Attached files
file | filename |
---|---|
EX-31.2 - EXHIBIT 31.2 - United Financial Bancorp, Inc. | ubnk2015093015ex312.htm |
EX-32.0 - EXHIBIT 32.0 - United Financial Bancorp, Inc. | ubnk2015093015ex320.htm |
EX-31.1 - EXHIBIT 31.1 - United Financial Bancorp, Inc. | ubnk2015093015ex311.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2015. |
Commission File Number: 001-35028
UNITED FINANCIAL BANCORP, INC.
(Exact name of registrant as specified in its charter)
Connecticut | 27-3577029 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
45 Glastonbury Boulevard, Glastonbury, Connecticut | 06033 | |
(Address of principal executive offices) | (Zip Code) |
(860) 291-3600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter prior that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12B-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ý |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12B-2 of the Act). Yes ¨ No ý
As of October 30, 2015, there were 49,540,490 shares of Registrant’s no par value common stock outstanding.
Table of Contents
Page | ||
Item 1. | ||
Consolidated Statements of Net Income for the three and nine months ended September 30, 2015 and 2014 | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Exhibits |
Part 1 - FINANCIAL INFORMATION
Item 1 - Interim Financial Statements
United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Condition
(In thousands, except share data) (Unaudited) | September 30, 2015 | December 31, 2014 | |||||
ASSETS | |||||||
Cash and due from banks | $ | 38,534 | $ | 43,416 | |||
Short-term investments | 59,776 | 43,536 | |||||
Total cash and cash equivalents | 98,310 | 86,952 | |||||
Available-for-sale securities - at fair value | 1,080,393 | 1,053,011 | |||||
Held-to-maturity securities - at amortized cost | 14,715 | 15,368 | |||||
Loans held for sale | 13,511 | 8,220 | |||||
Loans receivable (net of allowance for loan losses of $30,832 at September 30, 2015 and $24,809 at December 31, 2014) | 4,185,032 | 3,877,063 | |||||
Federal Home Loan Bank of Boston stock | 40,814 | 31,950 | |||||
Accrued interest receivable | 15,477 | 14,212 | |||||
Deferred tax asset, net | 31,554 | 33,833 | |||||
Premises and equipment, net | 55,919 | 57,665 | |||||
Goodwill | 115,281 | 115,240 | |||||
Core deposit intangible | 7,939 | 9,302 | |||||
Cash surrender value of bank-owned life insurance | 125,186 | 122,622 | |||||
Other real estate owned | 258 | 2,239 | |||||
Other assets | 58,633 | 49,132 | |||||
Total assets | $ | 5,843,022 | $ | 5,476,809 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Deposits: | |||||||
Non-interest-bearing | $ | 622,535 | $ | 602,359 | |||
Interest-bearing | 3,640,436 | 3,432,952 | |||||
Total deposits | 4,262,971 | 4,035,311 | |||||
Mortgagors’ and investors’ escrow accounts | 8,108 | 13,004 | |||||
Advances from the Federal Home Loan Bank | 746,549 | 580,973 | |||||
Other borrowings | 147,316 | 196,341 | |||||
Accrued expenses and other liabilities | 56,626 | 48,772 | |||||
Total liabilities | 5,221,570 | 4,874,401 | |||||
Stockholders’ equity: | |||||||
Preferred stock (no par value; 2,000,000 authorized; no shares issued) | — | — | |||||
Common stock (no par value; authorized 120,000,000 and 60,000,000 shares; 49,517,538 and 49,537,700 shares issued and outstanding, at September 30, 2015 and December 31, 2014, respectively) | 513,831 | 514,189 | |||||
Additional paid-in capital | 14,000 | 16,007 | |||||
Unearned compensation - ESOP | (5,979 | ) | (6,150 | ) | |||
Retained earnings | 107,788 | 84,852 | |||||
Accumulated other comprehensive loss, net of tax | (8,188 | ) | (6,490 | ) | |||
Total stockholders’ equity | 621,452 | 602,408 | |||||
Total liabilities and stockholders’ equity | $ | 5,843,022 | $ | 5,476,809 |
See accompanying notes to unaudited consolidated financial statements.
3
United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||
(In thousands, except share data) (Unaudited) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Interest and dividend income: | |||||||||||||||
Loans | $ | 41,878 | $ | 40,119 | $ | 123,658 | $ | 92,329 | |||||||
Securities - taxable interest | 4,907 | 5,180 | 14,947 | 11,064 | |||||||||||
Securities - non-taxable interest | 2,080 | 1,495 | 6,353 | 3,319 | |||||||||||
Securities - dividends | 708 | 381 | 1,554 | 893 | |||||||||||
Interest-bearing deposits | 52 | 26 | 119 | 65 | |||||||||||
Total interest and dividend income | 49,625 | 47,201 | 146,631 | 107,670 | |||||||||||
Interest expense: | |||||||||||||||
Deposits | 5,319 | 3,990 | 15,643 | 9,294 | |||||||||||
Borrowed funds | 2,663 | 1,018 | 7,099 | 2,396 | |||||||||||
Total interest expense | 7,982 | 5,008 | 22,742 | 11,690 | |||||||||||
Net interest income | 41,643 | 42,193 | 123,889 | 95,980 | |||||||||||
Provision for loan losses | 3,252 | 2,633 | 9,225 | 5,163 | |||||||||||
Net interest income after provision for loan losses | 38,391 | 39,560 | 114,664 | 90,817 | |||||||||||
Non-interest income: | |||||||||||||||
Service charges and fees | 5,960 | 3,657 | 15,434 | 9,179 | |||||||||||
Gain (loss) on sales of securities, net | (59 | ) | 430 | 639 | 1,287 | ||||||||||
Income from mortgage banking activities | 2,257 | 978 | 7,618 | 2,769 | |||||||||||
Bank-owned life insurance income | 893 | 873 | 2,557 | 2,145 | |||||||||||
Net loss on limited partnership investments | (991 | ) | (2,176 | ) | (2,337 | ) | (2,176 | ) | |||||||
Other income (loss) | (242 | ) | 314 | 113 | 400 | ||||||||||
Total non-interest income | 7,818 | 4,076 | 24,024 | 13,604 | |||||||||||
Non-interest expense: | |||||||||||||||
Salaries and employee benefits | 16,994 | 17,791 | 50,161 | 42,574 | |||||||||||
Service bureau fees | 1,828 | 3,016 | 5,114 | 5,875 | |||||||||||
Occupancy and equipment | 3,343 | 3,278 | 11,600 | 7,586 | |||||||||||
Professional fees | 1,581 | 1,081 | 3,280 | 2,365 | |||||||||||
Marketing and promotions | 587 | 367 | 1,843 | 876 | |||||||||||
FDIC insurance assessments | 750 | 785 | 2,651 | 1,735 | |||||||||||
Other real estate owned | 25 | 136 | 202 | 569 | |||||||||||
Core deposit intangible amortization | 433 | 481 | 1,363 | 802 | |||||||||||
Merger related expense | — | 4,008 | — | 26,782 | |||||||||||
Other | 6,335 | 3,979 | 16,676 | 10,192 | |||||||||||
Total non-interest expense | 31,876 | 34,922 | 92,890 | 99,356 | |||||||||||
Income before income taxes | 14,333 | 8,714 | 45,798 | 5,065 | |||||||||||
Provision (benefit) for income taxes | 952 | (1,271 | ) | 6,060 | (296 | ) | |||||||||
Net income | $ | 13,381 | $ | 9,985 | $ | 39,738 | $ | 5,361 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.27 | $ | 0.19 | $ | 0.81 | $ | 0.13 | |||||||
Diluted | $ | 0.27 | $ | 0.19 | $ | 0.81 | $ | 0.13 | |||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 48,931,203 | 52,162,635 | 48,829,193 | 40,301,620 | |||||||||||
Diluted | 49,429,809 | 52,750,658 | 49,339,271 | 40,636,247 |
See accompanying notes to unaudited consolidated financial statements.
