Attached files

file filename
EX-32.1 - EX-32.1 - H&E Equipment Services, Inc.hees-ex321_14.htm
EX-31.1 - EX-31.1 - H&E Equipment Services, Inc.hees-ex311_12.htm
EX-31.2 - EX-31.2 - H&E Equipment Services, Inc.hees-ex312_13.htm
EX-10.1 - EX-10.1 - H&E Equipment Services, Inc.hees-ex101_454.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

R

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015.

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to        

Commission file number: 000-51759

 

H&E Equipment Services, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

81-0553291

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

7500 Pecue Lane,

 

70809

Baton Rouge, Louisiana

 

(ZIP Code)

(Address of Principal Executive Offices)

 

 

(225) 298‑5200

(Registrant’s Telephone Number, Including Area Code)

None

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  R    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  R    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer

R

 

Accelerated Filer

o

 

 

 

 

 

Non-Accelerated Filer

o

 

Smaller Reporting Company

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  R

As of October 23, 2015, there were 35,431,330 shares of H&E Equipment Services, Inc. common stock, $0.01 par value, outstanding.

 

 

 

 

 


 

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

September 30, 2015

 

 

 

Page

PART I.  FINANCIAL INFORMATION

 

4

 

 

 

Item 1. Financial Statements:

 

4

Condensed Consolidated Balance Sheets as of September 30, 2015 (Unaudited) and December 31, 2014

 

4

Condensed Consolidated Statements of Income (Unaudited) for the Three and Nine Months Ended September 30, 2015 and 2014

 

5

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2015 and 2014

 

6

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

36

Item 4. Controls and Procedures

 

37

 

 

 

PART II.  OTHER INFORMATION

 

38

 

 

 

Item 1. Legal Proceedings

 

38

Item 1A. Risk Factors

 

38

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

38

Item 3. Defaults upon Senior Securities

 

38

Item 4. Mine Safety Disclosures

 

38

Item 5. Other Information

 

38

Item 6. Exhibits

 

38

 

 

 

Signatures

 

39

 

 

2


 

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions. These statements include, among others, statements regarding our expected business outlook, anticipated financial and operating results, our business strategy and means to implement the strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs and sources of liquidity.

Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand for our products, the expansion of product offerings geographically or through new marketing applications, the timing and cost of planned capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the following:

 

·

general economic conditions and construction and industrial activity in the markets where we operate in North America;

 

·

the pace of economic recovery in areas affecting our business (although we have experienced an upturn in our business activities from the most recent economic downturn and related decreases in construction and industrial activities, there is no certainty this trend will continue; if the pace of the recovery slows or construction and industrial activities decline, our revenues and operating results may be severely affected);

 

·

the impact of conditions in the global credit markets and their effect on construction spending and the economy in general;

 

·

relationships with equipment suppliers;

 

·

increased maintenance and repair costs as we age our fleet and decreases in our equipment’s residual value;

 

·

our indebtedness;

 

·

risks associated with the expansion of our business;

 

·

our possible inability to integrate any businesses we acquire;

 

·

competitive pressures;

 

·

compliance with laws and regulations, including those relating to environmental matters and corporate governance matters; and

 

·

other factors discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014.

Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission (“SEC”), we are under no obligation to publicly update or revise any forward-looking statements after we file this Quarterly Report on Form 10-Q, whether as a result of any new information, future events or otherwise. Investors, potential investors and other readers are urged to consider the above mentioned factors carefully in evaluating the forward‑looking statements and are cautioned not to place undue reliance on such forward‑looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results or performance.

For a more detailed discussion of some of the foregoing risks and uncertainties, see Item 1A — “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, as well as other reports and registration statements filed by us with the SEC. All of our annual, quarterly and current reports, and any amendments thereto, filed with or furnished to the SEC are available on our Internet website under the Investor Relations link. For more information about us and the announcements we make from time to time, visit our Internet website at www.he-equipment.com.

 

 

3


 

PART I—FINANCIAL INFORMATION

 

 

Item 1. Financial Statements.

