Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - Level 3 Parent, LLClvltexhibit3119302015.htm
10-Q - 10-Q - Level 3 Parent, LLClvlt-093015_10q.htm
EX-31.2 - EXHIBIT 31.2 - Level 3 Parent, LLClvltexhibit3129302015.htm
EX-32.1 - EXHIBIT 32.1 - Level 3 Parent, LLClvltexhibit3219302015.htm
EX-32.2 - EXHIBIT 32.2 - Level 3 Parent, LLClvltexhibit3229302015.htm


Exhibit 12


LEVEL 3 COMMUNICATIONS, INC. AND SUBSIDIARIES
Statement Regarding Computation of Ratio of Earnings to Fixed Charges
(unaudited)

 
Nine Months Ended September 30,
 
Year Ended December 31,
(dollars in millions)
2015
 
2014
 
2014
 
2013
 
2012
 
2011
 
2010
Income (Loss) from Continuing Operations Before Income Taxes
$
149

 
$
275

 
$
238

 
$
(71
)
 
$
(374
)
 
$
(786
)
 
$
(712
)
Interest on Debt, Net of Capitalized Interest
490

 
459

 
654

 
649

 
733

 
716

 
586

Amortization of Capitalized Interest

 

 

 

 

 

 

Portion of rents deemed representative of the interest factor (1/3)
88

 
77

 
104

 
101

 
101

 
77

 
69

Earnings (Losses) Available for Fixed Charges
$
727

 
$
811

 
$
996

 
$
679

 
$
460

 
$
7

 
$
(57
)
Interest on Debt
490

 
459

 
654

 
649

 
733

 
716

 
586

Preferred Dividends

 

 

 

 

 

 

Interest Expense Portion of Rental Expense
88

 
77

 
104

 
101

 
101

 
77

 
69

Total Fixed Charges
$
578

 
$
536

 
$
758

 
$
750

 
$
834

 
$
793

 
$
655

Ratio of Earnings to Fixed Charges
1.3

 
1.5

 
1.3

 

 

 

 

Deficiency
$

 
$

 
$

 
$
(71
)
 
$
(374
)
 
$
(786
)
 
$
(712
)