  

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 Jagged Peak, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

   

39 Week Period Ended

 
   

September 25,

2015

   

September 26,

2014

 

Operating activities

               

Net income

  $ 1,178,800     $ 64,400  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

               

Depreciation and software amortization

    1,060,100       770,000  

Non-cash compensation expense

    275,500       0  

Amortization of debt costs

    18,200       32,100  

Bad debt expense

    (23,800

)

    216,600  

Changes in:

               

Accounts receivable

    1,455,200       (2,417,500

)

Work in process

    (186,000 )     (91,900

)

Other current assets

    (7,400 )     (212,200

)

Other receivables

    37,000       183,100  

Deferred tax asset

    (438,300     156,400  

Deferred tax liability

    721,900       0  

Accounts payable and accrued expenses

    (1,036,400 )     (756,900

)

Deferred rent

    1,079,600       155,300  

Deferred revenue and customer deposits

    (1,400 )     609,500  

Net cash flows provided by (used in) operating activities

    4,133,000       (1,291,100

)

                 

Investing activities

               

Acquisition of property and equipment

    (289,100 )     (1,322,300

)

Acquisition/development of software - EDGE applications

    (1,664,100 )     (1,125,700

)

Cash flows used in investing activities

    (1,953,200 )     (2,448,000

)

                 

Financing activities

               

Net (payments) proceeds on line of credit

    (1,240,400 )     3,541,000  

Payments on loans

    (464,600 )     (89,600

)

Cash flows (used in) provided by financing activities

    (1,705,000 )     3,451,400  
                 

Net increase (decrease) in cash

    474,800       (287,700

)

                 

Cash, beginning of period

    315,900       652,000  

Effect of exchange rate changes on cash

    (118,300 )     (47,100

)

                 

Cash, end of period

  $ 672,400     $ 317,200  
                 

Supplemental disclosure of cash flow information:

               

Cash paid during the period for interest

  $ 160,000     $ 118,000  

Cash paid during the period for taxes

  $ 2,000     $ 33,800  

Non-cash financing activities:

               
Issuance of restricted stock   $ 1,800     $ 0  
Retirement of treasury stock   $ 9,000     $ 0  

Issuance of stock to fund ESOP contribution

  $ 0     $ 114,000  

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

Jagged Peak, Inc.

Notes to the Unaudited Consolidated Financial Statements

For the 13 and 39 Week Periods Ended September 25, 2015 and September 26, 2014

 

     

 

1.

 

 General Background Information

 

Jagged Peak, Inc. (the "Company" or "Jagged Peak") is a software and services company headquartered in Tampa, Florida, providing internally developed cloud-based enterprise e-commerce technology supporting the entire e-commerce life cycle including order, warehouse, and transportation management solutions. The Company's flagship product, EDGE™ (EDGE, Enterprise Dynamic Global Engine), is a web-based software application that enables companies to control and coordinate multi-channel orders, catalogs, multi-warehouse inventories, and fulfillment across multiple customers, suppliers, employees, locations, and partners in real-time. The Company enables clients to build and operate custom branded portals such as e-commerce, customer service, repair and reverse logistics, and marketing materials management, and automate other business processes through the use of the EDGE platform and its related software applications. The EDGE platform has been deployed in multiple vertical markets such as consumer goods, financial services, healthcare, distribution, travel and tourism and manufacturing.

 

With the EDGE platform, Jagged Peak has continued to market the launch of TotalCommerce™ (TotalCommerce), an end-to-end solution that enables a company to quickly and cost effectively launch a fully operational, best practices, e-commerce online channel direct to its consumers. TotalCommerce is an outsourced "managed services" solution that leverages Jagged Peak's extensive technology and supply chain infrastructure and provides manufacturers with a turnkey, rapidly deployable solution including e-commerce webstore(s); order, inventory and transportation management software; a network of twenty-five fulfillment centers throughout the United States, Canada, and the United Kingdom; back office program management; payment processing; and a range of online marketing services.

 

Jagged Peak operates two warehouses in Florida, and utilizes an expandable network of twenty-two independently owned fulfillment warehouses throughout North America, and one warehouse in the United Kingdom using the cloud-based EDGE platform. The EDGE application is able to automatically route orders to the optimal warehouse and transportation provider based on an established set of factors such as service, inventory, cost and priority. This enables the Company's clients to reduce customer wait times, while lowering overall delivery costs.

 

In July 2009, Jagged Peak began operations in Canada through its wholly owned subsidiary, Jagged Peak Canada, Inc. The operations provide similar services as in the United States through a network of independently owned fulfillment warehouses, which use the cloud-based EDGE platform to process orders for Jagged Peak clients.

 

The Company operates on a 52/53 week reporting year. Therefore, the period ended September 25, 2015 and the period ended September 26, 2014 each consists of 39 weeks.

 

 

2. 

 

Significant Accounting Policies

 

Basis of Presentation

 

In the opinion of management, all adjustments consisting of normal recurring adjustments necessary for a fair presentation of (a) the consolidated financial position at September 25, 2015 and December 26, 2014 and (b) the consolidated statements of comprehensive income, changes in stockholders' equity and cash flows for the 39-week periods ended September 25, 2015 and September 26, 2014 have been made.

 

 

All financial information has been rounded to the nearest hundred.

 

The unaudited consolidated financial statements and notes are presented as permitted by Form 10-Q. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been omitted. The accompanying statements and notes should be read in conjunction with the audited financial statements and notes of the Company for the 52-week period ended December 26, 2014.

 

Use of Estimates

 

The Company prepares its financial statements in conformity with U.S. GAAP. These principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company reviews its estimates, including but not limited to, capitalization of software, work in process, recoverability of long-lived assets, recoverability of prepaid expenses, valuation of deferred tax assets and allowance for doubtful accounts, on a regular basis and makes adjustments based on historical experiences and existing and expected future conditions. These evaluations are performed and adjustments are made, as information is available. Management believes that these estimates are reasonable, however, actual results could differ from these estimates.

 

Revenue Recognition 

 

There are multiple components in Jagged Peak's TotalCommerce solution, which are sold through a master agreement where each individual component is priced separately and distinctly from the other components, based on market prices at which we sell those services individually. The client is able to choose which services it wishes to purchase. The separate components can be added or deleted at any time during the contract period at pre-determined prices. The Company has a history of selling each element separately to establish the market price of each element.

 

Revenue from software development and technology services is recognized as services are provided or on the percentage of completion method for those arrangements with specified milestones. The percentage of completion is based on labor hours incurred to total labor hours expected to be incurred. Additional technology revenues are either paid monthly or on an annual basis. If paid on an annual basis, the revenue is recognized over the year, and if paid on a monthly basis, the revenue is recognized in the month in which the service was provided.

 

Hosting and managed services contracts range in length from one to three years, and are typically renewed annually after the initial term for subsequent one year periods. Revenue from hosting and managed services is recognized ratably over the period for which the services are provided. In most cases the fees are either a flat monthly fee or based on the client's use of the system (transactions).

 

The Company's EDGE software is a web-based product and is typically provided to its customers in a Software as a Service ("SaaS") model. Revenues are recognized ratably over the period the service is provided. The method of payment can be based on the clients' use of the system (transactions), a flat monthly fee or an annual fee. Revenue for all methods of payment is recognized over the period the software is available to the client and the Company is responsible for providing software updates.

