Attached files

file filename
8-K - 8-K - WEINGARTEN REALTY INVESTORS /TX/wri-20150930x8kearningsrel.htm


Exhibit 99.1
    





 
 
 
Table of Contents
Page
Quarterly Earnings Press Release
i - v
Company Information
1
 
 
 
Financial Summary
 
 
Condensed Consolidated Statements of Income
3
 
Condensed Consolidated Balance Sheets
4
 
Funds From Operations Attributable to Common Shareholders
5
 
Supplemental Income Statement Detail
6
 
Supplemental Balance Sheet Detail
7
 
Capitalization and Debt Coverage Ratios
8
 
Guidance
9
 
 
 
Investment Activity
 
 
Capital Expenditures
11
 
New Development / Redevelopment
12
 
Land Held for Development
13
 
Disposition and Acquisition Summary
14
 
 
 
Summary of Debt
 
 
Debt Information
16
 
Schedule of Maturities
17
 
 
 
Joint Ventures
 
 
Unconsolidated Joint Venture Financial Statements at 100%
19
 
Unconsolidated Joint Venture Financial Statements at Pro rata Share
20
 
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
21
 
Unconsolidated Joint Venture Mortgage Debt Information
22
 
 
 
Portfolio Summary
 
 
Tenant Diversification by Percent of Base Minimum Rent
24
 
Portfolio Operating Information
25 - 26
 
Total Net Operating Income by Geographic Region
27
 
 
 
Property Listing
 
 
Summary Property Listing
29
 
Property Listing
30 - 39
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Profile
 
 
 
 
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of September 30, 2015, we owned or operated under long-term leases, interests in 232 properties which are located in 20 states that span the United States from coast to coast. These properties represent approximately 45.9 million square feet of which our interests in these properties aggregated approximately 28.3 million square feet of leasable area. Our properties were 95.1% leased as of September 30, 2015, and historically our portfolio occupancy rate has never been below 90%.
 
 
 
 
 
www.weingarten.com
 



2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133

NEWS RELEASE

Information: Michelle Wiggs, Phone: (713) 866-6050


WEINGARTEN REALTY INCREASES RECURRING
FFO PER SHARE BY 5.7 %


HOUSTON, October 29, 2015 (BUSINESS WIRE) -- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the quarter ended September 30, 2015. The supplemental financial package with additional information can be found on the Company's website under the Investor Relations tab.
Third Quarter Operating and Financial Highlights
Recurring Funds from Operations Attributable to Common Shareholders ("FFO") for the quarter increased to $0.56 per diluted share from $0.53 per diluted share a year ago, a 5.7% increase;
Same Property Net Operating Income ("SPNOI") increased 3.0% over the same quarter of the prior year. Including all redevelopments, SPNOI increased 5.7%;
Rental rates on new leases and renewals were up 19% and 9%, respectively; and
Acquisitions totaling $61.0 million and dispositions totaling $43.5 million were completed during the quarter or subsequent to quarter-end.
Financial Results
The Company reported net income attributable to common shareholders of $43.4 million or $0.35 per diluted share (hereinafter “per share”) for the third quarter of 2015, as compared to $97.6 million or $0.79 per share for the same period in 2014. The decrease is due primarily to gains on sales of property totaling $0.56 per share in the third quarter of 2014 compared to $0.10 per share in the current quarter.
 
Reported FFO, calculated in accordance with the National Association of Real Estate Investment Trust’s definition, was $70.0 million or $0.56 per share for the third quarter of 2015 compared to $64.8 million or $0.52 per share for 2014. Year-to-date, Reported FFO was $188.7 million or $1.50 per share for 2015 compared to $193.4 million or $1.56 per share for 2014. Year-to-date 2015 results include redemption costs for preferred shares and the write-off of debt costs of $15.8 million or $0.13 per share.

i




Recurring FFO for the quarter ended September 30, 2015 was $0.56 per share or $70.3 million, an increase of 5.7% on a per share basis over $0.53 per share or $66.2 million for the same quarter of last year. The increase in Recurring FFO over the prior year was primarily due to increases in net operating income from our existing portfolio resulting from increases in occupancy and rental rates, incremental income from our new developments and redevelopments, reduced interest expense from favorable debt refinancings and reduced preferred share dividends due to redemptions. These increases were partially offset by the impact of the Company’s disposition program, which reduced Recurring FFO by $0.03 per share year-over-year. For the nine months, Recurring FFO was $204.0 million or $1.62 per share for 2015 compared to $191.4 million or $1.54 per share for 2014.
Reconciliation between net income attributable to common shareholders to Reported FFO and Recurring FFO attributable to common shareholders is listed on page 5 of the Company’s supplemental package.
Operating Results
Same Property Net Operating Income increased 3.0% for the quarter primarily due to increased occupancy and rental rates. Year-to-date, SPNOI increased a strong 3.7%. Including all redevelopments, SPNOI for the quarter would be 5.7% and year-to-date 4.7%.

Occupancy increased to 95.1% in the third quarter from 94.9% in the same quarter of 2014. Occupancy of small shop space increased to 90.2%, up 1.1% from the same quarter of 2014. Year-to-date, only 235 merchants ceased operations at the Company’s properties, the lowest such total since 2003.
The Company produced steady leasing results during the third quarter with 291 new leases and renewals which represent annualized revenues of $8.0 million and $10.9 million, respectively. The average rental rate increase on new leases and renewals signed during the third quarter was 18.6% and 9.1%, respectively.
“Demand for quality retail space has been consistent all across our footprint. Especially notable is the performance of our Houston portfolio where the decline in oil prices has not caused a significant impact on merchant sales or a decrease in demand for the little space we have available. Year-to-date rental rates increased 17%, a testament to the strength of our Houston portfolio, which primarily serves superzips,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.
Portfolio Activity
The Company acquired two shopping centers and two outparcels during the quarter, investing $61.0 million. First, Trenton Crossing is a 266,000 square foot Target anchored center in McAllen, Texas with Marshalls, Ross Dress for Less, Hobby Lobby, PetSmart, and Bealls. This is a quality addition to the Company’s highly successful South Texas portfolio that benefits from the steady flow of shoppers from across the border. Second, at the end of the quarter, the Company purchased Wake Forest Crossing I in the greater Raleigh metro. This

ii




88,000 square foot property is anchored by a Lowes Foods supermarket and is adjacent to the Company’s Wake Forest Crossing II new development that will be completed later this year. This addition of a grocery anchor to the development project will increase the value of the combined projects. Year-to-date, the Company has purchased eight properties, investing $234.2 million.

The Company continues to make significant progress on its new development and redevelopment projects. Hilltop Village Center, a 249,000 square foot development in Alexandria, Virginia, anchored by Wegmans and LA Fitness, is 99% leased and will yield around 8% upon completion. At Nottingham Commons, a 176,000 square foot grocery anchored development in White Marsh, Maryland, signed occupancy already stands at over 80% with construction commencing next month.

During the quarter, the Company was selected as the master developer for the redevelopment of the Atlanta Civic Center. The Company won the competitive process to control this 19 acre infill mixed use development which will have up to 200,000 square feet of retail as well as residential and office components. Planning and underwriting is still in progress including what portion of the project the Company would develop and own, however the investment in the retail portion is currently estimated to be around $70 million with the total project cost around $300 million. It is early in the process and we expect to open in late 2018 or 2019. 

The Company also reported 14 active and completed redevelopment projects where it will invest about $76.0 million at a return of around 12%. To date, the Company has invested nearly $41 million in these redevelopment projects.

During the third quarter, the Company completed about $29.2 million of dispositions. Subsequent to quarter end, the Company sold an additional property and a land parcel for $14.3 million, bringing the year-to-date sales to $107.2 million.

“I am extremely pleased with the results of our portfolio activity this quarter, especially in light of the highly competitive environment in which we operate. We were able to complete some unique acquisitions of quality properties and continue to make great progress on our new developments and redevelopments. We are especially excited about the development opportunity in Atlanta that we secured this quarter as it highlights the expertise of our development team.” said Drew Alexander, President and Chief Executive Officer.

iii




2015 Guidance
The Company has updated its guidance as follows:
 
Previous Guidance
Revised Guidance
Recurring FFO per Common Share - Diluted
$2.14 - $2.18
$2.16 - $2.18
Reported FFO per Common Share - Diluted
$2.02 - $2.06
$2.04 - $2.06
Portfolio Activity ($ in millions)
 
 
Acquisitions
$200 - $250
$200 - $250
New Development
$50 - $100
$50 - $100
Dispositions
$125 - $175
$125 - $175
Operating Information
 
 
Same Property Net Operating Income
+3.0% to +4.0%
+3.0% to +4.0%

Steve Richter, Executive Vice President and Chief Financial Officer added, “The competitive landscape for acquisitions in our targeted markets, the volatility in the capital markets and the continued sluggishness of the overall economy causes us to be cautious on investing new capital as we complete 2015 and enter 2016. This could result in an acceleration of 2016 dispositions in order to take advantage of the strong market today.” Guidance information is included on page 9 of the Company’s supplemental package.
Dividends
The Board of Trust Managers declared a quarterly cash dividend of $0.345 per common share payable on December 15, 2015 to shareholders of record on December 8, 2015.
Share Repurchase Program
Volatility in the stock market has produced swings in the Company’s share price in excess of 15% in the last sixty days. Given the continued uncertainties surrounding interest rates and the overall economy, the Company’s Board of Trust Managers approved a share repurchase program authorizing up to $200 million in common share repurchases. There is no fixed termination date for this repurchase program. Purchases may be made in open-market transactions, block transactions on or off an exchange, or in privately negotiated transactions.

The timing and amount of any shares repurchased will be determined by the Company based on its evaluation of market conditions and other factors. The repurchase program may be suspended or discontinued at any time, and the Company has no obligation to repurchase any amount of its common shares under the program.


iv




Conference Call Information

The Company also announced that it will host a live webcast of its quarterly conference call on October 30, 2015 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (800) 886-4674 (conference ID # 37563665). A replay will be available through the Company’s website starting approximately two hours following the live call.
About Weingarten Realty Investors
Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer. At September 30, 2015, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 232 properties which are located in 20 states spanning the country from coast to coast. These properties represent approximately 45.9 million square feet of which our interests in these properties aggregated approximately 28.3 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.

Forward-Looking Statements

Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.


v



Weingarten Realty Investors
Company Information



Corporate Office
 
 
 
2600 Citadel Plaza Drive
 
P. O. Box 924133
 
Houston, TX 77292-4133
 
713-866-6000
 
www.weingarten.com
 
 
 
Stock Listings
 
 
 
New York Stock Exchange:
 
Common Shares
WRI
 
 

Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.

Non-GAAP Disclosures
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations attributable to common shareholders (“FFO”) as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
 


Page 1












Financial Summary




Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
Twelve Months Ended December 31,
 
2015
 
2014
 
2015
 
2014
 
2014
 
2013
 
2012
 
2011
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rentals, net
$
128,254

 
$
127,974

 
$
375,222

 
$
380,398

 
$
503,128

 
$
477,340

 
$
439,993

 
$
414,656

Other
2,533

 
2,547

 
7,968

 
7,906

 
11,278

 
11,855

 
11,184

 
13,638

Total
130,787

 
130,521

 
383,190

 
388,304

 
514,406

 
489,195

 
451,177

 
428,294

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
36,327

 
36,694

 
108,929

 
113,948

 
150,356

 
146,763

 
127,703

 
118,890

Operating
24,291

 
23,454

 
69,076

 
71,989

 
95,318

 
97,099

 
88,924

 
81,178

Real estate taxes, net
15,770

 
15,412

 
45,895

 
46,419

 
60,768

 
57,515

 
52,066

 
49,780

Impairment loss

 

 
153

 

 
1,024

 
2,579

 
9,585

 
49,671

General and administrative
6,188

 
6,146

 
20,021

 
17,879

 
24,902

 
25,371

 
28,538

 
25,461

Total
82,576

 
81,706

 
244,074

 
250,235

 
332,368

 
329,327

 
306,816

 
324,980

Operating Income
48,211

 
48,815

 
139,116

 
138,069

 
182,038

 
159,868

 
144,361

 
103,314

Interest Expense, net
(20,607
)
 
(24,373
)
 
(67,357
)
 
(73,263
)
 
(94,725
)
 
(96,312
)
 
(106,248
)
 
(130,298
)
Interest and Other (Expense) Income, net
(888
)
 
96

 
2,252

 
2,893

 
3,756

 
7,685

 
6,047

 
5,059

Gain on Sale and Acquisition of Real Estate Joint Venture
 and Partnership Interests

 

 
879

 
1,718

 
1,718

 
33,670

 
14,203

 

Equity in Earnings (Losses) of Real Estate Joint Ventures
 and Partnerships, net (a)
5,096

 
7,881

 
13,680

 
16,331

 
22,317

 
35,112

 
(1,558
)
 
7,834

Benefit (Provision) for Income Taxes
144

 
284

 
(291
)
 
1,885

 
1,261

 
(7,046
)
 
75

 
3

Income (Loss) from Continuing Operations
31,956

 
32,703

 
88,279

 
87,633

 
116,365

 
132,977

 
56,880

 
(14,088
)
Operating Income from Discontinued Operations

 

 

 
342

 
342

 
12,214

 
25,918

 
18,875

Gain on Sale of Property from Discontinued Operations

 

 

 
44,582

 
44,582

 
119,203

 
68,619

 
10,648

Income from Discontinued Operations

 

 

 
44,924

 
44,924

 
131,417

 
94,537

 
29,523

Gain on Sale of Property
13,232

 
69,496

 
43,917

 
71,407

 
146,290

 
762

 
1,004

 
1,304

Net Income
45,188

 
102,199

 
132,196

 
203,964

 
307,579

 
265,156

 
152,421

 
16,739

Less: Net Income Attributable to Noncontrolling Interests
(1,787
)
 
(1,870
)
 
(5,119
)
 
(4,936
)
 
(19,571
)
 
(44,894
)
 
(5,781
)
 
(1,118
)
Net Income Adjusted for Noncontrolling Interests
43,401

 
100,329

 
127,077

 
199,028

 
288,008

 
220,262

 
146,640

 
15,621

Dividends on Preferred Shares

 
(2,710
)
 
(3,830
)
 
(8,130
)
 
(10,840
)
 
(18,173
)
 
(34,930
)
 
(35,476
)
Redemption Costs of Preferred Shares

 

 
(9,687
)
 

 

 
(17,944
)
 
(2,500
)
 

Net Income (Loss) Attributable to Common Shareholders
$
43,401

 
$
97,619

 
$
113,560

 
$
190,898

 
$
277,168

 
$
184,145

 
$
109,210

 
$
(19,855
)
Earnings Per Common Share - Basic
$
0.35

 
$
0.80

 
$
0.92

 
$
1.57

 
$
2.28

 
$
1.52

 
$
0.90

 
$
(0.17
)
Earnings Per Common Share - Diluted
$
0.35

 
$
0.79

 
$
0.91

 
$
1.55

 
$
2.25

 
$
1.50

 
$
0.90

 
$
(0.17
)
(a)
See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships.

