Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - RSP Permian, Inc.a15-22176_18k.htm

Exhibit 99.1

 

 

News Release

 

RSP Permian, Inc. Announces Third Quarter Financial and Operating Results and Increased 2015 Outlook

 

Dallas, Texas - November 2, 2015 - RSP Permian, Inc. (“RSP” or the “Company”) (NYSE: RSPP) today reported financial and operating results for the quarter ended September 30, 2015 and increased 2015 guidance.  In addition, the Company filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 with the Securities and Exchange Commission (the “SEC”) and posted an updated quarterly presentation on its website at www.rsppermian.com.

 

Third Quarter 2015 Highlights

 

·                  Production increased by 114% to 24.0 MBoe/d (75% oil) as compared to 3Q14, and increased by 21% as compared to 2Q15

 

·                  Adjusted EBITDAX increased by 44% to $78.3 million as compared to 3Q14, and increased by 8% as compared to 2Q15

 

·                  Net income increased to $9.0 million, or $0.10 per diluted share, up from a net loss of $5.5 million in 2Q15.  3Q15 net income includes a non-cash loss on derivatives and an impairment on unproved oil and gas properties.  Adjusted net income, which does not include those items, was $13.5 million, or $0.15 per diluted share

 

·                  Updated 2015 guidance, including increasing annual production range to 20,750 - 21,250 Boe per day or an annual growth target of 77% at the midpoint, and narrowing total capital expenditures range to $400 - $420 million

 

·                  Completed 11 operated horizontal wells (5 Lower Spraberry, 2 Wolfcamp A, 4 Wolfcamp B) and 5 operated vertical wells

 

·                  Completed Spanish Trail extended reach laterals, 4 wells in the Spanish Trail area (2 Wolfcamp A and 2 Wolfcamp B), with average lateral lengths over 11,000’ and average of 53 stages.  These wells are still cleaning up and flowing with strong initial production rates, reaching average 24-hr peak rates exceeding 1,750 Boe/d

 

·                  Drilled first 4 horizontal wells in western Glasscock and currently drilling 2 for a total of 6 wells, targeting the Wolfcamp A, Wolfcamp B (upper and lower B zones), and Lower Spraberry

 

1



 

·                  Completed the first 2 wells, the Calverley 9-4 1H WA and the Calverley 9-4 2H WB, which are in early flowback and have average lateral lengths of approximately 10,000’ and average of 46 frac stages

 

·                  RSP has completed a spacing test in the Lower Spraberry on 5 horizontal wells in 2 different operating areas, testing 500’ spacing in the same stratigraphic interval (not in a chevron development pattern), early production data indicates the wells are ahead of type curve

 

·                  Increased internal estimates for type curves and estimated ultimate recoveries (“EURs”) for wells drilled in the Middle Spraberry, Lower Spraberry and Wolfcamp A zones

 

·                  Decreased cash operating expenses by 23% to $10.50 per Boe as compared to 2Q15

 

·                  Closed acquisitions previously announced in Martin and Glasscock counties for $274 million.  Subsequent to closing, RSP purchased approximately $39 million of additional working interests from other owners in the acquired properties.

 

·                  The aggregate closed acquisitions include 6,548 net acres, an average royalty burden of approximately 23%, production of approximately 1,680 Boe/d and 191 net horizontal drilling locations

 

·                  Completed follow-on equity offering of 8.05 million shares, receiving $178.6 million of net proceeds, and issued an additional $200.0 million of 6.625% senior unsecured notes due 2022 at 99.25% of par, receiving $196.5 million of net proceeds

 

·                  Completed fall borrowing base review with our lenders, increasing the revolving credit facility borrowing base to $600 million from $500 million with no amounts currently drawn

 

·                  In August, S&P raised RSP’s senior notes rating to B from B-

 

Potential WPR Acquisition and Recent Equity Offering

 

·                  As previously announced, subsequent to quarter end, the Company signed a letter of intent to acquire undeveloped acreage and oil and gas producing properties (“WPR Acquisition”) for an aggregate purchase price of approximately $137.0 million, subject to certain purchase price adjustments, from Wolfberry Partners Resources LLC (“WPR”), an entity owned in part by affiliates of the Company

 

·                  In concurrence with the WPR Acquisition announcement, RSP launched and completed a follow-on equity offering of 8.74 million shares, receiving $218.1 million of net proceeds

 