 

The Company has established vendor specific objective evidence for the individually priced elements in its contracts through the use of the market as each element in its contracts is sold both as a package and individually with the same pricing. For any element delivered for which vendor specific objective evidence ("VSOE") is not available, it uses the residual method. When applying the residual method, VSOE of fair value is allocated to each of the undelivered elements and the remaining consideration is allocated to the delivered elements.

 

Revenue is also derived from fulfillment service arrangements. Services included under fulfillment arrangements include account services, handling, order processing, packaging, storage and reporting. These services are based on established monthly charges as well as handling fees based on volume. These revenues are recognized based on the services rendered.

 

Certain order processing services are contracted out by the Company to optimized independent distribution warehouses in North America and the United Kingdom. All of these services are managed by the Company through its order management platform. Because the Company has the exclusive responsibility to contract and to manage the services provided to its clients by these independent warehouses and the related transportation, the revenue and expenses are recognized based on the amount of services charged to the client and the related expenses are part of the Company's cost of services.

 

Work in process represents costs and services which have been provided and properly recognized based on the above policies, however have not been billed to the client.

 

Shipping and handling costs are classified as cost of revenues.

 

 

Software and Development Enhancements

  

Software and development enhancement expenses include costs such as payroll and employee benefit costs associated with product development. The EDGE product platform, including the e-commerce, order management, warehouse management and transportation management systems, is continually being enhanced with new features and functions. Once technological feasibility of new features and functions is established, the costs incurred from release to production are capitalized and amortized over their useful life. The Company capitalized approximately $645,000 and $360,200 during the 13-week periods ended September 25, 2015 and September 26, 2014, respectively. The Company capitalized approximately $1,664,100 and $1,125,700 during the 39-week periods ended September 25, 2015 and September 26, 2014, respectively. Amortization expense related to capitalized software and charged to operations for the 13-week periods ended September 25, 2015 and September 26, 2014 was approximately $190,700 and $122,400, respectively. Amortization expense related to capitalized software and charged to operations for the 39-week periods ended September 25, 2015 and September 26, 2014 was approximately $510,000 and $320,300, respectively.

 

Concentration of Risk

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, are cash and accounts receivable.

 

Cash is maintained with one major financial institution in the United States and Canada. Deposits with this bank may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand, and, therefore, bear minimal risk.

 

Revenue from a single, multi-national customer with several brands amounted to approximately $15.1 million, or approximately 88% of total revenue, and approximately $12.9 million, or approximately 85% of total revenue, during the 13-week periods ended September 25, 2015 and September 26, 2014, respectively. Revenue from a single, multi-national customer with several brands amounted to approximately $44.2 million, or approximately 88% of total revenue, and approximately $37.6 million, or approximately 88% of total revenue, during the 39-week periods ended September 25, 2015 and September 26, 2014, respectively. Accounts receivable from this customer were approximately $8.4 million, or approximately 80% of net accounts receivable, and approximately $10.0 million, or approximately 82% of net accounts receivable, at September 25, 2015 and December 26, 2014, respectively. The risk of this concentration is mitigated as the deposits from this customer at September 25, 2015 and December 26, 2014 were approximately $3.0 million and $2.8 million, respectively.

 

Accounts receivable result primarily from the sales of e-commerce and fulfillment services to a variety of customers. Accounts receivable are stated at net invoiced value less an allowance for doubtful accounts. The Company extends credit to its various customers based on evaluation of the customer’s financial condition and ability to pay the Company in accordance with the payment terms. The Company provides for estimated losses on accounts receivable considering a number of factors, including the overall aging of accounts receivable, the customer’s payment history and the customer’s current ability to pay its obligations. Based on management’s review of accounts receivable and other receivables, an allowance for doubtful accounts of approximately $489,300 and $513,100 is considered necessary as of September 25, 2015 and December 26, 2014, respectively. The Company charges uncollectible accounts against the allowance account once the invoices are deemed unlikely to be collectible. The Company does not accrue interest on past due receivables.

 

Property and Equipment

 

Property and equipment are recorded at cost and depreciated on a straight-line basis over their estimated useful lives, principally one to ten years. Accelerated methods are used for tax depreciation. Maintenance and repairs are charged to operations when incurred. Betterments and renewals are capitalized. When property and equipment are sold or otherwise disposed of, the asset account and related accumulated depreciation account are relieved, and any gain or loss is included in operations. Depreciation expense was $186,200 and $175,100 for the 13-week periods ended September 25, 2015 and September 26, 2014, respectively, and $550,100 and $449,700 for the 39-week periods ended September 25, 2015 and September 26, 2014. Depreciation expense is included in selling, general and administrative expenses.

 

Depreciation is calculated by the straight-line method over the following estimated useful lives of the related assets:

 

   

Years

 

Building

   7 - 20  

Warehouse equipment

   3 - 10  

Furniture and equipment

   3 - 7  

Computer equipment and software

   1 - 7  

Leasehold improvements

 

Lease term

 

 

 

Estimated Fair Value of Financial Instruments  

 

The aggregated net fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management. The respective carrying value of certain on-balance-sheet financial instruments approximated their estimated fair values. These financial instruments include receivables, payables, accrued expenses and short-term borrowings. Fair values were assumed to approximate carrying values for these financial instruments since they are short-term in nature and their carrying amounts approximate fair values or they are receivable or payable on demand. The fair value of the Company's debt is estimated based upon the quoted market prices for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturities.  

 

Uncertain Tax Positions

 

The Company periodically assesses its tax positions taken for all open tax years and has not identified any uncertain tax positions. The Company is not subject to examination by taxing authorities for years prior to 2011.

 

Income Taxes

 

Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and tax return purposes. Deferred tax assets and liabilities are determined based on the differences between the book values and the tax bases of particular assets and liabilities and the tax effects of net operating loss and capital loss carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in the tax rate is recognized as income or expense in the period that included the enactment date.

 

The Company periodically assesses the recoverability of its deferred tax assets, as necessary, when the Company experiences changes that could materially affect its determination of the recoverability of its deferred tax assets. In conducting this assessment, management considers a variety of factors, including the Company's operating profits, the reasons for the Company's operating losses in prior years, management's judgment as to the likelihood of profitability and expectations of future performance, and other factors. Management does not believe that a valuation allowance is necessary; however, the amount of deferred tax asset realizable could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced. Net loss carry forwards do not begin to expire until 2029.

 

Interest Rate Swap

 

Derivative financial instruments are carried at fair value on the consolidated balance sheets. The Company's derivative instrument is an interest rate swap that hedges the interest payments of a mortgage by effectively converting interest from a variable rate to a fixed rate. This instrument is considered fully effective and qualifies for hedge accounting with changes in the fair value recorded in other comprehensive income (loss). The Company does not enter into derivative agreements for trading purposes.

 

The swap agreement's fair value is calculated using Level 2 inputs. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities. Level 2 inputs are based on observable market inputs (other than those included in Level 1) and are provided by the Company's lender, Fifth Third Bank. Level 3 inputs include inputs that are not currently observable.