Page 3


Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)

 
September 30,
2015
 
December 31,
2014
ASSETS
 
 
 
Property
$
4,277,134

 
$
4,076,094

Accumulated Depreciation
(1,088,821
)
 
(1,028,619
)
Property Held for Sale, net
2,497

 
3,670

Property, net
3,190,810

 
3,051,145

 
 
 
 
Investment in Real Estate Joint Ventures and Partnerships, net (a)
267,999

 
257,156

Total
3,458,809

 
3,308,301

 
 
 
 
Unamortized Debt and Lease Costs, net
151,476

 
141,122

Accrued Rent and Accounts Receivable (net of allowance for doubtful
      accounts of $5,910 in 2015 and $7,680 in 2014)
82,686

 
77,781

Cash and Cash Equivalents
12,267

 
23,189

Restricted Deposits and Mortgage Escrows
10,252

 
79,998

Other, net
179,847

 
183,703

Total Assets
$
3,895,337

 
$
3,814,094

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net
$
2,114,145

 
$
1,938,188

Accounts Payable and Accrued Expenses
112,532

 
112,479

Other, net
131,296

 
124,484

Total Liabilities
2,357,973

 
2,175,151

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
Equity:
 
 
 
Shareholders' Equity:
 
 
 
Preferred Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 10,000
 
 
 
6.5% Series F cumulative redeemable preferred shares of beneficial interest;
140 shares issued; no shares outstanding in 2015 and 60 shares outstanding
in 2014; liquidation preference $150,000 in 2014

 
2

Common Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 275,000; shares issued and outstanding:
 123,941 in 2015 and 122,489 in 2014
3,744

 
3,700

Additional Paid-In Capital
1,615,308

 
1,706,880

Net Income Less Than Accumulated Dividends
(227,393
)
 
(212,960
)
Accumulated Other Comprehensive Loss
(9,029
)
 
(12,436
)
Total Shareholders' Equity
1,382,630

 
1,485,186

Noncontrolling Interests
154,734

 
153,757

Total Equity
1,537,364

 
1,638,943

Total Liabilities and Equity
$
3,895,337

 
$
3,814,094

(a)
This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information.

Page 4


Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)

 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Funds From Operations Attributable to Common Shareholders (FFO)
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
43,401

 
$
97,619

 
$
113,560

 
$
190,898

Depreciation and amortization
35,687

 
35,402

 
106,717

 
110,542

Depreciation and amortization of unconsolidated real estate
 joint ventures and partnerships
3,624

 
3,666

 
10,602

 
11,289

Impairment of operating properties and real estate equity investments

 

 
153

 

Impairment of operating properties of unconsolidated real estate
 joint ventures and partnerships

 

 
1,497

 

(Gain) on sale of property and interests in real estate equity investments
(13,214
)
 
(69,468
)
 
(44,684
)
 
(117,643
)
(Gain) on dispositions of unconsolidated real estate
 joint ventures and partnerships

 
(2,856
)
 
(615
)
 
(3,024
)
Other

 

 
(4
)
 
(4
)
FFO - Basic
69,498

 
64,363

 
187,226

 
192,058

Income attributable to operating partnership units
472

 
455

 
1,432

 
1,368

FFO - Diluted
69,970

 
64,818

 
188,658

 
193,426

Adjustments for Recurring FFO:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 

 
9,749

 

Write-off of debt costs, net

 
1,376

 
6,100

 
1,850

Acquisition costs
356

 
50

 
702

 
68

Deferred tax benefit, net

 

 

 
(2,097
)
Other, net of tax

 

 
(1,161
)
 
(1,862
)
Recurring FFO - Diluted
$
70,326

 
$
66,244

 
$
204,048

 
$
191,385

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
FFO weighted average number of common shares outstanding - Basic
123,349

 
121,560

 
122,929

 
121,487

Effect of dilutive securities:
 
 
 
 
 
 
 
Share options and awards
1,222

 
1,385

 
1,303

 
1,316

Operating partnership units
1,462

 
1,495

 
1,476

 
1,498

FFO weighted average number of common shares outstanding - Diluted
126,033

 
124,440

 
125,708

 
124,301

 
 
 
 
 
 
 
 
FFO Per Common Share - Basic
$
0.56

 
$
0.53

 
$
1.52

 
$
1.58

 
 
 
 
 
 
 
 
FFO Per Common Share - Diluted
$
0.56

 
$
0.52

 
$
1.50

 
$
1.56

Adjustments for Recurring FFO per common share:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 

 
0.08

 

Write-off of debt costs, net

 
0.01

 
0.05

 
0.01

Acquisition costs

 

 

 

Deferred tax benefit, net

 

 

 
(0.02
)
Other, net of tax

 

 
(0.01
)
 
(0.01
)
Recurring FFO Per Common Share - Diluted
$
0.56

 
$
0.53

 
$
1.62

 
$
1.54

 
 
 
 
 
 
 
 

Page 5


Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Rentals, net
 
 
 
 
 
 
 
Base minimum rent, net
$
97,931

 
$
99,144

 
$
289,679

 
$
296,431

Straight line rent
1,322

 
671

 
4,630

 
1,759

Over/Under-market rentals, net
(101
)
 
(423
)
 
(350
)
 
(1,289
)
Percentage rent
1,158

 
1,590

 
2,989

 
3,359

Tenant reimbursements
27,944

 
26,992

 
78,274

 
80,138

Total
$
128,254

 
$
127,974

 
$
375,222

 
$
380,398

 
 
 
 
 
 
 
 
Fee Income Primarily from Real Estate Joint Ventures and Partnerships
 
 
 
 
 
 
 
Recurring
$
1,470

 
$
1,460

 
$
4,304

 
$
4,130

Non-Recurring

 

 
199

 
68

Total
$
1,470

 
$
1,460

 
$
4,503

 
$
4,198

 
 
 
 
 
 
 
 
Interest Expense, net
 
 
 
 
 
 
 
Interest paid or accrued
$
20,789

 
$
23,296

 
$
61,900

 
$
72,157

Extinguishment of debt

 
1,252

 
6,100

 
1,726

Amortization of debt deferred costs
894

 
831

 
2,482

 
2,377

Over/Under-market mortgage adjustment of acquired properties, net
(232
)
 
(184
)
 
(608
)
 
(765
)
Gross interest expense
21,451

 
25,195

 
69,874

 
75,495

Capitalized interest
(844
)
 
(822
)
 
(2,517
)
 
(2,232
)
Total
$
20,607

 
$
24,373

 
$
67,357

 
$
73,263

 
 
 
 
 
 
 
 
Interest and Other (Expense) Income, net
 
 
 
 
 
 
 
Gain on litigation settlement
$

 
$

 
$
1,721

 
$

Deferred compensation investment (expense) income
(1,275
)
 
5

 
(309
)
 
980

Other
387

 
91

 
840

 
1,913

Total
$
(888
)
 
$
96

 
$
2,252

 
$
2,893

 
 
 
 
 
 
 
 
Supplemental Analyst Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Income including Joint Ventures
 
 
 
 
 
 
 
Revenues
$
130,787

 
$
130,521

 
$
383,190

 
$
388,304

Operating expense
(24,291
)
 
(23,454
)
 
(69,076
)
 
(71,989
)
Real estate taxes
(15,770
)
 
(15,412
)
 
(45,895
)
 
(46,419
)
Total
90,726

 
91,655

 
268,219

 
269,896

 
 
 
 
 
 
 
 
Net Operating Income from Discontinued Operations

 

 

 
641

 
 
 
 
 
 
 
 
Minority Interests Share of Net Operating Income and Other Adjustments
(1,859
)
 
(3,278
)
 
(6,046
)
 
(8,925
)
Pro rata Income From Consolidated Ventures
88,867

 
88,377

 
262,173

 
261,612

 
 
 
 
 
 
 
 
Pro rata share of Unconsolidated Joint Ventures
 
 
 
 
 
 
 
Revenues
14,230

 
14,592

 
41,734

 
42,245

Operating expense
(2,377
)
 
(2,525
)
 
(7,283
)
 
(7,271
)
Real estate taxes
(1,791
)
 
(1,634
)
 
(5,338
)
 
(5,234
)
Total
10,062

 
10,433

 
29,113

 
29,740

Net Operating Income including Joint Ventures
$
98,929

 
$
98,810

 
$
291,286

 
$
291,352

 
 
 
 
 
 
 
 
Net Operating Income from Sold Properties not in Discontinued Operations
$
183

 
$
7,354

 
$
1,814

 
$
22,601

 
 
 
 
 
 
 
 
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
Net income from unconsolidated real estate joint ventures and partnerships
$
4,536

 
$
7,273

 
$
11,808

 
$
14,300

Intercompany fee income reclass
570

 
554

 
1,683

 
1,816

Other adjustments
(10
)
 
54

 
189

 
215

Equity in earnings of real estate joint ventures and partnerships, net
$
5,096

 
$
7,881

 
$
13,680

 
$
16,331

 
 
 
 
 
 
 
 
Dividends
 
 
 
 
 
 
 
Common Dividends per Share
$
0.345

 
$
0.325

 
$
1.035

 
$
0.975

 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Reported Funds from Operations - Basic
61.5
%
 
61.7
%
 
68.4
%
 
62.0
%
 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Recurring Funds from Operations - Basic
61.2
%
 
60.4
%
 
63.2
%
 
62.7
%
 
 
 
 
 
 
 
 
General and Administrative Expenses
 
 
 
 
 
 
 
General and Administrative Expenses/Total Revenue
4.7
%
 
4.7
%
 
5.2
%
 
4.6
%
 
 
 
 
 
 
 
 
General and Administrative Expenses/Total Assets before Depreciation
0.12
%
 
0.12
%
 
0.40
%
 
0.36
%

Page 6


Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)

 
September 30,
2015
 
December 31,
2014
 
 
 
 
Property
Land
$
913,304

 
$
821,614

Land held for development
100,099

 
103,349

Land under development
20,356

 
24,297

Buildings and improvements
3,171,840

 
3,061,616

Construction in-progress
71,535

 
65,218

Total
$
4,277,134

 
$
4,076,094

 
 
 
 
Straight Line Rent Receivable
 
$
57,631

 
$
54,261

 
 
 
 
Other Assets, net
Notes receivable and mortgage bonds, net
$
30,258

 
$
30,365

Debt service guaranty asset
72,105

 
72,105

Non-qualified benefit plan assets
19,593

 
19,866

Out-of-market rentals, net
24,030

 
26,790

Investments
8,703

 
10,196

Deferred income tax asset
12,414

 
12,326

Interest rate derivative
3,385

 
3,891

Other
9,359

 
8,164

Total
$
179,847

 
$
183,703

 
 
 
 
Other Liabilities, net
Deferred revenue
$
13,398

 
$
11,903

Non-qualified benefit plan liabilities
52,881

 
51,634

Deferred income tax payable
7,508

 
7,970

Out-of-market rentals, net
26,653

 
23,218

Interest rate derivative
3,151

 
109

Other
27,705

 
29,650

Total
$
131,296

 
$
124,484

 
 
 
 
Identified Intangible Assets and Liabilities
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
37,608

 
$
38,121

Above-market leases - Accumulated Amortization
(13,578
)
 
(11,331
)
Below-market assumed mortgages (included in Debt, net)
4,069

 
4,713

Below-market assumed mortgages - Accumulated Amortization
(2,027
)
 
(2,352
)
Valuation of in place leases (included in Unamortized Debt and Lease
Costs, net)
148,220

 
132,554

Valuation of in place leases - Accumulated Amortization
(65,597
)
 
(56,571
)
Total
$
108,695

 
$
105,134

 
 
 
 
Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
47,985

 
$
42,830

Below-market leases - Accumulated Amortization
(21,332
)
 
(19,612
)
Above-market assumed mortgages (included in Debt, net)
32,777

 
34,113

Above-market assumed mortgages - Accumulated Amortization
(27,002
)
 
(27,411
)
Total
$
32,428

 
$
29,920


Page 7


Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)

 
September 30,
2015
 
December 31,
2014
 
 
 
 
Common Share Data
Closing Market Price
$
33.11

 
$
34.92

 
 
 
 
Capitalization
Debt
$
2,114,145

 
$
1,938,188

Preferred Shares

 
150,000

Sub-total Debt & Preferred Shares
2,114,145

 
2,088,188

Common Shares at Market
4,103,687

 
4,277,316

Operating Partnership Units at Market
48,407

 
52,066

Total Market Capitalization (As reported)
$
6,266,239

 
$
6,417,570

Debt to Total Market Capitalization (As reported)
33.7
%
 
30.2
%
Debt to Total Market Capitalization (As reported at a constant share price of $34.92)
32.6
%
 
30.2
%
Debt to Total Market Capitalization (Pro rata)
34.9
%
 
31.0
%
 
 
 
 
Capital Availability
Revolving Credit Facility
$
500,000

 
$
500,000

Less:
 
 
 
Balance Outstanding Under Revolving Credit Facility
107,000

 
189,000

Outstanding Letters of Credit Under Revolving Facility
5,004

 
4,223

Unused Portion of Credit Facility
$
387,996

 
$
306,777

Covenant Ratios
 
 
Restrictions
 
 
 
 
Debt to Asset Ratio (Public)
 
Less than 60.0%
 
44.3
%
 
41.7
%
Debt + Preferred to Asset Ratio
 
None
 
44.3
%
 
44.9
%
Secured Debt to Asset Ratio (Public)
 
Less than 40.0%
 
10.0
%
 
12.8
%
Unencumbered Asset Test (Public)
 
Greater than 150%
 
226.9
%
 
253.0
%
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/
(interest expense + scheduled principal payments +
preferred dividends))
 
Greater than 1.5x
 
 3.2x

 
 2.8x

Net Debt to Adjusted EBITDA
EBITDA (Current Quarter)
$
101,978

 
$
162,109

Gain on Sale of Real Estate
(13,232
)
 
(74,883
)
Ground Rent
260

 
295

Other Non-Recurring Items

 
1,329

Recurring EBITDA
$
89,006

 
$
88,850

 
 
 
 
Net Debt (less cash & equivalents)
$
2,101,878

 
$
1,914,999

Net Debt to Adjusted EBITDA (annualized)
5.90x

 
 5.39x

Credit Ratings
 
 
 
 
S&P
 
Moody's
Senior Debt
BBB
 
Baa2
Outlook
Stable
 
Positive

Page 8


Weingarten Realty Investors
Guidance
 



 
2015 Guidance
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2015
 
 
Previous Guidance
 
Revised Guidance
Recurring FFO Per Common Share - Diluted
 
$2.14 - $2.18
 
$2.16 - $2.18
 
 
 
 
 
Reported FFO Per Common Share - Diluted
 
$2.02 - $2.06
 
$2.04 - $2.06
 
 
 
 
 
 
 
 
 
 
Portfolio Activity ($ in millions)
 
 
 
 
Acquisitions
 
$200 - $250
 
$200 - $250
 
 
 
 
 
New Development
 
$50 - $100
 
$50 - $100
 
 
 
 
 
Dispositions
 
$125 - $175
 
$125 - $175
 
 
 
 
 
 
 
 
 
 
Operating Information
 
 
 
 
Same Property Net Operating Income
 
+3.0% to +4.0%
 
+3.0% to +4.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denotes change to guidance
 
 
 
 
 

Page 9













Investment Activity





Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)


 
 
 
 
 
 
 
Three Months Ended 
 September 30, 2015
 
Nine Months Ended 
 September 30, 2015
 
Twelve Months Ended
December 31, 2014
Acquisitions
$
61,029

 
$
234,220

 
$
43,832

New Development
8,449

 
23,157

 
41,635

Building and Site Improvements
2,652

 
5,851

 
15,784

Tenant Finish
6,459

 
16,063

 
23,710

Redevelopment
5,673

 
15,241

 
18,531

External Leasing Commissions
1,118

 
2,723

 
3,384

Capital Expenditures
$
85,380

 
$
297,254

 
$
146,876

 
 
 
 
 
 
Note:
 
 
 
 
 
Internal Leasing Fees are approximately $7.2 million for the nine months ended September 30, 2015 and $12.1 million for the twelve months ended December 31, 2014.

 
 
 
 
 

 
 
 
 
 


Page 11


Weingarten Realty Investors
New Development / Redevelopment
As of September 30, 2015
(at pro rata share)
(in thousands, except percentages)

 
 
 
 
Total
Cost
Cost
Completed
 
Est./Act.
Est./Act.
 
