Attached files

file filename
8-K - FORM 8-K - TECO ENERGY INCd92201d8k.htm

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

TECO ENERGY REPORTS THIRD-QUARTER RESULTS

Company maintains 2015 earnings-per-share guidance range

TAMPA, Fla. (Nov. 5, 2015) — TECO Energy, Inc. (NYSE:TE) today reported third-quarter non-GAAP results from continuing operations, which exclude $12.4 million of acquisition-related costs, of $77.3 million, or $0.33 on a per-share basis, compared with $73.9 million, or $0.32 on a per-share basis in 2014.

Third-quarter 2015 net income was $53.2 million, or $0.23 per share, compared with $11.1 million, or $0.04 per share, in the third quarter of 2014. Net income from continuing operations was $64.9 million, or $0.28 per share, in the 2015 third quarter, compared with $73.0 million, or $0.32 per share, for the same period in 2014. The third quarter loss in discontinued operations of $11.7 million and $61.9 million in 2015 and 2014, respectively, reflects the operating results and charges associated with TECO Coal, which was sold on Sept. 21.

Year-to-date non-GAAP results from continuing operations, which exclude $13.4 million of acquisition-related costs, were $203.6 million, or $0.87 on a per-share basis, compared with $184.7 million, or $0.84 on a per-share basis in 2014.

Year-to-date net income was $123.0 million, or $0.53 per share, compared with net income of $119.6 million, or $0.54 per share in the 2014 period. Net income from continuing operations was $190.2 million or $0.81 per share, compared with $179.0 million or $0.81 per share in the 2014 period. The year-to-date losses from discontinued operations were $67.2 million and $59.4 million in 2015 and 2014, respectively.

TECO Energy President and Chief Executive Officer John Ramil said, “This has been a momentous quarter for TECO Energy marked by significant changes. On Sept. 4, we announced that Emera, Inc. would acquire TECO Energy for $27.55 per share. On Sept. 21, we closed the sale of TECO Coal, our last unregulated business, thus completing our transformation to a regulated utility business. At the same time, our operating companies have delivered impressive results. Our Florida utilities have achieved year-to-date net income growth of almost 6%, and we are well positioned for New Mexico Gas to be accretive this year.”

Non-GAAP Results

Non-GAAP results in the third quarter and year-to-date periods of 2015 and 2014 exclude costs related to the pending acquisition by Emera, and costs associated with the integration and acquisition of New Mexico Gas Co. (NMGC). The table below compares the TECO Energy GAAP net income with the non-GAAP measures used in this release. Non-GAAP results exclude charges and gains contained in the Results Reconciliation table later in this release. See the Non-GAAP Presentation section and Results Reconciliation table later in this release for reconciliation to GAAP results and a discussion regarding this presentation of non-GAAP results and management’s use of this information.

 

- 1 -


All amounts included in the non-GAAP discussion below are after tax, unless otherwise noted.

 

     Results Comparisons  
     3 months
ended Sept. 30
    9 months
ended Sept. 30
    12 months
ended Sept. 30
 

(millions)

   2015     2014     2015     2014     2015     2014  

Net income

   $ 53.2      $ 11.1      $ 123.0      $ 119.6      $ 133.7      $ 161.6   

Discontinued operations

     (11.7     (61.9     (67.2     (59.4     (83.9     (52.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     64.9        73.0        190.2        179.0        217.6        214.5   

Charges

     12.4        0.9        13.4        5.7        31.0        8.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Results from continuing operations

   $ 77.3      $ 73.9      $ 203.6      $ 184.7      $ 248.6      $ 222.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment Reporting

The table below includes TECO Energy segment information on a GAAP basis, which includes all charges and gains for the periods shown.

Segment Information

 

(millions)    3 months
ended Sept. 30
    9 months
ended Sept. 30
    12 months
ended Sept. 30
 
Net Income Summary    2015     2014     2015     2014     2015     2014  

Tampa Electric

   $ 82.1      $ 79.7      $ 198.0      $ 187.1      $ 235.4      $ 226.9   

Peoples Gas System

     6.2        4.8        28.4        26.9        37.3        34.5   

New Mexico Gas Co. (1)

     (2.8     (0.9     11.0        (0.9     22.4        (0.9

Other – net

     (20.6     (10.6     (47.2     (34.1     (77.5     (46.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     64.9        73.0        190.2        179.0        217.6        214.5   

Discontinued operations (2)

     (11.7     (61.9     (67.2     (59.4     (83.9     (52.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net income

   $ 53.2      $ 11.1      $ 123.0      $ 119.6      $ 133.7      $ 161.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1. The 12-months ended 2014 and 2015 periods reflect results after the Sept. 2, 2014, closing of the NMGC acquisition.
2. Discontinued operations for all periods shown include the operating results at TECO Coal, impairment charges and costs associated with the sale of TECO Coal.

All amounts included in the operating company discussions below are after tax, unless otherwise noted.

Tampa Electric

Tampa Electric’s net income for the third quarter of 2015 was $82.1 million, compared with $79.7 million for the same period in 2014. Results for the quarter reflected a 1.8% higher average number of customers partially offset by slightly lower energy sales primarily due to rainy summer weather. Results reflected operations and maintenance expense virtually unchanged from 2014 and higher depreciation expense. Third-quarter net income in 2015 included $4.6 million of Allowance for Funds Used During Construction (AFUDC) equity, which represents allowed equity cost capitalized to construction costs, compared with $2.9 million in the 2014 quarter.