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share amounts)

 

 

 

Balances at

 

 

 

September 30,

2015

 

 

December 31,

2014

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Cash

 

$

9,187

 

 

$

15,861

 

Receivables, net of allowance for doubtful accounts of $3,943

   and $3,288, respectively

 

 

146,607

 

 

 

164,335

 

Inventories, net of reserves for obsolescence of $839 and $647, respectively

 

 

102,977

 

 

 

133,987

 

Prepaid expenses and other assets

 

 

12,848

 

 

 

9,146

 

Rental equipment, net of accumulated depreciation of

    $390,392 and $351,841, respectively

 

 

912,026

 

 

 

889,706

 

Property and equipment, net of accumulated depreciation and

   amortization of $102,839 and $88,376, respectively

 

 

113,517

 

 

 

109,908

 

Deferred financing costs, net of accumulated amortization

   of $11,885 and $11,111, respectively

 

 

4,615

 

 

 

4,664

 

Goodwill

 

 

31,197

 

 

 

31,197

 

Total assets

 

$

1,332,974

 

 

$

1,358,804

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Amounts due on senior secured credit facility

 

$

249,588

 

 

$

259,919

 

Accounts payable

 

 

53,940

 

 

 

53,341

 

Manufacturer flooring plans payable

 

 

59,904

 

 

 

93,600

 

Dividends payable

 

 

16

 

 

 

 

Accrued expenses payable and other liabilities

 

 

49,063

 

 

 

60,548

 

Senior unsecured notes (net of unaccreted discount of $1,160 and $1,286, respectively)

 

 

628,840

 

 

 

628,714

 

Capital leases payable

 

 

1,956

 

 

 

2,099

 

Deferred income taxes

 

 

147,760

 

 

 

125,110

 

Deferred compensation payable

 

 

2,157

 

 

 

2,106

 

Total liabilities

 

 

1,193,224

 

 

 

1,225,437

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued

 

 

 

 

 

 

Common stock, $0.01 par value, 175,000,000 shares authorized; 39,318,660 and

   39,100,021 shares issued at September 30, 2015 and December 31, 2014, respectively,

   and 35,416,419 and 35,232,032 shares outstanding at September 30, 2015

   and December 31, 2014, respectively

 

 

392

 

 

 

390

 

Additional paid-in capital

 

 

220,249

 

 

 

218,349

 

Treasury stock at cost, 3,902,241 and 3,867,989 shares of common stock

   held at September 30, 2015 and December 31, 2014, respectively

 

 

(60,405

)

 

 

(59,935

)

Retained deficit

 

 

(20,486

)

 

 

(25,437

)

Total stockholders’ equity

 

 

139,750

 

 

 

133,367

 

Total liabilities and stockholders’ equity

 

$

1,332,974

 

 

$

1,358,804

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

4


 

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

118,055

 

 

$

108,238

 

 

$

328,072

 

 

$

293,276

 

New equipment sales

 

 

66,552

 

 

 

80,758

 

 

 

175,465

 

 

 

240,886

 

Used equipment sales

 

 

29,111

 

 

 

25,198

 

 

 

83,113

 

 

 

85,940

 

Parts sales

 

 

28,968

 

 

 

29,009

 

 

 

84,400

 

 

 

83,182

 

Services revenues

 

 

16,727

 

 

 

15,622

 

 

 

47,452

 

 

 

45,372

 

Other

 

 

17,440

 

 

 

16,219

 

 

 

48,121

 

 

 

43,995

 

Total revenues

 

 

276,853

 

 

 

275,044

 

 

 

766,623

 

 

 

792,651

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

40,963

 

 

 

37,654

 

 

 

121,121

 

 

 

106,101

 

Rental expense

 

 

19,210

 

 

 

15,881

 

 

 

52,522

 

 

 

45,686

 

New equipment sales

 

 

60,000

 

 

 

71,630

 

 

 

156,068

 

 

 

212,777

 

Used equipment sales

 

 

20,262

 

 

 

17,350

 

 

 

56,761

 

 

 

58,824

 

Parts sales

 

 

21,098

 

 

 

20,705

 

 

 

61,224

 

 

 

59,028

 

Services revenues

 

 

5,582

 

 

 

5,356

 

 

 

16,017

 

 

 

15,864

 

Other

 

 

16,901

 

 

 

15,402

 

 

 

47,329

 

 

 

41,453

 

Total cost of revenues

 

 

184,016

 

 

 

183,978

 

 

 

511,042

 

 

 

539,733

 

Gross profit

 

 

92,837

 

 

 

91,066

 

 

 

255,581

 

 

 

252,918

 

Selling, general and administrative expenses

 