 
 
 
Owned
Percent
Estimated
Incurred -
Incurred -
Inception -
Est. Final
Anchor
Stabilized
2015
 
Center
MSA
SF
Leased
Investment (1)
Year-To-Date
To-Date
To-Date
ROI%
Opening
Quarter
SSNOI
Key Tenants / Description
 
 
 
 
 
 
 
 
 
 
 
 
 
Active Developments
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village Center (2)
Alexandria, VA
249

98.61
%
$
66,106

$
10,388

$
63,363

$
49,694

 
 Q2 15
2H 15
N
Wegmans, LA Fitness
Nottingham Commons
Baltimore, MD
136

79.08
%
45,263

1,878

24,539

4,418

 
 Q3 16
2H 16
N
Meritt Athletic Club (OBO), Petco, MOM's Organic Market and T.J. Maxx
The Whittaker (3)
Seattle, WA
63

65.77
%
29,155

121

239


 
 2017
2017
N
Whole Foods
Wake Forest Crossing II
Raleigh, NC
115

95.96
%
19,159

10,770

17,854

15,208

 
Q3 15
2H 16
N
Kohl's (OBO), T.J. Maxx, Michaels, Ross, Petco
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Active Developments
563

89.70
%
$
159,683

$
23,157

$
105,995

$
69,320

7.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Active Redevelopments (incremental investment) (4)
 
 
 
 
 
 
 
 
Riverpoint at Sheridan
Denver, CO
 
 
$
17,615

$
2,075

$
9,020

$
6,346

 
NA
1H 16
N
Conn's, Sportsman's Warehouse, BWW, Les Schwab, Old Chicago, PetSmart and 8,600 SF shop spaces
Decatur 215
Las Vegas, NV
 
 
16,280

2,288

5,041

3,300

 
Q2 15
2H 16
N
Hobby Lobby, Ross, Ulta and shops and restaurants
Westchase
Houston, TX
 
 
8,735

2,253

2,565

193

 
Q1 16
1H 16
N
Whole Foods and Five Below
Humblewood Center
Houston, TX
 
 
5,636

770

774

69

 
Q3 15
2H 16
N
Relocation of Conn's
Rock Prairie Marketplace
College Station, TX
 
 
2,241

599

686

71

 
NA
2H 15
N
5,000 SF Valero gas station
Horne Street Market
Fort Worth, TX
 
 
2,064

261

283

136

 
NA
2H 16
N
10,200 SF multi-tenant building
Westhill Village Shopping Center
Houston, TX
 
 
1,422

887

950

170

 
NA
2H 15
Y
6,700 SF multi-tenant building
Northbrook Center
Houston, TX
 
 
713

323

364

16

 
NA
1H 16
Y
Free-standing building with Starbucks
 
 
 
 
 
 
 
 
 
 
 
 
 
Completed Redevelopments (incremental investment) (4)
 
 
 
 
 
 
 
 
Prospectors Plaza
Sacramento, CA
 
 
5,033


4,707

4,707

 
 
 
Y
25,000 SF for Ross
Seminole Town Center
Orlando, FL
 
 
1,583

63

1,487

1,487

 


Y
8,500 SF multi-tenant building including Chipotle
Independence Plaza
Laredo, TX
 
 
1,732

413

1,732

1,732

 


Y
12,100 SF building including Rack Room and OshKosh / Carter's
Argyle Village Shopping Center
Jacksonville, FL
 
 
462

30

417

417

 


Y
3,000 SF shop space
Shoppes at Memorial Villages
Houston, TX
 
 
3,195

1,272

3,280

3,276

 


N
Redevelopment to construct 33,000 SF multi-tenant building
Brookwood Square Shopping Center
Atlanta, GA
 
 
9,314

4,006

9,313

2,415

 


N
Redevelopment to include LA Fitness and 14,000 SF of shop space
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Active / Completed Redevelopments
 
 
$
76,025

$
15,240

$
40,620

$
24,336

12.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Net of anticipated proceeds from land sales.
(2) Hilltop Village Center: 50/50 Joint Venture with 100% funding by WRI.
(3) WRI has committed to purchase the retail portion of a development project in West Seattle, contingent on the satisfaction of the developer's delivery obligations.
(4) Redevelopment is defined where GLA is added either through new construction or expansion of an existing space or where incremental investment is over $5 million.
Summary of Balance Sheet allocation:
 
Developments
Redevelopments
Total
Land
 
$
7,505

 
$
7,505

Land Under Development
20,356

 
20,356

Building and Improvements
45,736

$
23,692

69,428

CIP
 
27,751

16,284

44,035

Other various balance sheet accounts
4,647

644

5,291

 
 
$
105,995

$
40,620

$
146,615

 
 
 
 
 
Cash NOI Summary
 
 
 
 
Cash NOI Included in Income Statement for the Three Months Ended September 30, 2015
 
$
1,546

$
2,536

$
4,082

 
 
 
 
 


Page 12


Weingarten Realty Investors
Land Held for Development
As of September 30, 2015
(in thousands, except acres and percentages)

 
 
Ownership
 Interest
 
Gross
 Acres
 
Investment (1)
Location
 
 
 
100%
 
Pro Rata
 
 
 
 
 
 
 
 
 
New Development Phased Projects
 
 
 
 
 
 
 
 
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC
 
100.0
%
 
37.5

 
 
 
 
Highway 17 and Highway 210, Surf City, NC
 
100.0
%
 
46.5

 
 
 
 
FM 2920 and Future 249, Tomball - Houston, TX
 
100.0
%
 
10.6

 
 
 
 
Decatur at 215, Las Vegas, NV
 
100.0
%
 
2.6

 
 
 
 
Hwy. 85 & Hwy. 285, Sheridan, CO
 
100.0
%
 
12.0

 
 
 
 
US 77 & FM 802, Brownsville, TX
 
100.0
%
 
21.0

 
 
 
 
US Hwy. 17 & US Hwy. 74/76, Leland, NC
 
100.0
%
 
12.6

 
 
 
 
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ
 
100.0
%
 
7.2

 
 
 
 
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL
 
100.0
%
 
6.7

 
 
 
 
SR 207 & Rolling Hills Drive, St. Augustine, FL
 
70.0
%
 
5.2

 
 
 
 
29th St. at Nolana Loop, McAllen, TX
 
50.0
%
 
3.8

 
 
 
 
Southern Ave. & Signal Butte Rd., Mesa, AZ
 
100.0
%
 

 
 
 
 
SEC Poplar Ave. at I-240, Memphis, TN
 
100.0
%
 
1.2

 
 
 
 
Total New Development Phased Projects
 
 
 
167.0

 
$
34,080

 
$
32,593

Other Raw Land
 
 
 
 
 
 
 
 
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX
 
50.0
%
 
198.7

 
 
 
 
South Fulton Parkway and SH 92, Union City - Atlanta, GA
 
100.0
%
 
81.6

 
 
 
 
Shary Road and US Hwy. 83, Mission, TX
 
50.0
%
 
34.9

 
 
 
 
SH 281 & Wilderness Oaks, San Antonio, TX
 
100.0
%
 
29.2

 
 
 
 
Creedmoor (Hwy. 50) and Crabtree Valley Ave., Raleigh, NC
 
100.0
%
 
2.7

 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ
 
100.0
%
 
9.7

 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station, TX
 
100.0
%
 
7.6

 
 
 
 
SH 151 & Ingram Rd., San Antonio, TX
 
66.7
%
 
5.8

 
 
 
 
Young Pines and Curry Ford Rd., Orlando, FL
 
100.0
%
 
1.9

 
 
 
 
Leslie Rd. at Bandera Rd., Helotes, TX
 
100.0
%
 
1.7

 
 
 
 
Other
 
100.0
%
 
29.4

 
 
 
 
Total Raw Land
 
 
 
403.1

 
$
69,963

 
$
50,163

 
 
 
 
 
 
 
 
 
Total Land Held For Development Properties
 
 
 
570.1

 
$
104,043

 
$
82,756



(1) Net of impairment and valuation adjustments.

Notes:
Land costs account for $84.7 million of total investment at 100%, $64.2 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.
 


Page 13


Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended September 30, 2015
(at pro rata share)
(in thousands)
Center
 
City/State
 
Sq. Ft.
 at 100%
 
Date
 Sold
 
Sales
 Proceeds
 
Weighted
 Sales
 Cap
 
 
 
 
 
 
 
 
 
 
 
Dispositions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Markham Square
 
Little Rock, AR
 
127

 
01/06/15
 
 
 
 
 
Southgate Shopping Center
 
Lake Charles, LA
 
168

 
01/16/15
 
 
 
 
 
Western Plaza*
 
Fenton, MO
 
57

 
02/13/15
 
 
 
 
 
Lake Pointe Market
 
Rowlett, TX
 
41

 
03/25/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
 
 
 
 
 
Tyler Shopping Center
 
Tyler, TX
 
60

 
04/08/15
 
 
 
 
 
DDS Office Building
 
Salt Lake City, UT
 
27

 
04/09/15
 
 
 
 
 
East Lake Office Building*
 
Palm Harbor, FL
 
23

 
04/14/15
 
 
 
 
 
Westgate Shopping Center
 
Little Rock, AR
 
53

 
04/23/15
 
 
 
 
 
International Drive Value Center*
 
Orlando, FL
 
185

 
04/29/15
 
 
 
 
 
Alafaya Square*
 
Oviedo, FL
 
176

 
06/04/15
 
 
 
 
 
Centre at Post Oak - ROW
 
Houston, TX
 
 N/A

 
06/30/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3rd Quarter
 
 
 
 
 
 
 
 
 
 
 
Valley Plaza
 
Tempe, AZ
 
150

 
07/21/15
 
 
 
 
 
The Shoppes at Parkwood Ranch Pad
 
Mesa, AZ
 
 N/A

 
08/21/15
 
 
 
 
 
Rancho Encanto
 
Phoenix, AZ
 
71

 
08/31/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Dispositions
 
 
 
 
 
 
 
$
92,914

 
7.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
 
Purchase
 
 
 
 
 
 
 
 
 
Acquired
 
Price
 
Yield (1)
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Baybrook Gateway
 
Houston, TX
 
237

 
02/04/15
 
 
 
 
 
Cambrian Park Plaza
 
San Jose, CA
 
171

 
02/27/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
 
 
 
 
 
Wellington Green
 
Wellington, FL
 
112

 
04/20/15
 
 
 
 
 
The Summit at Scottsdale*
 
Scottsdale, AZ
 
190

 
06/30/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3rd Quarter
 
 
 
 
 
 
 
 
 
 
 
Shops at 3 Corners Pad
 
Houston, TX
 
N/A

 
08/20/15
 
 
 
 
 
Trenton Crossing
 
McAllen, TX
 
266

 
08/31/15
 
 
 
 
 
Wells Fargo Pad
 
Houston, TX
 
3

 
09/09/15
 
 
 
 
 
Wake Forest Crossing I
 
Wake Forest, NC
 
88

 
09/25/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Acquisitions
 
 
 
 
 
 
 
$
234,240

 
4.99
%
 
 
 
 
 
 
 
 
 
 
(1) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income.
 
 
 
 
* Unconsolidated real estate joint venture activity
 
 
 
 




Page 14












Summary of Debt




Weingarten Realty Investors
Debt Information
(in thousands, except percentages)

 
September 30,
2015
 
3rd Quarter
 Weighted
 Average Rate (1)
 
December 31,
2014
 
4th Quarter
Weighted
Average Rate (1)
Outstanding Balance Summary
 
 
 
 
 
 
 
Mortgage Debt
$
462,935

 
5.57
%
 
$
577,862

 
6.03
%
3.5% Notes due 2023
298,895

 
3.50
%
 
298,800

 
3.50
%
3.375% Notes due 2022
299,151

 
3.38
%
 
299,072

 
3.38
%
4.45% Notes due 2024
249,126

 
4.45
%
 
249,059

 
4.45
%
3.85% Notes due 2025
248,143

 
3.85
%
 

 


Term Loan (2)
200,000

 
2.64
%
 

 


Unsecured Notes Payable (MTN)
141,290

 
6.09
%
 
231,290

 
5.84
%
Revolving Credit Agreements (3)
121,500

 
0.88
%
 
189,000

 
0.76
%
Obligations under Capital Leases
21,000

 
7.88
%
 
21,000

 
7.88
%
Subtotal Consolidated Debt
2,042,040

 
4.09
%
 
1,866,083

 
4.38
%
Debt Service Guarantee Liability (4)
72,105

 
 
 
72,105

 
 
Total Consolidated Debt - As Reported
2,114,145

 
4.09
%
 
1,938,188

 
4.38
%
Less: Noncontrolling Interests and Other Adjustments
(38,009
)
 
 
 
(79,592
)
 
 
Plus: WRI Share of Unconsolidated Joint Ventures
149,336

 
 
 
155,517

 
 
Total Debt - Pro rata Share
$
2,225,472

 
4.09
%
 
$
2,014,113

 
4.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt
 Balance
 
Weighted
Average Rate (1)
 
% of Total
 
Weighted
Average
Remaining
 Life (yrs)
Fixed vs. Variable Rate Debt (at Pro rata Share)
(includes the effect of interest rate swaps)
 
 
 
 
 
 
 
As of September 30, 2015
 
 
 
 
 
 
 
Fixed-rate debt
$
1,982,674

 
4.22
%
 
89.1
%
 
7.02

Variable-rate debt
242,798

 
2.64
%
 
10.9
%
 
1.19

Total
$
2,225,472

 
4.09
%
 
100.0
%
 
6.38

 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
Fixed-rate debt
$
1,700,603

 
4.83
%
 
84.4
%
 
 
Variable-rate debt
313,510

 
1.80
%
 
15.6
%
 
 
Total
$
2,014,113

 
4.37
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
Secured vs. Unsecured Debt (at Pro rata Share)
 
 
 
 
 
 
 
As of September 30, 2015
 
 
 
 
 
 
 
Secured Debt
$
591,877

 
5.37
%
 
26.6
%
 
4.72

Unsecured Debt
1,633,595

 
3.58
%
 
73.4
%
 
6.99

Total
$
2,225,472

 
4.09
%
 
100.0
%
 
6.38

 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
Secured Debt
$
670,896

 
5.90
%
 
33.3
%
 
 
Unsecured Debt
1,343,217

 
3.54
%
 
66.7
%
 
 
Total
$
2,014,113

 
4.37
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
As
 Reported
 
Pro rata
 Share
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
Three months ended 09/30/15
4.09
%
 
4.09
%
 
 
 
 
Nine months ended 09/30/15
4.14
%
 
4.13
%
 
 
 
 
Three months ended 12/31/14
4.38
%
 
4.37
%
 
 
 
 
Twelve months ended 12/31/14
4.55
%
 
4.54
%
 
 
 
 



 


 
 
 
 



 


 
 
 
 
(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.
(2)
Term loan has a floating rate of LIBOR + 115 bps that has been swapped to fixed rate of 2.64%. The weighted average interest rate reflects the fixed rate.
(3)
Weighted average revolving interest rate excludes the effect of the facility fee of 20 basis points on the total commitment in arrears.
The weighted average revolving interest rate with the facility fee is 2.37% and 1.32% for the third quarter 2015 and the fourth quarter 2014, respectively.
(4)
Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.

