Attached files

file filename
8-K - FORM 8-K - UNITED BANKSHARES INC/WVd31565d8k.htm

Exhibit 99.1

News Release

 

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
October 29, 2015    Chief Financial Officer
   (800) 445-1347 ext. 8716

United Bankshares, Inc. Increases Earnings

for the Third Quarter and First Nine Months of 2015

WASHINGTON, D.C. and CHARLESTON, WV— United Bankshares, Inc. (NASDAQ: UBSI), today reported increased earnings for the third quarter and the first nine months of 2015. Earnings for the third quarter of 2015 were $35.0 million or $0.50 per diluted share, an increase from earnings of $33.3 million or $0.48 per diluted share for the third quarter of 2014. Earnings for the first nine months of 2015 were $104.5 million or $1.50 per diluted share, up from earnings of $96.6 million or $1.44 per diluted share for the first nine months of 2014.

Third quarter of 2015 results produced a return on average assets of 1.12% and a return on average equity of 8.14%, respectively. For the first nine months of 2015, United’s return on average assets was 1.14% while the return on average equity was 8.25%. United’s Federal Reserve peer group’s (bank holding companies with total assets over $10 billion) most recently reported average return on assets and average return on equity were 0.92% and 8.09%, respectively, for the first half of 2015. United’s annualized returns on average assets and average equity were 1.10% and 7.96%, respectively, for the third quarter of 2014 while the returns on average assets and average equity was 1.12% and 8.22%, respectively, for the first nine months of 2014.

“We are pleased to announce record net income for the third quarter and first nine months of 2015,” stated Richard M. Adams, United’s Chief Executive Officer and Chairman of the Board. “In addition, our annualized returns on average assets and average equity outperformed our latest peer group numbers.”

On January 31, 2014, United completed its acquisition of Virginia Commerce Bancorp, Inc. (Virginia Commerce) of Arlington, Virginia. The results of operations of Virginia Commerce are included in the consolidated results of operations from the date of acquisition. As a result, the first nine months of 2015 was impacted for an additional month by increased levels of average balances, income, and expense as compared to the first nine months of 2014 due to the acquisition. At consummation, Virginia Commerce had assets of approximately $2.8 billion, loans of $2.1 billion, and deposits of $2.0 billion.

The results for the first nine months of 2015 included noncash, before-tax, other-than-temporary impairment charges of $34 thousand on certain investment securities. No noncash, before-tax, other-than-temporary impairment charges were recognized during the third quarter of 2015. Included in the results for the third quarter and first nine months of 2014 were noncash, before-tax, other-than-temporary impairment charges of $4.7 million and $5.8 million, respectively, on certain investment securities. During the first quarter of 2014, United sold a former branch building which resulted in a before-tax gain of $9.0 million. In addition, the results for the first nine months of 2014 included merger related expenses and charges of $5.3 million.


United Bankshares, Inc. Increases...

October 29, 2015

Page Two

 

Tax-equivalent net interest income of $98.0 million for the third quarter of 2015 was relatively flat from the third quarter of 2014, increasing $473 thousand or less than 1%. The slight increase was due to higher average earning assets. Average earning assets for the third quarter of 2015 increased $444.6 million or 4% from the third quarter of 2014. Average net loans and average short-term investments increased $142.0 million or 2% and $349.8 million or 87%, respectively. The third quarter of 2015 average cost of funds decreased 5 basis points from the third quarter of 2014 due to the repayment of higher costing Federal Home Loan Bank advances and trust preferred issuances. Partially offsetting the increases to tax-equivalent net interest income for the third quarter of 2015 was a decrease of 18 basis points in the average yield on earning assets as compared to the third quarter of 2014 due to payoffs of higher yielding loans coupled with the re-investment of this cash inflow into new loans at lower interest rates. The net interest margin of 3.53% for the third quarter of 2015 was a decrease of 13 basis points from the net interest margin of 3.66% for the third quarter of 2014.

Tax-equivalent net interest income for the first nine months of 2015 was $291.8 million, an increase of $11.8 million or 4% from the first nine months of 2014. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Virginia Commerce acquisition. Average earning assets increased $720.5 million or 7% from the first nine months of 2014. Average net loans increased $477.2 million or 6% for the first nine months of 2015 while average short-term investments increased $234.4 million or 65%. In addition, the average cost of funds declined 6 basis points from the first nine months of 2014. Partially offsetting the increases to tax-equivalent net interest income for the first nine months of 2015 was a decline of 15 basis points in the average yield on earning assets as compared to the first nine months of 2014. The net interest margin of 3.59% for the first nine months of 2015 was a decrease of 10 basis points from the net interest margin of 3.69% for the first nine months of 2014.

