Attached files
file | filename |
---|---|
EX-31.1 - EXHIBIT 31.1 - Stagwell Inc | mdca-20150930xexhibit311.htm |
EX-32.2 - EXHIBIT 32.2 - Stagwell Inc | mdca-20150930xexhibit322.htm |
EX-31.2 - EXHIBIT 31.2 - Stagwell Inc | mdca-20150930xexhibit312.htm |
EX-99.1 - EXHIBIT 99.1 - Stagwell Inc | mdca-20150930xexhibit991.htm |
EX-32.1 - EXHIBIT 32.1 - Stagwell Inc | mdca-20150930xexhibit321.htm |
10-Q - 10-Q - Stagwell Inc | mdca-20150930x10q.htm |
Exhibit 12
Statement of Computation of Ratio of Earnings to Fixed Charges
Nine Months Ended September 30, | |||||||
2015 | 2014 | ||||||
(000’s) | (000’s) | ||||||
Earnings: | |||||||
Income from continuing operations attributable to MDC Partners Inc. | $ | (4,854 | ) | $ | 5,678 | ||
Additions: | |||||||
Income expense | (566 | ) | 2,764 | ||||
Noncontrolling interest in income of consolidated subsidiaries | 7,343 | 4,796 | |||||
Fixed charges, as shown below | 54,337 | 50,729 | |||||
Distributions received from equity-method investees | 71 | 8 | |||||
61,185 | 58,297 | ||||||
Subtractions: | |||||||
Equity in income of investees | 627 | 223 | |||||
Earnings as adjusted | $ | 55,704 | $ | 63,752 | |||
Fixed charges: | |||||||
Interest on indebtedness, expensed or capitalized | 41,320 | 38,959 | |||||
Amortization of debt discount and expense and premium on indebtedness, expensed or capitalized | 1,702 | 1,704 | |||||
Interest within rent expense | 11,315 | 10,066 | |||||
Total fixed charges | $ | 54,337 | $ | 50,729 | |||
Ratio of earnings to fixed charges | 1.03 | 1.26 | |||||
Fixed charge deficiency | N/A | N/A |