Page 16


Weingarten Realty Investors
Schedule of Maturities
As of September 30, 2015
(in thousands, except percentages)




 
As Reported
 
Pro rata Share
 
Maturities
 
Weighted
 Average Rate (2)
 
Maturities
 
Weighted
 Average Rate (2)
 
Floating Rate
 
Fixed Rate
 
Secured
 
Unsecured
2015
$
2,761

 
5.85%
 
$
14,397

 
5.47%
 
$
11,129

 
$
3,268

 
$
14,397

 
$

2016
169,653

 
5.74%
 
203,379

 
5.59%
 
36,667

 
166,712

 
128,379

 
75,000

2017
141,850

 
6.08%
 
167,159

 
5.86%
 
3,638

 
163,521

 
142,159

 
25,000

2018
62,214

 
5.51%
 
26,340

 
5.65%
 


 
26,340

 
16,770

 
9,570

2019
55,906

 
5.19%
 
59,534

 
5.10%
 


 
59,534

 
59,534

 


2020
237,425

 
2.91%
(3)
293,012

 
3.23%
(3)
200,000

 
93,012

 
93,012

 
200,000

2021
4,406

 
4.00%
 
12,564

 
4.15%
 


 
12,564

 
12,564

 


2022
307,011

 
3.39%
 
307,928

 
3.39%
 


 
307,928

 
7,928

 
300,000

2023
304,202

 
3.50%
 
305,170

 
3.51%
 


 
305,170

 
5,170

 
300,000

2024
254,394

 
4.44%
 
255,417

 
4.44%
 


 
255,417

 
5,417

 
250,000

Thereafter
357,285

 
4.10%
 
360,558

 
4.12%
 

 
360,558

 
78,838

 
281,720

Subtotal
1,897,107

 
 
 
2,005,458

 
 
 
251,434

 
1,754,024

 
564,168

 
1,441,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Agreements
121,500

 
0.89%
 
121,500

 
0.89%
 
121,500

 
 
 
 
 
121,500

Other (1)
95,538

 
 
 
98,514

 
 
 
5,738

 
92,776

 
27,709

 
70,805

Swap Maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
64,126

 
(64,126
)
 
 
 
 
2020
 
 
 
 
 
 
 
 
(200,000
)
 
200,000

 
 
 
 
Total
$
2,114,145

 
4.14%
 
$
2,225,472

 
4.13%
 
$
242,798

 
$
1,982,674

 
$
591,877

 
$
1,633,595


(1)
Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps and discounts on notes.
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment
in arrears, and other loan costs related to financing.
(3)
Year 2020 includes the Term Loan which is at a floating rate of LIBOR + 115 bps that has been swapped to a fixed rate of 2.64%. The weighted
average rate reflects the fixed rate.






Page 17














Joint Ventures




Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)


 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
Condensed Statements of Income
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
28,108

 
$
28,461

 
$
83,627

 
$
85,086

Straight line rent
182

 
186

 
744

 
371

Over/Under-market rentals, net
408

 
80

 
683

 
494

Percentage rent
150

 
289

 
414

 
568

Tenant reimbursements
8,299

 
8,070

 
24,556

 
24,681

Other income
402

 
4,475

 
1,230

 
5,230

Total
37,549

 
41,561

 
111,254

 
116,430

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
9,369

 
9,823

 
27,952

 
30,836

Interest, net
4,199

 
5,932

 
12,851

 
17,692

Operating
6,338

 
6,939

 
19,574

 
20,073

Real estate taxes, net
4,678

 
4,378

 
13,935

 
13,824

General and administrative
124

 
191

 
659

 
721

Provision for income taxes
34

 
60

 
145

 
343

Impairment loss

 

 
7,487

 

Total
24,742

 
27,323

 
82,603

 
83,489

 
 
 
 
 
 
 
 
Gain on dispositions

 
7,369

 
1,393

 
7,996

 
 
 
 
 
 
 
 
Net income
$
12,807

 
$
21,607

 
$
30,044

 
$
40,937

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
2015
 
December 31,
2014
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
1,307,278

 
$
1,331,445

Accumulated depreciation
 
 
 
 
(289,393
)
 
(279,067
)
Property, net
 
 
 
 
1,017,885

 
1,052,378

 
 
 
 
 
 
 
 
Other assets, net
 
 
 
 
127,795

 
126,890

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,145,680

 
$
1,179,268

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net
 
 
 
 
$
359,770

 
$
380,816

Amounts payable to Weingarten Realty Investors and Affiliates
12,615

 
13,749

Other liabilities, net
 
 
 
 
33,040

 
26,226

Total
 
 
 
 
405,425

 
420,791

 
 
 
 
 
 
 
 
Equity
 
 
 
 
740,255

 
758,477

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,145,680

 
$
1,179,268



Page 19


Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)

 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
Condensed Statements of Income
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
10,754

 
$
10,530

 
$
31,571

 
$
31,442

Straight line rent
62

 
37

 
202

 
133

Over/Under-market rentals, net
62

 
(32
)
 
106

 
65

Percentage rent
72

 
100

 
132

 
198

Tenant reimbursements
3,113

 
2,963

 
9,197

 
9,069

Other income
167

 
994

 
526

 
1,338

Total
14,230

 
14,592

 
41,734

 
42,245

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
3,624

 
3,666

 
10,602

 
11,289

Interest, net
1,823

 
2,241

 
5,530

 
6,730

Operating
2,377

 
2,525

 
7,283

 
7,271

Real estate taxes, net
1,791

 
1,634

 
5,338

 
5,234

General and administrative
57

 
80

 
218

 
240

Provision for income taxes
22

 
29

 
73

 
205

Impairment loss

 

 
1,497

 

Total
9,694

 
10,175

 
30,541

 
30,969

 
 
 
 
 
 
 
 
Gain on dispositions

 
2,856

 
615

 
3,024

 
 
 
 
 
 
 
 
Net income
$
4,536

 
$
7,273

 
$
11,808

 
$
14,300

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
2015
 
December 31,
2014
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
472,464

 
$
460,511

Accumulated depreciation
 
 
 
 
(110,270
)
 
(104,338
)
Property, net
 
 
 
 
362,194

 
356,173

Notes receivable from real estate joint ventures and partnerships
 
 
 
 
4,720

 
4,900

Unamortized debt and lease costs, net
 
 
 
 
17,730

 
17,329

Accrued rent and accounts receivable (net of allowance for
doubtful accounts of $185 in 2015 and $270 in 2014)
 
 
 
 
13,126

 
13,376

Cash and cash equivalents
 
 
 
 
15,292

 
13,937

Restricted deposits and mortgage escrows
 
 
 
 
64

 
329

Notes receivable and mortgage bonds, net
 
 
 
 
8

 
23

Out-of-market rentals, net
 
 
 
 
1,312

 
1,185

Other assets, net
 
 
 
 
1,938

 
1,837

Total
 
 
 
 
$
416,384

 
$
409,089

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net
 
 
 
 
$
149,961

 
$
156,243

Amounts payable to Weingarten Realty Investors and Affiliates
 
 
 
 
5,604

 
5,893

Accounts payable and accrued expenses
 
 
 
 
7,153

 
6,234

Deferred revenue
 
 
 
 
1,110

 
847

Out-of-market rentals, net
 
 
 
 
4,268

 
2,627

Interest rate derivative
 
 
 
 
61

 
92

Other liabilities, net
 
 
 
 
504

 
545

Total
 
 
 
 
168,661

 
172,481

 
 
 
 
 
 
 
 
Equity
 
 
 
 
247,723

 
236,608

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
416,384

 
$
409,089

Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 20


Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
September 30, 2015
(in thousands, except number of properties and percentages)


 
 
 
 
 
 
 
 
 
 
Weingarten Realty
Joint Venture Partner
 
Number of
 Operating
Properties (1)(2)
 
Total GLA
 
Total Assets
 
Total Debt
 
Ownership
 Interest
 
Share of Debt
 
Investment
 Balance
 
Equity in Earnings
 (Losses) of
 Unconsolidated JVs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TIAA Florida Retail LLC
 
2
 
442

 
$
131,022

 
$

 
20.0%
 
$

 
$
25,887

 
$
(427
)
Perlmutter SRP, LLC
 
6
 
523

 
84,494

 
68,169

 
25.0%
 
17,042

 
2,966

 
61

Collins
 
8
 
1,160

 
128,944

 
22,065

 
50.0%
 
11,033

 
47,640

 
2,808

AEW - Institutional Client
 
5
 
437

 
104,145

 

 
20.0%
 

 
20,535

 
824

BIT Retail
 
3
 
719

 
147,758

 

 
20.0%
 

 
28,839

 
931

Jamestown
 
6
 
1,339

 
137,144

 
79,640

 
20.0%
 
15,928

 
10,464

 
1,593

Fidelis Realty Partners
 
1
 
491

 
135,353

 
79,435

 
57.8%
 
45,874

 
30,494

 
1,608

Sleiman Enterprises
 
2
 
170

 
18,215

 
13,344

 
50.0%
 
6,672

 
2,752

 
257

Bouwinvest
 
2
 
353

 
101,652

 

 
51.0%
 

 
49,033

 
810

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
10
 
2,373

 
156,953

 
97,117

 
55.0%
 
53,412

 
49,389

 
5,215

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
45
 
8,006

 
$
1,145,680

 
$
359,770

 
38.7%
 
$
149,961

 
$
267,999

 
$
13,680

 
 
 
Joint Venture Description
 
 
 
 
 
TIAA Florida Retail LLC
 
Joint venture with an institutional partner, TIAA-CREF Global Real Estate
Perlmutter SRP, LLC
 
Retail joint venture with an institutional partner through Perlmutter Investment Company
Collins
 
Primarily a development joint venture in the Texas Rio Grande Valley
AEW - Institutional Client
 
Joint venture with an institutional partner through AEW Capital Management
BIT Retail
 
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust
Jamestown
 
Retail joint venture in Florida
Fidelis Realty Partners
 
Retail joint venture in Texas
Sleiman Enterprises
 
Retail joint venture in Florida
Bouwinvest
 
Retail joint venture with West Coast focus
 
 
 
 
 
 
 
 
 
(1) Excludes land held for development.
(2) Excludes additional consolidated joint ventures such as AEW Capital Management.


Page 21


Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of September 30, 2015
(in thousands, except number of properties, percentages and term)

Balance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
 
Joint Venture Partner
 
# of Mortgaged
 Properties (2)
 
Mortgage
Balance (1)(2)
 
Average Interest
Rate
 
Average
Remaining
Term (yrs)
 
 
 
 
 
 
 
 
 
Perlmutter SRP, LLC
 
5
 
$
68,169

 
5.7%
 
0.7

Collins
 
2
 
22,065

 
6.0%
 
9.4

Jamestown
 
6
 
79,640

 
2.7%
 
0.5

Fidelis Realty Partners
 
1
 
79,435

 
4.0%
 
5.1

Sleiman Enterprises
 
2
 
13,344

 
5.0%
 
5.7

Other
 
4
 
96,161

 
5.6%
 
3.3

 
 
 
 
 
 
 
 
 
Total
 
20
 
$
358,814

 
4.6%
 
2.8

 
 
 
 
 
 
 
 
 

Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
At WRI Share
 
 
Maturities (1)(2)
 
Weighted
Average Rate
 
Maturities (1)(2)
 
Weighted
Average Rate
 
 
 
 
 
 
 
 
 
2015
 
$
56,679

 
3.9%
 
$
11,810

 
4.1%
2016
 
110,939

 
4.6%
 
34,449

 
4.5%
2017
 
56,810

 
5.0%
 
26,076

 
5.0%
2018
 
6,253

 
4.9%
 
3,450

 
4.9%
2019
 
6,576

 
4.9%
 
3,628

 
4.9%
2020
 
93,148

 
4.8%
 
55,586

 
4.8%
2021
 
16,049

 
5.3%
 
8,157

 
5.3%
2022
 
1,833

 
5.9%
 
916

 
5.9%
2023
 
1,936

 
5.9%
 
968

 
5.9%
2024
 
2,046

 
6.1%
 
1,023

 
6.1%
Thereafter
 
6,545

 
6.3%
 
3,273

 
6.3%
Total
 
$
358,814

 
 
 
$
149,336

 
 


(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Note:
All mortgages are fixed rate with the exception of four Jamestown mortgages and one Other mortgage, which are variable rate ($55.0 million and $24.8 million, respectively at 100%) and mature in 2015 and 2016, respectively.



Page 22













Portfolio Summary




Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of September 30, 2015
(at pro rata share)
(in thousands, except percentages and # of units)

Rank
 
Tenant Name (1)(2)
 
Credit Ranking
 (S&P / Moody's)
 
# of
 Units
 
Total
Annualized
Base Minimum Rent
 
% of
 Total Annualized
 Base Minimum Rent
 
Total
 SF
 
% of
Total
 SF
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
 
The Kroger Co.
 
BBB/Baa2
 
28

 
$
12,408

 
2.98
%
 
1,530

 
5.41
%
2
 
T.J.X. Companies, Inc.
 
A+/A2
 
41

 
10,310

 
2.48
%
 
1,017

 
3.59
%
3
 
Ross Stores, Inc.
 
A-/A3
 
32

 
8,183

 
1.97
%
 
704

 
2.49
%
4
 
Albertson's
 
N/A/N/A
 
22

 
7,392

 
1.78
%
 
978

 
3.46
%
5
 
Petsmart, Inc.
 
B+/B1
 
22

 
6,843

 
1.64
%
 
425

 
1.50
%
6
 
H-E-B
 
N/A/N/A
 
8

 
6,730

 
1.62
%
 
539

 
1.90
%
7
 
Home Depot, Inc.
 
A/A2
 
5

 
5,854

 
1.41
%
 
541

 
1.91
%
8
 
Office Depot, Inc.
 
B-/B2
 
26

 
5,651

 
1.36
%
 
466

 
1.65
%
9
 
Bed Bath & Beyond, Inc.
 
A-/Baa1
 
21

 
5,505

 
1.32
%
 
484

 
1.71
%
10
 
Whole Foods Market, Inc.
 
BBB-/N/A
 
8

 
5,328

 
1.28
%
 
311

 
1.10
%
11
 
Best Buy, Inc.
 
BB+/Baa1
 
10

 
4,817

 
1.16
%
 
290

 
1.02
%
12
 
Dollar Tree Stores, Inc.
 
BB/Ba2
 
48

 
4,434

 
1.06
%
 
429

 
1.52
%
13
 
The Sports Authority
 
N/A/N/A
 
7

 
4,023

 
0.97
%
 
270

 
0.95
%
14
 
Petco Animal Supplies, Inc.
 
B/B3
 
20

 
3,779

 
0.91
%
 
222

 
0.79
%
15
 
24 Hour Fitness Inc.
 
B/B2
 
7

 
3,754

 
0.90
%
 
171

 
0.61
%
16
 
Hobby Lobby Stores, Inc.
 
N/A/N/A
 
7

 
3,529

 
0.85
%
 
415

 
1.47
%
17
 
Gap, Inc.
 
BBB-/Baa2
 
12

 
3,085

 
0.74
%
 
174

 
0.61
%
18
 
Walmart Stores, Inc.
 
AA/Aa2
 
6

 
3,004

 
0.72
%
 
453

 
1.60
%
19
 
Ascena Retail Group
 
BB/Ba2
 
26

 
2,707

 
0.65
%
 
141

 
0.50
%
20
 
Barnes & Noble Inc.
 
N/A/N/A
 
7

 
2,642

 
0.63
%
 
165

 
0.59
%
21
 
LA Fitness
 
B/B2
 
4

 
2,617

 
0.63
%
 
133

 
0.47
%
22
 
Michaels Stores, Inc.
 
