Attached files

file filename
EX-32 - EXHIBIT 32 - RIDGEWOOD ENERGY X FUND, LLCex32.htm
EX-31.2 - EXHIBIT 31.2 - RIDGEWOOD ENERGY X FUND, LLCex31_2.htm
EX-31.1 - EXHIBIT 31.1 - RIDGEWOOD ENERGY X FUND, LLCex31_1.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended September 30, 2015
or

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from _______________________to____________________________
 


Commission File No. 000-53591

Ridgewood Energy X Fund, LLC
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
 
26-0870318
(I.R.S. Employer
Identification No.)

14 Philips Parkway, Montvale, NJ  07645
(Address of principal executive offices) (Zip code)

(800) 942-5550
(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x    No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes x     No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
(Do not check if a smaller reporting company)
o
Smaller reporting company
 
x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o     No x

As of October 29, 2015 the Fund had 477.8874 shares of LLC Membership Interest outstanding.
 


 
 

 


 
PAGE
PART I - FINANCIAL INFORMATION
 
1
 
1
 
2
 
3
 
4
9
14
14
 
 
PART II - OTHER INFORMATION
 
14
14
14
14
14
14
15
 
 
 
 
16
 

PART I – FINANCIAL INFORMATION


RIDGEWOOD ENERGY X FUND, LLC
(in thousands, except share data)
   
September 30, 2015
   
December 31, 2014
 
Assets
           
Current assets:
           
Cash and cash equivalents
  $ 7,826     $ 12,584  
Salvage fund
    1,185       140  
Production receivable
    378       223  
Other current assets
    3       42  
Total current assets
    9,392       12,989  
Salvage fund
    2,680       1,393  
Other assets
    -       30  
Investment in Delta House
    550       318  
Oil and gas properties:
               
Advances to operators for working interests and expenditures
    187       589  
Proved properties
    16,280       21,930  
Less:  accumulated depletion and amortization
    (8,111 )     (15,794 )
Total oil and gas properties, net
    8,356       6,725  
Total assets
  $ 20,978     $ 21,455  
                 
Liabilities And Members' Capital
               
Current liabilities:
               
Due to operators
  $ 519     $ 497  
Accrued expenses
    78       44  
Asset retirement obligations
    1,185       140  
Total current liabilities
    1,782       681  
Asset retirement obligations
    1,340       1,431  
Total liabilities
    3,122       2,112  
Commitments and contingencies (Note 3)
               
Members' capital:
               
Manager:
               
Distributions
    (4,907 )     (4,852 )
Retained earnings
    3,932       3,884  
Manager's total
    (975 )     (968 )
Shareholders:
               
Capital contributions (500 shares authorized;
               
477.8874 issued and outstanding)
    94,698       94,698  
Syndication costs
    (11,080 )     (11,080 )
Distributions
    (29,984 )     (29,668 )
Accumulated deficit
    (34,803 )     (33,639 )
Shareholders' total
    18,831       20,311  
Total members' capital
    17,856       19,343  
Total liabilities and members' capital
  $ 20,978     $ 21,455  

The accompanying notes are an integral part of these unaudited condensed financial statements.
 
 
RIDGEWOOD ENERGY X FUND, LLC
(in thousands, except per share data)

   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2015
   
2014
   
2015
   
2014
 
Revenue
                       
Oil and gas revenue
  $ 1,244     $ 1,497     $ 2,375     $ 4,113  
                                 
Expenses
                               
Depletion and amortization
    720       406       1,424       942  
Management fees to affiliate (Note 2)
    270       322       811       966  
Operating expenses
    671       394       1,214       853  
Workover expense
    3       34       (68 )     400  
General and administrative expenses
    41       41       118       122  
Total expenses
    1,705       1,197       3,499       3,283  
(Loss) income from operations
    (461 )     300       (1,124 )     830  
Interest income
    2       4       8       12  
Net (loss) income
  $ (459 )   $ 304     $ (1,116 )   $ 842  
                                 
Manager Interest
                               
Net income
  $ 32     $ 111     $ 48     $ 265  
                                 
Shareholder Interest
                               
Net (loss) income
  $ (491 )   $ 193     $ (1,164 )   $ 577  
Net (loss) income per share
  $ (1,027 )   $ 405     $ (2,435 )   $ 1,209  

The accompanying notes are an integral part of these unaudited condensed financial statements.


