Attached files

file filename
8-K - FORM 8-K - NORWOOD FINANCIAL CORPf8k_103015-0160.htm

 FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL CORP
ANNOUNCES THIRD QUARTER EARNINGS

October 30, 2015 - Honesdale, Pennsylvania
 
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended September 30, 2015 of $1,777,000.  This represents a $341,000 decrease from the $2,118,000 earned in the same three-month period of 2014 due to a reduced level of gains from securities sales and a $300,000 increase in the provision for loan losses.  Earnings per share (fully diluted) were $.48 in the 2015 period, decreasing from the $.58 earned in the similar period of last year.  Net income for the nine months ended September 30, 2015 totaled $5,781,000, which is $335,000 lower than the same period of 2014 primarily due to an additional $500,000 provision to the allowance for loan losses.  Earnings per share (fully diluted) for the nine months ended September 30, 2015 totaled $1.57 per share compared to $1.68 per share in the 2014 period.  The annualized return on average assets and average equity for the nine month period was 1.05% and 7.65%, respectively.
 
Total assets as of September 30, 2015 were $749.3 million with loans receivable of $543.5 million, deposits of $571.3 million and stockholders’ equity of $101.9 million.  Total assets have increased $31.1 million during the past twelve months due primarily to growth in loans which increased $42.7 million, including a $31.0 million increase in commercial lending.  Total deposits increased $23.0 million over the past twelve months including a $13.0 million increase in non-interest bearing demand deposits.  Stockholders’ equity
 
 
1

 
 
increased $4.5 million over the past year due principally to the retention of earnings and an increase in accumulated other comprehensive income.
 
Non-performing assets, which include non-performing loans and foreclosed real estate owned, totaled $10.5 million or 1.40% of total assets as of September 30, 2015 compared to $12.1 million or 1.62% of assets as of June 30, 2015 and $10.9 million or 1.52% of total assets as of September 30, 2014.  Net charge-offs were $921,000 for the quarter and totaled $1,889,000 for the nine months ended September 30, 2015 compared to $380,000 and $1,317,000, respectively, for the similar periods in 2014.  Based on management’s analysis, the Company added $720,000 and $1,760,000 to the allowance for loan losses for the three and nine month periods ended September 30, 2015, respectively, compared to $420,000 and $1,260,000, respectively, for the similar periods in 2014.  The increase in the provision for loan losses reflects the higher level of charge-offs in 2015 as well as growth of the loan portfolio.  The allowance for loan losses totaled $5,747,000 as of September 30, 2015 and represented 1.06% of total loans, compared to $5,651,000 as of September 30, 2014 and 1.13% of total loans.
 
For the three months ended September 30, 2015, net interest income, on a fully taxable equivalent basis (fte), totaled $6,413,000, which represents a decrease of $54,000 compared to the similar period in 2014.  Net interest margin (fte) for the 2015 period was 3.68% compared to 3.92% for the similar period in 2014 due primarily to a 32 basis point decrease in average loan yields reflecting growth and repricing at current market rates.  Net interest income (fte) for the nine months ended September 30, 2015 totaled $19,405,000, a decrease of $13,000 compared to the similar period in 2014.  Net interest margin (fte) year-to-date for the 2015 period was 3.76% compared to 3.91% in 2014.
 
 
2

 
 
Other income for the three months ended September 30, 2015 totaled $1,071,000 compared to $1,262,000 for the similar period in 2014.  The decrease was due to reduced gains on the sales of investment securities during the period.  For the nine months ended September 30, 2015, other income totaled $3,483,000 compared to $3,783,000 in the 2014 period.  Gains on the sales of investment securities totaled $508,000 on sales of $28.3 million for the 2015 year-to-date period compared to $904,000 on sales of $38.2 million in the corresponding 2014 period.  Excluding gains from the sales of securities, other income improved $96,000 over the first nine months of 2014.
 
Other expenses totaled $4,070,000 for the three months ended September 30, 2015, compared to $4,124,000 in the similar period of 2014.  Foreclosed real estate costs decreased $224,000 compared to the same three-month period of last year.  For the nine months ended September 30, 2015, other expenses totaled $12,425,000 compared to $12,729,000 for the similar period in 2014, a decrease of $304,000, which includes a $297,000 decrease in foreclosed real estate costs.  All other operating expenses decreased $7,000, net.
 
Mr. Critelli commented, “Our earnings in 2015 have been impacted by credit quality issues resulting from the extended period of stress on our local economy and lower real estate values.  Working with borrowers experiencing cash flow problems will remain a top priority as we make our way through this challenging economic environment.  The ongoing low level of interest rates and the competitive lending environment also continue to place pressure on our net interest margin; however, our year-to-date margin and our capital levels remain well above peer and operating expenses are well controlled.  We look forward to serving our growing base of stockholders and customers, as the local economy in Northeast Pennsylvania recovers from the extended economic downturn.”
 