 

 

Stock-Based Compensation

 

The Company has stock option and stock incentive plans for employees and non-employee directors that provide for grants of restricted stock awards and options to purchase shares of Jagged Peak common stock at exercise prices generally equal to the fair values of such stock at the dates of grant. The Company recognizes the cost of all share-based payments in the financial statements using a fair-value based measurement method. The Company uses a Black-Scholes model to value its stock option and restricted stock grants and expenses the related compensation cost using the straight-line method over the vesting period. The fair value of the stock compensation is determined on the grant date using assumptions for the expected term, volatility, dividend yield and the risk free interest rate. The period expense is then determined based on the valuation of the grants and on estimated forfeitures.

 

Foreign Currency

 

The functional currency of the Company's Canadian subsidiary, Jagged Peak Canada, Inc., is the local currency. The financial statements are translated to U.S. dollars using month-end rates of exchange for assets and liabilities and average rates of exchange for revenues, costs and expenses. Foreign currency translation gains and losses are recorded as a component of other comprehensive income net of taxes. Net gains and losses resulting from foreign exchange transactions are recorded as a component of other expenses.

 

Earnings per Share

 

Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur upon issuance of certain additional potential common stock shares. Potential common stock shares consist of shares that may arise from outstanding dilutive common stock options (the number of which is computed using the "treasury stock method"). Diluted earnings per share considers the potential dilution that could occur if the Company's outstanding common stock options were exercised for common stock that then shared in the Company's earnings. 

 

Recently Issued Financial Accounting Standards

 

Recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force ("EITF"), the American Institute of Certified Public Accountants ("AICPA"), and the SEC did not or are not believed by management to have a material impact on the Company's present or future financial statements.

 

 

3.

 

Equity

 

Common Stock

 

Each share of common stock is entitled to one vote. The holders of common stock are also entitled to receive dividends whenever funds are legally available and when declared by the Board of Directors (the "Board"), subject to the prior rights of the holders of any outstanding senior classes of stock, of which there are currently none. The Company records stock as issued when the consideration is received or the obligation is incurred.

 

On November 18, 2014, the Company granted 1,850,000 restricted shares of Jagged Peak to five executives and one director. These shares were issued on July 24, 2015. The restricted stock vests ratably on an annual basis over a three-year period. The fair value of the common stock is $0.65 per share, which was the market value of the common stock at the date of grant, and is recognized on a straight-line basis over the vesting period. 

 

On September 22, 2015, the Company retired 122,491 shares of treasury stock. These retired shares are now included in the Company’s pool of authorized but unissued shares. The retired stock had a carrying value of approximately $9,000. The Company’s accounting policy upon the formal retirement of treasury stock is to deduct its par value from Common Stock and to reflect any excess of cost over par value as a deduction from Additional Paid-in Capital.

 

 

The following summarizes the Company's warrants and stock option activity and related information:

 

   

Shares

   

Range of Exercise
Prices

   

Weighted

Average
Exercise Price

 

Outstanding at December 27, 2013

    2,260,782     $ 0.01 - 0.25       0.13  

Options granted

    0           0       0  

Options exercised

    0           0       0  

Options cancelled or expired

    0           0.0       0.0  

Outstanding at December 26, 2014

    2,260,782     $ 0.01 - 0.25     $ 0.13  

Options granted

    0           0       0  

Options exercised

    0           0       0  

Options cancelled or expired

    0           0       0  

Outstanding at September 25, 2015

    2,260,782     $ 0.01 - 0.25     $ 0.13  
                             

Exercisable at September 25, 2015

    2,260,782     $ 0.01 - 0.25     $ 0.13  

Exercisable at December 26, 2014

    2,260,782     $ 0.01 - 0.25     $ 0.13  

 

 The following table summarizes information about warrants and options outstanding and exercisable as of September 25, 2015:

 

 

Outstanding Warrants and Exercisable Options

 
 

Exercise
Price

   

Number
Outstanding

   

Number
Exercisable

   

Weighted
Average
Remaining
Life (years)

   

Weighted
Average
Price

 
  $ 0.01       10,782       10,782    

No expiration

    $ 0.01  
  $ 0.13       2,150,000       2,150,000       0.6     $ 0.13  
  $ 0.25       100,000       100,000       6.2     $ 0.25  

 

 

 

 4.

 

Debt

 

 

Notes payable consist of:

 

 

   

September 25,

2015

   

December 26, 2014

 
                 

5-year term loan related to purchase of warehouse

  $ 1,999,500     $ 2,089,500  
                 

$5.0 million senior credit facility, two year revolving line of credit

    701,000       1,941,000  
                 

$2.0 million, two year, term loan

  $ 1,500,000       1,875,000  
                 

Total notes payable

    4,200,500       5,905,500  
                 

Less current portion

    619,400       619,400  
                 

Long-term portion of notes payable

  $ 3,581,100     $ 5,286,100  

  

On March 23, 2012, the Company entered into the senior credit facility (the "Facility") with Fifth Third Bank. The Facility provides for a revolving line of credit with a maturity of two years and a maximum borrowing capacity of $3.0 million. The Facility is available for general corporate purposes. The Facility is secured by a first priority lien on substantially all of the Company's assets. The Facility contains customary events of default and covenants including among other things, covenants that restrict but do not prevent the Company from incurring certain additional indebtedness, creating or permitting liens on assets, paying dividends and repurchasing stock, engaging in mergers or acquisitions and making investments and loans. The bank has provided preliminary consent for the announced merger.

 

On June 25, 2012, the Company purchased its previously leased warehouse facility for $3.0 million. The purchase was financed with a $2.388 million 5-year term loan ("Mortgage") amortized over 20 years. Principal and interest are due monthly. The Mortgage is secured by a first priority lien on substantially all of the Company’s assets. Concurrent with the Mortgage, the Company entered into an interest rate swap agreement that expires in June 2017 concurrent with the maturity of the Company's Mortgage. The interest rate swap agreement has an initial notional amount of $2.388 million and provides for the Company to pay interest at a fixed rate of 1.43% while receiving interest for the same period at the one-month LIBOR rate on the same notional principal amount. The Company entered into the interest rate swap agreement to hedge against LIBOR movements on current variable rate indebtedness totaling $2.388 million at one-month LIBOR plus 2.50%, thereby fixing the Company's effective rate on the notional amount at 3.93%. One-month LIBOR was 0.19% as of September 25, 2015. The swap agreement qualifies as an "effective" hedge under U.S. GAAP. As of September 25, 2015, the fair market value of the interest rate swap included in other accrued expenses was approximately $28,600.

 

On March 22, 2013, the Company amended the Facility to reduce the interest rate to an applicable margin of one-month LIBOR plus 2.50%. Prior to this Amendment, borrowings under the Facility bore interest at a rate equal to an applicable margin of one-month LIBOR plus 3.00%. In addition to paying monthly interest on outstanding principal under the Facility, the Company is required to pay a quarterly unutilized 0.25% commitment fee to the lender, based on the daily unused balance of the Facility. The Company may voluntarily repay outstanding loans under the Facility at any time without premium or penalty.

 

 

On August 27, 2013, the Company amended the Facility to increase the borrowing capacity to $5.0 million and to extend the maturity date to August 27, 2015.

 

On September 5, 2014, the Company amended the Facility to extend the maturity date to September 5, 2016.