RIDGEWOOD ENERGY X FUND, LLC
(in thousands)

   
Nine months ended September 30,
 
 
 
2015
   
2014
 
Cash flows from operating activities
           
Net (loss) income
  $ (1,116 )   $ 842  
Adjustments to reconcile net (loss) income to net cash
               
  provided by operating activities:
               
Depletion and amortization
    1,424       942  
Accretion expense
    140       -  
Changes in assets and liabilities:
               
Increase in production receivable
    (155 )     (277 )
Decrease (increase) in other current assets
    39       (9 )
Increase in due to operators
    157       132  
Increase in accrued expenses
    34       48  
Net cash provided by operating activities
    523       1,678  
                 
Cash flows from investing activities
               
Payments to operators for working interests
               
and expenditures
    (4 )     (6 )
Capital expenditures for oil and gas properties
               
and investment in Delta House
    (2,574 )     (954 )
Investments in salvage fund
    (2,332 )     (178 )
Net cash used in investing activities
    (4,910 )     (1,138 )
                 
Cash flows from financing activities
               
Distributions
    (371 )     (1,479 )
Net cash used in financing activities
    (371 )     (1,479 )
                 
Net decrease in cash and cash equivalents
    (4,758 )     (939 )
Cash and cash equivalents, beginning of period
    12,584       14,818  
Cash and cash equivalents, end of period
  $ 7,826     $ 13,879  
                 
Supplemental schedule of non-cash investing activities
               
Advances used for capital expenditures in oil and gas
properties reclassified to proved properties
  $ 406     $ 169  
 
The accompanying notes are an integral part of these unaudited condensed financial statements.

RIDGEWOOD ENERGY X FUND, LLC

1.           Organization and Summary of Significant Accounting Policies

Organization
The Ridgewood Energy X Fund, LLC (the “Fund”), a Delaware limited liability company, was formed on August 30, 2007 and operates pursuant to a limited liability company agreement (the “LLC Agreement”) dated as of January 2, 2008 by and among Ridgewood Energy Corporation (the “Manager”) and the shareholders of the Fund, which addresses matters such as the authority and voting rights of the Manager and shareholders, capitalization, transferability of membership interests, participation in costs and revenues, distribution of assets and dissolution and winding up.  The Fund was organized to primarily acquire interests in oil and gas properties located in the United States offshore waters of Texas, Louisiana, and Alabama in the Gulf of Mexico.

The Manager has direct and exclusive control over the management of the Fund’s operations.  With respect to project investments, the Manager locates potential projects, conducts due diligence, and negotiates and completes the transactions in which the investments are made. The Manager performs, or arranges for the performance of, the management, advisory and administrative services required for Fund operations.  Such services include, without limitation, the administration of shareholder accounts, shareholder relations and the preparation, review and dissemination of tax and other financial information.  In addition, the Manager provides office space, equipment and facilities and other services necessary for Fund operations.  The Manager also engages and manages the contractual relations with unaffiliated custodians, depositories, accountants, attorneys, broker-dealers, corporate fiduciaries, insurers, banks and others as required.  See Notes 2 and 3.

Basis of Presentation
These unaudited interim condensed financial statements have been prepared by the Fund’s management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in the opinion of management, contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Fund’s financial position, results of operations and cash flows for the periods presented.  Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted in these unaudited interim condensed financial statements.  The results of operations, financial position, and cash flows for the periods presented herein are not necessarily indicative of future financial results.  These unaudited interim condensed financial statements should be read in conjunction with the Fund’s December 31, 2014 financial statements and notes thereto included in the Fund’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”).  The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.

Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expense during the reporting period. On an ongoing basis, the Manager reviews its estimates, including those related to the fair value of financial instruments, property balances, determination of proved reserves, impairments and asset retirement obligations. Actual results may differ from those estimates.

Fair Value Measurements
The fair value measurement guidance provides a hierarchy that prioritizes and defines the types of inputs used to measure fair value.  The fair value hierarchy gives the highest priority to Level 1 inputs, which consists of unadjusted quoted prices for identical instruments in active markets.  Level 2 inputs consist of quoted prices for similar instruments.  Level 3 valuations are derived from inputs that are significant and unobservable; hence, these valuations have the lowest priority.  Cash and cash equivalents approximate fair value based on Level 1 inputs.
 
Cash and Cash Equivalents
All highly liquid investments with maturities, when purchased, of three months or less, are considered cash and cash equivalents.  At times, deposits may be in excess of federally insured limits, which are $250 thousand per insured financial institution.  At September 30, 2015, the Fund’s bank balances were maintained in uninsured bank accounts at Wells Fargo Bank, N.A.
 
 
Salvage Fund
The Fund deposits in a separate interest-bearing account, or salvage fund, money to provide for the dismantling and removal of production platforms and facilities and plugging and abandoning its wells at the end of their useful lives in accordance with applicable federal and state laws and regulations.  Interest earned on the account will become part of the salvage fund.   There are no restrictions on withdrawals from the salvage fund.