 

- 2 -


Total degree days in Tampa Electric’s service area in the third quarter of 2015 were 1% above normal, and 2% above the 2014 period. Rainfall, which reduces energy sales, in the Tampa area in the third quarter was 60% above normal. Total net energy for load, which is a calendar measurement of retail energy sales rather than a billing-cycle measurement, decreased 0.3% in the third quarter of 2015, compared with the same period in 2014. In the 2015 period, pretax base revenues were more than $1 million higher than in 2014, driven by customer growth and almost $2 million of higher pretax base revenue from the $7.5 million of higher base rates effective Nov. 1, 2014, as a result of the 2013 rate case settlement, partially offset by lower energy sales. (The quarterly energy sales shown on the statistical summary that accompanies this earnings release reflect the energy sales based on the timing of billing cycles, which can vary period to period.) Retail energy sales to residential and commercial customers decreased primarily from rainy weather partially offset by customer growth. Sales to non-phosphate industrial customers increased due to the strength of the Tampa area economy. Sales to lower-margin industrial-phosphate customers decreased as self-generation by those customers increased.

Operations and maintenance expense, excluding all Florida Public Service Commission (FPSC)-approved cost-recovery clauses, was essentially unchanged from the 2014 quarter, reflecting $5.1 million of higher costs to safely and reliably operate and maintain the generating, transmission and distribution systems, offset by lower employee-related costs, primarily due to the timing of short-term incentive accruals for all employees in 2015 compared to 2014. Depreciation and amortization expense increased $1.7 million in 2015, as a result of normal additions to facilities to reliably serve customers.

Year-to-date net income was $198.0 million, compared with $187.1 million in the 2014 period, driven by 1.8% higher average number of customers, higher energy sales from customer growth, more favorable weather and a stronger economy, partially offset by higher operations and maintenance and depreciation expenses. Year-to-date net income in 2015 included $12.1 million of AFUDC equity, compared with $7.3 million in the 2014 period.

Year-to-date total degree days in Tampa Electric’s service area were 7% above normal and 10% above the prior year-to-date period. Pretax base revenue was almost $22 million higher than in 2014, including approximately $5 million of higher pretax base revenue as a result of the Nov. 1, 2014, base rate increase. In the 2015 year-to-date period, total net energy for load was 2.5% higher than the same period in 2014. Higher energy sales were driven by hotter than normal 2015 spring weather, and winter weather that was colder than in 2014.

Operations and maintenance expenses, excluding all FPSC-approved cost-recovery clauses, increased $4.7 million in the 2015 year-to-date period reflecting approximately $8.0 million of higher costs to safely and reliably serve customers partially offset by lower employee-related expenses. Compared to the 2014 year-to-date period, depreciation and amortization expense increased $3.6 million, reflecting additions to facilities to serve customers. Interest expense increased $1.3 million due to higher long-term debt balances.

 

- 3 -


Peoples Gas

Peoples Gas System (PGS) reported net income of $6.2 million for the third quarter, compared with $4.8 million in the 2014 quarter. Average customer growth was 2.0% in the quarter, and therm sales to retail customers increased as a result of customer growth and a stronger economy. Third-quarter results in 2015 reflected non-fuel operations and maintenance expense $1.0 million lower than in the 2014 period, driven by lower employee-related costs, primarily due to the timing of short-term incentive accruals for all employees in 2015 compared to 2014. Depreciation and amortization increased slightly due to normal additions to facilities to serve customers. Sales to power-generation customers and off-system sales increased due to coal-to-gas switching by customers and new gas-fired generation in the state.

PGS reported net income of $28.4 million for the year-to-date period, compared with $26.9 million in the 2014 year-to-date period. Results reflect a 2.1% higher average number of customers, lower therm sales to residential customers due to warmer than normal spring weather, and increased commercial therm sales due to strong economic conditions in Florida. Sales to power generation customers and off-system sales increased due to the same reasons as in the third quarter. Non-fuel operations and maintenance expense decreased $0.5 million compared to the 2014 period, driven by lower general operating costs. Operations and maintenance expense in 2014 reflected a first-quarter recovery of $1.6 million of costs incurred in connection with a 2010 outage incident.

NMGC

NMGC reported a third-quarter loss of $2.8 million, which was less than historical third-quarter loss patterns. Results reflected the benefit of 0.8% customer growth, and lower operating and maintenance expenses from acquisition synergies and a focus on cost control. Results in 2014 reflected the loss in the first month of ownership, September, following the closing of the acquisition.

NMGC reported year-to-date 2015 net income of $11.0 million. Results reflected customer growth of 0.7%, much milder than normal winter weather in the first quarter, and degree days 6.7% below normal and 1.4% below 2014. Operations and maintenance expense was lower than in the 2014 period from acquisition synergies and a focus on cost control. Results included $1.4 million of pretax rate credits to customers under the Certification of Stipulation approved by the New Mexico Public Regulation Commission.

Other - net

The third quarter 2015 non-GAAP cost from continuing operations for Other – net of $8.2 million excluded $12.2 million of transaction costs related to the pending Emera acquisition and $0.2 million of costs associated with the integration of NMGC, compared with the non-GAAP cost of $9.7 million in 2014, which excluded $0.9 million of NMGC-related costs. Although third-quarter results in 2015 reflected $1.1 million of interest expense at New Mexico Gas Intermediate (NMGI), the parent company of NMGC, and $1.0 million of interest expense previously allocated to TECO Coal, this was more than offset by lower interest expense as a result of refinancing debt maturities in May. The cost from continuing operations for Other – net in the third quarter of 2015 was $20.6 million, compared with a cost of $10.6 million in the same period in 2014.

 

- 4 -


The 2015 year-to-date non-GAAP cost from continuing operations for Other – net was $33.8 million, which excluded the third quarter transaction costs related to the pending Emera acquisition and $1.2 million of NMGC integration-related costs, compared with $28.4 million in 2014, which excluded $5.7 million of NMGC acquisition-related costs. Cost drivers in the 2015 year-to-date period included $3.3 million of interest at NMGI, $3.0 million of interest previously allocated to TECO Coal that was offset by lower interest expense, and a $2.6 million tax expense related to long-term incentive compensation shares that vested below target levels. The 2015 year-to-date Other – net cost from continuing operations was $47.2 million, compared with $34.1 million in the 2014 period.

Discontinued Operations

The sale of TECO Coal closed on Sept. 21. The third quarter 2015 loss of $11.7 million recorded in discontinued operations reflects TECO Coal’s operating results prior to its sale and a previously disclosed $7.7 million charge related to black lung liabilities.