 
3

 
 
Norwood Financial Corp., through its subsidiary Wayne Bank, operates fifteen offices in Wayne, Pike, Monroe and Lackawanna Counties, Pennsylvania.  The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
 
Forward-Looking Statements
 
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, the ability to control costs and expenses, demand for real estate, government fiscal policies, cybersecurity and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
 
Non-GAAP Financial Measures
 
This release references tax-equivalent interest income and net interest income, which are non-GAAP (Generally Accepted Accounting Principles) financial measures.  Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%.  We believe the presentation of interest income and net interest income on a tax–equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
 
 
4

 

 
The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
 
 
(dollars in thousands)
 
Three months ended
September 30
   
Nine months ended
September 30
 
   
2015
   
2014
   
2015
   
2014
 
Net interest income
  $ 6,053     $ 6,154     $ 18,409     $ 18,454  
Tax equivalent basis adjustment
   using 34% marginal tax rate
    360       313       996       964  
Net interest income on a fully
   taxable equivalent basis
  $ 6,413     $ 6,467     $ 19,405     $ 19,418  

Contact: William S. Lance
    Executive Vice President &
                   Chief Financial Officer
    NORWOOD FINANCIAL CORP
    570-253-8505
                   www.waynebank.com
 
 
5
 
 

 
 
 

 

 
           
NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
September 30
 
   
2015
   
2014
 
ASSETS
 
 
   
 
 
   Cash and due from banks
  $ 11,164     $ 13,105  
   Interest-bearing deposits with banks
    552       158  
          Cash and cash equivalents
    11,716       13,263  
                 
  Securities available for sale
    153,305       158,701  
  Loans receivable
    543,536       500,844  
  Less: Allowance for loan losses
    5,747       5,651  
     Net loans receivable
    537,789       495,193  
  Regulatory stock, at cost
    2,488       3,210  
  Bank premises and equipment, net
    6,503       6,825  
  Bank owned life insurance
    18,686       18,143  
  Foreclosed real estate owned
    1,345       4,962  
  Accrued interest receivable
    2,499       2,367  
  Goodwill
    9,715       9,715  
  Other intangible assets
    309       418  
  Deferred tax asset
    3,345       3,691  
  Other assets
    1,629       1,725  
          TOTAL ASSETS
  $ 749,329     $ 718,213  
                 
LIABILITIES
               
   Deposits:
               
     Non-interest bearing demand
  $ 115,313     $ 102,343  
     Interest-bearing
    456,040       445,995  
          Total deposits
    571,353       548,338  
  Short-term borrowings
    41,546       44,704  
  Other borrowings
    29,162       22,592  
  Accrued interest payable
    996       975  
  Other liabilities
    4,332       4,197  
            TOTAL LIABILITIES
    647,389       620,806  
                 
STOCKHOLDERS' EQUITY
               
  Common Stock, $.10 par value, authorized 10,000,000 shares
               
         issued:  2015: 3,718,018 shares, 2014:  3,708,718 shares
    372       371  
  Surplus
    35,310       35,143  
  Retained earnings
    66,431       63,637  
  Treasury stock, at cost: 2015: 33,299 shares, 2014: 63,019 shares
    (894 )     (1,673 )
  Accumulated other comprehensive income (loss)
    721       (71 )
           TOTAL STOCKHOLDERS' EQUITY
    101,940       97,407  
                 
          TOTAL LIABILITIES AND
               
                 STOCKHOLDERS' EQUITY
  $ 749,329     $ 718,213  
 

 
 

 

   
 
                   
NORWOOD FINANCIAL CORP.
                       
Consolidated Statements of Income
                       
(dollars in thousands, except per share data)
                       
  (unaudited)
 
 
                   
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2015
   
2014
   
2015
   
2014
 
INTEREST INCOME
                       
    Loans receivable, including fees
  $ 5,958     $ 5,972     $ 17,943     $ 17,885  
    Securities
    911       968       2,884       2,981  
    Other
    3       1       15       3  
         Total Interest income
    6,872       6,941       20,842       20,869  
                                 
INTEREST EXPENSE
                               
   Deposits
    611       600       1,833       1,852  
   Short-term borrowings
    19       19       47       62  
   Other borrowings
    189       168       553       501  
        Total Interest expense
    819       787       2,433       2,415  
NET INTEREST INCOME
    6,053       6,154       18,409       18,454  
PROVISION FOR LOAN LOSSES
    720       420       1,760       1,260  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    5,333       5,734       16,649       17,194  
 