·                  There can be no assurance the Company will reach a definitive purchase agreement on the terms described herein or at all or close on the WPR Acquisition

 

Steve Gray, Chief Executive Officer of RSP stated, “I am pleased to announce another strong quarter as our horizontal well results continue to surpass our initial expectations and our pilot programs confirm our spacing assumptions.  As a result, we have increased our type curves and EURs in several of our target horizons.  I also

 

2



 

appreciate the efforts of our operational team as we have continued to grow our production volumes while decreasing our operating and capital costs, leading to cash margins per barrel that are among the highest in the E&P sector.  In addition, in the past several months we have added to our footprint of highly prospective acreage in the core of the Midland Basin by announcing the acquisition or pending acquisition of $450 million of assets, and strengthened our balance sheet and liquidity position with over $600 million of capital markets transactions.  We also increased the borrowing base under our revolver from $500 million to $600 million, which is currently undrawn.  Due to weakness in current oil prices, we have elected to drop from four operated horizontal rigs to three rigs this month, and plan to moderate our completion pace to maintain our capital discipline, liquidity position and prudently manage our outspend going into 2016.  We plan to adjust our pace of development when oil prices recover.”

 

Type Curve Updates

 

Based on continued strong well performance and successful spacing pilots, RSP recently increased its type curves and EURs for wells drilled in the Middle Spraberry, Lower Spraberry and Wolfcamp A zones.

 

As a result, first year expected production of wells drilled in the Middle Spraberry has increased by 35% over the prior estimate.  Middle Spraberry wells are now expected to produce a cumulative BOE of 156 MBoe in year one, which enhances the expected rate of return on these wells and shortens the payback period. Based on a 7,500 foot lateral, the EUR of these wells increased 10% to 715 MBoe from the prior 650 MBoe.

 

The Lower Spraberry continues to generate the highest expected rate of return for the Company and its EUR has been increased to 830 Mboe for a 7,500 foot lateral, or a 16% increase from the prior 715 MBoe estimate.  First year cumulative production also increased 16% from 152 MBoe to 177 MBoe.

 

The Wolfcamp A zone continues to perform above initial expectations.  As a result, the EUR of our Wolfcamp A wells has been increased to 800 MBoe, or 12%, from our prior 715 MBoe estimate.  The first year cumulative production of our Wolfcamp A wells increased 16% from 149 MBoe to 173 MBoe.

 

Increasing 2015 Outlook

 

RSP is increasing its 2015 guidance due to stronger than anticipated results through the first three quarters of 2015, the impact of recent acquisitions and the anticipated drilling and completion pace for the remainder of the year.  As a result, 2015 average daily production is increased to a range of 20,750 - 21,250 Boe per day and total capital expenditures (excluding acquisitions) is narrowed to a range of approximately $400 - 420 million.  RSP expects to complete 45 gross operated horizontal wells and expects to complete 19 gross operated vertical wells during the year.  The Company expects non-operated capital expenditures in 2015 to represent approximately 15% of total capital expenditures.

 

3



 

 

 

YTD 2015

 

2015

 

2015 Actuals and Updated Guidance

 

Actual

 

Updated Guidance

 

 

 

 

 

 

 

Operated Horizontal Completions

 

37

 

45

 

Total Capital Expenditures (excluding acquisitions) ($ in MM)

 

$

327

 

$400 - $420

 

Average Daily Production (Boe/d)

 

19,967

 

20,750 - 21,250

 

% Oil

 

75

%

75% - 76%

 

% Natural Gas

 

11

%

10% - 11%

 

% NGLs

 

14

%

14% - 15%

 

 

 

 

 

 

 

Operating Costs

 

 

 

 

 

Lease operating expenses (including workovers) ($/Boe)

 

$

7.16

 

$6.90 - $7.15

 

Gathering and transportation ($/Boe)

 

$

0.47

 

$0.45 - $0.50

 

Production and ad valorem taxes (% of oil and gas revenues)

 

6.8

%

6.6% - 6.8%

 

Depreciation, depletion, and amortization ($/Boe)

 

$

20.94

 

$20.75 - $22.00

 

Exploration expenses ($/Boe)

 

$

0.42

 

$0.30 - $0.40

 

 

 

 

 

 

 

G&A expenses

 

 

 

 

 

General and administrative - cash component ($/Boe)

 

$

2.37

 

$2.20 - $2.45

 

General and administrative - recurring stock comp ($/Boe)

 

$

1.07

 

$1.05 - $1.10

 