Investment in Delta House
The Fund has investments in Delta House Oil and Gas Lateral, LLC and Delta House FPS, LLC (collectively “Delta House”), legal entities that own interests in a deepwater floating production system operated by LLOG Exploration Company.  The Fund accounts for its investment in Delta House using the cost method of accounting for investments as it does not have the ability to exercise significant influence over such investment.  Under the cost method, the Fund recognizes an investment in the equity of an investee at cost.   The Fund recognizes as income dividends received that are distributed from net accumulated earnings of the investee since the date of acquisition by the Fund. Dividends received in excess of earnings subsequent to the date of investment are considered a return of investment and are recorded as reductions of cost of the investment. The fair value of this investment is not estimated because there are no identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment.  The Fund is exempt from estimating interim fair values as the Fund does not meet the definition of a publicly traded company.  The aggregate prior year balance of the Fund’s investment in Delta House was classified as “Equipment and facilities – in progress” within “Oil and gas properties” in the Fund’s December 31, 2014 balance sheet. Such amount has been corrected to reclassify these investments to “Investment in Delta House” to conform to the current year presentation.  The reclassification had no impact on the Fund’s prior period statements of operations or cash flows.
 
Oil and Gas Properties
The Fund invests in oil and gas properties, which are operated by unaffiliated entities that are responsible for drilling, administering and producing activities pursuant to the terms of the applicable operating agreements with working interest owners. The Fund’s portion of exploration, drilling, operating and capital equipment expenditures is billed by operators.
 
Exploration, development and acquisition costs are accounted for using the successful efforts method. Costs of acquiring unproved and proved oil and natural gas leasehold acreage, including lease bonuses, brokers’ fees and other related costs are capitalized. Costs of drilling and equipping productive wells and related production facilities are capitalized. Exploratory costs are capitalized pending determination of whether proved reserves have been found. If proved commercial reserves are not found, exploratory costs are expensed as dry-hole costs. At times, the Fund receives adjustments to certain wells from their respective operators upon review and audit of the wells’ costs.  Annual lease rentals and exploration expenses are expensed as incurred.  All costs related to production activity and workover efforts are expensed as incurred.  Insurance expense related to operating wells has been reclassified from “General and administrative expense” in prior year to “Operating expense” to correct prior period presentation. During the three and nine months ended September 30, 2015, workover expense of $3 thousand and credits to workover expense of $68 thousand, respectively, principally related to the Carrera Project. During the three and nine months ended September 30, 2014, workover expense of $34 thousand and $0.4 million, respectively, related to the Carrera Project.
 
Once a well has been determined to be fully depleted or upon the sale, retirement or abandonment of a property, the cost and related accumulated depletion and amortization, if any, is eliminated from the property accounts, and the resultant gain or loss is recognized.
 
At September 30, 2015 and December 31, 2014, amounts recorded in due to operators totaling $45 thousand and $0.2 million, respectively, related to capital expenditures for oil and gas properties.
 
Advances to Operators for Working Interests and Expenditures
The Fund may be required to advance its share of the estimated succeeding month’s expenditures to the operator for its oil and gas properties. The Fund accounts for such payments as advances to operators for working interests and expenditures.  As the costs are incurred, the advances are reclassified to proved properties.
 
 
Asset Retirement Obligations
For oil and gas properties, there are obligations to perform removal and remediation activities when the properties are retired. When a project reaches drilling depth and is determined to be either proved or dry, an asset retirement obligation is incurred. Plug and abandonment costs associated with unsuccessful projects are expensed as dry-hole costs. The following table presents changes in asset retirement obligations for the nine months ended September 30, 2015 and the year ended December 31, 2014.

   
2015
   
2014
 
   
(in thousands)
 
Balance, beginning of period
  $ 1,571     $ 1,513  
Liabilities incurred
    36       19  
Accretion expense
    140       39  
Revisions in estimated cash flows
    778       -  
Balance, end of period
  $ 2,525     $ 1,571  

As indicated above, the Fund maintains a salvage fund to provide for the funding of future asset retirement obligations.
 
Syndication Costs
Syndication costs are direct costs incurred by the Fund in connection with the offering of the Fund’s shares, including professional fees, selling expenses and administrative costs payable to the Manager, an affiliate of the Manager and unaffiliated broker-dealers, which are reflected on the Fund’s balance sheet as a reduction of shareholders’ capital.

Revenue Recognition and Imbalances
Oil and gas revenues are recognized when oil and gas is sold to a purchaser at a fixed or determinable price, when delivery has occurred and title has transferred, and if collectability of the revenue is probable. The Fund uses the sales method of accounting for gas production imbalances. The volumes of gas sold may differ from the volumes to which the Fund is entitled based on its interests in the properties. These differences create imbalances that are recognized as a liability only when the properties’ estimated remaining reserves net to the Fund will not be sufficient to enable the underproduced owner to recoup its entitled share through production. The Fund’s recorded liability, if any, would be reflected in other liabilities. No receivables are recorded for those wells where the Fund has taken less than its share of production.