The year-to-date loss of $67.2 million in discontinued operations reflects TECO Coal’s operating loss, net impairment charges of $50.8 million recorded in the second quarter and the third-quarter black-lung related charge.

Maintaining 2015 Guidance from Continuing Operations

TECO Energy continues to expect to deliver consolidated non-GAAP earnings-per-share from continuing operations in a range between $1.08 and $1.11 in 2015. TECO Energy expects earnings in 2015 to be driven by the factors discussed when guidance was initially provided in early 2015.

Preliminary 2016 Business Drivers

Results in 2016 are expected to be driven by customer growth trends for all three utilities at or above the trends experienced in 2015. Tampa Electric and PGS are expected to continue to earn toward the upper end of their allowed Return on Equity ranges of 9.25% to 11.25% and 9.75% to 11.75%, respectively. Depreciation expense at all three utilities is expected to increase from normal additions to facilities to safely and reliably serve customers. Tampa Electric expects higher AFUDC-equity earnings from the growing investment in the Polk Power Station conversion project.

Non-GAAP Presentation

Management believes it is helpful to present a non-GAAP measure of performance that reflects the ongoing operations of TECO Energy’s businesses and that allows investors to better understand and evaluate the business as it is expected to operate in future periods.

Management and the board of directors use non-GAAP measures as a tool for measuring the company’s performance, for making decisions that are dependent upon the profitability of the company’s various operating units, and for determining levels of incentive compensation.

The non-GAAP measures of financial performance used by the company are not measures of performance under accounting principles generally accepted in the United States and should not be considered an alternative to net income or other GAAP figures as an indicator of the company’s financial performance or liquidity. TECO Energy’s non-GAAP presentation of net income may not be comparable to similarly titled measures used by other companies.

 

- 5 -


The Results Reconciliation table below presents non-GAAP financial results after eliminating the effects of identified charges and gains. This provides investors additional information to assess the company’s results and future earnings potential.

Results Reconciliation

 

(millions)    3 months ended
Sept. 30
    9 months ended
Sept. 30
    12 months ended
Sept. 30
 
     2015     2014     2015     2014     2015     2014  

GAAP net income

   $ 53.2      $ 11.1      $ 123.0      $ 119.5      $ 133.7      $ 161.6   

Discontinued operations

     (11.7     (61.9     (67.2     (59.4     (83.9     (52.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     64.9        73.0        190.2        179.0        217.6        214.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated deferred tax balance adjustment

     —          —          —          —          14.6        (7.9

Add Emera transaction related costs

     12.2        —          12.2        —          12.2        —     

Add costs associated with the acquisition and integration of NMGC

     0.2        0.9        1.2        5.7        4.2        15.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total charges

     12.4        0.9        13.4        5.7        31.0        8.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP results (1)

   $ 77.3      $ 73.9      $ 203.6      $ 184.7      $ 248.6      $ 222.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) A non-GAAP financial measure is a numerical measure that includes or excludes amounts, or is subject to adjustments that have the effect of including or excluding amounts, from the most directly comparable GAAP measure.

Webcast

As previously announced, TECO Energy will host a webcast with the investment community to discuss its quarterly results and outlook for the remainder of 2015 at 9:00 a.m. Eastern time today. The webcast will be accessible through a link on TECO Energy’s website: www.tecoenergy.com. The webcast and accompanying slides will be available for replay for 30 days through the website, beginning approximately two hours after the conclusion of the live event.

TECO Energy Inc. (NYSE: TE) is an energy-related holding company with regulated electric and gas utilities in Florida and New Mexico. Tampa Electric serves more than 715,000 customers in West Central Florida; Peoples Gas System serves more than 360,000 customers across Florida; and New Mexico Gas Co. serves more than 515,000 customers across New Mexico.

Note: This press release contains forward-looking statements, which are subject to the inherent uncertainties in predicting future results and conditions. Actual results may differ materially from those forecasted. The forecasted results are based on the company’s current expectations and assumptions, and the company does not undertake to update that information or any other information contained in this press release, except as may be required by law. Factors that could impact actual results include: regulatory actions by

 

- 6 -


federal, state or local authorities; the ability to successfully implement the integration plans for NMGC and generate the financial results to make that acquisition accretive; unexpected capital needs or unanticipated reductions in cash flow that affect liquidity; the ability to access the capital and credit markets when required; general economic conditions affecting customer growth and energy sales at the utility companies; economic conditions affecting the Florida and New Mexico economies; weather variations and customer energy usage patterns affecting sales and operating costs at the utilities and the effect of weather conditions on energy consumption; the effect of extreme weather conditions or hurricanes; general operating conditions; input commodity prices affecting cost at all of the operating companies; natural gas demand at the utilities; and the ability of TECO Energy’s subsidiaries to operate equipment without undue accidents, breakdowns or failures. Additional information is contained under “Risk Factors” in TECO Energy, Inc.’s Annual Report on Form 10-K for the period ended Dec. 31, 2014 and as updated in subsequent SEC filings.

Summary Information (as of Sept. 30)

 

(millions except per share amounts)    Three Months
Ended
    Nine Months
Ended
    Twelve Months
Ended
 
     2015     2014     2015     2014     2015     2014  

Revenues

   $ 693.8      $ 687.2      $ 2,067.4      $ 1,870.9      $ 2,762.9      $ 2,433.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

   $ 64.9      $ 73.0      $ 190.2      $ 179.0      $ 217.6      $ 214.5   

Net income from discontinued operations

     (11.7     (61.9     (67.2     (59.4     (83.9     (52.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 53.2      $ 11.1      $ 123.0      $ 119.6      $ 133.7      $ 161.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share from continuing operations – basic

   $ 0.28      $ 0.32      $ 0.81      $ 0.81      $ 0.93      $ 0.97   

Earnings per share from discontinued operations – basic

     (0.05     (0.28     (0.28     (0.27     (0.36     (0.24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total earnings per share – basic