General and administrative - non-recurring IPO stock comp ($/Boe)

 

$

0.21

 

$0.18 - $0.20

 

 

Summary Financial Results

 

 

 

Actual
Three Months Ended
September 30,

 

 

 

2015

 

2014

 

 

 

(In thousands, except for per
share data)

 

Total Revenues

 

$

80,644

 

$

70,645

 

Net Cash from Derivative Instruments

 

20,879

 

(669

)

Adjusted Total Revenues

 

$

101,523

 

$

69,976

 

 

 

 

 

 

 

Adjusted EBITDAX (1)

 

$

78,329

 

$

54,404

 

 

 

 

 

 

 

Adjusted Net Income (1)

 

$

13,473

 

$

18,432

 

Adjusted Net Income per Common Share - Diluted

 

$

0.15

 

$

0.24

 

 

 

 

 

 

 

Net Income

 

$

8,974

 

$

32,297

 

Net Income per Common Share - Diluted

 

$

0.10

 

$

0.43

 

 


(1)         Adjusted EBITDAX and adjusted net income are non-GAAP financial measures. For a definition of Adjusted EBITDAX and adjusted net income and a reconciliation of Adjusted EBITDAX and adjusted net income to net income, see “Use of Non-GAAP financial measures” and our annual and quarterly statements of operations at the end of this release.

 

For the quarter ended September 30, 2015, total revenues, excluding the revenue impact from realized derivative instruments, were $80.6 million, a 14% increase over the prior year quarter of $70.6 million.  Adjusted total revenues, including the net cash from derivative instruments, was $101.5 million, an increase of 45% over the prior year quarter of $70.0 million.  Adjusted EBITDAX for the third quarter was $78.3 million, an increase of 44% over

 

4



 

the prior year quarter of $54.4 million.  Adjusted net income for the third quarter was $13.5 million, or $0.15 per diluted share, a 27% decrease from the prior year quarter of $18.4 million or $0.24 per diluted share.  Adjusted net income for the third quarter of 2015 excluded an unrealized loss on derivative instruments of $2.8 million and impairments of $4.2 million on unproved oil and gas properties and adjusted net income for the third quarter of 2014 excluded an unrealized gain on derivative instruments of $22.7 million.

 

Operational Update

 

The Company operated 4 horizontal drilling rigs during the third quarter and drilled 16 operated horizontal wells and drilled 1 vertical well.  RSP completed 11 operated horizontal wells (5 Lower Spraberry, 2 Wolfcamp A, and 4 Wolfcamp B) and 5 operated vertical wells.

 

At the end of the third quarter, RSP had 16 operated horizontal wells and 1 operated vertical well awaiting completion activities.  In the fourth quarter of 2015, RSP will drop from 4 operated horizontal rigs to 3 rigs and expects to moderate its completion pace for the remainder of the year.  As a result, the Company anticipates carrying over approximately 19 operated horizontal wells into 2016.

 

 

 

3Q15 Wells

 

 

 

Drilled

 

Completed

 

Waiting On
Completion

 

 

 

 

 

 

 

 

 

Operated Wells

 

 

 

 

 

 

 

Horizontal

 

16

 

11

 

16

 

Vertical

 

1

 

5

 

1

 

 

 

 

 

 

 

 

 

Non-Operated Wells

 

 

 

 

 

 

 

Horizontal

 

10

 

16

 

6

 

Vertical

 

 

 

 

 

5



 

Quarterly Operational Results

 

 

 

Three Months Ended September 30,

 

 

 

2015

 

2014

 

Production data:

 

 

 

 

 

Oil (MBbls)

 

1,667

 

738

 

Natural gas (MMcf)

 

1,448

 

750

 

NGLs (MBbls)

 

300

 

169

 

Total (MBoe)

 

2,208

 

1,032

 

Average net daily production (Boe/d)

 

24,000

 

11,217

 

Average prices before effects of hedges (1) (2):

 

 

 

 

 

Oil (per Bbl)

 

$

44.84

 

$

86.88

 

Natural gas (per Mcf)

 

2.27

 

3.06

 

NGLs (per Bbl)

 

8.72

 

25.02

 

Total (per Boe)

 

$

36.52

 

$

68.45

 

Average realized prices after effects of hedges (1) (2):

 

 

 

 

 

Oil (per Bbl)

 

$

57.36

 

$

85.90

 

Natural gas (per Mcf)

 

2.27

 