 

On September 5, 2014 the Company entered into a term loan with Fifth Third Bank to fund operations. The term loan (“Term Loan”) provides for $2.0 million at an interest rate of one-month LIBOR plus 2.50% amortized over 4 years. One-month LIBOR was 0.19% as of September 25, 2015. Principal and interest are due monthly. The Term Loan matures in September 2018. The Term Loan and Mortgage are secured by a first priority lien on substantially all of the Company’s assets.

 

The amount available for borrowing under the Facility was $4,299,000 and $3,059,000 as of September 25, 2015 and December 26, 2014, respectively.

 

 

 

5.

 

 Related Party Transactions

 

None.

 

 

6.

 

 Subsequent Event 

  

On October 9, 2015, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and between the Company and SP Jagged Peak LLC, a newly organized Delaware limited liability company (“SP JP”) owned by Singapore Post Limited (Singapore Stock Exchange: S08.SI) (“Parent”), a leading provider of mail, logistics and ecommerce solutions in Singapore and the Asia Pacific region (“SingPost”). Pursuant to the Merger Agreement, SP JP will acquire all of the outstanding stock of the Company other than approximately 28.9% of the stock which is held by Paul Demirdjian and Primrose Demirdjian. Mr. Demirdjian is the Chief Executive Officer of the Company, and Mr. and Mrs. Demirdjian are both directors, principal shareholders and founders of the Company.

 

Pursuant to the Merger Agreement, SP JP and the Demirdjians will form a new company (the “Merger Sub”), to be owned approximately 71.1% by SP JP and 28.9% by the Demirdjians, which will be merged with and into the Company at the closing (the “Merger”). For its interest in the Merger Sub, SP JP will contribute the cash necessary to complete the Merger and pay for the stock held by shareholders other than the Demirdjians, and the Demirdjians will contribute shares of Jagged Peak stock representing a 28.9% ownership interest in the Company. As a result of the Merger, each share of the Company’s common stock outstanding at the closing, excluding shares contributed by the Demirdjians to the Merger Sub and shares held by Company’s shareholders who properly exercise appraisal rights under Nevada law, will be converted into the right to receive a cash payment equal to $1.08 minus an amount equal to the transaction expenses incurred by the Company divided by the total number of shares outstanding at the closing of the Merger on a fully-diluted basis. Each outstanding stock option, other than 600,000 options held by Mr. Demirdjian, will be converted into the right to receive the difference between the per share merger consideration and the exercise price for the stock option. Presently, the Company anticipates that transaction expenses will be approximately $0.09 per share, although the expenses could be more or less than this amount. Assuming expenses of $0.09 per share, the cash payment to the shareholders would be approximately $0.99 per share, which represents a premium of approximately 32% over the closing price for the Company’s common stock on October 8, 2015, the last trading day prior to the announcement of the transaction. The transaction will be financed by SingPost through its existing internal cash resources. As a result of the Merger, the shares of Merger Sub will be converted into shares of Jagged Peak stock, as a result of which, after the closing, the Company will be owned only by SP JP and the Demirdjians, with SP JP having an approximate 71.1% interest and the Demirdjians having an approximate 28.9% interest.

 

SP JP and the Demirdjians have also entered into a Key Stockholder Agreement relating to the governance of the Company following the closing, which also contains restrictions on the Demirdjians’ right to transfer their shares, as well as a right of the Demirdjians to require SP JP to purchase their shares after the Merger under certain conditions, and a right of SP JP to acquire all of the Demirdjians’ shares in the Company after the Merger under certain conditions, at various prices.

 

The board of directors of the Company unanimously (i) determined that the Merger Agreement and the Merger were fair to and in the best interests of the Company and its shareholders, (ii) approved the Merger Agreement and the Merger, and (iii) resolved to recommend that the Company’s shareholders vote for the adoption of the Merger Agreement. The directors each have additional interests in the proposed Merger which will be different than those of the Company’s shareholders generally, which will be described in the proxy statement and the other relevant documents to be filed with the SEC.

 

Shareholders of the Company will be asked to vote on the adoption of the Merger Agreement at a special shareholders meeting that will be held on a date to be announced. Under Nevada law, shares representing at least a majority of the Company’s outstanding voting power must be voted for the adoption of the Merger Agreement (the “Company Shareholder Approval”). All of the Company’s directors, who together own approximately 68.4% of the outstanding stock of the Company, have entered into Voting Agreements with SP JP under which they have agreed to vote in favor of the merger at any meeting called for that purpose.

  

 

 

Each party’s obligation to consummate the Merger is also subject to certain other conditions, including (i) the absence of any legal restraint with respect to the transactions contemplated by the Merger Agreement, (ii) the accuracy of the other party’s representations and warranties contained in the Merger Agreement (subject to certain qualifiers, as applicable) and (iii) the other party’s compliance in all material respects with its covenants and agreements contained in the Merger Agreement. The Company has made customary representations and warranties and covenants in the Merger Agreement.

 

The Company is subject to customary “no-shop” restrictions on its ability to solicit alternative acquisition proposals from third parties and to provide information to, and participate in discussions and engage in negotiations with, third parties regarding alternative acquisition proposals. Notwithstanding these restrictions, prior to the receipt of the Company Shareholder Approval at the special meeting, the “no-shop” provision is subject to a customary “fiduciary-out” provision that allows the Company, under certain circumstances and in compliance with certain procedures, to provide information to and participate in discussions and engage in negotiations with third parties with respect to an alternative acquisition proposal that the board of directors determines is reasonably likely to result in a Superior Proposal (as defined in the Merger Agreement).

 

The Merger Agreement contains certain termination rights for both the Company and SP JP and further provides that upon the termination of the Agreement under certain circumstances, including upon a termination as a result of the receipt of a Superior Proposal, the Company will be required to pay a breakup fee of $667,000 and reimburse Parent for transaction expenses up to a maximum of $700,000. Subject to certain limitations, either party may terminate the Merger Agreement if the Merger is not consummated by January 8, 2016.

 

 

 

 
14

Table Of Contents
 
 

 

PART I - FINANCIAL INFORMATION

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

This discussion is intended to further the reader's understanding of the Company's financial condition and results of operations and should be read in conjunction with the Company's financial statements and related notes included elsewhere herein. This discussion also contains forward-looking statements. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of the risks and uncertainties set forth elsewhere in this Quarterly Report and in the Company's other SEC filings. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. The Company is not party to any transactions that would be considered "off balance sheet" pursuant to disclosure requirements under the SEC's Item 303(c) of Regulation S-K.

 

Overview

 

Jagged Peak, Inc. (the "Company" or "Jagged Peak") is a software and services company headquartered in Tampa, Florida, providing internally developed cloud-based enterprise e-commerce technology supporting the entire e-commerce life cycle including order, warehouse, and transportation management solutions. The Company's flagship product, EDGE™ (EDGE, Enterprise Dynamic Global Engine), is a web-based software application that enables companies to control and coordinate multi-channel orders, catalogs, multi-warehouse inventories, and fulfillment across multiple customers, suppliers, employees, locations, and partners in real-time. The Company enables clients to build and operate custom branded portals such as e-commerce, customer service, repair and reverse logistics, and marketing materials management, and automate other business processes through the use of the EDGE platform and its related software applications. The EDGE platform has been deployed in multiple vertical markets such as consumer goods, financial services, healthcare, distribution, travel and tourism and manufacturing.