   $ 0.23      $ 0.04      $ 0.53      $ 0.54      $ 0.57      $ 0.73   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total earnings per share – diluted

   $ 0.23      $ 0.04      $ 0.53      $ 0.54      $ 0.57      $ 0.73   

Average common shares outstanding – basic

     233.2        227.8        233.0        220.3        232.9        219.1   

Average common shares outstanding – diluted

     234.7        228.3        234.4        220.3        234.2        219.6   

 

Contact:    News Media: Cherie Jacobs – (813) 228-4945
   Investor Relations: Mark Kane – (813) 228-1772
   Internet: http://www.tecoenergy.com

 

- 7 -


LOGO         

SEPTEMBER 2015

Figures appearing in these statements are presented as general information and not in connection with any sale or offer to sell or solicitation of an offer to buy any securities, nor are they intended as a representation by the company of the value of its securities. All figures reported are subject to adjustments as the annual audit by independent accountants may determine to be necessary and to the explanatory notes affecting income and balance sheet accounts contained in the company’s Annual Report on Form 10-K. Reference should also be made to information contained in that and other reports filed by TECO Energy, Inc. and Tampa Electric Company with the Securities and Exchange Commission.

 

- 8 -


TECO ENERGY, Inc.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Three Months Ended     Nine Months Ended     Twelve Months Ended  
     Sep. 30,     Sep. 30,     Sep. 30,  

(millions except share data)

   2015     2014     2015     2014     2015     2014  

Revenues

            

Regulated electric and gas

   $ 690.8      $ 685.1      $ 2,058.9      $ 1,864.4      $ 2,751.9      $ 2,424.1   

Unregulated

     3.0        2.1        8.5        6.5        11.0        9.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     693.8        687.2        2,067.4        1,870.9        2,762.9        2,433.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

            

Regulated operations & maintenance

            

Fuel

     176.6        204.5        492.5        523.8        661.1        686.6   

Purchased power

     23.8        21.0        60.5        59.1        72.8        73.0   

Cost of natural gas sold

     42.0        34.3        194.1        110.5        293.3        135.7   

Other

     149.4        137.9        448.5        385.3        610.9        532.3   

Operations & maintenance other expense

     16.1        14.8        18.8        22.6        25.5        26.9   

Depreciation and amortization

     87.8        78.6        260.3        230.0        345.7        299.1   

Taxes, other than income

     51.5        50.4        156.6        146.3        205.4        191.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     547.2        541.5        1,631.3        1,477.6        2,214.7        1,944.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     146.6        145.7        436.1        393.3        548.2        488.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

            

Allowance for other funds used during construction

     4.7        2.9        12.2        7.3        15.4        9.3   

Other income

     1.4        1.0        4.4        (0.4     5.4        (1.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     6.1        3.9        16.6        6.9        20.8        8.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest charges

            

Interest expense

     48.4        44.4        146.4        126.8        196.2        167.6   

Allowance for borrowed funds used during construction

     (2.3     (1.5     (6.0     (3.6     (7.8     (4.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest charges

     46.1        42.9        140.4        123.2        188.4        162.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     106.6        106.7        312.3        277.0        380.6        333.7   

Provision for income taxes

     41.7        33.7        122.1        98.0        163.0        119.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     64.9        73.0        190.2        179.0        217.6        214.5   

Discontinued operations

            

Income (loss) from discontinued operations

     (17.8     (98.8     (105.5     (97.6     (133.4     (92.4

Provision for income taxes

     (6.1     (36.9     (38.3     (38.2     (49.5     (39.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net

     (11.7     (61.9     (67.2     (59.4     (83.9     (52.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 53.2      $ 11.1      $ 123.0      $ 119.6      $ 133.7      $ 161.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding - basic (millions)

     233.2        227.8        233.0        220.3        232.9        219.1   

Average common shares outstanding - diluted (millions)

     234.7        228.3        234.4        220.8        234.2        219.6   

Earnings per average common share outstanding:

            

Earnings per share from continuing operations — basic

   $ 0.28      $ 0.32      $ 0.81      $ 0.81      $ 0.93      $ 0.97   

Earnings per share from continuing operations — diluted

   $ 0.28      $ 0.32      $ 0.81      $ 0.81      $ 0.93      $ 0.97   

Earnings per share from discontinued operations — basic

   ($ 0.05   ($ 0.28   ($ 0.28   ($ 0.27   ($ 0.36   ($ 0.24

Earnings per share from discontinued operations — diluted

   ($ 0.05   ($ 0.28   ($ 0.28   ($ 0.27   ($ 0.36   ($ 0.24

Earnings per share attributable to TECO Energy — basic

   $ 0.23      $ 0.04      $ 0.53      $ 0.54      $ 0.57      $ 0.73   

Earnings per share attributable to TECO Energy — diluted

   $ 0.23      $ 0.04      $ 0.53      $ 0.54      $ 0.57      $ 0.73   

 

- 9 -


TECO ENERGY, Inc.

CONSOLIDATED BALANCE SHEETS (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Sep. 30,     Dec. 31,  

(millions)

   2015     2014  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 55.4      $ 25.4   

Receivables

     270.7        299.8   

Inventories at average cost

    

Fuel

     135.9        96.4   

Materials and supplies

     77.4        75.4   

Derivative assets

     0.2        0.0   

Deferred income taxes

     68.2        72.8   

Prepayments and other current assets

     36.9        22.6   

Regulatory assets

     43.1        53.6   

Assets held for sale

     0.0        109.6   
  

 

 

   

 

 

 

Total current assets

     687.8        755.6   
  

 

 

   

 

 

 

Property, plant and equipment

    

Utility plant in service

    

Electric

     7,258.9        7,094.8   

Gas

     2,076.8        1,984.6   

Construction work in progress

     725.6        640.0   

Other property

     15.2        14.5   
  

 

 

   

 

 

 

Property plant and equipment at original cost

     10,076.5        9,733.9   

Accumulated depreciation

     (2,750.1     (2,645.7
  

 