                               
OTHER INCOME
                               
    Service charges and fees
    595       587       1,789       1,746  
    Income from fiduciary activities
    126       125       341       328  
    Net realized gains on sales of securities
    63       301       508       904  
    Gains (losses) on sales of loans, net
    13       (15 )     43       50  
    Earnings and proceeds on life insurance policies
    167       170       497       514  
    Other
    107       94       305       241  
           Total other income
    1,071       1,262       3,483       3,783  
                                 
OTHER EXPENSES
                               
      Salaries and  employee benefits
    2,175       2,028       6,383       6,364  
      Occupancy, furniture and equipment
    473       505       1,571       1,601  
      Data processing related
    247       240       682       680  
      Taxes, other than income
    175       161       525       488  
      Professional fees
    140       136       447       475  
      FDIC Insurance assessment
    119       104       278       320  
      Foreclosed real estate owned
    47       271       436       733  
      Other
    694       679       2,103       2,068  
             Total other expenses
    4,070       4,124       12,425       12,729  
                                 
INCOME BEFORE TAX
    2,334       2,872       7,707       8,248  
INCOME TAX EXPENSE
    557       754       1,926       2,132  
NET INCOME
  $ 1,777     $ 2,118     $ 5,781     $ 6,116  
                                 
Basic earnings per share
  $ 0.48     $ 0.58     $ 1.57     $ 1.68  
                                 
Diluted earnings per share
  $ 0.48     $ 0.58     $ 1.57     $ 1.68  
 
 

 
 

 

 
           
NORWOOD FINANCIAL CORP.
           
Financial Highlights (Unaudited)
           
(dollars in thousands, except per share data)
           
             
For the Three Months Ended September 30
 
2015
   
2014
 
             
Net interest income
  $ 6,053     $ 6,154  
Net income
    1,777       2,118  
                 
Net interest spread (fully taxable equivalent)
    3.53 %     3.78 %
Net interest margin (fully taxable equivalent)
    3.68 %     3.92 %
Return on average assets
    0.95 %     1.18 %
Return on average equity
    6.95 %     8.62 %
Basic earnings per share
  $ 0.48     $ 0.58  
Diluted earnings per share
  $ 0.48     $ 0.58  
                 
For the Nine Months Ended September 30
               
                 
Net interest income
  $ 18,409     $ 18,454  
Net income
    5,781       6,116  
                 
Net interest spread (fully taxable equivalent)
    3.62 %     3.77 %
Net interest margin (fully taxable equivalent)
    3.76 %     3.91 %
Return on average assets
    1.05 %     1.15 %
Return on average equity
    7.65 %     8.53 %
Basic earnings per share
  $ 1.57     $ 1.68  
Diluted earnings per share
  $ 1.57     $ 1.68  
                 
As of September 30
               
                 
Total assets
  $ 749,329     $ 718,213  
Total loans receivable
    543,536       500,844  
Allowance for loan losses
    5,747       5,651  
Total deposits
    571,353       548,338  
Stockholders' equity
    101,940       97,407  
Trust assets under management
    127,815       132,652  
                 
Book value per share
  $ 27.42     $ 26.30  
Equity to total assets
    13.60 %     13.56 %
Allowance to total loans receivable
    1.06 %     1.13 %
Nonperforming loans to total loans
    1.69 %     1.18 %
Nonperforming assets to total assets
    1.40 %     1.52 %
 

 
 

 

                               
NORWOOD FINANCIAL CORP.
       
 
                   
Consolidated Balance Sheets (unaudited)
                             
(dollars in thousands)
                             
   
September 30
   
June 30
   
March 31
   
December 31
   
September 30
 
   
2015
   
2015
   
2015
   
2014
   
2014
 
ASSETS
                             
   Cash and due from banks
  $ 11,164     $ 8,505     $ 7,658     $ 8,081     $ 13,105  
   Interest-bearing deposits with banks
    552       11,937       11,969       4,295       158  
        Cash and cash equivalents
    11,716       20,442       19,627       12,376       13,263  
                                         
  Securities available for sale
    153,305       151,304       155,674       156,395       158,701  
  Loans receivable
    543,536       538,870       518,961       501,135       500,844  
   Less: Allowance for loan losses
    5,747       5,947       6,007       5,875       5,651  
     Net loans receivable
    537,789       532,923       512,954       495,260       495,193  
  Regulatory stock, at cost
    2,488       2,240       1,838       1,714       3,210  
  Bank owned life insurance
    18,686       18,551       18,417       18,284       18,143  
  Bank premises and equipment, net
    6,503       6,555       6,632       6,734       6,825  
  Foreclosed real estate owned
    1,345       1,382       1,698       3,726       4,962  
  Goodwill and other intangibles
    10,024       10,049       10,076       10,104       10,133  
  Other assets
    7,473       8,075       7,443       7,042       7,783  
          TOTAL ASSETS
  $ 749,329     $ 751,521     $ 734,359     $ 711,635     $ 718,213  
                                         