N/A/B2
 
13

 
2,608

 
0.63
%
 
221

 
0.78
%
23
 
Starbucks Corporation
 
A-/A2
 
42

 
2,519

 
0.61
%
 
65

 
0.23
%
24
 
Mattress Firm
 
B+/N/A
 
23

 
2,448

 
0.59
%
 
83

 
0.29
%
25
 
JPMorgan Chase Bank
 
A/A3
 
23

 
2,312

 
0.56
%
 
81

 
0.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
 
 
468

 
$
122,483

 
29.42
%
 
10,307

 
36.45
%
 
 
 
 
 
(1
)
Tenant Names:
DBA Names:
 
 
The Kroger Co.
Kroger (13), Harris Teeter (7), Smith's Food (1), Ralph's (1), Fry's Food (3), King Soopers (2), Food 4 Less (1)
 
 
T.J.X. Companies, Inc.
T.J. Maxx (14), Marshalls (20), Home Goods (7)
 
 
Ross Stores, Inc.
Ross Dress for Less (31), dd's Discounts (1)
 
 
Albertson's
Albertson's (5), Randalls (5), Safeway (8), Vons (3), United Supermarket (1)
 
 
Office Depot, Inc.
Office Depot (16), Office Max (10)
 
 
Bed Bath & Beyond, Inc.
Bed Bath & Beyond (12), Cost Plus (7), buybuy BABY (2)
 
 
Dollar Tree Stores, Inc.
Dollar Tree (38), Family Dollar (8), Greenbacks (1), Deal$ (1)
 
 
Gap, Inc.
GAP (2), Old Navy (10)
 
 
Walmart Stores, Inc.
Walmart (3), Walmart Neighborhood (3)
 
 
Ascena Retail Group
Lane Bryant (9), Dressbarn (9), Justice (4), Catherines (2), AnnTaylor (1), Loft (1)
 
 
LA Fitness
LA Fitness (3), Fitness International (1)
 
 
Michaels Stores, Inc.
Michaels (11), Aaron Brothers (2)
 

Mattress Firm
Mattress Firm (20), Bedmart (1), Mattress Pro (1), Mattress Giant (1)
 
(2
)
Target owns and occupies 24 units not included above.
 


 


 
 

 

Page 24


Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
 
 
 
 
 
 
 
 
 
 


 


Leasing Activity / Rent Growth
Signed Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable:
 
Number of
 Leases
Square Feet
New Rent
 $/SF
Prior Rent
 $/SF
TI's $/SF
Cash Change
 in Base Rent
Weighted
 Average
 Term
 (Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Leases
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30, 2015
 
239

812

$
19.50

$
17.43

$
7.23

11.9
%
 
 
 
Quarter Ended June 30, 2015
 
219

659

18.63

16.60

4.10

12.2
%
 
 
 
Quarter Ended March 31, 2015
 
216

1,206

14.13

12.97

2.91

8.9
%
 
 
 
Quarter Ended December 31, 2014
 
240

816

15.79

14.20

2.07

11.2
%
 
 
 
Rolling 12 months
 
 
914

3,493

$
16.61

$
14.98

$
3.94

10.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30, 2015
 
73

227

$
21.57

$
18.19

$
25.58

18.6
%
7.9

 
 
Quarter Ended June 30, 2015
 
60

132

20.61

17.64

20.38

16.8
%
5.8

 
 
Quarter Ended March 31, 2015
 
49

142

18.84

17.26

24.69

9.2
%
6.9

 
 
Quarter Ended December 31, 2014
 
54

134

19.46

17.63

12.33

10.4
%
6.3

 
 
Rolling 12 months
 
 
236

635

$
20.32

$
17.75

$
21.51

14.5
%
6.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewals
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30, 2015
 
166

585

$
18.70

$
17.14

$
0.12

9.1
%
 
 
 
Quarter Ended June 30, 2015
 
159

527

18.13

16.34


10.9
%
 
 
 
Quarter Ended March 31, 2015
 
167

1,064

13.50

12.40


8.9
%
 
 
 
Quarter Ended December 31, 2014
 
186

682

15.07

13.53

0.06

11.4
%
 
 
 
Rolling 12 months
 
 
678

2,858

$
15.79

$
14.37

$
0.04

9.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable & Non-Comparable:
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30, 2015
 
291

936

 
 
 
 
 
 
 
Quarter Ended June 30, 2015
 
261

758

 
 
 
 
 
 
 
Quarter Ended March 31, 2015
 
271

1,388

 
 
 
 
 
 
 
Quarter Ended December 31, 2014
 
283

978

 
 
 
 
 
 
 
Rolling 12 months
 
 
1,106

4,060

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease
Expirations (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes No Exercise of Renewal Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
 (3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M
54

0
%
$
7.06

0
%
123

1
%
$
21.56

1
%
177

1
%
$
17.13

1
%
2015
77

0
%
6.39

0
%
247

3
%
21.32

2
%
324

1
%
17.77

1
%
2016
1,316

8
%
10.98

8
%
1,539

17
%
23.44

16
%
2,855

11
%
17.70

12
%
2017
2,244

13
%
11.79

14
%
1,536

17
%
24.28

17
%
3,781

15
%
16.87

15
%
2018
2,276

13
%
10.71

13
%
1,400

16
%
25.12

16
%
3,675

14
%
16.20

14
%
2019
2,165

13
%
10.45

12
%
1,142

13
%
26.03

13
%
3,307

13
%
15.83

13
%
2020 - 2025
6,632

39
%
11.76

41
%
2,713

31
%
25.79

32
%
9,345

36
%
15.83

36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes Exercise of all Renewal Options (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M
54

0
%
$
7.06

0
%
123

1
%
$
21.56

1
%
177

1
%
$
17.13

1
%
2015
4

0
%
8.00

0
%
186

2
%
21.23

2
%
190

1
%
20.96

1
%
2016
398

2
%
13.20

2
%
906

10
%
24.13

9
%
1,304

5
%
20.79

6
%
2017
199

1
%
12.33

1
%
887

10
%
24.24

9
%
1,086

4
%
22.05

5
%
2018
313

2
%
12.74

2
%
748

8
%
25.97

8
%
1,061

4
%
22.06

5
%
2019
208

1
%
10.09

1
%
679

8
%
25.61

7
%
887

3
%
21.97

4
%
2020 - 2025
2,260

14
%
12.56

12
%
2,805

32
%
26.96

31
%
5,064

20
%
20.54

22
%


(1)
Reflects in-place leases as of September 30, 2015.
(2)
Anchor tenants represent any tenant at least 10,000 square feet.
(3)
Revenue includes minimum base rent only.
(4)
Revenue for leases with future option rent based on fair market value, or CPI is reported as of the last year in the current lease term.

Page 25


Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
Occupancy
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
December 31,
2014
 
September 30,
2014
 
 
Signed Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
98.1%
 
98.7%
 
98.7%
 
98.9%
 
98.5%
 
 
Non-Anchor
 
90.2%
 
90.3%
 
90.3%
 
89.8%
 
89.1%
 
 
Total Retail
 
95.2%
 
95.6%
 
95.6%
 
95.5%
 
95.0%
 
 
Other
 
86.2%
 
87.9%
 
87.4%
 
87.1%
 
87.0%
 
 
Total Signed
 
95.1%
 
95.5%
 
95.5%
 
95.4%
 
94.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
96.8%
 
97.3%
 
97.5%
 
97.3%
 
96.3%
 
 
Non-Anchor
 
87.4%
 
87.8%
 
87.8%
 
87.6%
 
86.0%
 
 
Total Retail
 
93.3%
 
93.8%
 
93.9%
 
93.7%
 
92.5%
 
 
Other
 
86.2%
 
87.9%
 
87.4%
 
87.1%
 
85.7%
 
 
Total Commenced
 
93.3%
 
93.7%
 
93.9%
 
93.7%
 
92.4%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Property (2)
 
 
 
 
 
 
 
 
 
 
 
 
Signed Basis
 
96.1%
 
96.4%
 
96.2%
 
96.2%
 
96.2%
 
 
Commenced Basis
 
94.5%
 
95.0%
 
95.1%
 
94.9%
 
94.5%
 
 
Average Base Rents (3)
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
December 31,
2014
 
September 30,
2014
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
$
12.07

 
$
12.06

 
$
11.98

 
$
11.85

 
$
11.72

 
 
Non-Anchor
 
24.90

 
24.59

 
24.29

 
24.00

 
23.43

 
 
Total
 
$
16.70

 
$
16.63

 
$
16.45

 
$
16.24

 
$
15.95

 
 
Same Property Net Operating Income Growth (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
Minimum Rent
 
$
95,670

 
$
92,663

 
3.2
 %
 
$
284,957

 
$
275,680

 
3.4
 %
Bad Debt (net of recoveries)
 
8

 
(18
)
 
144.4
 %
 
736

 
287

 
156.4
 %
Percentage Rent
 
983

 
913

 
7.7
 %
 
1,866

 
2,076

 
-10.1
 %
Tenant Reimbursements
 
26,143

 
25,406

 
2.9
 %
 
76,549

 
74,060

 
3.4
 %
Other
 
592

 
669

 
-11.5
 %
 
1,961

 
2,135

 
-8.1
 %
 
 
123,396

 
119,633

 
3.1
 %
 
366,069

 
354,238

 
3.3
 %
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Property Operating Expenses
 
19,721

 
19,599

 
0.6
 %
 
57,590

 
56,908

 
1.2
 %
Real Estate Taxes
 
14,860

 
13,767

 
7.9
 %
 
43,144

 
41,365

 
4.3
 %
 
 
34,581

 
33,366

 
3.6
 %
 
100,734

 
98,273

 
2.5
 %
Net Operating Income (5)
 
$
88,815

 
$
86,267

 
3.0
 %
 
$
265,335

 
$
255,965

 
3.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Anchor tenants represent any tenant at least 10,000 square feet.
(2)
Same Property Occupancy includes operating centers that have been owned for the same comparable time duration.
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
(3)
Average Base rent per Leased SF excludes ground leases.
(4)
Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and
provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
straight-line rent adjustments and is reported on a cash basis.
(5)
Same Property NOI excluding redevelopment properties is 3.0% (QTD) and 3.5% (YTD).
Refer to Page 12 for current list of active and completed redevelopment properties.


Page 26


Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(at pro rata share)
(in thousands, except percentages)

 
Nine Months Ended September 30,
 
Twelve Months Ended December 31,
 
2015
 
%
 
2014
 
%
 
2014
 
%
 
2013
 
%
 
2012
 
%
 
2011
 
%
West Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
$
50,167

 
17.4
%
 
$
50,087

 
17.2
%
 
$
66,510

 
17.2
%
 
$
63,885

 
16.7
%
 
$
59,163

 
15.0
%
 
$
53,618

 
13.2
%
Washington
2,334

 
0.8
%
 
2,155

 
0.7
%
 
2,925

 
0.8
%
 
2,547

 
0.7
%
 
2,048

 
0.5
%
 
1,978

 
0.5
%
Oregon
1,186

 
0.4
%
 
1,104

 
0.4
%
 
1,513

 
0.4
%
 
1,565

 
0.4
%
 
1,528

 
0.4
%
 
1,349

 
0.3
%
Total West Region
53,688

 
18.6
%
 
53,347

 
18.3
%
 
70,948

 
18.4
%
 
67,997

 
17.8
%
 
62,738

 
15.9
%
 
56,945

 
14.0
%
Mountain Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nevada
$
23,165

 
8.1
%
 
$
22,467

 
7.7
%
 
$
30,238

 
7.8
%
 
$
28,334

 
7.4
%
 
$
30,094

 
7.6
%
 
$
30,525

 
7.5
%
Arizona
23,059

 
8.0
%
 
21,577

 
7.4
%
 
28,804

 
7.5
%
 
27,079

 
7.1
%
 
26,032

 
6.6
%
 
25,450

 
6.3
%
Colorado
10,412

 
3.6
%
 
9,415

 
3.2
%
 
12,519

 
3.2
%
 
11,393

 
3.0
%
 
13,778

 
3.5
%
 
12,485

 
3.1
%
New Mexico
2,274

 
0.8
%
 
2,303

 
0.8
%
 
3,033

 
0.8
%
 
4,500

 
1.2
%
 
4,622

 
1.2
%
 
4,993

 
1.2
%
Utah
1,818

 
0.6
%
 
2,302

 
0.8
%
 
2,808

 
0.7
%
 
3,458

 
0.9
%
 
3,556

 
0.9
%
 
3,494

 
0.9
%
Total Mountain Region
60,728

 
21.1
%
 
58,063

 
19.9
%
 
77,401

 
20.0
%
 
74,764

 
19.6
%
 
78,082

 
19.8
%
 
76,947

 
19.0
%
Central Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas
$
79,624

 
27.7
%
 
$
82,951

 
28.5
%
 
$
109,843

 
28.4
%
 
$
105,849

 
27.6
%
 
$
116,645

 
29.5
%
 
$
129,540

 
32.0
%
Arkansas
1,589

 
0.6
%
 
2,372

 
0.8
%
 
3,132

 
0.8
%
 
3,266

 
0.9
%
 
3,089

 
0.8
%
 
3,106

 
0.8
%
Louisiana
828

 
0.3
%
 
4,479

 
1.5
%
 
5,152

 
1.4
%
 
10,387

 
2.7
%
 
9,185

 
2.3
%
 
8,272

 
2.0
%
Oklahoma
436

 
0.2
%
 
510

 
0.2
%
 
632

 
0.2
%
 
682

 
0.2
%
 
921

 
0.2
%
 
1,083

 
0.3
%
Missouri
12

 
0.0
%
 
915

 
0.3
%
 
1,071

 
0.3
%
 
1,123

 
0.3
%
 
852

 
0.2
%
 
1,061

 
0.3
%
Illinois

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
2,464

 
0.6
%
 
2,556

 
0.6
%
Kansas

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
474

 
0.1
%
 
1,181

 
0.3
%
Total Central Region
82,489

 
28.8
%
 
91,227

 
31.3
%
 
119,830

 
31.1
%
 
121,307

 
31.7
%
 
133,629

 
33.7
%
 
146,799

 
36.3
%
Mid-Atlantic Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Carolina
$
15,521

 
5.4
%
 
$
15,694

 
5.4
%
 
$
20,602

 
5.3
%
 
$
23,123

 
6.0
%
 
$
25,074

 
6.3
%
 
$
25,656

 
6.3
%
Georgia
15,171

 
5.3
%
 
14,518

 
5.0
%
 
19,080

 
4.9
%
 
20,340

 
5.3
%
 
19,767

 
5.0
%
 
19,845

 
4.9
%
Tennessee
6,376

 
2.2
%
 
6,068

 
2.1
%
 
8,152

 
2.1
%
 
6,903

 
1.8
%
 
7,770

 
2.0
%
 
7,491

 
1.8
%
Kentucky
5,496

 
1.9
%
 
5,563

 
1.9
%
 
7,554

 
2.0
%
 
7,324

 
1.9
%
 
7,050

 
1.8
%
 
6,890

 
1.7
%
Maryland
3,481

 
1.2
%
 
2,883

 
1.0
%
 
4,025

 
1.0
%
 
2,965

 
0.8
%
 
1,063

 
0.3
%
 

 
0.0
%
Virginia
1,662

 
0.6
%
 
15

 
0.0
%
 
334

 
0.1
%
 

 
0.0
%
 
1,805

 
0.5
%
 
3,551

 
0.9
%
South Carolina
232

 
0.1
%
 
204

 
0.1
%
 
277

 
0.1
%
 
273

 
0.1
%
 
265

 
0.1
%
 
268

 
0.1
%
Maine

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
40

 
0.0
%
 
214

 
0.1
%
Total Mid-Atlantic Region
47,938

 
16.7
%
 
44,945

 
15.5
%
 
60,023

 
15.5
%
 
60,927

 
15.9
%
 
62,833

 
16.0
%
 
63,915

 
15.8
%
Southeast Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florida
$
42,849