4
United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||
(In thousands) (Unaudited) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Net income | $ | 13,381 | $ | 9,985 | $ | 39,738 | $ | 5,361 | |||||||
Other comprehensive income (loss): | |||||||||||||||
Securities available for sale: | |||||||||||||||
Unrealized holding gains (losses) | 7,771 | (3,858 | ) | 2,719 | 9,022 | ||||||||||
Reclassification adjustment for (gains) losses realized in operations (1) | 59 | (430 | ) | (639 | ) | (1,287 | ) | ||||||||
Net unrealized gains (losses) | 7,830 | (4,288 | ) | 2,080 | 7,735 | ||||||||||
Tax effect - benefit (expense) | (2,820 | ) | 1,544 | (756 | ) | (2,670 | ) | ||||||||
Net-of-tax amount - securities available for sale | 5,010 | (2,744 | ) | 1,324 | 5,065 | ||||||||||
Interest rate swaps designated as cash flow hedges: | |||||||||||||||
Unrealized gains (losses) | (4,898 | ) | 36 | (5,533 | ) | (4,851 | ) | ||||||||
Reclassification adjustment for expense realized in operations (2) | — | — | 12 | — | |||||||||||
Net unrealized gains (losses) | (4,898 | ) | 36 | (5,521 | ) | (4,851 | ) | ||||||||
Tax effect - benefit (expense) | 1,764 | (13 | ) | 1,989 | 1,672 | ||||||||||
Net-of-tax amount - interest rate swaps | (3,134 | ) | 23 | (3,532 | ) | (3,179 | ) | ||||||||
Defined benefit pension plans: | |||||||||||||||
Reclassification adjustment for losses (gains) recognized in net periodic benefit cost (3) | 185 | — | 554 | — | |||||||||||
Tax effect - benefit (expense) | (71 | ) | — | (64 | ) | — | |||||||||
Net-of-tax amount - pension plans | 114 | — | 490 | — | |||||||||||
Post-retirement plans: | |||||||||||||||
Reclassification adjustment for prior service costs recognized in net periodic benefit cost (4) | 2 | 8 | 5 | 16 | |||||||||||
Reclassification adjustment for losses (gains) recognized in net periodic benefit cost (4) | 6 | — | 16 | (7 | ) | ||||||||||
Losses arising during the period | — | (3 | ) | — | (1 | ) | |||||||||
Change in losses and prior service costs | 8 | 5 | 21 | 8 | |||||||||||
Tax effect - benefit (expense) | (3 | ) | (1 | ) | (1 | ) | (2 | ) | |||||||
Net-of-tax amount - post-retirement plans | 5 | 4 | 20 | 6 | |||||||||||
Net-of-tax amount - pension and post-retirement plans | 119 | 4 | 510 | 6 | |||||||||||
Total other comprehensive income (loss) | 1,995 | (2,717 | ) | (1,698 | ) | 1,892 | |||||||||
Comprehensive income | $ | 15,376 | $ | 7,268 | $ | 38,040 | $ | 7,253 |
(1) | Amounts are included in gain (loss) on sales of securities, net in the unaudited Consolidated Statements of Net Income. Income tax (expense) benefit associated with the reclassification adjustment was $21 and $(162) for the three months ended September 30, 2015 and 2014, respectively, and $(230) and $(463) for the nine months ended September 30, 2015 and 2014, respectively. |
(2) | Amounts are included in borrowed funds expense in the unaudited Consolidated Statements of Net Income. Income tax benefit associated with the reclassification adjustment for the nine months ended September 30, 2015 was $4. |
(3) | Amounts are included in salaries and employee benefits in the unaudited Consolidated Statements of Net Income. Income tax expense associated with the reclassification adjustment for the three and nine months ended September 30, 2015 was $67 and $200, respectively. |
(4) | Amounts are included in salaries and employee benefits expense in the unaudited Consolidated Statements of Net Income. Income tax benefit associated with the reclassification adjustment for prior period service costs for the three months ended September 30, 2015 and 2014 was $1 and $1, respectively, and $2 and $2, for the nine months ended September 30, 2015 and 2014, respectively. Income tax benefit (expense) associated with the reclassification adjustment of the losses (gains) recognized in net periodic benefit cost for the three and nine months ended September 30, 2015 and 2014, was $2 and $0, respectively and $6, and $(2), respectively. |
See accompanying notes to unaudited consolidated financial statements.