 

With the EDGE platform, Jagged Peak has continued to market the launch of TotalCommerce™ (TotalCommerce), an end-to-end solution that enables a company to quickly and cost effectively launch a fully operational, best practices, e-commerce online channel direct to its consumers. TotalCommerce is an outsourced "managed services" solution that leverages Jagged Peak's extensive technology and supply chain infrastructure and provides manufacturers with a turnkey, rapidly deployable solution including e-commerce webstore(s); order, inventory and transportation management software; a network of fulfillment centers throughout the United States and Canada; back office program management; payment processing; and a range of online marketing services.

 

Jagged Peak operates two warehouses in Florida, and utilizes an expandable network of twenty-two independently owned fulfillment warehouses throughout North America, and one warehouse in the United Kingdom using the cloud-based EDGE platform. The EDGE application is able to automatically route orders to the optimal warehouse and transportation provider based on an established set of factors such as service, inventory, cost and priority. This enables the Company's clients to reduce customer wait times, while lowering overall delivery costs.

 

In July 2009, Jagged Peak began operations in Canada through its wholly owned subsidiary, Jagged Peak Canada, Inc. The operations provide similar services as in the United States through a network of independently owned fulfillment warehouses, which use the cloud-based EDGE platform to process orders for Jagged Peak clients.

 

The Company operates on a 52/53 week reporting year. Therefore, the period ended September 25, 2015 and the period ended September 26, 2014 each consist of 39 weeks.

 

 

RESULTS OF OPERATIONS

For the 13-week period ended September 25, 2015 compared to the 13-week period ended September 26, 2014

  

Revenues increased $1,995,200, or 13%, to $17,136,200 for the 13-week period ended September 25, 2015, as compared to $15,141,000 for the 13-week period ended September 26, 2014. This increase is the result of higher e-commerce order processing volume and the Florida warehouse (“2014 warehouse”) opened in late 2014 becoming fully operational. Revenues from implementation of new client sites and on-going development for existing clients were consistent across these periods. 

 

Cost of revenue, which consists primarily of labor, fulfillment operations and facilities costs, increased by $901,100, or 7%, to $13,234,800 for the 13-week period ended September 25, 2015, as compared to $12,333,700 for the 13-week period ended September 26, 2014. As a percentage of revenue, cost of revenue was 77% for the 13-week period ended September 25, 2015, as compared to 81% for the 13-week period ended September 26, 2014. This decrease is primarily related to improved management of fulfillment labor utilizing less full time employees in the 2014 warehouse which became fully operational in late 2014. 

 

Selling, general and administrative expenses increased by $1,029,900, or 49%, to $3,129,600 for the 13-week period ended September 25, 2015, as compared to $2,099,700 for the 13-week period ended September 26, 2014. This increase was related to accelerated hiring of experienced managers to support our current and expected growth, contract labor to assist with client implementations, rent expense from the 2014 warehouse, non-cash stock compensation, and legal expenses incurred in connection with the Merger.

 

Interest expense increased by $4,800 to $61,000 for the 13-week period ended September 25, 2015, as compared to $56,200 for the 13-week period ended September 26, 2014 due to increased working capital requirements to support revenue growth.

 

The Company realized income before the provision for income tax expense of $611,300 for the 13-week period ended September 25, 2015, as compared to income before provision of $597,500 for the 13-week period ended September 26, 2014.

 

Income tax expense was $76,400 for the 13-week period ended September 25, 2015 compared to an income tax expense of $225,900 for the 13-week period ended September 26, 2014. Differences between the taxable income and the effective tax rate used for 2015 and 2014, as compared to the U.S. federal statutory rate, are primarily due to permanent differences and taxes on foreign operations. As of the quarter ended September 25, 2015 the Company has a remaining U.S. (federal and state) net operating loss carry forwards of $1,335,700, which will expire between 2031 and 2033. The Company also has a Canadian net operating loss carry forward of $2,187,800 which does not begin to expire until 2029. Management believes there will be sufficient future earnings to support the more than likely realization of deferred tax assets in excess of existing taxable temporary differences. The amount of deferred tax assets considered realizable, however, could be reduced in the near-term if estimates of future taxable income are reduced.

 

The Company realized net income of $534,900 for the 13-week period ended September 25, 2015, compared with net income of $371,600 for the 13-week period ended September 26, 2014.

 

Other income and expense consists of foreign currency gain or losses on conversion of Canadian dollars from our Canadian subsidiary to U.S. dollars. Other comprehensive income and loss is the result of changes in the value of the swap agreement to obtain a fixed interest rate and foreign currency translation gain or losses on conversion of Canadian balances to U.S. dollars.

 

Basic income per share from operations for the 13-week period ended September 25, 2015 was $0.03 per weighted average share, compared with basic income of $0.02 per weighted average share for the 13-week period ended September 26, 2014.

 

  

For the 39-week period ended September 25, 2015 compared to the 39-week period ended September 26, 2014

 

Revenues increased $7,613,900, or 18%, to $50,470,400 for the 39-week period ended September 25, 2015, as compared to $42,856,500 for the 39-week period ended September 26, 2014. This increase is the result of higher e-commerce order processing volume and the 2014 warehouse becoming fully operational. Revenues from implementation of new client sites and on-going development for existing clients were consistent across these periods.   

 

Cost of revenue, which consists primarily of labor, fulfillment operations and facilities costs, increased by $3,771,100, or 11%, to $39,593,500 for the 39-week period ended September 25, 2015, as compared to $35,822,400 for the 39-week period ended September 26, 2014. As a percentage of revenue, cost of revenue was 78% for the 39-week period ended September 25, 2015, as compared to 84% for the 39-week period ended September 26, 2014. This decrease is primarily related to improved management of fulfillment labor utilizing less full time employees in the 2014 warehouse which became fully operational in late 2014. 

 

Selling, general and administrative expenses increased by $2,491,700, or 38%, to $9,060,000 for the 39-week period ended September 25, 2015, as compared to $6,568,300 for the 39-week period ended September 26, 2014. This increase was related to accelerated hiring of experienced managers to support our current and expected growth, contract labor to assist with client implementations, rent expense from the 2014 warehouse, non-cash stock compensation, and legal expenses incurred in connection with the Merger.

 

Interest expense increased by $35,700 to $186,500 for the 39-week period ended September 25, 2015, as compared to $150,800 for the 39-week period ended September 26, 2014 due to increased working capital requirements to support revenue growth.

 

The Company realized income before the provision for income tax expense of $1,525,300 for the 39-week period ended September 25, 2015, as compared to income before provision for income tax expense of $212,000 for the 39-week period ended September 26, 2014.

 

Income tax expense was $346,500 for the 39-week period ended September 25, 2015 compared to an income tax benefit of $147,600 for the 39-week period ended September 26, 2014. Differences between the taxable income and the effective tax rate used for 2015 and 2014, as compared to the U.S. federal statutory rate, are primarily due to permanent differences and taxes on foreign operations. As of the quarter ended September 25, 2015 the Company has a remaining U.S. (federal and state) net operating loss carry forwards of $1,335,700, which will expire between 2031 and 2033. The Company also has a Canadian net operating loss carry forward of $2,187,800 which does not begin to expire until 2029. Management believes there will be sufficient future earnings to support the more than likely realization of deferred tax assets in excess of existing taxable temporary differences. The amount of deferred tax assets considered realizable, however, could be reduced in the near-term if estimates of future taxable income are reduced.