On a linked-quarter basis, United’s tax-equivalent net interest income for the third quarter of 2015 was relatively flat, increasing $467 thousand or less than 1% due mainly to an increase in average earning assets. Average earning assets increased $211.5 million or 2% from the second quarter of 2015. Average short-term investments increased $246.7 or 49% while average net loans were flat and average investments decreased $35.2 million or 3%. Partially offsetting the increases to tax-equivalent net interest income for the third quarter of 2015 was a decrease of 8 basis points in the average yield on earning assets due to a shift in the mix of balances and a basis point increase in the average cost of funds as compared to the second quarter of 2015. The net interest margin of 3.53% for the third quarter of 2015 was a decrease of 9 basis points from the net interest margin of 3.62% for the second quarter of 2015.

For the quarters ended September 30, 2015 and 2014, the provision for loan losses was $5.2 million and $4.7 million, respectively, while the provision for the first nine months of 2015 was $16.3 million as compared to $15.6 million for the first nine months of 2014. Net charge-offs were $4.9 million and $16.3 million for the third quarter and first nine months of 2015, respectively, as compared to $4.0 million and $14.1 million for the third quarter and first nine months of 2014, respectively. Annualized net charge-offs as a percentage of average loans were 0.21% and 0.24% for the third quarter and first nine months of 2015, respectively. United’s most recently reported Federal Reserve peer group’s net charge-offs to average loans percentage was 0.25% for the first half of 2015.


United Bankshares, Inc. Increases...

October 29, 2015

Page Three

 

Noninterest income for the third quarter of 2015 was $17.8 million, an increase of $1.7 million from the third quarter of 2014. No noncash, before-tax, other-than-temporary impairment charges were recognized during the third quarter of 2015. Included in noninterest income for the third quarter of 2014 were noncash, before-tax, other-than-temporary impairment charges of $4.7 million on certain investment securities. In addition, net gains on sales and calls of investment securities were $1.3 million for the third quarter of 2014. Excluding the noncash, other-than-temporary impairment charges as well as the net gains from sales and calls of investment securities, noninterest income for the third quarter of 2015 decreased $1.9 million or 10% from the third quarter of 2014. The decrease was due to lower fees from deposit services as a result of the Durbin Amendment being effective for United on July 1, 2015. The Durbin Amendment, passed as part of the Dodd-Frank financial reform legislation, limits fees for debit card processing paid by merchants to banking companies with assets in excess of $10 billion. Fees from deposit services for the third quarter of 2015 declined $2.1 million from the third quarter of 2014 due mainly to lower income on debit card transactions. Partially offsetting this decline was an increase of $263 thousand in fees from trust and brokerage services due to an increase in the value of managed trust assets.

Noninterest income for the first nine months of 2015 was $55.5 million, which was a decrease of $6.0 million from the first nine months of 2014. Included in noninterest income for the first nine months of 2014 was the previously mentioned net gain of $9.0 million on the sale of bank premises. Noninterest income for the first nine months of 2015 included noncash, before-tax, other-than-temporary impairment charges of $34 thousand on certain investment securities as compared to noncash, before-tax other-than-temporary impairment charges of $5.8 million on certain investment securities for the first nine months of 2014. In addition, net gains on sales and calls of investment securities were $2.1 million for the first nine months of 2014. Excluding the net gain on the sale of bank premises, the noncash, other-than-temporary impairment charges as well as the net gains from sales and calls of investment securities, noninterest income for the first nine months of 2015 decreased $836 thousand or 1% from the first nine months of 2014. This decrease for the first nine months of 2015 was due primarily to a decline in fees from deposit services as a result of the Durbin Amendment. Fees from deposit services for the first nine months of 2015 declined $2.3 million from the first nine months of 2014 due mainly to lower income from debit card transactions and overdrafts. Partially offsetting this decrease were increases of $852 thousand in income from trust and brokerage services due to an increase in volume and the value of assets under management and $402 thousand in mortgage banking income due to increased production and sales of mortgage loans in the secondary market.