 
14.8
%
 
$
43,725

 
15.0
%
 
$
58,029

 
15.0
%
 
$
57,443

 
15.0
%
 
$
57,620

 
14.6
%
 
$
60,361

 
14.9
%
Total Southeast Region
42,849

 
14.8
%
 
43,725

 
15.0
%
 
58,029

 
15.0
%
 
57,443

 
15.0
%
 
57,620

 
14.6
%
 
60,361

 
14.9
%
Total Net Operating Income
$
287,692

 
100.0
%
 
$
291,308

 
100.0
%
 
$
386,231

 
100.0
%
 
$
382,438

 
100.0
%
 
$
394,902

 
100.0
%
 
$
404,967

 
100.0
%


(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 27












Property Listing





Weingarten Realty Investors
Summary Property Listing
As of September 30, 2015
 
 
 
 
 
Gross Leasable Area
ALL PROPERTIES BY STATE
 
# of
  Properties  
 
WRI
Owned
 
  Joint Venture  
Share
 
Owned
  by Other   
 
Total        
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
22

 
2,245,705

 
93,345

 
1,640,069

 
3,979,119

Arkansas
 
1

 
178,500

 

 

 
178,500

California
 
27

 
4,073,036

 
52,614

 
961,424

 
5,087,074

Colorado
 
9

 
1,029,384

 
536,139

 
1,210,338

 
2,775,862

Florida
 
34

 
4,096,719

 
1,866,291

 
1,303,638

 
7,266,648

Georgia
 
14

 
1,646,731

 
137,071

 
897,264

 
2,681,066

Kentucky
 
4

 
634,305

 

 
127,614

 
761,919

Louisiana
 
2

 
244,342

 
107,974

 
9,200

 
361,516

Maryland
 
2

 
94,123

 

 

 
94,123

Nevada
 
12

 
2,289,227

 

 
1,591,626

 
3,880,853

New Mexico
 
2

 
229,672

 

 
27,330

 
257,002

North Carolina
 
17

 
1,967,224

 
72,116

 
790,167

 
2,829,507

Oklahoma
 
1

 
128,231

 

 

 
128,231

Oregon
 
3

 
119,871

 
90,777

 
66,276

 
276,924

South Carolina
 
1

 
21,674

 
65,020

 

 
86,694

Tennessee
 
5

 
694,005

 

 
154,340

 
848,345

Texas
 
68

 
7,923,471

 
2,540,868

 
2,769,604

 
13,233,945

Utah
 
2

 
272,256

 

 
171,650

 
443,906

Virginia
 
1

 
187,093

 

 

 
187,093

Washington
 
5

 
203,048

 
298,609

 
65,571

 
567,228

Total
 
232

 
28,278,617

 
5,860,824

 
11,786,111

 
45,925,555

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
( ) Retailers in parenthesis are not a part of the owned property.
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases.

Page 29

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mohave Crossroads
 
Lake Havasu City-Kingman, AZ
 
100.0
%
 

 
182,168

 
395,477

 
12.97

 
79.1
%
 

 
(Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only
Arcadia Biltmore Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
21,122

 
21,122

 
N/A

 
100.0
%
 

 
Weingarten Realty Regional Office, Endurance Rehab
Arrowhead Festival S.C.
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
29,834

 
194,309

 
27.16

 
64.8
%
 

 
(Sports Authority), (Toys “R” Us), (Bed Bath & Beyond)
Broadway Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
82,757

 
87,379

 
13.58

 
88.5
%
 

 
Office Max, Ace Hardware
Camelback Village Square
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
132,731

 
240,951

 
13.60

 
96.9
%
 
Fry’s Supermarket
 
Office Max
Desert Village
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
101,685

 
107,071

 
22.62

 
97.0
%
 
AJ Fine Foods
 
CVS
Fountain Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
113,536

 
305,588

 
9.33

 
94.9
%
 
Fry’s Supermarket
 
Dollar Tree, (Lowe's)
Laveen Village Market
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
39,763

 
318,805

 
28.19

 
100.0
%
 
(Fry’s Supermarket)
 
(Home Depot)
Monte Vista Village Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
45,751

 
108,551

 
24.12

 
90.5
%
 
(Safeway)
 

Palmilla Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
103,568

 
178,219

 
18.52

 
100.0
%
 
(Fry’s Supermarket)
 
Office Max, PetSmart, Dollar Tree
Pueblo Anozira
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
157,607

 
157,607

 
15.04

 
98.5
%
 
Fry’s Supermarket
 
Petco, Dollar Tree
Raintree Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
129,822

 
133,020

 
25.97

 
100.0
%
 
Whole Foods
 

Red Mountain Gateway
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
69,213

 
199,013

 
15.21

 
93.3
%
 

 
(Target), Bed Bath & Beyond, Famous Footwear
Scottsdale Horizon
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
155,006

 
155,006

 
16.10

 
90.6
%
 
Safeway
 
CVS
Squaw Peak Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
60,728

 
60,728

 
17.73

 
100.0
%
 
Sprouts Farmers Market
 

Summit at Scottsdale
 
Phoenix-Mesa-Scottsdale, AZ
 
51.0
%
 
(1)(3)
 
97,154

 
322,999

 
16.65

 
100.0
%
 
Safeway
 
(Target), CVS, OfficeMax, PetSmart
The Shoppes at Parkwood Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
92,626

 
106,738

 
12.64

 
100.0
%
 

 
Hobby Lobby, Dollar Tree
Entrada de Oro
 
Tucson, AZ
 
100.0
%
 

 
88,665

 
109,075

 
18.27

 
97.7
%
 
Walmart Neighborhood Market
 

Madera Village
 
Tucson, AZ
 
100.0
%
 

 
96,697

 
106,858

 
12.33

 
99.0
%
 
Safeway
 
Dollar Tree
Oracle Crossings
 
Tucson, AZ
 
100.0
%
 

 
251,194

 
261,194

 
17.83

 
99.2
%
 
Sprouts Farmers Market
 
Kohl's, Home Goods
Oracle Wetmore
 
Tucson, AZ
 
100.0
%
 

 
150,150

 
343,278

 
24.75

 
95.6
%
 

 
(Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty
Shoppes at Bears Path
 
Tucson, AZ
 
100.0
%
 

 
43,928

 
66,131

 
16.48

 
77.0
%
 

 
(CVS Drug)
Arizona Total:
 
# of Properties:
22

 
 
 
 
2,245,705

 
3,979,119

 
17.09

 
94.7
%
 
 
 
 
Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Markham West
 
Little Rock-North Little Rock-Conway, AR
 
100.0
%
 

 
178,500

 
178,500

 
10.43

 
100.0
%
 

 
Academy, Office Depot, Michaels, Dollar Tree
Arkansas Total:
 
# of Properties:
1

 
 
 
 
178,500

 
178,500

 
10.43

 
100.0
%
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8000 Sunset Strip Shopping Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
169,797

 
169,797

 
40.43

 
99.1
%
 
Trader Joe's
 
Crunch, Sundance Cinemas, CB2
Buena Vista Marketplace
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
91,846

 
91,846

 
29.20

 
95.7
%
 
Smart & Final Stores LLC
 
Dollar Tree
Centerwood Plaza
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
75,486

 
75,486

 
14.27

 
91.1
%
 
Superior Grocers
 
Dollar Tree
Westminster Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
417,567

 
440,437

 
18.47

 
98.2
%
 
Albertsons
 
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness
Hallmark Town Center
 
Madera, CA
 
100.0
%
 

 
85,066

 
98,359

 
13.45

 
96.4
%
 
Food 4 Less
 

Marshalls Plaza
 
Modesto, CA
 
100.0
%
 

 
78,752

 
85,952

 
15.47

 
90.8
%
 

 
Marshalls, Dress Barn, Guitar Center
Chino Hills Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
310,920

 
310,920

 
20.65

 
95.8
%
 

 
Dollar Tree, 24 Hour Fitness, Rite Aid

Page 30

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Jess Ranch Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
208,656

 
307,826

 
19.36

 
97.3
%
 
(Winco Foods)
 
Burlington Coat Factory, PetSmart, Rite Aid, Big 5
Jess Ranch Phase III
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
184,809

 
194,342

 
21.05

 
97.0
%
 
(Winco Foods)
 
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness
Menifee Town Center
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
124,431

 
258,734

 
16.85

 
99.2
%
 
Ralph's
 
Ross Dress for Less, Dollar Tree
Stoneridge Town Centre
 
Riverside-San Bernardino-Ontario, CA
 
67.0
%
 
(1)(3)
 
106,821

 
434,450

 
23.45

 
73.1
%
 
(Super Target)
 
(Kohl's)
Discovery Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
93,398

 
93,398

 
17.26

 
94.2
%
 
Bel Air Market
 

Prospectors Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
243,907

 
252,521

 
19.74

 
97.2
%
 
SaveMart
 
Kmart, CVS, Ross Dress for Less
Summerhill Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
128,835

 
128,835

 
11.73

 
92.4
%
 
Raley’s
 
Dollar Tree
Valley
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
98,240

 
107,005

 
19.18

 
33.8
%
 

 

El Camino Promenade
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
129,676

 
129,676

 
24.68

 
96.9
%
 

 
T.J. Maxx, Staples, Dollar Tree
Rancho San Marcos Village
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
120,368

 
134,628

 
19.74

 
96.1
%
 

 
24 Hour Fitness
San Marcos Plaza
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
35,880

 
81,086

 
33.45

 
84.4
%
 
(Albertsons)
 

580 Market Place
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
100,097

 
100,097

 
29.98

 
100.0
%
 
Safeway
 
24 Hour Fitness, Petco
Fremont Gateway Plaza
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
194,601

 
352,690

 
23.39

 
99.2
%
 
Raley’s
 
24 Hour Fitness
Greenhouse Marketplace
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
146,658

 
236,427

 
20.96

 
93.9
%
 
(Safeway)
 
(CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco
Cambrian Park Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
170,449

 
170,449

 
15.26

 
96.8
%
 

 
Beverages & More, Dollar Tree, Cambrian Bowl
Silver Creek Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
132,925

 
202,820

 
24.92

 
97.7
%
 
Safeway
 
Walgreens, (Orchard Supply)
Freedom Centre
 
Santa Cruz-Watsonville, CA
 
100.0
%
 

 
150,865

 
150,865

 
15.22

 
100.0
%
 
Safeway
 
Rite Aid, Big Lots
Stony Point Plaza
 
Santa Rosa, CA
 
100.0
%
 

 
194,569

 
200,011

 
14.55

 
100.0
%
 
Food Maxx
 
Ross Dress for Less, Fallas Paredes
Creekside Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
115,991

 
115,991

 
19.65

 
93.5
%
 
Raley’s
 

Southampton Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
162,426

 
162,426

 
19.45

 
97.6
%
 
Raley’s
 
Ace Hardware, Dollar Tree
California Total:
 
# of Properties:
27

 
 
 
 
4,073,036

 
5,087,074

 
20.49

 
94.7
%
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aurora City Place
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
180,478

 
542,956

 
15.97

 
96.2
%
 
(Super Target)
 
Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart
Cherry Creek
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
78,148

 
272,658

 
25.95

 
100.0
%
 
(Super Target)
 
Sports Authority, PetSmart
CityCenter Englewood
 
Denver-Aurora-Lakewood, CO
 
51.0
%
 
(1)(3)
 
136,846

 
358,326

 
16.01

 
90.9
%
 

 
(Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness
Crossing at Stonegate
 
Denver-Aurora-Lakewood, CO
 
51.0
%
 
(1)(3)
 
55,632

 
109,082

 
17.13

 
100.0
%
 
King Sooper’s
 

Edgewater Marketplace
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
144,553

 
270,548

 
11.44

 
100.0
%
 
King Sooper's
 
Ace Hardware, (Target)
Green Valley Ranch Towne Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
28,440

 
114,881

 
21.48

 
100.0
%
 
(King Sooper’s)
 

Lowry Town Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
38,349

 
129,398

 
26.57

 
95.4
%
 
(Albertsons)
 

River Point at Sheridan
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
258,753

 
591,886

 
14.64

 
95.8
%
 

 
(Target), (Costco), Regal Cinema, Michaels, Conn's
Thorncreek Crossing
 
Denver-Aurora-Lakewood, CO
 
51.0
%
 
(1)(3)
 
108,185

 
386,127

 
17.09

 
100.0
%
 
Sprouts Farmers Market, (Super Target)
 
Barnes & Noble, Cost Plus, Michaels, OfficeMax, Dollar Tree
Colorado Total:
 
# of Properties:
9

 
 
 
 
1,029,384

 
2,775,862

 
16.74

 
96.9
%
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Argyle Village
 
Jacksonville, FL
 
100.0
%
 

 
306,469

 
306,469

 
11.17

 
97.8
%
 
Publix
 
Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels
Atlantic West
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,284

 
180,578

 
13.66

 
100.0
%
 
(Walmart Supercenter)
 
T.J. Maxx, Dollar Tree, Shoe Carnival, (Kohl's)
Epic Village - St. Augustine
 
Jacksonville, FL
 
70.0
%
 
(1)
 
8,542

 
64,180

 
16.32

 
78.5
%
 

 
(Epic Theaters)
Kernan Village
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,579

 
288,780

 
16.76

 
98.4
%
 
(Walmart Supercenter)
 
Ross Dress for Less, Petco

Page 31

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Flamingo Pines
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
25,373

 
148,840

 
17.69

 
98.4
%
 
Publix
 

Boca Lyons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
117,423

 
117,423

 
22.47

 
99.1
%
 
4th Generation Market
 
Ross Dress for Less
Embassy Lakes
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
131,723

 
179,937

 
13.86

 
93.1
%
 
Winn Dixie
 
Tuesday Morning, Dollar Tree
Flamingo Pines
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
139,462

 
266,761

 
21.69

 
94.2
%
 
(Walmart Supercenter)
 
U.S. Post Office, Florida Technical College
Hollywood Hills Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
72,284

 
405,145

 
20.02

 
99.1
%
 
Publix
 
Target, CVS
Northridge
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
46,720

 
236,628

 
17.42

 
97.1
%
 
Publix
 
Petco, Ross Dress for Less, Dollar Tree
Pembroke Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
59,585

 
318,184

 
14.89

 
100.0
%
 
Publix
 
Marshalls, Office Depot, LA Fitness, Dollar Tree
Sea Ranch Centre
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
98,953

 
98,953

 
17.03

 
90.9
%
 
Publix
 
CVS, Dollar Tree
Sunrise West Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
25.0
%
 
(1)(3)
 
19,080

 
84,597

 
14.01

 
85.7
%
 
Publix
 

Tamiami Trail Shops
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
22,173

 
132,564

 
16.45

 
96.0
%
 
Publix
 
CVS
TJ Maxx Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
161,429

 
161,429

 
16.10

 
97.5
%
 
Winn Dixie
 
T.J. Maxx, Dollar Tree
Vizcaya Square
 
Miami-Fort Lauderdale-West Palm Beach, FL
100.0
%
 

 
110,081

 
110,081

 
16.05

 
98.1
%
 
Winn Dixie
 

Wellington Green Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
96,774

 
96,774

 
25.95

 
100.0
%
 
Whole Foods Market
 

Wellington Green Pad Sites
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
15,580

 
38,080

 
30.59

 
100.0
%
 

 

Clermont Landing
 
Orlando-Kissimmee-Sanford, FL
 
65.1
%
 
(1)(3)
 
114,291

 
345,280

 
16.86

 
96.6
%
 

 
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
Colonial Plaza
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
498,894

 
498,894

 
14.32

 
98.9
%
 

 
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
Marketplace at Seminole Towne Center
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
318,623

 
500,536

 
15.28

 
96.5
%
 
(Super Target)
 
Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco
Phillips Crossing
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
145,644

 
145,644

 
27.81

 
100.0
%
 
Whole Foods
 
Golf Galaxy, Michaels
The Marketplace at Dr. Phillips
 
Orlando-Kissimmee-Sanford, FL
 
20.0
%
 
(1)(3)
 