 

The Company realized net income of $1,178,800 for the 39-week period ended September 25, 2015, compared with net income of $64,400 for the 39-week period ended September 26, 2014.

 

Other income and expense consists of foreign currency gain or losses on conversion of Canadian dollars from our Canadian subsidiary to U.S. dollars. Other comprehensive income and loss is the result of changes in the value of the swap agreement to obtain a fixed interest rate and foreign currency translation gain or losses on conversion of Canadian balances to U.S. dollars.

 

Basic income per share from operations for the 39-week period ended September 25, 2015 was $0.06 per weighted average share, compared with a basic income of $0.00 per weighted average share for the 39-week period ended September 26, 2014.

 

 

  

Liquidity and Capital Resources

 

The Company's cash needs consist of working capital, capital expenditures and debt service. The Company's working capital needs primarily depend on the timing of collections from customers and payments to vendors. Capital expenditures consist of building, computer, and warehouse equipment purchases and developer salaries for EDGE enhancements. The Company reduces capital expenditure requirements by utilizing independent fulfillment warehouses. Independent fulfillment warehouses typically provide their own equipment, which reduces capital investment requirements.

  

For the 39-week period ended September 25, 2015, the Company's operations provided cash of approximately $4,133,000. Cash provided by operating activities increased primarily due to an increase in operating profit, a decrease in the accounts receivable balance and a decrease in the accounts payable and accrued expenses balances. The decrease in accounts receivable and accounts payable is primarily the result of timing of collections from clients and payments to vendors.

 

Net cash used in the Company's investing activities totaled $1,953,200 for the 39-week period ended September 25, 2015 consisting of acquisition of warehouse equipment, computer hardware, building improvements to the company-owned warehouse in St. Petersburg, and enhancements to the Company's software. The Company expects total capital expenditures for the year 2015 will be approximately $2,500,000 to $3,000,000.

 

The Company’s financing activities used cash of $1,705,000 for the 39-week period ended September 25, 2015 consisting of net payments on the Fifth Third credit facility (the “Facility”) and Term Loan and payments on its Term Loan and Mortgage.

 

For the 39-week period ended September 25, 2015, the Company’s primary sources of cash flow were from operations.

 

On June 25, 2012, the Company purchased its previously leased warehouse facility for $3.0 million. The purchase was financed with a $2.388 million 5-year term loan ("Mortgage") amortized over 20 years. Principal and interest are due monthly. The Mortgage is secured by a first priority lien on substantially all of the Company’s assets. Concurrent with the Mortgage, the Company entered into an interest rate swap agreement that expires in June 2017 concurrent with the maturity of the Company's Mortgage. The interest rate swap agreement has an initial notional amount of $2.388 million and provides for the Company to pay interest at a fixed rate of 1.43% while receiving interest for the same period at the one-month LIBOR rate on the same notional principal amount. The Company entered into the interest rate swap agreement to hedge against LIBOR movements on current variable rate indebtedness totaling $2.388 million at one-month LIBOR plus 2.50%, thereby fixing the Company's effective rate on the notional amount at 3.93%. One-month LIBOR was 0.19% as of September 25, 2015. The swap agreement qualifies as an "effective" hedge under U.S. GAAP. As of September 25, 2015, the fair market value of the interest rate swap included in other accrued expenses was approximately $28,600.

 

On March 22, 2013, the Company amended the Facility to reduce the interest rate to an applicable margin of one-month LIBOR plus 2.50%. Prior to this Amendment, borrowings under the Facility bore interest at a rate equal to an applicable margin of one-month LIBOR plus 3.00%. In addition to paying monthly interest on outstanding principal under the Facility, the Company is required to pay a quarterly unutilized 0.25% commitment fee to the lender, based on the average daily unused balance of the Facility. The Company may voluntarily repay outstanding loans under the Facility at any time without premium or penalty.

 

On August 27, 2013, the Company amended the Facility to increase the borrowing capacity to $5.0 million and to extend the maturity date to August 27, 2015. One-month LIBOR was approximately 0.19% as of September 25, 2015.

 

On September 5, 2014, the Company amended the Facility to extend the maturity date to September 5, 2016.

 

On September 5, 2014, the Company entered into a Term Loan with Fifth Third Bank to fund operations. The Term Loan provides for a principal amount of $2.0 million at an interest rate of one-month LIBOR plus 2.50% amortized over 4 years. One-month LIBOR was approximately 0.19% as of September 25, 2015. Principal and interest are due monthly. The Term Loan matures in September 2018.

 

At September 25, 2015, the balances outstanding on the Facility, Mortgage, and the Term Loan were $1,999,500, $701,000 and $1,500,000, respectively.

 

The Company believes that, based on current operations and anticipated growth, cash flow from operations, together with the Facility, will be sufficient to fund anticipated capital expenditures, operating expenses and other anticipated liquidity needs for the next twelve months. Anticipated debt maturity of the Facility in 2016, and other unforeseen events may require the Company to seek alternative financing, such as restructuring or refinancing of its long-term debt, selling assets or operations or selling debt or equity securities. If these alternatives were not available in a timely manner or on satisfactory terms or are not permitted under the Facility and the Company defaulted on its obligations, its debt could be accelerated and its lender may foreclose on its assets.

 

 
18

Table Of Contents
 
 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

Use of Estimates  

 

The Company prepares its financial statements in conformity with accounting principles generally accepted in the United States of America. These principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company reviews its estimates, including but not limited to, capitalization of software, work in process, recoverability of long-lived assets, recoverability of prepaid expenses, valuation of deferred tax assets and allowance for doubtful accounts, on a regular basis and makes adjustments based on historical experiences and existing and expected future conditions. These evaluations are performed and adjustments are made, as information is available. Management believes that these estimates are reasonable, however, actual results could differ from these estimates.

 

Revenue Recognition 

 

There are multiple components in Jagged Peak's TotalCommerce solution, which are sold through a master agreement where each individual component is priced separately and distinctly from the other components, based on market prices at which we sell those services individually. The client is able to choose which services it wishes to purchase. The separate components can be added or deleted at any time during the contract period at pre-determined prices. The Company has a history of selling each element separately to establish the market price of each element.

 

Revenue from software development and technology services is recognized as services are provided or on the percentage of completion method for those arrangements with specified milestones. The percentage of completion is based on labor hours incurred to total labor hours expected to be incurred. Additional technology revenues are either paid monthly or on an annual basis. If paid on an annual basis, the revenue is recognized over the year, and if paid on a monthly basis, the revenue is recognized in the month in which the service was provided.

 

Hosting and managed services contracts range in length from one to three years, and are typically renewed annually after the initial term for subsequent one year periods. Revenue from hosting and managed services is recognized ratably over the period for which the services are provided. In most cases the fees are either a flat monthly fee or based on the client's use of the system (transactions).