5
United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
(In thousands, except share data) (Unaudited) | Common Stock | Additional Paid-in Capital | Unearned Compensation - ESOP | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Stockholders’ Equity | ||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||
Balance at December 31, 2014 | 49,537,700 | $ | 514,189 | $ | 16,007 | $ | (6,150 | ) | $ | 84,852 | $ | (6,490 | ) | — | $ | — | $ | 602,408 | |||||||||||||||
Comprehensive income | — | — | — | — | 39,738 | (1,698 | ) | — | — | 38,040 | |||||||||||||||||||||||
Common stock repurchased | (377,700 | ) | (5,171 | ) | — | — | — | — | — | — | (5,171 | ) | |||||||||||||||||||||
Share-based compensation expense | — | — | 689 | — | — | — | — | — | 689 | ||||||||||||||||||||||||
ESOP shares released or committed to be released | — | — | 51 | 171 | — | — | — | — | 222 | ||||||||||||||||||||||||
Shares issued for stock options exercised and SARs | 349,387 | 4,657 | (2,047 | ) | — | — | — | — | — | 2,610 | |||||||||||||||||||||||
Shares issued for restricted stock grants | 27,330 | 340 | (340 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
Cancellation of shares for tax withholding | (18,044 | ) | (184 | ) | (67 | ) | — | — | — | — | — | (251 | ) | ||||||||||||||||||||
Tax benefit from stock-based awards | — | — | (293 | ) | — | — | — | — | — | (293 | ) | ||||||||||||||||||||||
Dividends paid ($0.34 per common share) | — | — | — | — | (16,802 | ) | — | — | — | (16,802 | ) | ||||||||||||||||||||||
Forfeited unvested restricted stock | (1,135 | ) | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Balance at September 30, 2015 | 49,517,538 | $ | 513,831 | $ | 14,000 | $ | (5,979 | ) | $ | 107,788 | $ | (8,188 | ) | — | $ | — | $ | 621,452 | |||||||||||||||
Balance at December 31, 2013 | 29,456,290 | $ | 243,776 | $ | 15,808 | $ | (7,151 | ) | $ | 96,078 | $ | (4,766 | ) | 3,487,886 | $ | (44,363 | ) | $ | 299,382 | ||||||||||||||
Comprehensive income | — | — | — | — | 5,361 | 1,892 | — | — | 7,253 | ||||||||||||||||||||||||
Issuance of common stock for acquisition of United Financial Bancorp, Inc. | 26,706,401 | 356,365 | — | — | — | — | — | — | 356,365 | ||||||||||||||||||||||||
Cancellation of treasury shares | (3,476,270 | ) | (44,226 | ) | — | — | — | — | (3,476,270 | ) | 44,226 | — | |||||||||||||||||||||
Common stock repurchased | (304,895 | ) | (3,853 | ) | — | — | — | — | — | — | (3,853 | ) | |||||||||||||||||||||
Share-based compensation expense | — | — | 3,608 | — | — | — | — | — | 3,608 | ||||||||||||||||||||||||
ESOP shares released or committed to be released | — | — | 530 | 751 | — | — | — | — | 1,281 | ||||||||||||||||||||||||
Shares issued for stock options exercised | 213,585 | 3,009 | (1,923 | ) | — | — | — | (11,616 | ) | 137 | 1,223 | ||||||||||||||||||||||
Shares issued for restricted stock grants | 133,943 | 1,752 | (1,752 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
Cancellation of shares for tax withholding | (97,370 | ) | (322 | ) | (992 | ) | — | — | — | — | — | (1,314 | ) | ||||||||||||||||||||
Tax benefit from stock-based awards | — | — | 549 | — | — | — | — | — | 549 | ||||||||||||||||||||||||
Dividends paid ($0.30 per common share) | — | — | — | — | (13,128 | ) | — | — | — | (13,128 | ) | ||||||||||||||||||||||
Balance at September 30, 2014 | 52,631,684 | $ | 556,501 | $ | 15,828 | $ | (6,400 | ) | $ | 88,311 | $ | (2,874 | ) | — | $ | — | $ | 651,366 |
See accompanying notes to unaudited consolidated financial statements.
6
United Financial Bancorp, Inc. and Subsidiaries Consolidated Statements of Cash Flows | |||||||
For the Nine Months Ended September 30, | |||||||
(In thousands) (Unaudited) | 2015 | 2014 | |||||
Cash flows from operating activities: | |||||||
Net income | $ | 39,738 | $ | 5,361 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Amortization of premiums and discounts on investments, net | 3,934 | 1,762 | |||||
Accretion of intangible assets and purchase accounting marks | (9,034 | ) | (7,968 | ) | |||
Amortization of subordinated debt issuance costs | 95 | 3 | |||||
Share-based compensation expense | 689 | 3,608 | |||||
ESOP expense | 222 | 1,281 | |||||
Loss on extinguishment of debt | — | 288 | |||||
Tax benefit from stock-based awards | 293 | (549 | ) | ||||
Provision for loan losses | 9,225 | 5,163 | |||||
Gain on sales of securities, net | (639 | ) | (1,287 | ) | |||
Loans originated for sale | (290,795 | ) | (103,368 | ) | |||
Principal balance of loans sold | 285,504 | 99,841 | |||||
(Increase) decrease in mortgage servicing asset | (1,266 | ) | 39 | ||||
Gain on sales of other real estate owned | (166 | ) | (209 | ) | |||
Net change in mortgage banking fair value adjustments | (836 | ) | (486 | ) | |||
Loss on disposal of equipment | 193 | — | |||||
Write-downs of other real estate owned | 118 | 134 | |||||
Depreciation and amortization | 3,997 | 2,537 | |||||
Loss on limited partnerships | 2,337 | 2,176 | |||||
Deferred income tax expense | 3,447 | 5,631 | |||||
Increase in cash surrender value of bank-owned life insurance | (2,557 | ) | (2,145 | ) | |||
Net change in: | |||||||
Deferred loan fees and premiums | (2,240 | ) | (932 | ) | |||
Accrued interest receivable | (1,265 | ) | (2,737 | ) | |||
Other assets | (16,834 | ) | (18,376 | ) | |||
Accrued expenses and other liabilities | 11,002 | (442 | ) | ||||
Net cash provided by (used in) operating activities | 35,162 | (10,675 | ) | ||||
Cash flows from investing activities: | |||||||
Proceeds from sales of available-for-sale securities | 195,335 | 308,603 | |||||
Proceeds from calls and maturities of available-for-sale securities | 16,655 | 15,043 | |||||
Principal payments on available-for-sale securities | 67,277 | 44,475 | |||||
Principal payments on held-to-maturity securities | 630 | 601 | |||||
Purchases of available-for-sale securities | (308,253 | ) | (622,303 | ) | |||
Purchases of held-to-maturity securities | — | (2,342 | ) | ||||
Cash acquired from United Financial Bancorp, Inc. | — | 25,410 | |||||
Redemption of FHLBB stock | — | 2,297 | |||||
Purchase of FHLBB stock | (8,864 | ) | — | ||||
Proceeds from sale of other real estate owned | 2,232 | 3,359 | |||||
Purchases of loans | (11,348 | ) | (8,298 | ) | |||
Loan originations, net of principal repayments | (297,971 | ) | (203,691 | ) | |||
Purchases of premises and equipment | (3,186 | ) | (10,036 | ) | |||
Proceeds from sale of equipment | 192 | — |
(Continued)
See accompanying notes to unaudited consolidated financial statements.