 

   

 

 

 

Total property, plant and equipment, net

     7,326.4        7,088.2   
  

 

 

   

 

 

 

Other assets

    

Regulatory assets

     330.8        348.5   

Goodwill

     408.4        408.3   

Deferred charges and other assets

     63.5        65.8   

Assets held for sale

     0.0        59.8   
  

 

 

   

 

 

 

Total other assets

     802.7        882.4   
  

 

 

   

 

 

 

Total assets

   $ 8,816.9      $ 8,726.2   
  

 

 

   

 

 

 

Liabilities and capital

    

Current liabilities

    

Long-term debt due within one year

   $ 333.3      $ 274.5   

Notes payable

     128.0        139.0   

Accounts payable

     216.1        288.6   

Other current liabilities

     18.3        16.8   

Customer deposits

     179.9        176.2   

Derivative liabilities

     23.9        36.6   

Interest accrued

     54.5        39.9   

Taxes accrued

     60.8        29.9   

Regulatory liabilities

     69.1        57.0   

Liabilities associated with assets held for sale

     0.0        39.4   
  

 

 

   

 

 

 

Total current liabilities

     1,083.9        1,097.9   
  

 

 

   

 

 

 

Other liabilities

    

Deferred income taxes

     609.1        519.2   

Investment tax credits

     8.8        9.0   

Regulatory liabilities

     716.2        729.0   

Derivative liabilities

     2.7        6.1   

Deferred credits and other liabilities

     316.9        370.9   

Liabilities associated with assets held for sale

     0.0        65.4   

Long-term debt, less amount due within one year

     3,517.7        3,354.0   
  

 

 

   

 

 

 

Total other liabilities

     5,171.4        5,053.6   
  

 

 

   

 

 

 

Total liabilities

     6,255.3        6,151.5   

Capital

    

Common equity

     235.2        234.9   

Additional paid in capital

     1,891.2        1,875.9   

Retained earnings

     443.8        479.6   

Accumulated other comprehensive loss

     (8.6     (15.7
  

 

 

   

 

 

 

Total capital

     2,561.6        2,574.7   
  

 

 

   

 

 

 

Total liabilities and capital

   $ 8,816.9      $ 8,726.2   
  

 

 

   

 

 

 

Book Value Per Share

   $ 10.89      $ 10.96   

 

- 10 -


TECO ENERGY, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Three Months Ended     Nine Months Ended     Twelve Months Ended  
     Sep. 30,     Sep. 30,     Sep. 30,  

(millions)

   2015     2014     2015     2014     2015     2014  

Cash flows from operating activities

            

Net income

   $ 53.2      $ 11.1      $ 123.0      $ 119.6      $ 133.7      $ 161.6   

Adjustments to reconcile net income to net cash from operating activities:

            

Depreciation and amortization

     88.2        86.6        261.5        255.7        347.7        333.9   

Deferred income taxes & Investment tax credits

     37.7        (3.4     84.6        58.4        115.7        79.7   

Allowance for other funds used during construction

     (4.7     (2.9     (12.2     (7.3     (15.4     (9.3

Non-cash stock compensation

     3.2        3.1        10.1        10.2        12.6        13.5   

Loss (gain) on sales of business / assets, pretax

     10.0        (0.1     10.0        (0.2     10.0        (1.6

Deferred recovery clause

     17.2        8.9        13.1        (5.5     3.3        (7.8

Asset impairment, pretax

     0.0        98.4        78.6        98.4        96.1        98.4   

Receivables, less allowance for uncollectibles

     6.3        10.7        46.1        (25.9     35.4        34.0   

Inventories

     (8.5     6.6        (45.7     (9.6     (23.3     (11.6

Prepayments and other current assets

     (2.0     (3.4     (14.2     (5.5     (5.8     (3.6

Taxes accrued

     12.6        14.3        31.6        48.6        (15.9     6.0   

Interest accrued

     16.5        25.3        14.7        27.8        (5.8     4.2   

Accounts payable

     (27.4     6.6        (85.7     (29.4     (32.8     (4.1

Other

     (19.7     (16.6     (36.1     (29.1     (17.5     (34.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     182.6        245.2        479.4        506.2        638.0        658.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

            

Capital expenditures

     (180.0     (171.5     (523.2     (491.8     (745.7     (653.3

Allowance for other funds used during construction

     4.7        2.9        12.2        7.3        15.4        9.3   

Purchase of a business, net of cash acquired

     0.0        (752.5     0.0        (752.5     1.0        (752.5

Net proceeds from sale of business / assets

     0.0        0.0        0.0        0.3        (0.1     4.2   

Other investments

     (0.1     0.0        (0.2     0.0        (8.1     0.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (175.4     (921.1     (511.2     (1,236.7     (737.5     (1,392.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

            

Dividends paid

     (52.9     (51.6     (158.8     (147.5     (210.5     (195.3

Proceeds from sale of common stock

     2.9        293.6        6.4        296.6        12.1        295.9   

Proceeds from long-term debt

     (0.3     267.6        499.7        564.2        499.1        564.2   

Repayment of long-term debt / Purchase in lieu of redemption

     0.0        0.0        (274.5     (83.3     (274.5     (83.3

Net increase (decrease) in short-term debt

     42.5        72.0        (11.0     (12.0     56.0        72.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (7.8     581.6        61.8        618.0        82.2        653.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (0.6     (94.3     30.0        (112.5     (17.3     (80.1

Cash and cash equivalents at beginning of period

     56.0        167.0        25.4        185.2        72.7        152.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 55.4      $ 72.7      $ 55.4      $ 72.7      $ 55.4      $ 72.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of non-cash activities

            

Debt assumed in NMGI acquisition

   $ 0.0      $ 200.0      $ 0.0      $ 200.0      $ 0.0        200.0   

Change in accrued capital expenditures - excluded above

   ($ 9.7   $ 1.7      ($ 8.1   $ 10.2      ($ 4.8   $ 15.5   

 

- 11 -


TECO ENERGY, Inc.