 

The Company's EDGE software is a web-based product and is typically provided to its customers in a Software as a Service ("SaaS") model. Revenues are recognized ratably over the period the service is provided. The method of payment can be based on the clients' use of the system (transactions), a flat monthly fee or an annual fee. Revenue for all methods of payment is recognized over the period the software is available to the client and the Company is responsible for providing software updates.

 

The Company has established vendor specific objective evidence for the individually priced elements in its contracts through the use of the market as each element in its contracts is sold both as a package and individually with the same pricing. For any element delivered for which vendor specific objective evidence ("VSOE") is not available it uses the residual method. When applying the residual method, VSOE of fair value is allocated to each of the undelivered elements and the remaining consideration is allocated to the delivered elements.

 

Revenue is also derived from fulfillment service arrangements. Services included under fulfillment arrangements include account services, handling, order processing, packaging, storage and reporting. These services are based on established monthly charges as well as handling fees based on volume. These revenues are recognized based on the services rendered.

 

 

Certain order processing services are contracted out by the Company to optimized independent distribution warehouses in North America and the United Kingdom. All of these services are managed by the Company through its order management platform. Because the Company has the exclusive responsibility to contract and to manage the services provided to its clients by these independent warehouses and the related transportation, the revenue and expenses are recognized based on the amount of services charged to the client and the related expenses are part of the Company's cost of services.

 

Work in process represents costs and services which have been provided and properly recognized based on the above policies, however have not been billed to the client.

 

Shipping and handling costs are classified as cost of revenues.

 

Concentration of Risk

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, are cash and accounts receivable.

 

Cash is maintained with one major financial institution in the United States and Canada. Deposits with this bank may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand, and, therefore, bear minimal risk.

 

Revenue from a single, multi-national customer with several brands amounted to approximately $15.1 million, or approximately 88% of total revenue, and approximately $12.9 million, or approximately 85% of total revenue, during the 13-week periods ended September 25, 2015 and September 26, 2014, respectively. Revenue from a single, multi-national customer with several brands amounted to approximately $44.2 million, or approximately 88% of total revenue, and approximately $37.6 million, or approximately 88% of total revenue, during the 39-week periods ended September 25, 2015 and September 26, 2014, respectively. Accounts receivable from this customer were approximately $8.4 million, or approximately 80% of net accounts receivable, and approximately $10.0 million, or approximately 82% of net accounts receivable, at September 25, 2015 and December 26, 2014, respectively. The risk of this concentration is mitigated as the deposits from this customer at September 25, 2015 and December 26, 2014 were approximately $3.0 million and $2.8 million, respectively.

 

Accounts receivable result primarily from the sales of e-commerce and fulfillment services to a variety of customers. Accounts receivable are stated at net invoiced value less an allowance for doubtful accounts. The Company extends credit to its various customers based on evaluation of the customer’s financial condition and ability to pay the Company in accordance with the payment terms. The Company provides for estimated losses on accounts receivable considering a number of factors, including the overall aging of accounts receivable, the customer’s payment history and the customer’s current ability to pay its obligations. Based on management’s review of accounts receivable and other receivables, an allowance for doubtful accounts of approximately $489,300 and $513,100 is considered necessary as of September 25, 2015 and December 26, 2014, respectively. The Company charges uncollectible accounts against the allowance account once the invoices are deemed unlikely to be collectible. The Company does not accrue interest on past due receivables.

 

  

Income Taxes

 

Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and tax return purposes. Deferred tax assets and liabilities are determined based on the differences between the book values and the tax bases of particular assets and liabilities and the tax effects of net operating loss and capital loss carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in the tax rate is recognized as income or expense in the period that included the enactment date.

 

The Company periodically assesses the recoverability of its deferred tax assets, as necessary, when the Company experiences changes that could materially affect its determination of the recoverability of its deferred tax assets. In conducting this assessment, management considers a variety of factors, including the Company's operating profits, the reasons for the Company's operating losses in prior years, management's judgment as to the likelihood of profitability and expectations of future performance, and other factors. Management does not believe that a valuation allowance is necessary; however, the amount of deferred tax asset realizable could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced. Net loss carry forwards do not begin to expire until 2029.

 

USE OF U.S. GAAP AND NON-GAAP MEASURES

 

In addition to results presented in accordance with U.S. GAAP, the Company has included in this report "Adjusted EBITDA," with Adjusted EBITDA being defined by the Company as earnings before interest, taxes, depreciation and amortization, and non-cash compensation expense. For each non-GAAP financial measure, the Company has presented the most directly comparable U.S. GAAP financial measure and has reconciled the non-GAAP financial measure with such comparable U.S. GAAP financial measure.

  

These non-GAAP financial measures provide useful information to investors to assist in understanding the underlying operational performance of the Company. Specifically, Adjusted EBITDA is a useful measure of operating performance before the impact of investing and financing transactions, making comparisons between companies' earnings power more meaningful and providing consistent period-over-period comparisons of the Company's performance. In addition, the Company uses this non-GAAP financial measure internally to measure its on-going business performance and in reports to bankers to permit monitoring of the Company's ability to pay outstanding liabilities.

 

ADJUSTED EBITDA

 

Adjusted EBITDA for the 39-week period ended September 25, 2015 was approximately $3,047,400 compared to approximately $1,132,800 for the 39-week period ended September 26, 2014. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, and non-cash compensation. To provide consistent comparisons of year-over-year Adjusted EBITDA, the following reconciliation is provided:

 

   

For the 39-week period ended

 
   

September 25,

2015

   

September 26,

2014

 

Net income as reported in accordance with US GAAP

  $ 1,178,800     $ 64,400  

Income tax expense

    346,500       147,600  

Interest expense

    186,500       150,800  

Depreciation and software amortization

    1,060,100       770,000  

Non-cash compensation

    275,500       0  

Adjusted EBITDA

  $ 3,047,400     $ 1,132,800  

 

 

SEASONALITY

 

Historically, the Company's revenues and profitability have been subject to moderate quarterly seasonal trends. The first quarter has traditionally been the weakest and the fourth quarter has traditionally been the strongest. Typically, this pattern has been the result of factors such as, national holidays, customer demand and economic conditions. Additionally, significant portions of the Company's revenues are from clients whose business levels are impacted by seasonality and the economy. 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not Applicable

 

Item 4. Controls and Procedures

 

 

(a)

Evaluation of disclosure controls and procedures. The Company's Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 25, 2015. Based upon such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures were effective as required under Rules 13a-15(e) and 15d-15(e) under the Exchange Act. This conclusion by the Company's Chief Executive Officer and Chief Financial Officer does not relate to reporting periods after September 25, 2015.

 

 

(b)

Changes in Internal Control over Financial Reporting. No change in the Company's internal control over financial reporting occurred during the quarter ended September 25, 2015, that materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. 