3.14

 

NGLs (per Bbl)

 

8.72

 

25.02

 

Total (per Boe)

 

$

45.98

 

$

67.81

 

Average costs (per Boe):

 

 

 

 

 

Lease operating expenses (excluding gathering and transportation)

 

$

6.08

 

$

6.31

 

Gathering and transportation

 

0.38

 

0.61

 

Production and ad valorem taxes

 

2.12

 

4.98

 

Depreciation, depletion and amortization

 

19.49

 

18.40

 

General and administrative - recurring cash component

 

1.92

 

3.19

 

General and administrative - recurring stock comp (3)

 

0.95

 

0.88

 

General and administrative - IPO stock comp (4)

 

0.15

 

0.98

 

 


(1)         Average prices shown in the table reflect prices both before and after the effects of our cash payments/receipts on our commodity derivative transactions. Our calculation of such effects includes realized gains or losses on cash settlements for commodity derivative transactions and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments settled in the period, if applicable.

(2)         Average prices for oil are net of transportation costs. Average prices for natural gas do not include transportation costs; instead, transportation costs related to our gas production and sales are included in gathering and transportation which is included in lease operating expenses in our consolidated statements of operations. No transportation costs are associated with NGL production and sales.

(3)         Represents compensation expense related to restricted stock awards and performance share awards granted as part of the Company’s ongoing compensation and retention programs.

(4)         Includes compensation expense related to the successful completion of the Company’s IPO.  These costs include cash bonuses, one-time restricted stock awards, and expense related to performance units.

 

Production volumes for the quarter ended September 30, 2015 averaged 24,000 Boe/d or a total of 2,208 MBoe, an increase of 114% over prior year’s third quarter of 11,217 Boe/d.  Production for the third quarter of 2015 was comprised of 75% crude oil, 14% NGLs and 11% natural gas.  RSP’s average realized commodity price per barrel of oil equivalents for the third quarter of 2015, before the effects of hedges, was $36.52. RSP’s average realized oil price for the third quarter of 2015, before the effects of hedges, was $44.84 per barrel, a negative $1.59 differential compared to NYMEX WTI pricing for the same period, or 97% of NYMEX WTI pricing. RSP’s average realized natural gas price for the third quarter of 2015, before the effects of hedges, was $2.27 per MMBtu, a negative $0.50 differential compared to NYMEX Henry Hub pricing for the same period, or 82% of NYMEX Henry Hub pricing.

 

6



 

Per unit cash operating expenses excluding interest expense but including lease operating expense, gathering and transportation, production and ad valorem taxes and recurring cash general and administrative expenses were $10.50 per Boe, a 30% decrease from prior year’s comparable quarter and a 23% decrease from the prior quarter.

 

Capital Expenditures

 

RSP’s capital expenditures for the quarter ended September 30, 2015 totaled $95.3 million which included approximately $86.0 million of drilling and completion and $9.3 million of infrastructure and other.  Approximately 21% of total capital expenditures were on non-operated properties.

 

Liquidity Update

 

As of September 30, 2015, the Company had no borrowings on its revolving credit facility, which has a $600 million borrowing base, and had $57.3 million of cash on hand, for total liquidity available of $657.3 million.  Subsequent to quarter end, the Company announced it had signed a letter of intent to acquire undeveloped acreage and oil and gas producing properties for an aggregate purchase price of approximately $137.0 million, subject to certain purchase price adjustments. Concurrent with the announcement, the Company completed an underwritten public offering of 8.74 million shares raising $218.1 million in net proceeds.  The proceeds from the public offering are anticipated to partially fund the potential acquisition.  Pro forma the potential acquisition and follow-on equity offering, the Company had total liquidity available of approximately $738.4 million.

 

Hedging

 

For the remainder of 2015, the Company has floors in place on 498,000 barrels of oil production at a blended floor of $85.57, along with swaps covering 30,000 barrels of oil production at a price of $92.60.  For 2016, the Company has three way collars covering 555,000 barrels of oil production at a blended floor price of $55.00, a blended ceiling price of $74.08, and a short-put price of $45.00.