SEGMENT INFORMATION (Unaudited)

 

(millions)

   Tampa
Electric
     Peoples
Gas
     TECO
Coal (3)
    NMGC     Other (3)     Eliminations     TECO
Energy
 

Three months ended Sep. 30,

                
2015   

Revenues - outsiders

   $ 559.4       $ 88.1       $ —        $ 43.7      $ 2.6      $ —        $ 693.8   
  

Sales to affiliates

     0.8         2.0         —          —          —          (2.8     —     
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     560.2         90.1         —          43.7        2.6        (2.8     693.8   
  

Depreciation and amortization

     64.6         14.4         —          8.5        0.3        —          87.8   
  

Total interest charges (2)

     24.1         3.7         —          3.2        15.4        (0.3     46.1   
  

Allocated interest expense (2)

     —           —           —          —          0.3        (0.3     —     
  

Provision (Benefit) for income taxes

     50.0         3.5         —          (1.9     (9.9     —          41.7   
  

Net income (loss) from continuing operations

     82.1         6.2         —          (2.8     (20.6     —          64.9   
  

Income (loss) from discontinued operations, net of tax

     —           —           (12.1     —          0.4        —          (11.7
  

Net income (loss) (1)

   $ 82.1       $ 6.2       $ (12.1   $ (2.8   $ (20.2   $ —        $ 53.2   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
2014   

Revenues - outsiders

   $ 581.5       $ 86.9       $ —        $ 16.2      $ 2.6      $ —        $ 687.2   
  

Sales to affiliates

     0.3         —           —          —          —          (0.3     —     
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     581.8         86.9         —          16.2        2.6        (0.3     687.2   
  

Depreciation and amortization

     61.8         13.6         —          2.8        0.4        —          78.6   
  

Total interest charges (2)

     23.8         3.5         —          1.1        16.4        (1.9     42.9   
  

Allocated interest expense (2)

     —           —           —          —          1.9        (1.9     —     
  

Provision (Benefit) for income taxes

     48.5         3.0         —          (0.5     (17.3     —          33.7   
  

Net income (loss) from continuing operations

     79.7         4.8         —          (0.9     (10.6     —          73.0   
  

Income (loss) from discontinued operations, net of tax

     —           —           (64.8     —          2.9        —          (61.9
  

Net income (loss) (1)

   $ 79.7       $ 4.8       $ (64.8   $ (0.9   $ (7.7   $ —        $ 11.1   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine months ended Sep. 30,

                
2015   

Revenues - outsiders

   $ 1,540.8       $ 302.0       $ —        $ 216.7      $ 7.9      $ —        $ 2,067.4   
  

Sales to affiliates

     2.4         4.5         —          —          0.1        (7.0     —     
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     1,543.2         306.5         —          216.7        8.0        (7.0     2,067.4   
  

Depreciation and amortization

     191.5         42.3         —          25.3        1.2        —          260.3   
  

Total interest charges (2)

     71.2         10.8         —          9.8        49.6        (1.0     140.4   
  

Allocated interest expense (2)

     —           —           —          —          1.0        (1.0     —     
  

Provision (Benefit) for income taxes

     116.3         17.5         —          7.1        (18.8     —          122.1   
  

Net income (loss) from continuing operations

     198.0         28.4         —          11.0        (47.2     —          190.2   
  

Income (loss) from discontinued operations, net of tax

     —           —           (69.6     —          2.4        —          (67.2
  

Net income (loss) (1)

   $ 198.0       $ 28.4       $ (69.6   $ 11.0      $ (44.8   $ —        $ 123.0   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
2014   

Revenues - outsiders

   $ 1,546.9       $ 300.0       $ —        $ 16.2      $ 7.8      $ —        $ 1,870.9   
  

Sales to affiliates

     0.8         0.6         —          —          —          (1.4     —     
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     1,547.7         300.6         —          16.2        7.8        (1.4     1,870.9   
  

Depreciation and amortization

     185.6         40.3         —          2.8        1.3        —          230.0   
  

Total interest charges (2)

     69.1         10.3         —          1.1        48.3        (5.6     123.2   
  

Allocated interest expense (2)

     —           —           —          —          5.6        (5.6     —     
  

Provision (Benefit) for income taxes

     112.2         17.0         —          (0.5     (30.7     —          98.0   
  

Net income (loss) from continuing operations

     187.1         26.9         —          (0.9     (34.1     —          179.0   
  

Income (loss) from discontinued operations, net of tax

     —           —           (65.6     —          6.2        —          (59.4
  

Net income (loss) (1)

   $ 187.1       $ 26.9       $ (65.6   $ (0.9   $ (27.9   $ —        $ 119.6   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Twelve months ended Sep. 30,

                
2015   

Revenues - outsiders

   $ 2,013.8       $ 400.5       $ —        $ 338.0      $ 10.6      $ —        $ 2,762.9   
  

Sales to affiliates

     2.7         5.0         —          —          (20.7     13.0        —     
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     2,016.5         405.5         —          338.0        (10.1     13.0        2,762.9   
  

Depreciation and amortization

     254.5         56.0         —          33.5        1.7        —          345.7   
  

Total interest charges (2)

     94.9         14.3         —          13.0        67.4        (1.2     188.4   
  

Allocated interest expense (2)

     —           —           —          —          1.3        (1.3     —     
  

Provision (Benefit) for income taxes

     137.3         23.1         —          14.6        (12.0     —          163.0   
  

Net income (loss) from continuing operations

     235.4         37.3         —          22.4        (77.5     —          217.6   
  

Income (loss) from discontinued operations, net of tax

     —           —           (86.1     —          2.2        —          (83.9
  

Net income (loss) (1)

   $ 235.4       $ 37.3       $ (86.1   $ 22.4      $ (75.3   $ —        $ 133.7   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
2014   

Revenues - outsiders

   $ 2,019.9       $ 386.3       $ —        $ 16.2      $ 10.7      $ —        $ 2,433.1   
  