7
United Financial Bancorp, Inc. and Subsidiaries Consolidated Statements of Cash Flows - Concluded | |||||||
For the Nine Months Ended September 30, | |||||||
(In thousands) (Unaudited) | 2015 | 2014 | |||||
Net cash used in investing activities | (347,301 | ) | (446,882 | ) | |||
Cash flows from financing activities: | |||||||
Net increase in non-interest-bearing deposits | 20,176 | 60,050 | |||||
Net increase in interest-bearing deposits | 210,249 | 292,715 | |||||
Net decrease in mortgagors’ and investors’ escrow accounts | (4,896 | ) | (1,751 | ) | |||
Net increase in short-term FHLBB advances | 57,200 | 73,790 | |||||
Repayments of long-term FHLBB advances | (6,977 | ) | (15,239 | ) | |||
Proceeds from long-term FHLBB advances | 116,800 | — | |||||
Net change in other borrowings | (49,148 | ) | 30,506 | ||||
Proceeds from issuance of subordinated debt, net of issuance costs | — | 73,759 | |||||
Proceeds from exercise of stock options and SARs | 2,610 | 1,223 | |||||
Common stock repurchased | (5,171 | ) | (3,853 | ) | |||
Cancellation of shares for tax withholding | (251 | ) | (1,314 | ) | |||
Tax benefit from share-based awards | (293 | ) | 549 | ||||
Cash dividend paid on common stock | (16,802 | ) | (13,128 | ) | |||
Net cash provided by financing activities | 323,497 | 497,307 | |||||
Net increase in cash and cash equivalents | 11,358 | 39,750 | |||||
Cash and cash equivalents, beginning of period | 86,952 | 45,235 | |||||
Cash and cash equivalents, end of period | $ | 98,310 | $ | 84,985 | |||
Supplemental Disclosures of Cash Flow Information: | |||||||
Cash paid (refunded) during the year for: | |||||||
Interest | $ | 25,757 | $ | 14,773 | |||
Income taxes, net | (6,719 | ) | 3,599 | ||||
Transfer of loans to other real estate owned | 318 | 2,018 | |||||
Decrease in due to broker, investment purchases | (1,105 | ) | (5,893 | ) | |||
(Decrease) increase in due to broker, common stock buyback | (523 | ) | 995 |
See accompanying notes to unaudited consolidated financial statements.
8
United Financial Bancorp, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Note 1. | Summary of Significant Accounting Policies |
Nature of Operations
On April 30, 2014, Rockville Financial, Inc. (“Rockville”) completed its merger with United Financial Bancorp, Inc. (“Legacy United”) and changed its legal entity name to United Financial Bancorp, Inc. (the “Company”). In connection with this merger, Rockville Bank, the Company’s principal asset and wholly-owned subsidiary, completed its merger with Legacy United’s banking subsidiary, United Bank, and changed its name to United Bank (the “Bank”). Discussions throughout this report related to the merger with Legacy United are referred to as the “Merger.”
The consolidated financial statements for periods prior to April 30, 2014 do not reflect the operations of Legacy United.
The Company, headquartered in Glastonbury, Connecticut, through United Bank and various subsidiaries, delivers financial services to individuals, families and businesses primarily throughout Connecticut and Massachusetts through 52 banking offices, its commercial loan production offices, its mortgage loan production offices, 63 ATMs, telephone banking, mobile banking and online banking (www.bankatunited.com).
Basis of Presentation
The consolidated interim financial statements and the accompanying notes presented in this report include the accounts of the Company, the Bank and the Bank’s wholly-owned subsidiaries, United Bank Mortgage Company, United Bank Investment Corp., Inc., United Bank Commercial Properties, Inc., United Bank Residential Properties, Inc., United Northeast Financial Advisors, Inc., United Bank Investment Sub, Inc., UCB Securities, Inc. II and UB Properties, LLC.
The consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included in the interim unaudited consolidated financial statements. Interim results are not necessarily indicative of the results that may be expected for the year ending December 31, 2015 or any future period. These unaudited interim consolidated financial statements should be read in conjunction with the Company’s 2014 audited consolidated financial statements and notes thereto included in United Financial Bancorp, Inc.’s Annual Report on Form 10-K as of and for the year ended December 31, 2014.
Common Share Repurchases
The Company is chartered in the state of Connecticut. Connecticut law does not provide for treasury shares, rather shares repurchased by the Company constitute authorized but unissued shares. GAAP states that accounting for treasury stock shall conform to state law. Therefore, the cost of shares repurchased by the Company has been allocated to common stock balances. Notwithstanding the foregoing, prior to June 30, 2014, the Consolidated Statement of Condition refers to repurchased shares as “treasury stock.”
Reclassifications
Certain reclassifications have been made in prior periods’ consolidated financial statements to conform to the 2015 presentation. These reclassifications had no impact on the Company’s consolidated financial position, results of operations or net change in cash equivalents. All significant intercompany transactions have been eliminated.
Use of Estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Actual results in the future could vary from the amounts derived from management’s estimates and assumptions. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, realizability of deferred tax assets, the evaluation of securities for other-than-temporary impairment, the valuation of derivative instruments and hedging activities and goodwill impairment valuations.
Note 2. | Recent Accounting Pronouncements |
Interest-Imputation of Interest.
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2015-03, (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, as part of its simplification initiative. The ASU changes the presentation of debt issuance costs in financial statements. Under the ASU, an entity presents such costs in
9
the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. For public business entities, the guidance in the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Entities would apply the new guidance retrospectively to all prior periods (i.e., the balance sheet for each period is adjusted). This ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.
Business Combinations
In September 2015, the FASB issued ASU No. 2015-16 Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments which aims to simplify accounting for adjustments made to provisional amounts recognized in a business combination. The requirement to retrospectively apply measurement-period adjustments to provisional amounts was eliminated. The new guidance requires that the acquiring company recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amount is determined. In addition, an entity is required to present separately, on the face of the income statement or disclose in the notes, the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this ASU with earlier application permitted for financial statements that have not yet been made available for issuance. This ASU is not expected to have an impact on the Company’s historical Consolidated Financial Statements.
Intangibles-Goodwill and Other-Internal-Use Software
In April 2015, the FASB issued ASU No. 2015-05, Intangibles-Goodwill and Other-Internal Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement. The ASU provides criteria for customers in a cloud computing arrangement to determine whether the arrangement includes a license of software. When a cloud computing arrangement includes a license of software, the customer will capitalize the fee attributable to the software license portion of the arrangement when the criteria for capitalization of internal-use software are met. When a cloud computing arrangement does not include a license of software, the customer will account for the arrangement as a service contract and expense the cost as the services are received. The ASU supersedes the guidance that required companies to analogize to lease accounting when determining the asset acquired in a software licensing arrangement. Entities may elect to adopt the ASU either prospectively for all arrangements entered into or materially modified after the effective date, or retrospectively. For public business entities, the standard is effective for annual and interim periods in fiscal years beginning after December 15, 2015. For all other entities, the standard is effective for annual periods beginning after December 15, 2015, and interim periods in fiscal years beginning after December 15, 2016. Early adoption is permitted for all entities. Entities that elect prospective transition should disclose the nature of, and reason for, the change in accounting policy, the transition method, and a qualitative description of the financial statement line items affected by the change. Entities that elect retrospective transition should also disclose quantitative information about the effects of the accounting change. This information should include the cumulative effect of the change on retained earnings or other components of equity or net assets in the statement of financial position as of the beginning of the earliest period presented. This ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.