Impairment of Long-Lived Assets
The Fund reviews the value of its oil and gas properties and related investments whenever management determines that events and circumstances indicate that the recorded carrying value of such assets may not be recoverable. Impairments are determined by comparing future net undiscounted cash flows to the net book value at the time of the review. If the net book value exceeds the future net undiscounted cash flows, the carrying value of the asset is written down to fair value, which is determined using net discounted future cash flows from the asset. The Fund provides for impairments on unproved properties when it determines that the property will not be developed or a permanent impairment in value has occurred. The fair value determinations require considerable judgment and are sensitive to change. Different pricing assumptions, reserve estimates or discount rates could result in a different calculated impairment. Given the volatility of oil and natural gas prices, it is reasonably possible that the Fund’s estimate of discounted future net cash flows from proved oil and natural gas reserves could change in the near term. If oil and natural gas prices decline significantly, even if only for a short period of time, it is possible that write-downs of oil and gas properties could occur.

Depletion and Amortization
Depletion and amortization of the cost of proved oil and gas properties are calculated using the units-of-production method.  Proved developed reserves are used as the base for depleting capitalized costs associated with successful exploratory well costs, development costs and related facilities. The sum of proved developed and proved undeveloped reserves is used as the base for depleting or amortizing leasehold acquisition costs.  During the nine months ended September 30, 2015, the Fund recorded $0.4 million of depletion expense related to adjustments to asset retirement obligations for fully depleted properties.
 
 
Income Taxes
No provision is made for income taxes in the financial statements.  The Fund is a limited liability company, and as such, the Fund’s income or loss is passed through and included in the tax returns of the Fund’s shareholders.
 
Income and Expense Allocation
Profits and losses are allocated to shareholders and the Manager in accordance with the LLC Agreement.
 
Distributions
Distributions to shareholders are allocated in proportion to the number of shares held. The Manager determines whether available cash from operations, as defined in the LLC Agreement, will be distributed. Such distributions are allocated 85% to the shareholders and 15% to the Manager, as required by the LLC Agreement.

Available cash from dispositions, as defined in the LLC Agreement, will be paid 99% to shareholders and 1% to the Manager until the shareholders have received total distributions equal to their capital contributions.  After shareholders have received distributions equal to their capital contributions, 85% of available cash from dispositions will be distributed to shareholders and 15% to the Manager.

Recent Accounting Pronouncements
The Fund has considered recent accounting pronouncements and believes that these recent pronouncements will not have a material effect on the Fund’s financial statements.

2.           Related Parties

Pursuant to the terms of the LLC Agreement, the Manager renders management, administrative and advisory services to the Fund.  For such services, the Manager is paid an annual management fee, payable monthly, of 2.5% of total capital contributions, net of cumulative dry-hole and related well costs incurred by the Fund.  Management fees for the three and nine months ended September 30, 2015 were $0.3 million and $0.8 million, respectively.  Management fees for the three and nine months ended September 30, 2014 were $0.3 million and $1.0 million, respectively.

The Manager is entitled to receive a 15% interest in cash distributions from operations made by the Fund. Distributions paid to the Manager for the three and nine months ended September 30, 2015 were $7 thousand and $0.1 million, respectively.  Distributions paid to the Manager for the three and nine months ended September 30, 2014 were $0.1 million and $0.2 million, respectively.

At times, short-term payables and receivables, which do not bear interest, arise from transactions with affiliates in the ordinary course of business.

None of the amounts paid to the Manager have been derived as a result of arm’s length negotiations.

The Fund has working interest ownership in certain projects to acquire and develop oil and natural gas projects with other entities that are likewise managed by the Manager.

3.           Commitments and Contingencies

Capital Commitments
The Fund has entered into multiple agreements for the acquisition, drilling and development of its oil and gas properties. The estimated capital expenditures associated with these agreements vary depending on the stage of development on a property-by-property basis.  As of September 30, 2015, the Fund had two properties, the Diller and Marmalard projects, for which additional development costs must be incurred.  The Fund currently anticipates such development will include eight wells, with related platform and pipeline infrastructure.  During 2015, three wells in the Marmalard Project and one well in the Diller Project commenced production.

As of September 30, 2015, the Fund’s estimated capital commitments related to its oil and gas properties were $7.0 million (which include asset retirement obligations for the Fund’s projects of $3.8 million), of which $1.9 million is expected to be spent during the next twelve months.
 

Based upon its current cash position and its current reserve estimates, the Fund expects cash flow from operations to be sufficient to cover its commitments, as well as ongoing operations. Reserve estimates are projections based on engineering data that cannot be measured with precision, require substantial judgment, and are subject to frequent revision.