LIABILITIES
                                       
   Deposits:
                                       
     Non-interest bearing demand
  $ 115,313     $ 107,610     $ 101,423     $ 98,064     $ 102,343  
     Interest-bearing deposits
    456,040       468,004       468,783       461,880       445,995  
          Total deposits
    571,353       575,614       570,206       559,944       548,338  
   Other borrowings
    70,708       71,053       58,388       47,895       67,296  
   Other liabilities
    5,328       4,936       5,314       4,755       5,172  
            TOTAL LIABILITIES
    647,389       651,603       633,908       612,594       620,806  
                                         
STOCKHOLDERS' EQUITY
    101,940       99,918       100,451       99,041       97,407  
                                         
          TOTAL LIABILITIES AND
                                       
                 STOCKHOLDERS' EQUITY
  $ 749,329     $ 751,521     $ 734,359     $ 711,635     $ 718,213  
 

 
 

 

                               
NORWOOD FINANCIAL CORP.
                             
Consolidated Statements of Income (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
September 30
   
June 30
   
March 31
   
December 31
   
September 30
 
Three months ended
 
2015
   
2015
   
2015
   
2014
   
2014
 
INTEREST INCOME
                             
    Loans receivable, including fees
  $ 5,958     $ 5,924     $ 6,061     $ 5,954     $ 5,972  
    Securities
    911       950       1,023       940       968  
    Other
    3       8       4       4       1  
         Total interest income
    6,872       6,882       7,088       6,898       6,941  
                                         
INTEREST EXPENSE
                                       
    Deposits
    611       618       604       611       600  
    Borrowings
    208       215       177       182       187  
        Total interest expense
    819       833       781       793       787  
NET INTEREST INCOME
    6,053       6,049       6,307       6,105       6,154  
PROVISION FOR LOAN LOSSES
    720       420       620       420       420  
NET INTEREST INCOME AFTER PROVISION
                                       
     FOR LOAN LOSSES
    5,333       5,629       5,687       5,685       5,734  
                                         
OTHER INCOME
                                       
    Service charges and fees
    595       622       572       604       587  
    Income from fiduciary activities
    126       109       105       109       125  
    Net realized gains on sales of securities
    63       134       311       265       301  
    Gains (losses) on sales of loans, net
    13       12       18       82       (15 )
    Earnings and proceeds on life insurance policies
    167       166       165       171       170  
    Other
    107       90       108       96       94  
           Total other income
    1,071       1,133       1,279       1,327       1,262  
                                         
OTHER EXPENSES
                                       
    Salaries and  employee benefits
    2,175       2,071       2,137       2,252       2,028  
    Occupancy, furniture and equipment, net
    473       542       556       516       505  
    Foreclosed real estate owned
    47       232       158       822       271  
    FDIC insurance assessment
    119       65       95       100       104  
    Other
    1,256       1,258       1,241       1,307       1,216  
             Total other expenses
    4,070       4,168       4,187       4,997       4,124  
                                         
INCOME BEFORE TAX
    2,334       2,594       2,779       2,015       2,872  
INCOME TAX EXPENSE
    557       631       738       474       754  
NET INCOME
  $ 1,777     $ 1,963     $ 2,041     $ 1,541     $ 2,118  
                                         
Basic earnings per share
  $ 0.48     $ 0.53     $ 0.55     $ 0.42     $ 0.58  
 
                                       
Diluted earnings per share
  $ 0.48     $ 0.53     $ 0.55     $ 0.42     $ 0.58  
                                         
Book Value per share
  $ 27.42     $ 27.40     $ 27.38     $ 26.30     $ 26.30  
                                         
Return on average equity (annualized)
    6.95 %     7.80 %     8.22 %     6.17 %     8.62 %
Return on average assets (annualized)
    0.95 %     1.06 %     1.15 %     0.86 %     1.18 %
                                         
Net interest spread (fte)
    3.53 %     3.53 %     3.80 %     3.72 %     3.78 %
Net interest margin (fte)
    3.68 %     3.68 %     3.94 %     3.87 %     3.92 %
                                         
Allowance for loan losses to total loans
    1.06 %     1.10 %     1.16 %     1.17 %     1.13 %
Net charge-offs to average loans (annualized)
    0.68 %     0.37 %     0.39 %     0.16 %     0.30 %
Nonperforming loans to total loans
    1.69 %     2.00 %     1.11 %     1.12 %     1.18 %
Nonperforming assets to total assets
    1.40 %     1.62 %     1.01 %     1.31 %     1.52 %