10
Note 3. | Securities |
The amortized cost, gross unrealized gains, gross unrealized losses and fair value of investment securities at September 30, 2015 and December 31, 2014 are as follows:
(In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
September 30, 2015 | |||||||||||||||
Available for sale: | |||||||||||||||
Debt securities: | |||||||||||||||
U.S. Government and government-sponsored enterprise obligations | $ | 10,156 | $ | 41 | $ | (127 | ) | $ | 10,070 | ||||||
Government-sponsored residential mortgage-backed securities | 109,138 | 1,111 | (127 | ) | 110,122 | ||||||||||
Government-sponsored residential collateralized debt obligations | 297,566 | 3,874 | (148 | ) | 301,292 | ||||||||||
Government-sponsored commercial mortgage-backed securities | 53,825 | 1,538 | (12 | ) | 55,351 | ||||||||||
Government-sponsored commercial collateralized debt obligations | 130,740 | 2,000 | (16 | ) | 132,724 | ||||||||||
Asset-backed securities | 164,764 | 572 | (1,331 | ) | 164,005 | ||||||||||
Corporate debt securities | 66,947 | 44 | (2,097 | ) | 64,894 | ||||||||||
Obligations of states and political subdivisions | 201,447 | 326 | (2,508 | ) | 199,265 | ||||||||||
Total debt securities | 1,034,583 | 9,506 | (6,366 | ) | 1,037,723 | ||||||||||
Marketable equity securities, by sector: | |||||||||||||||
Banks | 39,612 | 414 | (573 | ) | 39,453 | ||||||||||
Industrial | 109 | 24 | — | 133 | |||||||||||
Mutual funds | 2,847 | 87 | (3 | ) | 2,931 | ||||||||||
Oil and gas | 131 | 22 | — | 153 | |||||||||||
Total marketable equity securities | 42,699 | 547 | (576 | ) | 42,670 | ||||||||||
Total available-for-sale securities | $ | 1,077,282 | $ | 10,053 | $ | (6,942 | ) | $ | 1,080,393 | ||||||
Held to maturity: | |||||||||||||||
Debt securities: | |||||||||||||||
Obligations of states and political subdivisions | $ | 12,369 | $ | 823 | $ | — | $ | 13,192 | |||||||
Government-sponsored residential mortgage-backed securities | 2,346 | 258 | — | 2,604 | |||||||||||
Total held-to-maturity securities | $ | 14,715 | $ | 1,081 | $ | — | $ | 15,796 |
11
(In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
December 31, 2014 | |||||||||||||||
Available for sale: | |||||||||||||||
Debt securities: | |||||||||||||||
U.S. Government and government-sponsored enterprise obligations | $ | 6,965 | $ | 94 | $ | (237 | ) | $ | 6,822 | ||||||
Government-sponsored residential mortgage-backed securities | 165,199 | 2,379 | (159 | ) | 167,419 | ||||||||||
Government-sponsored residential collateralized debt obligations | 237,128 | 1,365 | (360 | ) | 238,133 | ||||||||||
Government-sponsored commercial mortgage-backed securities | 67,470 | 1,081 | (253 | ) | 68,298 | ||||||||||
Government-sponsored commercial collateralized debt obligations | 129,547 | 737 | (598 | ) | 129,686 | ||||||||||
Asset-backed securities | 181,198 | 272 | (2,715 | ) | 178,755 | ||||||||||
Corporate debt securities | 43,907 | 35 | (1,697 | ) | 42,245 | ||||||||||
Obligations of states and political subdivisions | 194,857 | 1,572 | (657 | ) | 195,772 | ||||||||||
Total debt securities | 1,026,271 | 7,535 | (6,676 | ) | 1,027,130 | ||||||||||
Marketable equity securities, by sector: | |||||||||||||||
Banks | 22,645 | 277 | (340 | ) | 22,582 | ||||||||||
Industrial | 109 | 76 | — | 185 | |||||||||||
Mutual funds | 2,824 | 89 | (3 | ) | 2,910 | ||||||||||
Oil and gas | 131 | 73 | — | 204 | |||||||||||
Total marketable equity securities | 25,709 | 515 | (343 | ) | 25,881 | ||||||||||
Total available-for-sale securities | $ | 1,051,980 | $ | 8,050 | $ | (7,019 | ) | $ | 1,053,011 | ||||||
Held to maturity: | |||||||||||||||
Debt securities: | |||||||||||||||
Obligations of states and political subdivisions | $ | 12,397 | $ | 1,006 | $ | — | $ | 13,403 | |||||||
Government-sponsored residential mortgage-backed securities | 2,971 | 339 | — | 3,310 | |||||||||||
Total held-to-maturity securities | $ | 15,368 | $ | 1,345 | $ | — | $ | 16,713 |
At September 30, 2015, the net unrealized gain on securities available for sale of $3.1 million, net of an income tax expense of $1.1 million, or $2.0 million, was included in accumulated other comprehensive loss in the unaudited Consolidated Statement of Condition. The amortized cost and fair value of debt securities at September 30, 2015 by contractual maturities are presented below. Actual maturities may differ from contractual maturities because some securities may be called or repaid without any penalties. Also, because mortgage-backed securities require periodic principal paydowns, they are not included in the maturity categories in the following maturity summary.
12
Available for Sale | Held to Maturity | ||||||||||||||
(In thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Maturity: | |||||||||||||||
Within 1 year | $ | 350 | $ | 350 | $ | — | $ | — | |||||||
After 1 year through 5 years | 11,526 | 11,360 | 1,196 | 1,222 | |||||||||||
After 5 years through 10 years | 62,814 | 62,183 | — | — | |||||||||||
After 10 years | 203,860 | 200,336 | 11,173 | 11,970 | |||||||||||
278,550 | 274,229 | 12,369 | 13,192 | ||||||||||||
Government-sponsored residential mortgage-backed securities | 109,138 | 110,122 | 2,346 | 2,604 | |||||||||||
Government-sponsored residential collateralized debt obligations | 297,566 | 301,292 | — | — | |||||||||||
Government-sponsored commercial mortgage-backed securities | 53,825 | 55,351 | — | — | |||||||||||
Government-sponsored commercial collateralized debt obligations | 130,740 | 132,724 | — | — | |||||||||||
Asset-backed securities | 164,764 | 164,005 | — | — | |||||||||||
Total debt securities | $ | 1,034,583 | $ | 1,037,723 | $ | 14,715 | $ | 15,796 |
At September 30, 2015, the Company had 91 securities with a fair value of $364.7 million pledged as derivative collateral, collateral for reverse repurchase borrowings and collateral for Federal Home Loan Bank of Boston (“FHLBB”) borrowing capacity. At December 31, 2014, the Company had 219 securities with a fair value of $336.3 million pledged as derivative collateral, collateral for reverse repurchase borrowings, and collateral for FHLBB borrowing capacity.