Environmental Considerations
The exploration for and development of oil and natural gas involves the extraction, production and transportation of materials which, under certain conditions, can be hazardous or cause environmental pollution problems.  The Manager and operators of the Fund’s properties are continually taking action they believe appropriate to satisfy applicable federal, state and local environmental regulations and do not currently anticipate that compliance with federal, state and local environmental regulations will have a material adverse effect upon capital expenditures, results of operations or the competitive position of the Fund in the oil and gas industry.  However, due to the significant public and governmental interest in environmental matters related to those activities, the Manager cannot predict the effects of possible future legislation, rule changes, or governmental or private claims.  At September 30, 2015 and December 31, 2014, there were no known environmental contingencies that required the Fund to record a liability.

During the past several years, the United States Congress, as well as certain regulatory agencies with jurisdiction over the Fund’s business, have considered or proposed legislation or regulation relating to the upstream oil and gas industry both onshore and offshore.  If any such proposals were to be enacted or adopted they could potentially materially impact the Fund’s operations.  It is not possible at this time to predict whether such legislation or regulation, if proposed, will be adopted as initially written, if at all, or how legislation or new regulation that may be adopted would impact the Fund’s business. Any such future laws and regulations could result in increased compliance costs or additional operating restrictions, which could have a material adverse effect on the Fund’s operating results and cash flows.
 
Insurance Coverage
The Fund is subject to all risks inherent in the exploration for and development of oil and natural gas. Insurance coverage as is customary for entities engaged in similar operations is maintained, but losses may occur from uninsurable risks or amounts in excess of existing insurance coverage.  The occurrence of an event that is not insured or not fully insured could have a material adverse impact upon earnings and financial position.  Moreover, insurance is obtained as a package covering all of the funds managed by the Manager.  Claims made by other funds managed by the Manager can reduce or eliminate insurance for the Fund.
 

Cautionary Statement Regarding Forward-Looking Statements

Certain statements in this Quarterly Report on Form 10-Q (“Quarterly Report”) and the documents Ridgewood Energy X Fund, LLC (the “Fund”) has incorporated by reference into this Quarterly Report, other than purely historical information, including estimates, projections, statements relating to the Fund’s business plans, strategies, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the US Private Securities Litigation Reform Act of 1995 that are based on current expectations and assumptions and are subject to risks and uncertainties that may cause actual results to differ materially from the forward-looking statements. You are therefore cautioned against relying on any such forward-looking statements. Forward-looking statements can generally be identified by words such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “plan,” “target,” “pursue,” “may,” “will,” “will likely result,” and similar expressions and references to future periods.  Examples of events that could cause actual results to differ materially from historical results or those anticipated include weather conditions, such as hurricanes, changes in market conditions affecting the pricing and production of oil and natural gas, the cost and availability of equipment, and changes in governmental regulations.  Examples of forward-looking statements made herein include statements regarding projects, investments, insurance, capital expenditures and liquidity.  Forward-looking statements made in this document speak only as of the date on which they are made.  The Fund undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Critical Accounting Policies and Estimates

The discussion and analysis of the Fund’s financial condition and results of operations are based upon the Fund’s financial statements, which have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).  In preparing these financial statements, the Fund is required to make certain estimates, judgments and assumptions. These estimates, judgments and assumptions affect the reported amounts of the Fund’s assets and liabilities, including the disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of its revenues and expenses during the periods presented.  The Fund evaluates these estimates and assumptions on an ongoing basis. The Fund bases its estimates and assumptions on historical experience and on various other factors that the Fund believes to be reasonable at the time the estimates and assumptions are made. However, future events and actual results may differ from these estimates and assumptions and such differences may have a material impact on the results of operations, financial position or cash flows. See “Notes to Unaudited Condensed Financial Statements” in Part I of this Quarterly Report for a presentation of the Fund’s significant accounting policies. No changes have been made to the Fund’s critical accounting policies and estimates disclosed in its 2014 Annual Report on Form 10-K.

Overview of the Fund’s Business

The Fund is a Delaware limited liability company formed on August 30, 2007 to primarily acquire interests in oil and natural gas properties located in the United States offshore waters of Texas, Louisiana and Alabama in the Gulf of Mexico.  The Fund’s primary investment objective is to generate cash flow for distribution to its shareholders by generating returns across a portfolio of exploratory or development oil and natural gas projects.  However, the Fund is not required to make distributions to shareholders except as provided in the Fund’s limited liability company agreement (the “LLC Agreement”).