 

 

PART II-OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

Not Applicable.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On July 24, 2015, the Company issued 1,850,000 shares of its restricted common stock to five executives and one director. The issuance of the stock was exempt from registration under Section 4(2) of the Securities Act of 1933, as amended, because they were issued in a private offering.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable

 

   

Item 4. Mine Safety Disclosures

 

Not applicable

 

Item 5. Other Information

 

On October 9, 2015, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and between the Company and SP Jagged Peak LLC, a newly organized Delaware limited liability company (“SP JP”) owned by Singapore Post Limited (Singapore Stock Exchange: S08.SI) (“Parent”), a leading provider of mail, logistics and ecommerce solutions in Singapore and the Asia Pacific region (“SingPost”). Pursuant to the Merger Agreement, SP JP will acquire all of the outstanding stock of the Company other than approximately 28.9% of the stock which is held by Paul Demirdjian and Primrose Demirdjian. Mr. Demirdjian is the Chief Executive Officer of the Company, and Mr. and Mrs. Demirdjian are both directors, principal shareholders and founders of the Company.

 

Pursuant to the Merger Agreement, SP JP and the Demirdjians will form a new company (the “Merger Sub”), to be owned approximately 71.1% by SP JP and 28.9% by the Demirdjians, which will be merged with and into the Company at the closing (the “Merger”). For its interest in the Merger Sub, SP JP will contribute the cash necessary to complete the Merger and pay for the stock held by shareholders other than the Demirdjians, and the Demirdjians will contribute shares of Jagged Peak stock representing a 28.9% ownership interest in the Company. As a result of the Merger, each share of the Company’s common stock outstanding at the closing, excluding shares contributed by the Demirdjians to the Merger Sub and shares held by Company’s shareholders who properly exercise appraisal rights under Nevada law, will be converted into the right to receive a cash payment equal to $1.08 minus an amount equal to the transaction expenses incurred by the Company divided by the total number of shares outstanding at the closing of the Merger on a fully-diluted basis. Each outstanding stock option, other than 600,000 options held by Mr. Demirdjian, will be converted into the right to receive the difference between the per share merger consideration and the exercise price for the stock option. Presently, the Company anticipates that transaction expenses will be approximately $0.09 per share, although the expenses could be more or less than this amount. Assuming expenses of $0.09 per share, the cash payment to the shareholders would be approximately $0.99 per share, which represents a premium of approximately 32% over the closing price for the Company’s common stock on October 8, 2015, the last trading day prior to the announcement of the transaction. The transaction will be financed by SingPost through its existing internal cash resources. As a result of the Merger, the shares of Merger Sub will be converted into shares of Jagged Peak stock, as a result of which, after the closing, the Company will be owned only by SP JP and the Demirdjians, with SP JP having an approximate 71.1% interest and the Demirdjians having an approximate 28.9% interest.

 

SP JP and the Demirdjians have also entered into a Key Stockholder Agreement relating to the governance of the Company following the closing, which also contains restrictions on the Demirdjians’ right to transfer their shares, as well as a right of the Demirdjians to require SP JP to purchase their shares after the Merger under certain conditions, and a right of SP JP to acquire all of the Demirdjians’ shares in the Company after the Merger under certain conditions, at various prices.

 

The board of directors of the Company unanimously (i) determined that the Merger Agreement and the Merger were fair to and in the best interests of the Company and its shareholders, (ii) approved the Merger Agreement and the Merger, and (iii) resolved to recommend that the Company’s shareholders vote for the adoption of the Merger Agreement. The directors each have additional interests in the proposed Merger which will be different than those of the Company’s shareholders generally, which will be described in the proxy statement and the other relevant documents to be filed with the SEC.

 

Shareholders of the Company will be asked to vote on the adoption of the Merger Agreement at a special shareholders meeting that will be held on a date to be announced. Under Nevada law, shares representing at least a majority of the Company’s outstanding voting power must be voted for the adoption of the Merger Agreement (the “Company Shareholder Approval”). All of the Company’s directors, who together own approximately 68.4% of the outstanding stock of the Company, have entered into Voting Agreements with SP JP under which they have agreed to vote in favor of the merger at any meeting called for that purpose.

 

Each party’s obligation to consummate the Merger is also subject to certain other conditions, including (i) the absence of any legal restraint with respect to the transactions contemplated by the Merger Agreement, (ii) the accuracy of the other party’s representations and warranties contained in the Merger Agreement (subject to certain qualifiers, as applicable) and (iii) the other party’s compliance in all material respects with its covenants and agreements contained in the Merger Agreement. The Company has made customary representations and warranties and covenants in the Merger Agreement.

 

The Company is subject to customary “no-shop” restrictions on its ability to solicit alternative acquisition proposals from third parties and to provide information to, and participate in discussions and engage in negotiations with, third parties regarding alternative acquisition proposals. Notwithstanding these restrictions, prior to the receipt of the Company Shareholder Approval at the special meeting, the “no-shop” provision is subject to a customary “fiduciary-out” provision that allows the Company, under certain circumstances and in compliance with certain procedures, to provide information to and participate in discussions and engage in negotiations with third parties with respect to an alternative acquisition proposal that the board of directors determines is reasonably likely to result in a Superior Proposal (as defined in the Merger Agreement).

 

 

 

The Merger Agreement contains certain termination rights for both the Company and SP JP and further provides that upon the termination of the Agreement under certain circumstances, including upon a termination as a result of the receipt of a Superior Proposal, the Company will be required to pay a breakup fee of $667,000 and reimburse Parent for transaction expenses up to a maximum of $700,000. Subject to certain limitations, either party may terminate the Merger Agreement if the Merger is not consummated by January 8, 2016.

 

Item 6. Exhibits

 

(a) Exhibits included herewith are:

 

2.1

Agreement and Plan of Merger, dated as of October 9, 2015, by and between Jagged Peak, Inc. and SP Jagged Peak, LLC. (1)

   

10.1

Employment Agreement, dated as of October 9, 2015, between Paul Demirdjian and Jagged Peak, Inc. (2)

   

10.2

Consulting Agreement, dated as of October 9, 2015, between Vincent Fabrizzi and Jagged Peak, Inc. (2)

   

10.3

Consulting Agreement, dated as of October 9, 2015, between Daniel Furlong and Jagged Peak, Inc. (2)

 

 

31.1

Certification of the Chief Executive Officer dated November 9, 2015

 

 

31.2

Certification of the Chief Financial Officer dated November 9, 2015

 

 

32.1

Certification of the Chief Executive Officer, pursuant to 18 U.S.C. section 1350, dated November 9, 2015

 

 

32.2

Certification of the Chief Financial Officer, pursuant to 18 U.S.C. section 1350, dated November 9, 2015

 

 

Exhibit 101.1

Interactive Data File:

 

 

101.1NS

XBRL Instance Document

 

 

101.SCH

XBRL Schema Document

 

 

101.CAL

XBRL Calculation Linkbase Document

 

 

101.DEF

XBRL Definition Linkbase Document

 

 

101.LAB

XBRL Label Linkbase Document

 

 

101.PRE

XBRL Presentation Linkbase Document

   

(1)

Incorporated by reference Form Exhibit 2.1 to Form 8-K filed with the SEC on October 9, 2015.

(2)

Management Contract or Compensation Plan

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

Jagged Peak, Inc.

 

 

Registrant

 

 

 

 

 

/s/ Paul B. Demirdjian

 

November 9, 2015

Paul B. Demirdjian

 

Date

Chairman of the Board of Directors,

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

/s/ Albert Narvades

 

November 9, 2015

Albert Narvades

 

Date

Senior Vice President, Chief Financial Officer,

 

 

Treasurer and Secretary

(Principal Financial Officer)

 

 

 

 

25