On a linked-quarter basis, noninterest income for the third quarter of 2015 decreased $1.7 million or 9% from the second quarter of 2015. This decline was due primarily to a decrease of $1.4 million in fees from deposit services due to the Durbin Amendment. Specifically, fees from debit card transactions declined $1.6 million on a linked-quarter basis.

Noninterest expense for the third quarter of 2015 was $57.7 million, which was flat from the third quarter of 2014. Decreases in other real estate owned (OREO) expenses of $1.1 million due to fewer declines in the fair value of OREO properties and net occupancy expense of $746 thousand due to fewer branches were virtually offset by increases in employee compensation of $527 thousand due mainly to base salary increases and employee benefits expense of $1.9 million due to an increase in pension costs.


United Bankshares, Inc. Increases...

October 29, 2015

Page Four

 

Noninterest expense for the first nine months of 2015 was $173.1 million, a decrease of $2.8 million or 2% from the first nine months of 2014. Employee compensation decreased $5.0 million from the first nine months of 2014 which included $3.6 million of merger severance charges, other merger expenses decreased $1.7 million and other real estate owned (OREO) expense declined $2.0 million due to fewer declines in the fair values of OREO properties. Partially offsetting these decreases were increases of $4.5 million in employee benefits due to an increase in pension expense, $581 thousand in data processing expense and $694 thousand in Federal Deposit Insurance Corporation (FDIC) insurance expense due to a higher assessment base as a result of the Virginia Commerce acquisition.

On a linked-quarter basis, noninterest expense for the third quarter of 2015 was flat from the second quarter of 2015. Employee compensation expense increased $2.0 million due to additional employees and annual base salary increases while net occupancy expense declined $888 thousand, OREO expense declined $352 thousand and data processing expense decreased $285 thousand.

For the third quarter of 2015, income tax expense was $16.2 million as compared to $16.4 million for the third quarter of 2014. This slight decrease resulted mainly because of a release of income tax reserves due to the expiration of the statute of limitations for examinations of certain years largely offset by higher earnings. For the first nine months of 2015, income tax expense of $48.7 million was virtually flat from the first nine months of 2014. On a linked-quarter basis, income tax expense decreased $928 thousand due to the release of the income tax reserves mentioned above. United’s effective tax rate was approximately 31.6% for the third quarter of 2015 and 33.0% for the third quarter of 2014 and the second quarter of 2015. For the fourth quarter of 2015, United expects the effective tax rate to be approximately 33.5%. For the first nine months of 2015 and 2014, United’s effective tax rate was 31.8% and 33.5%, respectively. The lower effective tax rate in 2015 was due to the release of the income tax reserves during the third quarter and historical tax credits recognized in the first quarter.

United’s asset quality continues to be sound. At September 30, 2015, nonperforming loans were $125.0 million, or 1.36% of loans, net of unearned income, up from nonperforming loans of $109.0 million or 1.20% of loans, net of unearned income, at December 31, 2014. As of September 30, 2015, the allowance for loan losses was $75.5 million or 0.82% of loans, net of unearned income, as compared to $75.5 million or 0.83% of loans, net of unearned income, at December 31, 2014. Total nonperforming assets of $159.2 million, including OREO of $34.1 million at September 30, 2015, represented 1.27% of total assets.

On January 1, 2015, the new Basel III Capital Rules became effective for United and its banking subsidiaries. United continues to be well-capitalized based upon these new regulatory guidelines. United’s estimated risk-based capital ratio is 12.7% at September 30, 2015 while its estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 9.7%, 12.0% and 10.6%, respectively. The new regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.

During the third quarter of 2015, United’s Board of Directors declared a cash dividend of $0.32 per share. United has increased its dividend to shareholders for 41 consecutive years. United is one of only two major banking companies in the USA to have achieved such a record.


United Bankshares, Inc. Increases...

October 29, 2015

Page Five

 

As of September 30, 2015, United has consolidated assets of approximately $12.6 billion with 129 full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its September 30, 2015 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of September 30, 2015 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, noninterest income excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 35%.

GAAP total non-interest income results are adjusted for other-than-temporary impairment charges (OTTI) on certain investment securities, net gains or losses on the sale of securities and any infrequent noninterest income items. Management believes noninterest income without OTTI charges, net securities gains or losses and infrequent noninterest income items is more indicative of United’s performance because it isolates income that is primarily customer relationship driven and is more indicative of normalized operations. In addition, these items can fluctuate greatly from quarter to quarter and are difficult to predict.

Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible common equity can thus be considered the most conservative valuation of the company. Tangible common equity is also presented on a per common share basis. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented. These two measures, along with others, are used by management to analyze capital adequacy.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Nine Months Ended  
     September 30
2015
    September 30
2014
    September 30
2015
    September 30
2014
 

EARNINGS SUMMARY:

        

Interest income, taxable equivalent (non-GAAP)

   $ 107,954      $ 108,429      $ 321,198      $ 311,606   

Interest expense

     9,991        10,939        29,421        31,668   

Net interest income, taxable equivalent (non-GAAP)

     97,963        97,490        291,777        279,938   

Taxable equivalent adjustment

     1,645        1,572        4,808        4,786   

Net interest income (GAAP)

     96,318        95,918        286,969        275,152   

Provision for loan losses

     5,182        4,748        16,252        15,628   

Noninterest income

     17,812        16,166        55,501        61,547   

Noninterest expenses

     57,684        57,694        173,069        175,823   

Income taxes

     16,217        16,382        48,666        48,617   

Net income

   $ 35,047      $ 33,260      $ 104,483      $ 96,631   

PER COMMON SHARE:

        

Net income:

        

Basic

   $ 0.50      $ 0.48      $ 1.51      $ 1.45   

Diluted

     0.50        0.48        1.50        1.44   

Cash dividends

   $ 0.32      $ 0.32        0.96        0.96   

Book value

         24.58        23.90   

Closing market price

       $ 37.99      $ 30.93   

Common shares outstanding:

        

Actual at period end, net of treasury shares

         69,562,048        69,196,992   

Weighted average - basic

     69,391,401        69,044,876        69,302,180        66,836,396   

Weighted average - diluted

     69,689,723        69,269,309        69,586,287        67,069,352   

FINANCIAL RATIOS:

        

Return on average assets

     1.12     1.10     1.14     1.12

Return on average shareholders’ equity

     8.14     7.96     8.25     8.22

Average equity to average assets

     13.80     13.85     13.85     13.68

Net interest margin

     3.53     3.66     3.59     3.69
     September 30
2015
    September 30
2014
    December 31
2014
    June 30
2015
 

PERIOD END BALANCES:

        

Assets

   $ 12,556,929      $ 12,085,063      $ 12,328,811      $ 12,414,566   

Earning assets

     11,211,553        10,659,948        10,931,194        11,023,560   

Loans, net of unearned income

     9,173,657        9,018,158        9,104,652        9,082,104   

Loans held for sale

     11,602        5,773        8,680        14,856   

Investment securities

     1,236,592        1,307,242        1,316,040        1,258,315   

Total deposits

     9,504,896        8,753,257        9,045,485        9,282,426   

Shareholders’ equity

     1,709,841        1,653,673        1,656,160        1,688,013   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Three Months Ended     Year to Date  
     September
2015
    September
2014
    June
2015
    March
2015
    September
2015
    September
2014
 

Interest & Loan Fees Income (GAAP)

   $ 106,309      $ 106,857      $ 105,532      $ 104,549      $ 316,390      $ 306,820   

Tax equivalent adjustment

     1,645        1,572        1,594        1,569        4,808        4,786   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     107,954        108,429        107,126        106,118        321,198        311,606   

Interest Expense

     9,991        10,939        9,630        9,800        29,421        31,668   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     97,963        97,490        97,496        96,318        291,777        279,938   

Provision for Loan Losses

     5,182        4,748        5,716        5,354        16,252        15,628   

Non-Interest Income:

            

Fees from trust & brokerage services

     4,737        4,474        4,931        4,892        14,560        13,708   

Fees from deposit services

     9,059        11,134        10,434        9,773        29,266        31,595   

Bankcard fees and merchant discounts

     1,243        1,101        1,231        814        3,288        2,974   

Other charges, commissions, and fees

     527        512        639        478        1,644        1,541   

Income from bank owned life insurance

     1,234        1,325        1,258        1,273        3,765        4,021   

Mortgage banking income

     665        774        663        545        1,873        1,471   

Net gain on the sale of bank premises

     0        0        0        0        0        8,976   

Other non-interest revenue

     236        251        339        404        979        901   

Net other-than-temporary impairment losses

     0        (4,714     0        (34     (34     (5,774

Net gains on sales/calls of investment securities

     111        1,309        3        46        160        2,134   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     17,812        16,166        19,498        18,191        55,501        61,547   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