Ridgewood Energy Corporation (the “Manager” or “Ridgewood Energy”) is the Manager, and as such, has direct and exclusive control over the management of the Fund’s operations.  The Manager performs certain duties on the Fund’s behalf including the evaluation of projects, including ongoing management, administrative and advisory services.  For these services, the Manager receives an annual management fee equal to 2.5% of capital contributions, net of cumulative dry-hole and related well costs incurred by the Fund, payable monthly.  The Fund does not currently, nor is there any plan to, operate any project in which the Fund participates.  The Manager enters into operating agreements with third-party operators for the management of all exploration, development and producing operations, as appropriate.  The Manager also participates in distributions.
 
Revenues are subject to market pricing for oil and natural gas, which has been volatile, and is likely to continue to be volatile in the future.  This volatility is caused by numerous factors and market conditions that the Fund cannot control or influence. Therefore, it is impossible to predict the future price of oil and natural gas with any certainty. Low commodity prices could have an adverse effect on the Fund’s future profitability.  Factors affecting market pricing for oil and natural gas include:
 
 
·
weather conditions;
 
·
economic conditions, including demand for petroleum-based products;
 
·
actions by OPEC, the Organization of Petroleum Exporting Countries;
 
·
political instability in the Middle East and other major oil and gas producing regions;
 
·
governmental regulations, both domestic and foreign;
 
·
domestic and foreign tax policy;
 
·
the pace adopted by foreign governments for the exploration, development, and production of their national reserves;
 
·
the price of foreign imports of oil and gas;
 
·
the cost of exploring for, producing and delivering oil and gas;
 
·
the discovery rate of new oil and gas reserves;
 
·
the rate of decline of existing and new oil and gas reserves;
 
·
available pipeline and other oil and gas transportation capacity;
 
·
the ability of oil and gas companies to raise capital;
 
·
the overall supply and demand for oil and gas; and
 
·
the availability of alternate fuel sources.
 
Business Update
 
Information regarding the Fund’s current projects, all of which are located in the offshore waters of the Gulf of Mexico, is provided in the following table.  The budget for each project is inclusive of estimated asset retirement obligations.

         
Total Spent
         
   
Working
   
through
   
Total Fund
   
Project
 
Interest
   
September 30, 2015
   
Budget
 
Status
         
(in thousands)
   
Producing Properties
                   
Diller Project
    0.88 %   $ 2,802     $ 3,934  
Well # 1 commenced production during third quarter 2015.  Well #2 is expected to commence production in 2018.
Liberty Project
    5.0 %   $ 7,515     $ 8,667  
Production commenced in 2010.  Well is currently shut-in due to pipeline maintenance activities and is expected to resume production in November 2015.  Recompletion is planned for 2016.
Marmalard Project
    0.88 %   $ 4,983     $ 8,443  
Wells #1, #2  and #3 commenced production during second quarter 2015.  Well #4 is expected to commence production in first quarter 2016.
Fully Depleted Properties
                         
Carrera Project
    5.0 %   $ 8,115     $ 9,277  
Production commenced in 2011. Well reached the end of its productive life in fourth quarter 2014.
 

Results of Operations

The following table summarizes the Fund’s results of operations for the three and nine months ended September 30, 2015 and 2014, and should be read in conjunction with the Fund’s financial statements and notes thereto included within Item 1.  “Financial Statements” in Part I in this Quarterly Report.

   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
(in thousands)
 
Revenue
                       
Oil and gas revenue
  $ 1,244     $ 1,497     $ 2,375     $ 4,113  
                                 
Expenses
                               
Depletion and amortization
    720       406       1,424       942  
Management fees to affiliate
    270       322       811       966  
Operating expenses
    671       394       1,214       853  
Workover expense
    3       34       (68 )     400  
General and administrative expenses
    41       41       118       122  
Total expenses
    1,705       1,197       3,499       3,283  
(Loss) income from operations
    (461 )     300       (1,124 )     830  
Interest income
    2       4       8       12  
Net (loss) income
  $ (459 )   $ 304     $ (1,116 )   $ 842  

Overview.  The following table provides information related to the Fund’s oil and gas production and oil and gas revenue during the three and nine months ended September 30, 2015 and 2014.  Natural gas liquid (“NGL”) sales are included within gas sales.

   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2015
   
2014
   
2015
   
2014
 
Number of wells producing
    5       2       5       2  
Total number of production days
    410       146       691       378  
Oil sales (in thousands of barrels)
    24       14       44       37  
Average oil price per barrel
  $ 45     $ 95     $ 49     $ 99  
Gas sales (in thousands of mcfs)
    62       32       113       92  
Average gas price per mcf
  $ 1.94     $ 4.97     $ 2.06     $ 4.88  

The number of wells producing, production days and sales volumes were impacted by the commencement of production of three wells in the Marmalard Project and one well in the Diller Project, as well as by the Carrera Project, which reached the end of its productive life in fourth quarter 2014. See additional discussion in “Business Update” section above.