Sales to affiliates

     1.0         0.7         —          —          —          (1.7     —     
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total revenues

     2,020.9         387.0         —          16.2        10.7        (1.7     2,433.1   
  

Depreciation and amortization

     242.5         52.1         —          2.8        1.7        —          299.1   
  

Total interest charges (2)

     91.4         13.7         —          1.1        64.2        (7.5     162.9   
  

Allocated interest expense (2)

     —           —           —          —          7.5        (7.5     —     
  

Provision (Benefit) for income taxes

     135.1         21.9         —          (0.5     (37.3     —          119.2   
  

Net income (loss) from continuing operations

     226.9         34.5         —          (0.9     (46.0     —          214.5   
  

Income (loss) from discontinued operations, net of tax

     —           —           (58.9     —          6.0        —          (52.9
  

Net income (loss) (1)

   $ 226.9       $ 34.5       $ (58.9   $ (0.9   $ (40.0   $ —        $ 161.6   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Results are based on GAAP net income. For a complete reconciliation between GAAP and non-GAAP items, see Results Reconciliation in Earnings Release.
(2) Segment net income is reported on a basis that includes internally allocated financing costs. Internally allocated costs were at pretax rates of 6.00% for October 2013 through September 2015.
(3) All periods have been adjusted to reflect the reclassification of results from operations to discontinued operations for TECO Guatemala, TECO Coal, and certain charges at Other that directly relate to TECO Guatemala or TECO Coal.

 

- 12 -


TAMPA ELECTRIC COMPANY

ELECTRIC OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*           Sales — Kilowatt-hours*         

Three Months Ended Sep. 30,

   2015     2014     Percent
Change
    2015      2014      Percent
Change
 

Residential

   $ 311,780      $ 320,613        (2.8     2,728,812         2,779,412         (1.8

Commercial

     167,055        170,329        (1.9     1,753,573         1,773,177         (1.1

Industrial — Phosphate

     11,011        14,012        (21.4     130,827         171,992         (23.9

Industrial — Other

     27,650        27,754        (0.4     313,747         310,807         0.9   

Other sales of electricity

     46,237        48,347        (4.4     473,801         493,816         (4.1
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     563,733        581,055        (3.0     5,400,760         5,529,204         (2.3

Deferred and other revenues

     (18,179     (14,573     (24.7     —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     195        1,565        (87.5     5,022         38,640         (87.0

Other operating revenue

     14,403        13,713        5.0        —           —           —     

SO2 Allowance Sales

     —          1        (100.0     —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 560,152      $ 581,761        (3.7     5,405,782         5,567,844         (2.9
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     720,075        707,136        1.8        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           5,700,127         5,718,530         (0.3
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

           1,666         1,637         1.8   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*           Sales — Kilowatt-hours*         

Nine Months Ended Sep. 30,

   2015     2014     Percent
Change
    2015      2014      Percent
Change
 

Residential

   $ 792,596      $ 777,592        1.9        6,898,839         6,691,468         3.1   

Commercial

     454,910        455,358        (0.1     4,713,624         4,653,303         1.3   

Industrial — Phosphate

     38,261        47,275        (19.1     471,770         583,776         (19.2

Industrial — Other

     80,337        78,704        2.1        912,646         876,122         4.2   

Other sales of electricity

     131,666        136,451        (3.5     1,329,878         1,374,715         (3.3
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     1,497,770        1,495,380        0.2        14,326,757         14,179,384         1.0   

Deferred and other revenues

     (1,436     (1,330     (8.0     —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     3,066        9,701        (68.4     89,706         171,346         (47.6

Other operating revenue

     43,802        43,950        (0.3     —           —           —     

SO2 Allowance Sales

     —          1        (100.0     —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 1,543,202      $ 1,547,702        (0.3     14,416,463         14,350,730         0.5   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     717,342        704,923        1.8        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           15,344,986         14,972,532         2.5   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

           3,700         3,356         10.3   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*           Sales — Kilowatt-hours*         

Twelve Months Ended Sep. 30,

   2015     2014     Percent
Change
    2015      2014      Percent
Change
 

Residential

   $ 1,022,574      $ 1,005,126        1.7        8,863,221         8,699,444         1.9   

Commercial

     601,645        601,774        —          6,202,528         6,174,670         0.5   

Industrial — Phosphate

     50,897        65,504        (22.3     625,571         812,015         (23.0

Industrial — Other

     106,214        104,059        2.1        1,199,734         1,159,978         3.4   

Other sales of electricity

     177,112        181,959        (2.7     1,782,059         1,840,757         (3.2
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     1,958,442        1,958,422        —          18,673,113         18,686,864         (0.1

Deferred and other revenues

     (7,610     (8,253     7.8        —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     6,321        11,740        (46.2     177,532         223,333         (20.5

Other operating revenue

     59,345        59,026        0.5        —           —           —     

SO2 Allowance Sales

     —          —          —          —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 2,016,498      $ 2,020,935        (0.2     18,850,645         18,910,197         (0.3
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     715,477        703,400        1.7        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           19,687,194         19,441,831         1.3   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

           4,382         4,133         6.0   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

* in thousands

 

- 13 -


PEOPLES GAS SYSTEM

GAS OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*      Therms*  

Three Months Ended Sep. 30,

   2015      2014      Percent
Change
    2015      2014      Percent
Change
 

By Customer Segment:

                

Residential

   $ 26,772       $ 26,172         2.3        10,946         10,652         2.8   

Commercial

     30,775         30,507         0.9        105,964         101,400         4.5   

Industrial

     3,332         2,979         11.8        68,818         65,121         5.7   

Off System Sales

     13,519         12,996         4.0        42,956         29,865         43.8   

Power generation

     1,745         2,038         (14.4     192,229         189,845         1.3   

Other revenues

     11,189         10,177         9.9        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 87,332       $ 84,869         2.9        420,913         396,883         6.1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 48,532       $ 48,286         0.5        60,062         47,332         26.9   