 

Description & Production Period

 

Volume (Bbls)

 

Weighted
Average
Floor price
($/Bbl) (1)

 

Weighted
Average
Ceiling price
($/Bbl) (1)

 

Weighted
Average
Short-Put
price ($/Bbl)
(1)

 

Weighted
Average
Swap price
($/Bbl) (1)

 

Crude Oil Swaps:

 

 

 

 

 

 

 

 

 

 

 

October 2015 - December 2015

 

30,000

 

 

 

 

$

92.60

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil Collars:

 

 

 

 

 

 

 

 

 

 

 

October 2015 - December 2015

 

408,000

 

$

85.70

 

$

94.71

 

 

 

October 2015 - December 2015

 

90,000

 

$

85.00

 

$

92.33

 

 

 

January 2016 - March 2016

 

75,000

 

$

55.00

 

$

72.00

 

$

45.00

 

 

January 2016 - December 2016

 

480,000

 

$

55.00

 

$

74.41

 

$

45.00

 

 

 


(1)         The crude oil derivative contracts are settled based on the month’s average daily NYMEX price of West Texas Intermediate Light Sweet Crude.

 

7



 

Third Quarter Earnings Release and Conference Call

 

RSP will host a conference call for investors at 10:00 a.m. Central Time on Tuesday, November 3, 2015 to discuss third quarter 2015 results.  Hosting the call will be Steve Gray, Chief Executive Officer, Zane Arrott, Chief Operating Officer and Scott McNeill, Chief Financial Officer.

 

The call may be accessed live over the telephone by dialing (877) 705-6003, or for international callers, (201) 493-6725.  A replay will be available shortly after the call and can be accessed by dialing (877) 870-5176, or for international callers (858) 384-5517. The passcode for the replay is 13622933.  The replay will be available until November 17, 2015. Interested parties may also listen to a simultaneous webcast of the conference call by logging onto RSP’s website at www.rsppermian.com in the Investor Relations section. A replay of the webcast will also be available for approximately 30 days following the call.

 

About RSP Permian, Inc.

 

RSP is an independent oil and natural gas company focused on the acquisition, exploration, development and production of unconventional oil and associated liquids-rich natural gas reserves in the Permian Basin of West Texas. The vast majority of our acreage is located on large, contiguous acreage blocks in the core of the Midland Basin, a sub-basin of the Permian Basin, primarily in the adjacent counties of Midland, Martin, Andrews, Glasscock, Dawson, and Ector.  The Company’s common stock is traded on the NYSE under the ticker symbol “RSPP.”  For more information, visit www.rsppermian.com.

 

Forward-Looking Statements

 

This news release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than historical facts, that address activities that RSP assumes, plans, expects, believes, intends or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. Forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events. These forward-looking statements involve certain risks and uncertainties that could cause the results to differ materially from those expected by the management of RSP. Information concerning these risks and other factors can be found in RSP’s filings with the SEC, including its Form 10-K and our most recent Quarterly Report on Form 10-Q, which can be obtained free of charge on the SEC’s web site located at http://www.sec.gov. RSP undertakes no obligation to update or revise any forward-looking statement.

 

8



 

Use of Non-GAAP Financial Measures

 

We define Adjusted EBITDAX as oil and gas revenues including net cash receipts (payments) on settled derivative instruments and premiums paid on put options that settled during the period, less lease operating expenses, production and ad valorem taxes, and general and administrative expenses excluding stock based compensation.  Adjusted net income deducts from Adjusted EBITDAX depreciation, depletion, and amortization, accretion on asset retirement obligations, exploration expenses, interest expense, stock-based compensation and adjusted income tax expense.

 

Management believes Adjusted EBITDAX and adjusted net income are useful because they allow us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. We exclude the items listed above in arriving at Adjusted EBITDAX and adjusted net income because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX and adjusted net income should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and adjusted net income are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX. Our computations of Adjusted EBITDAX and adjusted net income may not be comparable to other similarly titled measures of other companies.

 

The following statements of operations include a reconciliation of the non-GAAP financial measures of Adjusted EBITDAX and Adjusted Net Income to the GAAP financial measure of net income.