Oil and Gas Revenue.  Oil and gas revenue for the three months ended September 30, 2015 was $1.2 million, a decrease of $0.3 million from the three months ended September 30, 2014.  The decrease was attributable to decreased oil and gas prices totaling $1.4 million, partially offset by increased sales volume totaling $1.1 million. Oil and gas revenue for the nine months ended September 30, 2015 was $2.4 million, a decrease of $1.7 million from the nine months ended September 30, 2014.  The decrease was attributable to decreased oil and gas prices totaling $2.4 million, partially offset by increased sales volume totaling $0.7 million.   See “Overview” above for additional information.

Depletion and Amortization.  Depletion and amortization for the three months ended September 30, 2015 was $0.7 million, an increase of $0.3 million from the three months ended September 30, 2014.  The increase was principally attributable to an increase in production volumes totaling $0.3 million. Depletion and amortization for the nine months ended September 30, 2015 was $1.4 million, an increase of $0.5 million from the nine months ended September 30, 2014.  The increase was attributable to adjustments to asset retirement obligations of $0.4 million, primarily related to the Carrera Project, coupled with an increase in production volumes totaling $0.2 million, partially offset by a decrease in average depletion rates totaling $0.1 million. The decrease in average depletion rates was primarily attributable to the composite of the Fund’s productive wells.  See “Overview” above for additional information.
 
 
Management Fees to Affiliate.  Management fees for each of the three months ended September 30, 2015 and 2014 were $0.3 million.  Management fees for the nine months ended September 30, 2015 and 2014 were $0.8 million and $1.0 million, respectively. An annual management fee, totaling 2.5% of total capital contributions, net of cumulative dry-hole and related well costs incurred by the Fund, is paid monthly to the Manager.

Operating Expenses.  Operating expenses represent costs specifically identifiable or allocable to the Fund’s wells, as detailed in the following table.

   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
(in thousands)
 
Lease operating expense
  $ 616     $ 315     $ 981     $ 735  
Accretion expense
    -       -       140       -  
Insurance expense
    53       14       113       60  
Other
    2       65       (20 )     58  
    $ 671     $ 394     $ 1,214     $ 853  

Lease operating expense relates to the Fund’s producing properties during each period as outlined above in “Overview”.  The average production cost was $18.54 per barrel of oil equivalent (“BOE”) and $17.36 per BOE during the three and nine months ended September 30, 2015, respectively, compared to $16.32 per BOE and $14.05 per BOE during the three and nine months ended September 30, 2014, respectively.  The increases are primarily attributable to the impact of costs associated with the commencement of production for the Marmalard and Diller projects.  Accretion expense related to the asset retirement obligations established for the Fund’s proved properties. Insurance expense represents premiums related to producing well and control of well insurance, which varies depending upon the number of wells producing or drilling. Insurance expense related to operating wells has been reclassified from “General and administrative expense” in prior year to “Operating expense” to correct prior period presentation.

Workover Expense. Workover expense represents costs to restore or stimulate production of existing reserves.  During the three and nine months ended September 30, 2015, workover expense of $3 thousand and credits to workover expense of $68 thousand, respectively, principally related to the Carrera Project. During the three and nine months ended September 30, 2014, workover expense of $34 thousand and $0.4 million, respectively, related to the Carrera Project.
 
General and Administrative Expenses.  General and administrative expenses represent costs specifically identifiable or allocable to the Fund, such as accounting and professional fees and insurance expenses.

Interest Income.  Interest income is comprised of interest earned on cash and cash equivalents and salvage fund.

Capital Resources and Liquidity

Operating Cash Flows
Cash flows provided by operating activities for the nine months ended September 30, 2015 were $0.5 million, related to revenue received of $2.2 million, partially offset by operating expenses paid of $0.9 million and management fees of $0.8 million.

Cash flows provided by operating activities for the nine months ended September 30, 2014 were $1.7 million, related to revenue received of $3.8 million, partially offset by management fees of $1.0 million, operating expenses paid of $0.6 million, workover expense paid of $0.4 million and general and administrative expenses paid of $0.2 million.

Investing Cash Flows
Cash flows used in investing activities for the nine months ended September 30, 2015 were $4.9 million, related to capital expenditures for oil and gas properties and investment in Delta House of $2.6 million, inclusive of advances, and investments in the salvage fund of $2.3 million.
 
 
Cash flows used in investing activities for the nine months ended September 30, 2014 were $1.1 million, related to capital expenditures for oil and gas properties and investment in Delta House of $1.0 million, inclusive of advances, and investments in the salvage fund of $0.2 million.

Financing Cash Flows
Cash flows used in financing activities for the nine months ended September 30, 2015 were $0.4 million, related to manager and shareholder distributions.

Cash flows used in financing activities for the nine months ended September 30, 2014 were $1.5 million, related to manager and shareholder distributions.