65,378

 
326,890

 
22.78

 
99.3
%
 
Publix
 
Stein Mart, Home Goods, Morton's of Chicago, Office Depot
The Shoppes at South Semoran
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
101,611

 
101,611

 
12.16

 
100.0
%
 
Walmart Neighborhood Market
 
Dollar Tree
Winter Park Corners
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
102,382

 
102,382

 
20.74

 
100.0
%
 
Whole Foods Market
 
 
Indian Harbour Place
 
Palm Bay-Melbourne-Titusville, FL
 
25.0
%
 
(1)(3)
 
40,880

 
177,471

 
11.96

 
97.9
%
 
Publix
 
Bealls
Pineapple Commons
 
Port St. Lucie, FL
 
20.0
%
 
(1)(3)
 
50,779

 
268,251

 
15.33

 
99.4
%
 

 
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
Quesada Commons
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
14,722

 
58,890

 
13.00

 
95.4
%
 
Publix
 
(Walgreens)
Shoppes of Port Charlotte
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
10,253

 
63,108

 
19.04

 
93.2
%
 
(Publix)
 
Petco, (Walgreens)
Countryside Centre
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
248,253

 
248,253

 
14.49

 
95.2
%
 

 
T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less
East Lake Woodlands
 
Tampa-St. Petersburg-Clearwater, FL
 
20.0
%
 
(1)(3)
 
23,113

 
115,566

 
13.06

 
93.2
%
 
Walmart Neighborhood Market
 
Walgreens
Largo Mall
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
376,957

 
610,044

 
16.90

 
95.7
%
 
(Albertsons)
 
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
Palms of Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
156,118

 
156,118

 
14.21

 
92.1
%
 
The Fresh Market
 
Bed Bath & Beyond
Sunset 19
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
275,407

 
275,407

 
12.35

 
85.7
%
 

 
Bed Bath & Beyond, Staples, Barnes & Noble, Sports Authority, Old Navy
Whole Foods @ Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 
 (4)
 
36,900

 
36,900

 
N/A

 
100.0
%
 
Whole Foods Market
 

Florida Total:
 
# of Properties:
34

 
 
 
 
4,096,719

 
7,266,648

 
16.36

 
96.3
%
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brookwood Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
199,594

 
397,295

 
18.45

 
99.0
%
 
(Super Target)
 
Home Depot, Bed Bath & Beyond, Office Max
Brookwood Square
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
181,333

 
181,333

 
12.87

 
87.1
%
 

 
Marshalls, LA Fitness
Brownsville Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
27,747

 
81,913

 
19.98

 
84.9
%
 
(Kroger)
 


Page 32

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Camp Creek Marketplace II
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
196,283

 
228,003

 
14.28

 
100.0
%
 

 
DSW, LA Fitness, Shopper's World, American Signature
Dallas Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
25,158

 
95,262

 
24.03

 
100.0
%
 
(Kroger)
 

Grayson Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
76,611

 
76,611

 
14.21

 
92.5
%
 
Kroger
 

Lakeside Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
137,693

 
332,889

 
16.22

 
100.0
%
 
(Super Target)
 
Ross Dress for Less, Petco
Mansell Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
20,586

 
102,931

 
12.95

 
100.0
%
 

 
buybuy BABY, Ross Dress for Less, Rooms to Go
Perimeter Village
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
380,686

 
380,686

 
20.03

 
98.1
%
 
Walmart Supercenter
 
Cost Plus World Market, DSW, Hobby Lobby
Publix at Princeton Lakes
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
13,681

 
72,207

 
16.98

 
100.0
%
 
Publix
 

Reynolds Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
45,758

 
115,983

 
25.04

 
100.0
%
 
(Kroger)
 

Roswell Corners
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
136,622

 
318,387

 
18.79

 
95.6
%
 
(Super Target), Fresh Market
 
T.J. Maxx
Roswell Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
201,979

 
201,979

 
14.94

 
94.9
%
 
Trader Joe's
 
Office Max, PetSmart, Walgreens
Thompson Bridge Commons
 
Gainesville, GA
 
100.0
%
 
 (4)
 
3,000

 
95,587

 
N/A

 
100.0
%
 
(Kroger)
 

Georgia Total:
 
# of Properties:
14

 
 
 
 
1,646,731

 
2,681,066

 
16.62

 
96.4
%
 
 
 
 
Kentucky
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Millpond Center
 
Lexington-Fayette, KY
 
100.0
%
 

 
124,498

 
151,498

 
10.23

 
90.2
%
 
Kroger
 

Regency Shopping Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
142,738

 
188,782

 
14.24

 
84.8
%
 
(Kroger)
 
T.J. Maxx, Michaels
Tates Creek
 
Lexington-Fayette, KY
 
100.0
%
 

 
198,372

 
203,532

 
13.84

 
98.2
%
 
Kroger
 
Rite Aid
Festival at Jefferson Court
 
Louisville/Jefferson County, KY-IN
 
100.0
%
 

 
168,697

 
218,107

 
13.08

 
90.0
%
 
Kroger
 
(PetSmart), (T.J. Maxx), Staples, Party City
Kentucky Total:
 
# of Properties:
4

 
 
 
 
634,305

 
761,919

 
13.08

 
91.4
%
 
 
 
 
Louisiana
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-Mart Plaza
 
Lake Charles, LA
 
50.0
%
 
(1)(3)
 
107,974

 
225,148

 
9.33

 
100.0
%
 
Albertsons
 
Kmart, Planet Fitness
Danville Plaza
 
Monroe, LA
 
100.0
%
 

 
136,368

 
136,368

 
5.95

 
96.3
%
 
County Market
 
Citi Trends, Surplus Warehouse
Louisiana Total:
 
# of Properties:
2

 
 
 
 
244,342

 
361,516

 
6.37

 
97.9
%
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pike Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 

 
80,841

 
80,841

 
58.98

 
96.3
%
 

 
Pier 1, Ethan Allen
Maryland Total:
 
# of Properties:
1

 
 
 
 
80,841

 
80,841

 
58.98

 
96.3
%
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Best in the West
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
428,066

 
428,066

 
16.85

 
100.0
%
 

 
Best Buy, T. J. Maxx, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot
Charleston Commons
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
332,298

 
366,952

 
16.63

 
98.8
%
 
Walmart
 
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
College Park S.C.
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
167,654

 
195,367

 
12.17

 
94.6
%
 
El Super
 
Factory 2 U, CVS
Decatur 215
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
77,678

 
304,720

 
14.34

 
100.0
%
 
(WinCo Foods)
 
(Target), Hobby Lobby, Ross Dress for Less
Eastern Horizon
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
65,848

 
353,538

 
21.21

 
87.7
%
 
Trader Joe's, (Kmart)
 

Francisco Centre
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
116,973

 
148,815

 
11.65

 
87.8
%
 
La Bonita Grocery
 
(Ross Dress for Less), Fallas Paredes
Paradise Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
78,077

 
152,672

 
18.77

 
89.1
%
 
(Smith’s Food)
 
Dollar Tree
Rainbow Plaza
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
273,916

 
273,916

 
13.66

 
97.2
%
 
Albertsons
 
Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness
Rainbow Plaza, Phase I
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
136,339

 
136,339

 
13.72

 
93.5
%
 
Albertsons
 
Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness
Rancho Towne & Country
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
84,711

 
161,837

 
12.88

 
100.0
%
 
Smith’s Food
 


Page 33

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Tropicana Beltway
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
246,483

 
617,821

 
19.76

 
92.8
%
 
(Walmart Supercenter)
 
(Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only
Tropicana Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
69,429

 
142,597

 
20.28

 
84.3
%
 
(Smith’s Food)
 
Family Dollar
Westland Fair
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
211,755

 
598,213

 
17.29

 
86.9
%
 
(Walmart Supercenter)
 
(Lowe’s), PetSmart, Office Depot, Michaels, Anna's Linens
Nevada Total:
 
# of Properties:
12

 
 
 
 
2,289,227

 
3,880,853

 
15.92

 
94.9
%
 
 
 
 
New Mexico
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastdale
 
Albuquerque, NM
 
100.0
%
 

 
117,006

 
117,006

 
7.96

 
94.0
%
 
Albertsons
 
Family Dollar
North Towne Plaza
 
Albuquerque, NM
 
100.0
%
 

 
112,666

 
139,996

 
21.77

 
98.3
%
 
Whole Foods Market
 
Home Goods
New Mexico Total:
 
# of Properties:
2

 
 
 
 
229,672

 
257,002

 
14.91

 
96.1
%
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galleria
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
120,674

 
328,276

 
16.56

 
92.5
%
 
(Walmart Supercenter)
 
Off Broadway Shoes
Whitehall Commons
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
42,183

 
444,803

 
25.80

 
96.7
%
 
(Walmart Supercenter), (Publix)
 
(Lowe's)
Bull City Market
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
40,875

 
40,875

 
18.59

 
100.0
%
 
Whole Foods Market
 

Chatham Crossing
 
Durham-Chapel Hill, NC
 
25.0
%
 
(1)(3)
 
24,039

 
96,155

 
13.04

 
92.1
%
 
Lowes Foods
 
CVS
Hope Valley Commons
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
81,371

 
81,371

 
25.16

 
98.3
%
 
Harris Teeter
 

Avent Ferry
 
Raleigh, NC
 
100.0
%
 

 
119,652

 
119,652

 
19.11

 
99.0
%
 
Food Lion
 
Family Dollar
Capital Square
 
Raleigh, NC
 
100.0
%
 

 
143,063

 
143,063

 
7.75

 
100.0
%
 
Food Lion
 

Falls Pointe
 
Raleigh, NC
 
100.0
%
 

 
112,199

 
198,549

 
17.06

 
98.9
%
 
Harris Teeter
 
(Kohl’s)
High House Crossing
 
Raleigh, NC
 
100.0
%
 

 
90,155

 
90,155

 
14.60

 
100.0
%
 
Harris Teeter
 

Leesville Town Centre
 
Raleigh, NC
 
100.0
%
 

 
127,106

 
127,106

 
19.46

 
96.9
%
 
Harris Teeter
 
Rite Aid
Northwoods Market
 
Raleigh, NC
 
100.0
%
 

 
77,802

 
77,802

 
11.15

 
89.5
%
 
Walmart Neighborhood Market
 
Dollar Tree
Six Forks Station
 
Raleigh, NC
 
100.0
%
 

 
467,902

 
467,902

 
11.20

 
99.5
%
 
Food Lion
 
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
Stonehenge Market
 
Raleigh, NC
 
100.0
%
 

 
188,437

 
188,437

 
13.04

 
100.0
%
 
Harris Teeter
 
Stein Mart, Rite Aid
Wake Forest Crossing I
 
Raleigh, NC
 
100.0
%
 

 
87,654

 
87,654

 
12.98

 
97.3
%
 
Lowes Foods
 
(Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco
Surf City Crossing
 
Wilmington, NC
 
100.0
%
 

 
63,016

 
63,016

 
20.29

 
91.1
%
 
Harris Teeter
 

Waterford Village
 
Wilmington, NC
 
100.0
%
 

 
89,483

 
89,483

 
20.54

 
98.4
%
 
Harris Teeter
 

North Carolina Total:
 
# of Properties:
16

 
 
 
 
1,875,611

 
2,644,299

 
14.56

 
97.9
%
 
 
 
 
Oklahoma
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Town and Country
 
Oklahoma City, OK
 
100.0
%
 

 
128,231

 
128,231

 
7.22

 
90.3
%
 

 
Big Lots, Westlake Hardware, Aaron Rents, Ross Dress for Less
Oklahoma Total:
 
# of Properties:
1

 
 
 
 
128,231

 
128,231

 
7.22

 
90.3
%
 
 
 
 
Oregon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clackamas Square
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
14,790

 
140,227

 
18.63

 
91.6
%
 
(Winco Foods)
 
T.J. Maxx
Oak Grove Market Center
 
Portland-Vancouver-Hillsboro, OR-WA
 
100.0
%
 

 
97,177

 
97,177

 
13.52

 
97.0
%
 
Safeway
 

Raleigh Hills Plaza
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
7,904

 
39,520

 
26.09

 
100.0
%
 
New Seasons Market
 
Walgreens
Oregon Total:
 
# of Properties:
3

 
 
 
 
119,871

 
276,924

 
14.99

 
96.6
%
 
 
 
 

Page 34

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
South Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fresh Market Shoppes
 
Hilton Head Island-Bluffton-Beaufort, SC
 
25.0
%
 
(1)(3)
 
21,674

 
86,694

 
15.40

 
95.9
%
 
The Fresh Market
 
Dollar Tree
South Carolina Total:
 
# of Properties:
1

 
 
 
 
21,674

 
86,694

 
15.40

 
95.9
%
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartlett Towne Center
 
Memphis, TN-MS-AR
 
100.0
%
 

 
192,624

 
192,624

 
11.93

 
99.0
%
 
Kroger
 
Petco, Dollar Tree, Shoe Carnival
Commons at Dexter Lake
 
Memphis, TN-MS-AR
 
100.0
%
 

 
166,958

 
178,558

 
9.47

 
93.9
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Commons at Dexter Lake Phase II
 
Memphis, TN-MS-AR
 
100.0
%
 

 
61,838

 
66,838

 
13.83

 
92.7
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Highland Square
 
Memphis, TN-MS-AR
 
100.0
%
 
 (4)
 
14,490

 
14,490

 
N/A

 
100.0
%
 

 
Walgreens
Mendenhall Commons
 
Memphis, TN-MS-AR
 
100.0
%
 

 
88,108

 
88,108

 
11.52

 
97.4
%
 
Kroger
 

Ridgeway Trace
 
Memphis, TN-MS-AR
 
100.0
%
 

 
169,987

 
307,727

 
21.06

 
94.8
%
 

 
(Target), Best Buy, Sports Authority, PetSmart
Tennessee Total:
 
# of Properties:
5

 
 
 
 
694,005

 
848,345

 
13.63

 
96.0
%
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bell Plaza
 
Amarillo, TX
 
15.0
%
 
(1)
 
19,595

 
130,631

 
15.11

 
81.7
%
 
United Supermarket
 
Dollar Tree
Mueller Regional Retail Center
 
Austin-Round Rock, TX
100.0
%
 

 
351,099

 
351,099

 
16.38

 
98.1
%
 

 
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy
North Park Plaza
 
Beaumont-Port Arthur, TX
 
50.0
%
 
(1)(3)
 
69,863

 
302,260

 
16.53

 
97.5
%
 

 
(Target), (Toys “R” Us), Anna's Linens, Spec's, Kirkland's
North Towne Plaza
 
Brownsville-Harlingen, TX
 
100.0
%
 

 
36,000

 
153,000

 
17.03

 
43.3
%
 

 
(Lowe's)
Moore Plaza
 
Corpus Christi, TX
 
100.0
%
 

 
371,443

 
599,415

 
15.57

 
99.5
%
 
(H-E-B)
 
Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart
Boswell Towne Center
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
26,088

 
88,008

 
24.72

 
95.7
%
 
(Albertsons)
 

Gateway Station
 
Dallas-Fort Worth-Arlington, TX
 
70.0
%
 
(1)
 
60,666

 
86,666

 
12.32

 
87.0
%
 

 
Conn's
Overton Park Plaza
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
353,431

 
463,431

 
14.50

 
99.4
%
 
Sprouts Farmers Market
 
Sports Authority, PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY
Preston Shepard Place
 
Dallas-Fort Worth-Arlington, TX
 
20.0
%
 
(1)(3)
 
72,366

 
361,832

 
17.54

 
89.3
%
 

 
Stein Mart, Nordstrom, Marshalls, Office Depot, Petco, Golfsmith
HEB - Dairy Ashford & Memorial
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 
 (4)
 
36,874

 
36,874

 
N/A

 
100.0
%
 
H-E-B
 

10/Federal
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,871

 
132,472

 
8.87

 
100.0
%
 
Sellers Bros.
 