            

Employee compensation

     22,700        22,173        20,724        20,268        63,692        68,726   

Employee benefits

     6,690        4,753        6,588        6,803        20,081        15,567   

Net occupancy

     5,654        6,400        6,542        6,529        18,725        19,349   

Data processing

     3,582        3,785        3,867        3,743        11,192        10,611   

Amortization of intangibles

     855        1,054        855        855        2,565        2,967   

OREO expense

     769        1,818        1,121        1,113        3,003        4,968   

FDIC expense

     2,098        1,981        2,061        2,094        6,253        5,559   

Other expenses

     15,336        15,730        15,972        16,250        47,558        48,076   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     57,684        57,694        57,730        57,655        173,069        175,823   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     52,909        51,214        53,548        51,500        157,957        150,034   

Tax equivalent adjustment

     1,645        1,572        1,594        1,569        4,808        4,786   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     51,264        49,642        51,954        49,931        153,149        145,248   

Taxes

     16,217        16,382        17,145        15,304        48,666        48,617   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 35,047      $ 33,260      $ 34,809      $ 34,627      $ 104,483      $ 96,631   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     31.63     33.00     33.00     30.65     31.78     33.47

Note: Non-Interest Income excluding the results of noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities (non-GAAP):

     

Total Non-Interest Income (GAAP)

   $ 17,812      $ 16,166      $ 19,498      $ 18,191      $ 55,501      $ 61,547   

Less: Net gain on the sale of bank premises (GAAP)

     0        0        0        0        0        8,976   

Less: Net other-than-temporary impairment losses (GAAP)

     0        (4,714     0        (34     (34     (5,774

Less: Net gains on sales/calls of investment securities (GAAP)

     111        1,309        3        46        160        2,134   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Income excluding the results of noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities (non-GAAP)

   $ 17,701      $ 19,571      $ 19,495      $ 18,179      $ 55,375      $ 56,211   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Balance Sheets

 

     September 30
2015

Q-T-D Average
    September 30
2014

Q-T-D Average
    September 30
2015
    December 31
2014
    September 30
2014
 

Cash & Cash Equivalents

   $ 905,928      $ 557,387      $ 1,008,458      $ 753,064      $ 591,270   

Securities Available for Sale

     1,111,906        1,144,763        1,107,410        1,180,386        1,162,559   

Held to Maturity Securities

     38,867        40,104        38,795        39,310        39,969   

Other Investment Securities

     90,728        103,875        90,387        96,344        104,714   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     1,241,501        1,288,742        1,236,592        1,316,040        1,307,242   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     2,147,429        1,846,129        2,245,050        2,069,104        1,898,512   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     8,364        6,178        11,602        8,680        5,773   

Commercial Loans

     6,864,478        6,814,559        6,906,416        6,923,745        6,866,200   

Mortgage Loans

     1,810,287        1,781,097        1,840,035        1,806,766        1,787,555   

Consumer Loans

     433,450        371,092        441,498        388,981        378,983   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     9,108,215        8,966,748        9,187,949        9,119,492        9,032,738   

Unearned income

     (15,380     (14,352     (14,292     (14,840     (14,580
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net of unearned income

     9,092,835        8,952,396        9,173,657        9,104,652        9,018,158   

Allowance for Loan Losses

     (75,309     (74,697     (75,480     (75,529     (75,721

Goodwill

     710,252        710,397        710,252        709,794        709,810   

Other Intangibles

     19,163        22,865        18,695        21,260        22,314   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Intangibles

     729,415        733,262        728,947        731,054        732,124   

Other Real Estate Owned

     34,342        43,359        34,119        38,778        42,432   

Other Assets

     443,479        461,218        439,034        452,072        463,785   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 12,380,555      $ 11,967,845      $ 12,556,929      $ 12,328,811      $ 12,085,063   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Earning Assets

   $ 11,021,309      $ 10,576,732      $ 11,211,553      $ 10,931,194      $ 10,659,948   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 6,739,095      $ 6,308,323      $ 6,801,463      $ 6,453,866      $ 6,214,947   