Estimated Capital Expenditures

The Fund has entered into multiple agreements for the acquisition, drilling and development of its oil and gas properties. The estimated capital expenditures associated with these agreements vary depending on the stage of development on a property-by-property basis.  As of September 30, 2015, the Fund had two properties, the Diller and Marmalard projects, for which additional development costs must be incurred.  The Fund currently expects to spend an additional $4.6 million related to the development of these projects, which the Fund anticipates will include the development of eight wells, with related platform and pipeline infrastructure. During 2015, three wells in the Marmalard Project and one well in the Diller Project commenced production. See “Liquidity Needs” below for additional information.
 
Capital expenditures for oil and gas properties have been funded with the capital raised by the Fund in its private placement offering, which may be all the capital it will obtain. The number of projects in which the Fund could invest was limited, and each unsuccessful project the Fund experienced exhausted its capital and reduced its ability to generate revenue.
 
Liquidity Needs

The Fund’s primary short-term liquidity needs are to fund its operations and capital expenditures for its oil and gas properties.  Such needs are funded utilizing operating income and existing cash on-hand. 
 
As of September 30, 2015, the Fund’s estimated capital commitments related to its oil and gas properties were $7.0 million (which include asset retirement obligations for the Fund’s projects of $3.8 million), of which $1.9 million is expected to be spent during the next twelve months.
 
Based upon its current cash position and its current reserve estimates, the Fund expects cash flow from operations to be sufficient to cover its commitments, as well as ongoing operations. Reserve estimates are projections based on engineering data that cannot be measured with precision, require substantial judgment, and are subject to frequent revision.
 
The Manager is entitled to receive an annual management fee from the Fund regardless of the Fund’s profitability in that year.
 
Distributions, if any, are funded from available cash from operations, as defined in the LLC Agreement, and the frequency and amount are within the Manager’s discretion.  Due to the significant capital required to develop the Diller and Marmalard projects, distributions have been impacted, and will be impacted in the future, by amounts reserved to provide for their ongoing development costs and funding their estimated asset retirement obligations.
 
Off-Balance Sheet Arrangements

The Fund had no off-balance sheet arrangements at September 30, 2015 and December 31, 2014 and does not anticipate the use of such arrangements in the future.

Contractual Obligations

The Fund enters into participation and joint operating agreements with operators.  On behalf of the Fund, an operator enters into various contractual commitments pertaining to exploration, development and production activities.  The Fund does not negotiate such contracts.  No contractual obligations exist at September 30, 2015 and December 31, 2014, other than those discussed in “Estimated Capital Expenditures” above.
 
 
Recent Accounting Pronouncements

The Fund has considered recent accounting pronouncements and believes that these recent pronouncements will not have a material effect on the Fund’s financial statements.

 
Not required.

 
In accordance with Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Fund’s management, including its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Fund’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Fund’s disclosure controls and procedures were effective as of September 30, 2015.

There has been no change in the Fund’s internal control over financial reporting that occurred during the three months ended September 30, 2015 that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting.

PART II – OTHER INFORMATION


None.


Not required.


None.


None.


None.


None.
 
 

EXHIBIT
NUMBER
 
TITLE OF EXHIBIT
 
METHOD OF FILING
         
31.1
 
Certification of Robert E. Swanson, Chief Executive Officer of
the Fund, pursuant to Exchange Act Rule 13a-14(a)
 
Filed herewith
         
31.2
 
Certification of Kathleen P. McSherry, Executive Vice President
and Chief Financial Officer of the Fund, pursuant to Exchange
Act Rule 13a-14(a)
 
Filed herewith
         
32
 
Certifications pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
signed by Robert E. Swanson, Chief Executive Officer of the
Fund and Kathleen P. McSherry, Executive Vice President and
Chief Financial Officer of the Fund
 
Filed herewith
         
101.INS
 
XBRL Instance Document
 
Filed herewith
         
101.SCH
 
XBRL Taxonomy Extension Schema
 
Filed herewith
         
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase
 
Filed herewith
         
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
Filed herewith
         
101.LAB
 
XBRL Taxonomy Extension Label Linkbase
 
Filed herewith
         
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase
 
Filed herewith
 
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


         
RIDGEWOOD ENERGY X FUND, LLC
 
Dated:
October 29, 2015
By:
/s/
 
ROBERT E. SWANSON
     
Name:
 
Robert E. Swanson
     
Title:
 
Chief Executive Officer
         
(Principal Executive Officer)
           
           
Dated:
October 29, 2015
By:
/s/
 
KATHLEEN P. MCSHERRY
     
Name:
 
Kathleen P. McSherry
     
Title:
 
Executive Vice President and Chief Financial Officer
         
(Principal Financial and Accounting Officer)
 
 
16