 

9



 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2015
Actual

 

2014
Actual

 

2015
Actual

 

2014
Actual

 

2014
Pro Forma

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Oil sales

 

$

74,746

 

$

64,119

 

$

195,968

 

$

181,725

 

$

186,184

 

Natural gas sales

 

3,283

 

2,297

 

7,544

 

7,620

 

7,811

 

NGL sales

 

2,615

 

4,229

 

6,972

 

13,121

 

13,456

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

80,644

 

70,645

 

210,484

 

202,466

 

207,451

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from derivative instruments

 

20,879

 

(669

)

68,996

 

(3,436

)

(3,436

)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Total Revenues

 

$

101,523

 

$

69,976

 

$

279,480

 

$

199,030

 

$

204,015

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

14,274

 

7,140

 

41,578

 

23,482

 

24,176

 

Production and ad valorem taxes

 

4,674

 

5,137

 

14,273

 

14,977

 

15,228

 

General and administrative expenses

 

4,246

 

3,295

 

12,938

 

11,869

 

8,637

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

$

23,194

 

$

15,572

 

$

68,789

 

$

50,328

 

$

48,041

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAX (2)

 

$

78,329

 

$

54,404

 

$

210,691

 

$

148,702

 

$

155,974

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion, and amortization

 

43,031

 

18,991

 

114,152

 

57,086

 

60,719

 

Asset retirement obligation accretion

 

84

 

38

 

252

 

104

 

113

 

Exploration

 

218

 

967

 

2,285

 

2,955

 

2,955

 

Interest expense

 

11,680

 

2,241

 

30,363

 

4,513

 

4,513

 

Stock-based compensation, net

 

2,432

 

1,919

 

6,975

 

15,599

 

1,864

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income before income taxes

 

$

20,884

 

$

30,248

 

$

56,664

 

$

68,445

 

$

85,810

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income tax expense

 

7,411

 

11,816

 

20,109

 

24,640

 

30,892

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (2)

 

$

13,473

 

$

18,432

 

$

36,555

 

$

43,805

 

$

54,918

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per common share - Basic

 

$

0.15

 

$

0.24

 

$

0.44

 

$

0.62

 

$

0.75

 

Adjusted net income per common share - Diluted

 

$

0.15

 

$

0.24

 

$

0.44

 

$

0.62

 

$

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items included in income before taxes:

 

 

 

 

 

 

 

 

 

 

 

Non-cash (loss) on derivatives, net

 

$

(2,781

)

$

22,728

 

$

(51,529

)

$

5,384

 

$

5,384

 

Impairments

 

(4,238

)

 

(4,238

)

 

 

Gain (loss) on asset sale

 

(4

)

2

 

(4

)

2

 

2

 

Other income

 

66

 

23

 

227

 

31

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

$

6,516

 

$

41,185

 

$

(18,989

)

$

49,222

 

$

60,335

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

$

(2,458

)

$

8,888

 

$

(21,487

)

$

136,226

 

$

1,950

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (loss)

 

$

8,974

 

$

32,297

 

$

2,498

 

$

(87,004

)

$

58,385

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share - Basic

 

$

0.10

 

$

0.43

 

$

0.03

 

$

(1.24

)

$

0.79

 

Net income (loss) per common share - Diluted

 

$

0.10

 

$

0.43

 

$

0.03

 

$

(1.24

)

$

0.79

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

87,245

 

74,896

 

82,841

 

70,100

 

73,299

 

Diluted

 

87,245

 

74,896

 

82,841

 

70,100

 

73,299

 

 


(1)         Information presented in this table reflects actual results of RSP and its predecessor.  The IPO and related transactions affect the comparability of each period presented in the table above.  2014 information represents information with respect to RSP’s predecessor for the first 22 days of 2014 plus that of RSP for the remainder of the year.

(2)         Adjusted EBITDAX and adjusted net income are non-GAAP financial measures. For a definition of Adjusted EBITDAX and adjusted net income, see “Use of Non-GAAP Financial Measures” above.

 

10



 

Summary Balance Sheet

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

(in thousands)

 

Cash and cash equivalents

 

$

57,254

 

$

56,292

 

Other current assets

 

92,668

 

117,450

 

Total current assets

 

149,922

 

173,742

 

Property, plant and equipment, net

 

2,625,194

 

2,094,618

 

Other long-term assets

 

38,689

 

21,587

 

Total assets

 

$

2,813,805

 

$

2,289,947

 

 

 

 

 

 

 

Current liabilities

 

101,273

 

130,041

 

Long-term debt

 

698,600

 

500,000

 

Other long-term liabilities

 

355,153

 

334,135

 

Total stockholders’/members’ equity

 

1,658,779

 

1,325,771

 

Total liabilities and stockholders’/members’ equity

 

$

2,813,805

 

$

2,289,947

 

 

Investor Contact:

Scott McNeill

Chief Financial Officer

214-252-2700

 

Investor Relations:

IR@rsppermian.com

214-252-2790

 

Source: RSP Permian, Inc.

 

11