Noninterest-bearing Deposits

     2,631,919        2,409,687        2,703,433        2,591,619        2,538,310   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     9,371,014        8,718,010        9,504,896        9,045,485        8,753,257   

Short-term Borrowings

     300,482        441,184        322,711        435,652        474,225   

Long-term Borrowings

     944,742        1,102,663        939,401        1,105,314        1,133,255   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     1,245,224        1,543,847        1,262,112        1,540,966        1,607,480   

Other Liabilities

     56,341        47,899        80,080        86,200        70,653   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     10,672,579        10,309,756        10,847,088        10,672,651        10,431,390   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     —          —          —          —          —     

Common Equity

     1,707,976        1,658,089        1,709,841        1,656,160        1,653,673   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     1,707,976        1,658,089        1,709,841        1,656,160        1,653,673   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 12,380,555      $ 11,967,845      $ 12,556,929      $ 12,328,811      $ 12,085,063   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 7,984,319      $ 7,852,170      $ 8,063,575      $ 7,994,832      $ 7,822,427   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

    Three Months Ended     Year to Date  
    September
2015
    September
2014
    June
2015
    March
2015
    September
2015
    September
2014
 

Quarterly/Year-to-Date Share Data:

           

Earnings Per Share:

           

Basic

  $ 0.50      $ 0.48      $ 0.50      $ 0.50      $ 1.51      $ 1.45   

Diluted

  $ 0.50      $ 0.48      $ 0.50      $ 0.50      $ 1.50      $ 1.44   

Common Dividend Declared Per Share:

  $ 0.32      $ 0.32      $ 0.32      $ 0.32      $ 0.96      $ 0.96   

High Common Stock Price

  $ 43.43      $ 33.60      $ 40.70      $ 38.88      $ 43.43      $ 33.60   

Low Common Stock Price

  $ 35.60      $ 30.89      $ 36.58      $ 33.25      $ 33.25      $ 28.19   

Average Shares Outstanding (Net of Treasury Stock):

           

Basic

    69,391,401        69,044,876        69,305,612        69,207,508        69,302,180        66,836,396   

Diluted

    69,689,723        69,269,309        69,587,417        69,476,844        69,586,287        67,069,352   

Memorandum Items:

           

Tax Applicable to Security Sales/Calls

  $ 40      $ 458      $ 1      $ 17      $ 58      $ 747   

Common Dividends

  $ 22,260      $ 22,142      $ 22,229      $ 22,211      $ 66,700      $ 66,357   

Dividend Payout Ratio

    63.51     66.57     63.86     64.14     63.84     68.67

 

    September
2015
    September
2014
    June 30
2015
    March 31
2015
 

EOP Share Data:

       

Book Value Per Share

  $ 24.58      $ 23.90      $ 24.29      $ 24.17   

Tangible Book Value Per Share (non-GAAP) (1)

  $ 14.10      $ 13.32      $ 13.79      $ 13.64   

52-week High Common Stock Price

  $ 43.43      $ 33.60      $ 40.70      $ 38.88   

Date

    07/23/15        09/19/14        06/30/15        03/18/15   

52-week Low Common Stock Price

  $ 30.39      $ 28.06      $ 30.39      $ 28.19   

Date

    10/07/14        10/08/13        10/07/14        05/07/14   

EOP Shares Outstanding (Net of Treasury Stock):

    69,562,048        69,196,992        69,493,873        69,437,341   

Memorandum Items:

       

EOP Employees (full-time equivalent)

    1,742        1,757        1,701        1,708   

Note:

       

(1) Tangible Book Value Per Share:

       

Total Shareholders’ Equity (GAAP)

  $ 1,709,841      $ 1,653,673      $ 1,688,013      $ 1,678,058   

Less: Total Intangibles

    (728,947     (732,124     (729,802     (730,657
 

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

  $ 980,894      $ 921,549      $ 958,211      $ 947,401   

÷ EOP Shares Outstanding (Net of Treasury Stock)

    69,562,048        69,196,992        69,493,873        69,437,341   

Tangible Book Value Per Share (non-GAAP)

  $ 14.10      $ 13.32      $ 13.79      $ 13.64   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year to Date  
     September
2015
    September
2014
    June
2015
    March
2015
    September
2015
    September
2014
 

Selected Yields and Net Interest Margin:

            