Transportation

     27,611         26,406         4.6        360,851         349,551         3.2   

Other revenues

     11,189         10,177         9.9        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 87,332       $ 84,869         2.9        420,913         396,883         6.1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     361,045         353,921         2.0        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*      Therms*  

Nine Months Ended Sep. 30,

   2015      2014      Percent
Change
    2015      2014      Percent
Change
 

By Customer Segment:

                

Residential

   $ 104,111       $ 106,583         (2.3     57,881         59,213         (2.2

Commercial

     104,867         104,764         0.1        354,071         343,283         3.1   

Industrial

     9,774         9,896         (1.2     215,136         201,924         6.5   

Off System Sales

     35,699         30,826         15.8        112,743         63,765         76.8   

Power generation

     5,632         5,607         0.4        567,601         494,189         14.9   

Other revenues

     38,439         36,732         4.6        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 298,522       $ 294,408         1.4        1,307,432         1,162,374         12.5   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 169,573       $ 169,952         (0.2     192,056         145,429         32.1   

Transportation

     90,510         87,724         3.2        1,115,376         1,016,945         9.7   

Other revenues

     38,439         36,732         4.6        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 298,522       $ 294,408         1.4        1,307,432         1,162,374         12.5   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     360,597         353,236         2.1        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*      Therms*  

Twelve Months Ended Sep. 30,

   2015      2014      Percent
Change
    2015      2014      Percent
Change
 

By Customer Segment:

                

Residential

   $ 141,644       $ 137,854         2.7        79,443         76,732         3.5   

Commercial

     139,178         136,928         1.6        471,297         451,106         4.5   

Industrial

     12,980         13,423         (3.3     287,495         270,885         6.1   

Off System Sales

     44,230         36,242         22.0        133,004         77,374         71.9   

Power generation

     6,820         7,561         (9.8     716,924         663,967         8.0   

Other revenues

     50,179         46,705         7.4        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 395,031       $ 378,713         4.3        1,688,163         1,540,064         9.6   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 225,343       $ 216,280         4.2        240,851         183,863         31.0   

Transportation

     119,509         115,728         3.3        1,447,312         1,356,201         6.7   

Other revenues

     50,179         46,705         7.4        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 395,031       $ 378,713         4.3        1,688,163         1,540,064         9.6   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     359,423         351,910         2.1        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

* in thousands

 

 

- 14 -


NEW MEXICO GAS COMPANY

GAS OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*      Therms*  

Three Months Ended Sep. 30,

   2015      2014 (1)      Percent
Change
    2015      2014 (1)      Percent
Change
 

By Customer Segment:

                

Residential

   $ 30,313       $ 35,135         (13.7     22,550         24,360         (7.4

Commercial

     8,260         11,884         (30.5     11,662         13,838         (15.7

Industrial

     184         374         (50.8     365         574         (36.5

Off System Sales

     —           —           —          —           —           —     

On System Transportation

     3,069         3,016         1.8        69,955         64,962         7.7   

Off System Transportation

     229         244         (5.8     12,133         12,886         (5.8

Other revenues

     1,590         1,652         (3.8     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 43,645       $ 52,305         (16.6     116,665         116,620         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 38,757       $ 47,393         (18.2     34,577         38,772         (10.8

Transportation

     3,298         3,260         1.2        82,088         77,848         5.4   

Other revenues

     1,590         1,652         (3.8     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 43,645       $ 52,305         (16.6     116,665         116,620         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     514,459         510,289         0.8           
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

             4         19         (78.9
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*      Therms*  

Nine Months Ended Sep. 30,

   2015      2014 (1)      Percent
Change
    2015      2014 (1)      Percent
Change
 

By Customer Segment:

                

Residential

   $ 156,007         192,264         (18.9     182,656         183,920         (0.7

Commercial

     41,786         59,312         (29.5     69,482         75,406         (7.9

Industrial

     514         1,043         (50.7     1,036         1,611         (35.7

Off System Sales

     308         2,175         (85.8     1,200         4,251         (71.8

On System Transportation

     12,833         13,194         (2.7     228,066         238,424         (4.3

Off System Transportation

     667         668         (0.2     34,736         34,983         (0.7

Other revenues

   $ 4,558         4,829         (5.6     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 216,673       $ 273,485         (20.8     517,176         538,595         (4.0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 198,615       $ 254,794         (22.0     254,374         265,188         (4.1

Transportation

     13,500         13,862         (2.6     262,802         273,407         (3.9

Other revenues

     4,558         4,829         (5.6     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 216,673       $ 273,485         (20.8     517,176         538,595         (4.0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     515,668         512,160         0.7           
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

             2,397         2,430         (1.4
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*      Therms*  

Twelve Months Ended Sep. 30,

   2015 (1)      2014 (1)      Percent
Change
    2015 (1)      2014 (1)      Percent
Change
 

By Customer Segment:

                

Residential

   $ 244,794       $ 284,897         (14.1     283,165         298,446         (5.1

Commercial

     65,528         83,563         (21.6     102,989         113,380         (9.2

Industrial

     1,337         1,845         (27.5     2,391         3,043         (21.4

Off System Sales

     308         2,175         (85.9     1,200         4,251         (71.8

On System Transportation

     18,941         19,336         (2.0     319,368         332,401         (3.9

Off System Transportation

     893         879         1.6        46,709         46,471         0.5   

Other revenues

     6,225         6,652         (6.4     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 338,026       $ 399,347         (15.4     755,822         797,992         (5.3
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 311,967       $ 372,480         (16.2     389,745         419,119         (7.0

Transportation

     19,834         20,215         (1.9     366,077         378,873         (3.4

Other revenues

     6,225         6,652         (6.4     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 338,026       $ 399,347         (15.4     755,822         797,992         (5.3
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     515,102         511,917         0.6           
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

             4,002         4,330         (7.6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) Information presented for 2014 is for comparative purposes only, as this was before the date of acquisition (Sep. 2, 2014).
* in thousands

 

- 15 -