Palais Royal, Harbor Freight Tools
1919 North Loop West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
138,081

 
138,081

 
N/A

 
71.9
%
 

 
State of Texas
Alabama-Shepherd
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
59,120

 
59,120

 
21.85

 
100.0
%
 
Trader Joe's
 
PetSmart
Baybrook Gateway
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
240,537

 
240,537

 
17.70

 
64.4
%
 

 
Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels
Bellaire Boulevard
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
37,699

 
43,891

 
28.12

 
100.0
%
 
Randall’s
 

Blalock Market at I-10
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
97,277

 
97,277

 
16.38

 
100.0
%
 
99 Ranch Market
 

Braeswood Square
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
104,778

 
104,778

 
13.67

 
98.3
%
 
Belden’s
 
Walgreens
Broadway
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,191

 
74,604

 
8.18

 
100.0
%
 

 
Big Lots, Family Dollar
Centre at Post Oak
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
183,940

 
183,940

 
32.12

 
98.3
%
 

 
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
Citadel Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
121,000

 
121,000

 
N/A

 
100.0
%
 

 
Weingarten Realty Investors Corporate Office
Cullen Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,678

 
84,517

 
11.32

 
100.0
%
 
Fiesta
 
Family Dollar
Cypress Pointe
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
186,721

 
283,381

 
9.81

 
96.9
%
 
Kroger
 
Babies “R” Us
Fiesta Village
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
4,537

 
30,249

 
8.81

 
100.0
%
 
Fiesta
 


Page 35

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Galveston Place
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
210,370

 
210,370

 
11.28

 
99.5
%
 
Randall’s
 
Office Depot, Palais Royal, Spec's
Glenbrook Square
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,684

 
77,890

 
9.71

 
97.3
%
 
Kroger
 

Griggs Road
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,017

 
80,116

 
12.77

 
79.6
%
 

 
99 Cents Only, Family Dollar, Citi Trends
Harrisburg Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
14,016

 
93,438

 
18.99

 
94.7
%
 

 
Fallas Paredes
Heights Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,277

 
71,277

 
8.95

 
100.0
%
 
Kroger
 

Humblewood Shopping Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
180,226

 
279,226

 
15.58

 
96.4
%
 

 
Conn’s, Walgreens, (Michaels), (DSW)
I-45/Telephone Rd. Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
25,740

 
171,599

 
12.45

 
99.3
%
 
Sellers Bros.
 
Famsa, Fallas Paredes, Harbor Freight Tools
Lawndale
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
7,819

 
52,127

 
11.53

 
100.0
%
 

 
LaMichoacana Meat Market, Family Dollar, 99 Cents Only
League City Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,048

 
126,990

 
12.94

 
89.7
%
 
Kroger
 

Little York Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
17,082

 
113,878

 
9.46

 
96.0
%
 
Sellers Bros.
 
Fallas Paredes
Lyons Avenue
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
10,144

 
67,629

 
7.93

 
100.0
%
 
Fiesta
 
Fallas Paredes
Market at Town Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
388,865

 
388,865

 
19.69

 
96.6
%
 

 
Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH
Market at Westchase
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
84,084

 
84,084

 
19.58

 
88.9
%
 
Whole Foods Market
 

Northbrook Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
174,181

 
174,181

 
15.03

 
90.2
%
 
Randall’s
 
Office Depot, Citi Trends, Dollar Tree
Oak Forest
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
154,171

 
154,171

 
14.21

 
100.0
%
 
Kroger
 
Ross Dress for Less, Dollar Tree, Petsmart
Palmer Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
95,251

 
195,231

 
10.04

 
97.5
%
 

 
Dollar Tree
Randall's/Kings Crossing
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
126,397

 
126,397

 
17.23

 
99.5
%
 
Randall’s
 
CVS
Richmond Square
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
92,356

 
92,356

 
21.54

 
100.0
%
 

 
Best Buy, Cost Plus
River Oaks East
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,265

 
71,265

 
31.58

 
100.0
%
 
Kroger
 

River Oaks West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
247,673

 
247,673

 
31.58

 
93.8
%
 
Kroger
 
Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank
Shoppes at Memorial Villages
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
184,354

 
184,354

 
11.18

 
93.1
%
 

 
Rexel
Shops at Kirby Drive
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
10,000

 
10,000

 
31.15

 
100.0
%
 

 
Freebirds Burrito
Shops at Three Corners
 
Houston-The Woodlands-Sugar Land, TX
 
70.0
%
 
(1)
 
173,060

 
277,871

 
13.88

 
95.1
%
 
Fiesta
 
Ross Dress for Less, PetSmart, Office Depot, Big Lots
Southgate
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
18,668

 
124,454

 
10.68

 
91.9
%
 
Food-A-Rama
 
CVS, Family Dollar, Palais Royal
Stella Link
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
70,087

 
70,087

 
9.37

 
38.7
%
 

 
Spec’s
Tomball Marketplace
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
141,036

 
298,857

 
16.89

 
90.6
%
 

 
(Academy), (Kohl's), Ross Dress For Less, Marshalls
Village Plaza at Bunker Hill
 
Houston-The Woodlands-Sugar Land, TX
 
57.8
%
 
(1)(3)
 
283,399

 
490,734

 
24.51

 
100.0
%
 
H-E-B
 
PetSmart, Babies "R" Us, Academy, Nordstrom Rack
Westchase Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
232,782

 
361,501

 
15.62

 
90.7
%
 
Whole Foods Market
 
(Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco
Westhill Village
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
130,851

 
130,851

 
16.99

 
98.5
%
 

 
Ross Dress for Less, Office Depot, 99 Cents Only
Independence Plaza
 
Laredo, TX
 
100.0
%
 

 
347,302

 
347,302

 
13.05

 
99.8
%
 
H-E-B
 
T.J. Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty
North Creek Plaza
 
Laredo, TX
 
100.0
%
 

 
243,596

 
485,463

 
14.84

 
100.0
%
 
(H-E-B)
 
(Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond
Plantation Centre
 
Laredo, TX
 
100.0
%
 

 
135,373

 
143,015

 
16.17

 
100.0
%
 
H-E-B
 

Las Tiendas Plaza
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
143,976

 
500,084

 
10.99

 
98.9
%
 

 
(Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot
Market at Nolana
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
20,315

 
243,821

 
21.46

 
81.3
%
 
(Walmart Supercenter)
 

Market at Sharyland Place
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
53,956

 
301,174

 
19.90

 
95.4
%
 
(Walmart Supercenter)
 
Kohl's, Dollar Tree

Page 36

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Northcross
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
37,532

 
75,065

 
17.55

 
90.9
%
 

 
Barnes & Noble
Old Navy Building
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)(4)
 
7,500

 
15,000

 
N/A

 
100.0
%
 

 
Old Navy
Sharyland Towne Crossing
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
176,520

 
484,949

 
15.03

 
95.6
%
 
H-E-B
 
(Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less
South 10th St. HEB
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
51,851

 
103,702

 
12.49

 
100.0
%
 
H-E-B
 

Trenton Crossing
 
McAllen-Edinburg-Mission, TX
 
100.0
%
 

 
264,720

 
569,881

 
11.97

 
83.6
%
 

 
(Target), Hobby Lobby, Ross Dress for Less, Marshalls, Petsmart
Starr Plaza
 
Rio Grande City, TX
 
50.0
%
 
(1)(3)
 
88,346

 
176,693

 
12.06

 
99.0
%
 
H-E-B
 
Bealls
Fiesta Trails
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
309,370

 
485,370

 
15.22

 
96.2
%
 
(H-E-B)
 
(Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco, Anna’s Linens
Parliament Square II
 
San Antonio-New Braunfels, TX
 
100.0
%
 
(4)
 
54,541

 
54,541

 
8.71

 
100.0
%
 

 
Incredible Pizza
Thousand Oaks
 
San Antonio-New Braunfels, TX
 
15.0
%
 
(1)
 
24,271

 
161,806

 
11.44

 
98.2
%
 
H-E-B
 
Bealls, Tuesday Morning
Valley View
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
91,544

 
91,544

 
11.10

 
83.7
%
 

 
Marshalls, Dollar Tree
Texas Total:
 
# of Properties:
68

 
 
 
 
7,923,471

 
13,233,945

 
16.77

 
94.3
%
 
 
 
 
Utah
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taylorsville Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
90,157

 
139,007

 
17.20

 
97.5
%
 
The Fresh Market
 
Rite Aid
West Jordan Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
182,099

 
304,899

 
12.76

 
71.9
%
 

 
(Target), Petco
Utah Total:
 
# of Properties:
2

 
 
 
 
272,256

 
443,906

 
14.25

 
80.4
%
 
 
 
 
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meridian Town Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
15,533

 
143,237

 
18.19

 
98.7
%
 
(Safeway)
 
Jo-Ann Fabric & Craft Store, Tuesday Morning
Promenade 23
 
Seattle-Tacoma-Bellevue, WA
 
100.0
%
 

 
96,860

 
96,860

 
16.05

 
84.0
%
 
Red Apple Grocers
 
Walgreens
Queen Anne Marketplace
 
Seattle-Tacoma-Bellevue, WA
 
51.0
%
 
(1)(3)
 
41,506

 
81,385

 
30.56

 
96.8
%
 
Metropolitan Market
 
Bartell's Drug
Rainer Square Plaza
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
22,347

 
111,736

 
19.70

 
100.0
%
 
Safeway
 
Ross Dress for Less
South Hill Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
26,802

 
134,010

 
16.62

 
96.3
%
 

 
Bed Bath & Beyond, Ross Dress for Less, Best Buy
Washington Total:
 
# of Properties:
5

 
 
 
 
203,048

 
567,228

 
19.93

 
91.1
%
 
 
 
 
Total Operating Properties
 
# of Properties:
229

 
 
 
 
27,986,629

 
45,539,972

 
 
 
 
 
 
 
 
New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nottingham Commons
 
Baltimore-Columbia-Towson, MD
 
100.0
%
 
 (2)
 
13,282

 
13,282

 
 
 
 
 
MOM's Organic Market
 
T.J. Maxx, Petco
Maryland Total:
 
# of Properties:
1

 
 
 
 
13,282

 
13,282

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wake Forest Crossing II
 
Raleigh, NC
 
100.0
%
 
 (2)
 
91,613

 
185,208

 
 
 
 
 

 
(Kohl's), T.J. Maxx, Michaels, Ross Dress For Less, Petco
North Carolina Total:
 
# of Properties:
1

 
 
 
 
91,613

 
185,208

 
 
 
 
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 
(1)(2)
 
187,093

 
187,093

 
 
 
 
 
Wegman's
 
L.A. Fitness
Virginia Total:
 
# of Properties:
1

 
 
 
 
187,093

 
187,093

 
 
 
 
 
 
 
 
Total New Developments
 
# of Properties:
3

 
 
 
 
291,988

 
385,583

 
 
 
 
 
 
 
 
Operating & New Development Properties
 
# of Properties:
232

 
 
 
 
28,278,617

 
45,925,555

 
 
 
 
 
 
 
 

Page 37

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Unimproved Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bullhead Parkway at State Route 95, Bullhead City
 
 
 
 
 
 
 
312,761

 
 
 
 
 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd., Marana
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Arizona Total:
 
 
 
 
 
 
 
735,293

 
 
 
 
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 85 and Highway 285, Sheridan
 
 
 
 
 
 
 
525,334

 
 
 
 
 
 
 
 
Colorado Total:
 
 
 
 
 
 
 
525,334

 
 
 
 
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Young Pines and Curry Ford Rd., Orange County
 
 
 
 
 
82,764

 
 
 
 
 
 
 
 
State Road 100 & Belle Terre Parkway, Palm Coast
 
 
 
 
 
 
 
292,288

 
 
 
 
 
 
 
 
SR 207 at Rolling Hills Dr., St. Augustine
 
 
 
 
 
 
 
228,254

 
 
 
 
 
 
 
 
Florida Total:
 
 
 
 
 
 
 
603,306

 
 
 
 
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NWC South Fulton Pkwy. @ Hwy. 92, Union City
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Georgia Total:
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SWC Highway 215 at Decatur, Las Vegas
 
 
 
 
 
 
 
113,589

 
 
 
 
 
 
 
 
Nevada Total:
 
 
 
 
 
 
 
113,589

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland
 
 
 
 
 
 
 
549,727

 
 
 
 
 
 
 
 
Creedmoor (Highway 50) and Crabtree Valley Avenue, Raleigh
 
 
 
 
 
 
 
118,483

 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City
 
 
 
 
 
 
 
2,024,233

 
 
 
 
 
 
 
 
U.S. Highway 1 at Caveness Farms Rd., Wake Forest
 
 
 
 
 
 
 
1,637,420

 
 
 
 
 
 
 
 
North Carolina Total:
 
 
 
 
 
 
 
4,329,863

 
 
 
 
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Poplar Avenue and Ridgeway Road, Memphis
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Tennessee Total:
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. 77 and 83 at SHFM 802, Brownsville
 
 
 
 
 
 
 
914,723

 
 
 
 
 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station
 
 
 
 
 
 
 
323,215

 
 
 
 
 
 
 
 
Leslie Rd. at Bandera Rd., Helotes
 
 
 
 
 
 
 
74,052

 
 
 
 
 
 
 
 
Bissonnet at Wilcrest, Houston
 
 
 
 
 
 
 
40,946

 
 
 
 
 
 
 
 
Citadel Plaza at 610 North Loop, Houston
 
 
 
 
 
 
 
137,214

 
 
 
 
 
 
 
 
East Orem, Houston
 
 
 
 
 
 
 
121,968

 
 
 
 
 
 
 
 
Mesa Road at Tidwell, Houston
 
 
 
 
 
 
 
75,009

 
 
 
 
 
 
 
 
Northwest Freeway at Gessner, Houston
 
 
 
 
 
 
 
179,903

 
 
 
 
 
 
 
 
West Little York at Interstate 45, Houston
 
 
 
 
 
 
 
161,172

 
 
 
 
 
 
 
 

Page 38

Weingarten Realty Investors
Property Listing
As of September 30, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned %  

 
Foot Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Nolana Ave. and 29th St., McAllen
 
 
 
 
 
 
 
163,350

 
 
 
 
 
 
 
 
Shary Rd. at North Hwy. 83, Mission
 
 
 
 
 
 
 
1,521,986

 
 
 
 
 
 
 
 
9th Ave. at 25th St., Port Arthur
 
 
 
 
 
 
 
243,065

 
 
 
 
 
 
 
 
Gattis School Rd. at A.W. Grimes Blvd., Round Rock
 
 
 
 
 
 
 
57,499

 
 
 
 
 
 
 
 
Culebra Road and Westwood Loop, San Antonio
 
 
 
 
 
 
 
60,984

 
 
 
 
 
 
 
 
FM 1957 (Potranco Road) and FM 211, San Antonio
 
 
 
 
 
 
 
8,655,372

 
 
 
 
 
 
 
 
SH 151 and Ingram Rd., San Antonio
 
 
 
 
 
 
 
252,692

 
 
 
 
 
 
 
 
US Hwy. 281 at Wilderness Oaks, San Antonio
 
 
 
 
 
 
 
1,269,774

 
 
 
 
 
 
 
 
Highway 3 at Highway 1765, Texas City
 
 
 
 
 
 
 
200,812

 
 
 
 
 
 
 
 
FM 2920 and Highway 249, Tomball
 
 
 
 
 
 
 
459,776

 
 
 
 
 
 
 
 
Texas Total:
 
 
 
 
 
 
 
14,913,512

 
 
 
 
 
 
 
 
Total Unimproved Land
 
 
 
 
 
 
 
24,828,972

 
 
 
 
 
 
 
 



Page 39