For the three months ended September 30, 2015 and 2014, gross gains of $185,000 and $629,000, respectively, were realized on the sales of available-for-sale securities. There were gross losses of $244,000 and $199,000 realized on the sale of available-for-sale securities for the three months ended September 30, 2015 and 2014. For the nine months ended September 30, 2015 and 2014, gross gains of $2.4 million and $1.9 million, respectively, were realized on the sales of available-for-sale securities. There were gross losses of $1.8 million and $645,000 realized on the sale of available-for-sale securities for the nine months ended September 30, 2015 and 2014, respectively.
As of September 30, 2015, the Company did not have any exposure to private-label mortgage-backed securities. The Company also did not own any single security with an aggregate book value in excess of 10% of the Company’s stockholders’ equity.
As of September 30, 2015, the fair value of the obligations of states and political subdivisions portfolio was $212.5 million, with no significant geographic/issuer exposure concentrations. Of the total revenue and general obligations of $212.5 million, $101.1 million were representative of general obligation bonds for which $78.2 million are general obligations of political subdivisions of the respective state, rather than general obligations of the state itself.
13
The following table summarizes gross unrealized losses and fair value, aggregated by category and length of time the securities have been in a continuous unrealized loss position, as of September 30, 2015 and December 31, 2014:
Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||
(In thousands) | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||
September 30, 2015 | |||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||
U.S. Government and government-sponsored enterprise obligations | $ | — | $ | — | $ | 4,866 | $ | (127 | ) | $ | 4,866 | $ | (127 | ) | |||||||||
Government-sponsored residential mortgage-backed securities | 29,768 | (103 | ) | 7,437 | (24 | ) | 37,205 | (127 | ) | ||||||||||||||
Government-sponsored residential collateralized debt obligations | 27,326 | (136 | ) | 3,700 | (12 | ) | 31,026 | (148 | ) | ||||||||||||||
Government-sponsored commercial mortgage-backed securities | — | — | 2,994 | (12 | ) | 2,994 | (12 | ) | |||||||||||||||
Government-sponsored commercial collateralized debt obligations | 3,564 | (16 | ) | — | — | 3,564 | (16 | ) | |||||||||||||||
Asset-backed securities | 57,609 | (499 | ) | 34,197 | (832 | ) | 91,806 | (1,331 | ) | ||||||||||||||
Corporate debt securities | 45,670 | (447 | ) | 9,522 | (1,650 | ) | 55,192 | (2,097 | ) | ||||||||||||||
Obligations of states and political subdivisions | 127,048 | (2,023 | ) | 19,241 | (485 | ) | 146,289 | (2,508 | ) | ||||||||||||||
Total debt securities | 290,985 | (3,224 | ) | 81,957 | (3,142 | ) | 372,942 | (6,366 | ) | ||||||||||||||
Marketable equity securities | 24,294 | (376 | ) | 5,408 | (200 | ) | 29,702 | (576 | ) | ||||||||||||||
Total available-for-sale securities | $ | 315,279 | $ | (3,600 | ) | $ | 87,365 | $ | (3,342 | ) | $ | 402,644 | $ | (6,942 | ) | ||||||||
December 31, 2014 | |||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||
Debt Securities: | |||||||||||||||||||||||
U.S. Government and government-sponsored enterprise obligations | $ | — | $ | — | $ | 4,757 | $ | (237 | ) | $ | 4,757 | $ | (237 | ) | |||||||||
Government-sponsored residential mortgage-backed securities | 1,492 | (11 | ) | 19,785 | (148 | ) | 21,277 | (159 | ) | ||||||||||||||
Government-sponsored residential collateralized debt obligations | 35,769 | (124 | ) | 17,443 | (236 | ) | 53,212 | (360 | ) | ||||||||||||||
Government-sponsored commercial mortgage-backed securities | 14,118 | (15 | ) | 16,337 | (238 | ) | 30,455 | (253 | ) | ||||||||||||||
Government-sponsored commercial collateralized debt obligations | 62,477 | (551 | ) | 4,991 | (47 | ) | 67,468 | (598 | ) | ||||||||||||||
Asset-backed securities | 128,808 | (2,080 | ) | 20,146 | (635 | ) | 148,954 | (2,715 | ) | ||||||||||||||
Corporate debt securities | 30,634 | (501 | ) | 5,054 | (1,196 | ) | 35,688 | (1,697 | ) | ||||||||||||||
Obligations of states and political subdivisions | 55,029 | (419 | ) | 18,568 | (238 | ) | 73,597 | (657 | ) | ||||||||||||||
Total debt securities | 328,327 | (3,701 | ) | 107,081 | (2,975 | ) | 435,408 | (6,676 | ) | ||||||||||||||
Marketable equity securities | 12,716 | (340 | ) | 140 | (3 | ) | 12,856 | (343 | ) | ||||||||||||||
Total available-for-sale securities | $ | 341,043 | $ | (4,041 | ) | $ | 107,221 | $ | (2,978 | ) | $ | 448,264 | $ | (7,019 | ) |
Of the securities summarized above as of September 30, 2015, 119 issues had unrealized losses equaling 1.1% of the amortized cost basis for less than twelve months and 75 issues had an unrealized loss of 3.7% of the amortized cost basis for twelve months or more. There were no unrealized losses on debt securities held to maturity at September 30, 2015. As of December 31, 2014, 155 issues had unrealized losses equaling 1.2% of the cost basis for less than twelve months and 78 issues had unrealized losses equaling 2.7% of the amortized cost basis for twelve months or more.
14
Management believes that no individual unrealized loss as of September 30, 2015 represents an other-than-temporary impairment, based on its detailed quarterly review of the securities portfolio. Among other things, the other-than-temporary impairment review of the investment securities portfolio focuses on the combined factors of percentage and length of time by which an issue is below book value as well as consideration of issuer specific information (present value of cash flows expected to be collected, issuer rating changes and trends, credit worthiness and review of underlying collateral), broad market details and the Company’s intent to sell the security or if it is more likely than not that the Company will be required to sell the debt security before recovering its cost. The Company also considers whether the depreciation is due to interest rates, market changes, or credit risk.