Loans

     4.33     4.43     4.35     4.35     4.34     4.47

Investment Securities

     2.90     2.86     2.81     2.93     2.88     2.73

Money Market Investments/FFS

     0.24     0.24     0.28     0.26     0.26     0.24

Average Earning Assets Yield

     3.89     4.07     3.97     3.98     3.95     4.10

Interest-bearing Deposits

     0.42     0.45     0.42     0.43     0.42     0.45

Short-term Borrowings

     0.28     0.21     0.26     0.25     0.26     0.23

Long-term Borrowings

     1.11     1.31     1.07     1.01     1.06     1.43

Average Liability Costs

     0.50     0.55     0.49     0.50     0.50     0.56

Net Interest Spread

     3.39     3.52     3.48     3.48     3.45     3.54

Net Interest Margin

     3.53     3.66     3.62     3.61     3.59     3.69

Selected Financial Ratios:

            

Return on Average Common Equity

     8.14     7.96     8.23     8.38     8.25     8.22

Return on Average Assets

     1.12     1.10     1.15     1.16     1.14     1.12

Efficiency Ratio

     50.54     51.47     50.03     51.05     50.54     52.22

 

     September
2015
    September
2014
    December
2014
    June
2015
    March
2015
 

Loan / Deposit Ratio

     96.52     103.03     100.65     97.84     99.63

Allowance for Loan Losses/ Loans, Net of Unearned Income

     0.82     0.84     0.83     0.83     0.84

Allowance for Credit Losses (1)/ Loans, Net of Unearned Income

     0.84     0.86     0.85     0.84     0.85

Nonaccrual Loans / Loans, Net of Unearned Income

     0.95     0.75     0.82     0.96     0.84

90-Day Past Due Loans/ Loans, Net of Unearned Income

     0.18     0.19     0.13     0.13     0.18

Non-performing Loans/ Loans, Net of Unearned Income

     1.36     1.09     1.20     1.33     1.26

Non-performing Assets/ Total Assets

     1.27     1.16     1.20     1.25     1.25

Primary Capital Ratio

     14.14     14.23     13.97     14.13     14.36

Shareholders’ Equity Ratio

     13.62     13.68     13.43     13.60     13.82

Price / Book Ratio

     1.55x        1.29x        1.57x        1.66x        1.56x   

Price / Earnings Ratio

     18.89x        16.10x        19.50x        20.11x        18.85x   

Note:

 

(1) Includes allowances for loan losses and lending-related commitments.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     September
2015
     September
2014
     December
2014
     June
2015
     March
2015
 

Asset Quality Data:

              

EOP Non-Accrual Loans

   $ 87,387       $ 67,715       $ 75,051       $ 86,843       $ 75,872   

EOP 90-Day Past Due Loans

     16,148         16,692         11,675         11,635         16,288   

EOP Restructured Loans (2)

     21,509         13,502         22,234         21,992         22,191   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Loans

   $ 125,044       $ 97,909       $ 108,960       $ 120,470       $ 114,351   

EOP Other Real Estate Owned

     34,119         42,432         38,778         34,964         37,550   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Assets

   $ 159,163       $ 140,341       $ 147,738       $ 155,434       $ 151,901   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended     Year to Date  
     September
2015
    September
2014
    June
2015
    March
2015
    September
2015
    September
2014
 

Allowance for Credit Losses:(1)

            

Beginning Balance

   $ 76,595      $ 77,416      $ 77,048      $ 77,047      $ 77,047      $ 76,341   

Provision for Credit Losses (3)

     4,980        3,784        5,621        5,311        15,912        14,962   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     81,575        81,200        82,669        82,358        92,959        91,303   

Gross Charge-offs

     (5,407     (4,403     (6,627     (6,108     (18,142     (16,995

Recoveries

     490        401        553        798        1,841        2,890   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (4,917     (4,002     (6,074     (5,310     (16,301     (14,105
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 76,658      $ 77,198      $ 76,595      $ 77,048      $ 76,658      $ 77,198   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

(1) Includes allowances for loan losses and lending-related commitments.
(2) Restructured loans with an aggregate balance of $9,679, $820, $9,837, $9,716 and $4,194 at September 30, 2015, September 30, 2014, June 30, 2015, March 31, 2015 and December 31, 2014, respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above.
(3) Includes the Provision for Loan Losses and a provision for lending-related commitments included in Other Expenses.