The following paragraphs outline the Company’s position related to unrealized losses in its investment securities portfolio at September 30, 2015.
U.S. Government and government-sponsored enterprises. The unrealized losses on the Company’s U.S. Government and government-sponsored securities were caused by spread widening to the government curve. The Company does not expect these securities to settle at a price less than the par value of the securities.
U.S. Government and government-sponsored collateralized mortgage obligations and commercial mortgage- backed securities. The unrealized losses on the Company’s U.S. Government and government-sponsored collateralized debt obligations and commercial mortgage backed securities were caused by the pickup of prepayment speeds given the overall drop in the government curve over the period, which encouraged further refinancing. The Company monitors this risk, and therefore, strives to minimize premiums within this security class. The Company does not expect these securities to settle at a price less than the par value of the securities.
Asset-backed securities. The unrealized losses on the Company’s asset-backed securities were largely driven by increases in the spreads of the respective sectors’ asset classes over comparable securities. The majority of these securities have resetting coupons that adjust on a quarterly basis and the market spreads on similar securities have increased. Based on the credit profiles and asset qualities of the individual securities, management does not believe that the securities have suffered from any credit related losses. The Company does not expect these securities to settle at a price less than the par value of the securities.
Corporate debt securities. The unrealized losses on corporate debt securities is primarily related to one pooled trust preferred security, Preferred Term Security XXVIII, Ltd (“PRETSL XXVIII”). The unrealized loss on this security is caused by the low interest rate environment, as the security reprices quarterly to the three month LIBOR and market spreads on similar newly issued securities have increased. No loss of principal is projected. Based on the existing credit profile, management does not believe that this security has suffered from any credit related losses. The unrealized loss on the remainder of the corporate credit portfolio has been driven primarily by overall wider credit spreads.
Obligations of states and political subdivisions. The unrealized loss on obligations of states and political subdivisions relates to several securities, with no geographic concentration. The unrealized loss was largely due to a shift in the credit spreads of the long end of the municipal bond spread curve that resulted in a negative impact to the respective bonds’ pricing, relative to the time of purchase.
Marketable equity securities. The unrealized loss on marketable equity securities largely pertains to widening credit spreads for trust preferred and preferred equity investments (similar to the corporate debt investments mentioned above) that resulted in a negative impact to the respective securities’ pricing, relative to the time of purchase.
The Company will continue to review its entire portfolio for other-than-temporarily impaired securities with additional attention being given to high risk securities such as the one pooled trust preferred security that the Company owns.
15
Note 4. | Loans Receivable and Allowance for Loan Losses |
A summary of the Company’s loan portfolio is as follows:
(In thousands) | September 30, 2015 | December 31, 2014 | |||||
Real estate loans: | |||||||
Residential | $ | 1,525,966 | $ | 1,413,739 | |||
Commercial | 1,878,231 | 1,678,936 | |||||
Construction | 180,622 | 185,843 | |||||
Total real estate loans | 3,584,819 | 3,278,518 | |||||
Commercial business loans | 619,563 | 613,596 | |||||
Installment and collateral loans | 5,236 | 5,752 | |||||
Total loans | 4,209,618 | 3,897,866 | |||||
Net deferred loan costs and premiums | 6,246 | 4,006 | |||||
Allowance for loan losses | (30,832 | ) | (24,809 | ) | |||
Loans - net | $ | 4,185,032 | $ | 3,877,063 |
Acquired Loans
Gross loans acquired from the Legacy United merger on April 30, 2014 totaled $1.88 billion. Acquired performing loans totaled $1.86 billion with a fair value of $1.83 billion. Loans acquired and determined to be impaired totaled $18.5 million.
The impaired loans are accounted for in accordance with Accounting Standards Codification (“ASC”) Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”). At September 30, 2015, the net recorded carrying amount of loans accounted for under ASC 310-30 was $5.7 million and the aggregate outstanding principal balance was $9.3 million.
Information about the acquired loan portfolio subject to Purchased Credit Impaired (“PCI”) accounting guidance (ASC 310-30) as of April 30, 2014 is as follows:
(In thousands) | |||
April 30, 2014 | |||
Contractually required principal and interest at acquisition | $ | 18,540 | |
Contractual cash flows not expected to be collected (nonaccretable) | (6,415 | ) | |
Expected cash flows at acquisition (1) | 12,125 | ||
Interest component of expected cash flows (accretable) | (2,235 | ) | |
Fair value of acquired PCI loans | $ | 9,890 |
(1) | Prepayments were not factored into the expected cash flows |
The following table summarizes the activity in the the accretable yield balance for PCI loans for the three and nine months ended September 30, 2015 and 2014:
(In thousands) | For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Balance at beginning of period | $ | (570 | ) | $ | (1,908 | ) | $ | (1,587 | ) | $ | — | |||||
Acquisition | — | — | — | (2,235 | ) | |||||||||||
Accretion | 1 | 260 | 178 | 587 | ||||||||||||
Reclassification to nonaccretable balance | 42 | — | 882 | — | ||||||||||||
Paid off | 114 | — | 114 | — | ||||||||||||
Balance at end of period | $ | (413 | ) | $ | (1,648 | ) | $ | (413 | ) | $ | (1,648 | ) |
A reclassification of $882,000 from the accretable balance to the nonaccretable balance occurred during the nine months ended September 30, 2015 due to the impact on the accretable marks caused by reductions in expected cash flows for the ASC 310-30 loans.
16
Allowance for Loan Losses
Management has established a methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. The allowance for loan losses is established as embedded losses are estimated to have occurred through the provisions for losses charged against operations and is maintained at a level that management considers adequate to absorb losses in the loan portfolio. Management’s judgment in determining the adequacy of the allowance is inherently subjective and is based on past loan loss experience, known and inherent losses and size of the loan portfolios, an assessment of current economic and real estate market conditions, estimates of the current value of underlying collateral, review of regulatory authority examination reports and other relevant factors. An allowance is maintained for impaired loans to reflect the difference, if any, between the carrying value of the loan and the present value of the projected cash flows, observable fair value or collateral value. Loans are charged-off against the allowance for loan losses when management believes that the uncollectibility of principal is confirmed. Any subsequent recoveries are credited to the allowance for loan losses when received. In connection with the determination of the allowance for loan losses, management obtains independent appraisals for significant properties, when considered necessary.
The allowance for loan losses is maintained at a level estimated by management to provide for probable losses inherent within the loan portfolio. Probable losses are estimated based upon a quarterly review of the loan portfolio, which includes historic default and loss experience, specific problem loans, risk rating profile, economic conditions and other pertinent factors which, in management’s judgment, warrant current recognition in the loss estimation process.
The adequacy of the allowance for loan losses is subject to considerable assumptions and judgment used in its determination. Therefore, actual losses could differ materially from management’s estimate if actual conditions differ significantly from the assumptions utilized. These conditions include economic factors in the Company’s market and nationally, industry trends and concentrations, real estate values and trends, and the financial condition and performance of individual borrowers.
The Company’s general practice is to identify problem credits early and recognize full or partial charge-offs as promptly as practicable when it is determined that the collection of loan principal is unlikely. The Company recognizes full or partial charge-offs on collateral dependent impaired loans when the collateral is deemed to be insufficient to support the carrying value of the loan. The Company does not recognize a recovery when an updated appraisal indicates a subsequent increase in value.
At September 30, 2015, the Company had a loan loss allowance of $30.8 million, or 0.73%, of total loans as compared to a loan loss allowance of $24.8 million, or 0.64%, of total loans at December 31, 2014. Management believes that the allowance for loan losses is adequate and consistent with asset quality indicators and that it represents the best estimate of probable losses inherent in the loan portfolio.
There are three components for the allowance for loan loss calculation:
General component
The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the loan segments. Management uses a rolling average of historical losses based on a three-year loss history to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels and trends in delinquencies; level and trend of charge-offs and recoveries; trends in volume and types of loans; effects of changes in risk selection and underwriting standards, changes in risk selection and underwriting standards; experience and depth of lending weighted average risk rating; and national and local economic trends and conditions.
The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:
Residential real estate – The Bank establishes maximum loan-to-value and debt-to-income ratios and minimum credit scores as an integral component of the underwriting criteria. Loans in these segments are collateralized by owner-occupied residential real estate and repayment is dependent on the income and credit quality of the individual borrower. Within the qualitative allowance factors, national and local economic trends including unemployment rates and potential declines in property value, are key elements reviewed as a component of establishing the appropriate allocation. Overall economic conditions, unemployment rates and housing price trends will influence the underlying credit quality of these segments.
Commercial real estate – Loans in this segment are primarily income-producing properties throughout Connecticut, western Massachusetts, and other select markets in the Northeast. The underlying cash flows generated by the properties could be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management obtains rent rolls annually, continually monitors the cash flows of these loans and performs stress testing.
17
Construction loans – Loans in this segment primarily include commercial real estate development and residential subdivision loans for which payment is derived from the sale of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.
Commercial business loans – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy and its effect on business profitability and cash flow could have an effect on the credit quality in this segment.
Installment and collateral loans – Loans in this segment are generally unsecured and repayment is dependent on the credit quality of the individual borrower.
For acquired loans, our allowance for loan losses is estimated based upon our evaluation of the credit quality of the acquired loan portfolio or expected cash flows for the acquired PCI loans. To the extent that we experience a deterioration in borrower credit quality resulting in a decrease in our expected cash flows subsequent to the acquisition of the loans, an allowance for loan losses would be established based on our estimate of future credit losses over the remaining life of the loans, in excess of any existing purchase accounting discounts.
Allocated component
The allocated component relates to loans that are classified as impaired. Impairment is measured on a loan by loan basis for commercial, commercial real estate and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, less estimated costs to sell, if the loan is collateral dependent. An allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan. Residential and installment and collateral loans are evaluated for impairment if payments are 90 days or more delinquent. Updated property evaluations are obtained at time of impairment and serve as the basis for the loss allocation if foreclosure is probable or the loan is collateral dependent.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
When a loan is determined to be impaired the Company makes a determination if the repayment of the obligation is collateral dependent. As a majority of impaired loans are collateralized by real estate, appraisals on the underlying value of the property securing the obligation are utilized in determining the specific impairment amount that is allocated to the loan as a component of the allowance calculation. If the loan is collateral dependent, an updated appraisal is obtained within a short period of time from the date the loan is determined to be impaired; typically no longer than 30 days for a residential property and 90 days for a commercial real estate property. The appraisal and the appraised value are reviewed for adequacy and then further discounted for estimated disposition costs and the period of time until resolution, in order to determine the impairment amount. The Company updates the appraised value at least annually and on a more frequent basis if current market factors indicate a potential change in valuation.
The majority of the Company’s loans are collateralized by real estate located in central and eastern Connecticut and western Massachusetts in addition to a portion of the commercial real estate loan portfolio located in the Northeast region of the United States. Accordingly, the collateral value of a substantial portion of the Company’s loan portfolio and real estate acquired through foreclosure is susceptible to changes in market conditions in these areas.
Unallocated component
An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.
Credit Quality Information
The Company utilizes a nine-grade internal loan rating system for residential and commercial real estate, construction, commercial and installment and collateral loans as follows:
Loans rated 1 – 5: Loans in these categories are considered “pass” rated loans with low to average risk.
18
Loans rated 6: Loans in this category are considered “special mention.” These loans reflect signs of potential weakness and are being closely monitored by management.
Loans rated 7: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor and there is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.
Loans rated 8: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.
Loans rated 9: Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.
At the time of loan origination, a risk rating based on this nine point grading system is assigned to each loan based on the loan officer’s assessment of risk. For residential real estate and installment and collateral loans, the Company considers factors such as updated FICO scores, employment status, home prices, loan to value and geography. Residential real estate and installment loans are pass rated unless their payment history reveals signs of deterioration, which may result in modifications to the original contractual terms. In situations which require modification to the loan terms, the internal loan grade will typically be reduced to substandard. More complex loans, such as commercial business loans and commercial real estate loans require that our internal credit area further evaluate the risk rating of the individual loan, with the credit area and Chief Credit Officer having final determination of the appropriate risk rating. These more complex loans and relationships receive an in-depth analysis and periodic review to assess the appropriate risk rating on a post-closing basis with changes made to the risk rating as the borrower’s and economic conditions warrant. The credit quality of the Company’s loan portfolio is reviewed by a third-party risk assessment firm throughout the year and by the Company’s internal credit management function. The internal and external analysis of the loan portfolio is utilized to identify and quantify loans with higher than normal risk. Loans having a higher risk profile are assigned a risk rating corresponding to the level of weakness identified in the loan. All loans risk rated Special Mention, Substandard or Doubtful are reviewed by management not less than on a quarterly basis to assess the level of risk and to ensure that appropriate actions are being taken to minimize potential loss exposure. Loans identified as being loss are normally fully charged off.
The following table presents the Company’s loans by risk rating at September 30, 2015 and December 31, 2014:
(In thousands) | Residential Real Estate | Commercial Real Estate | Construction | Commercial Business | Installment and Collateral | ||||||||||||||
September 30, 2015 | |||||||||||||||||||
Loans rated 1-5 | $ | 1,504,201 | $ | 1,795,507 | $ | 166,986 | $ | 589,901 | $ < |