 

54,704

 

 

 

51,585

 

 

 

162,584

 

 

 

152,324

 

Gain on sales of property and equipment, net

 

 

339

 

 

 

512

 

 

 

1,769

 

 

 

1,932

 

Income from operations

 

 

38,472

 

 

 

39,993

 

 

 

94,766

 

 

 

102,526

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(13,481

)

 

 

(13,171

)

 

 

(40,675

)

 

 

(38,743

)

Other, net

 

 

501

 

 

 

293

 

 

 

1,083

 

 

 

943

 

Total other expense, net

 

 

(12,980

)

 

 

(12,878

)

 

 

(39,592

)

 

 

(37,800

)

Income before income taxes

 

 

25,492

 

 

 

27,115

 

 

 

55,174

 

 

 

64,726

 

Provision for income taxes

 

 

10,720

 

 

 

11,815

 

 

 

22,836

 

 

 

26,264

 

Net income

 

$

14,772

 

 

$

15,300

 

 

$

32,338

 

 

$

38,462

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

 

$

0.43

 

 

$

0.92

 

 

$

1.09

 

Diluted

 

$

0.42

 

 

$

0.43

 

 

$

0.92

 

 

$

1.09

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

35,308

 

 

 

35,206

 

 

 

35,258

 

 

 

35,142

 

Diluted

 

 

35,350

 

 

 

35,266

 

 

 

35,317

 

 

 

35,240

 

Dividends declared per share

 

$

0.275

 

 

$

0.25

 

 

$

0.775

 

 

$

0.25

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

5


 

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Amounts in thousands)

 

 

 

Nine Months Ended

September 30,

 

 

 

2015

 

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

32,338

 

 

$

38,462

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment

 

 

17,895

 

 

 

14,913

 

Depreciation of rental equipment

 

 

121,121

 

 

 

106,101

 

Amortization of deferred financing costs

 

 

774

 

 

 

714

 

Accretion of note discount, net of premium amortization

 

 

126

 

 

 

126

 

Provision for losses on accounts receivable

 

 

2,446

 

 

 

2,137

 

Provision for inventory obsolescence

 

 

201

 

 

 

156

 

Increase in deferred income taxes

 

 

22,650

 

 

 

23,582

 

Stock-based compensation expense

 

 

2,036

 

 

 

2,192

 

Tax deficiency from stock-based awards

 

 

(136

)

 

 

 

Gain from sales of property and equipment, net

 

 

(1,769

)

 

 

(1,932

)

Gain from sales of rental equipment, net

 

 

(24,962

)

 

 

(25,450

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

15,282

 

 

 

(16,686

)

Inventories

 

 

(18,673

)

 

 

(92,453

)

Prepaid expenses and other assets

 

 

(3,702

)

 

 

(1,862

)

Accounts payable

 

 

599

 

 

 

22,168

 

Manufacturer flooring plans payable

 

 

(33,696

)

 

 

43,352

 

Accrued expenses payable and other liabilities

 

 

(11,484

)

 

 

(8,947

)

Deferred compensation payable

 

 

51

 

 

 

49

 

Net cash provided by operating activities

 

 

121,097

 

 

 

106,622

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(22,317

)

 

 

(24,986

)

Purchases of rental equipment

 

 

(137,184

)

 

 

(274,276

)

Proceeds from sales of property and equipment

 

 

2,582

 

 

 

2,172

 

Proceeds from sales of rental equipment

 

 

68,187

 

 

 

71,593

 

Net cash used in investing activities

 

 

(88,732

)

 

 

(225,497

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

      Purchases of treasury stock

 

 

(470

)

 

 

(1,467

)

Excess tax benefit from stock-based awards

 

 

 

 

 

556

 

Borrowings on senior secured credit facility

 

 

768,572

 

 

 

917,301

 

Payments on senior secured credit facility

 

 

(778,903

)

 

 

(799,276

)

Payments of deferred financing costs

 

 

(725

)

 

 

(909

)

Dividends paid

 

 

(27,370

)

 

 

(9,517

)

Payments of capital lease obligations

 

 

(143

)

 

 

(133

)

Net cash provided by (used in) financing activities

 

 

(39,039

)

 

 

106,555

 

Net decrease in cash

 

 

(6,674

)

 

 

(12,320

)

Cash, beginning of period

 

 

15,861

 

 

 

17,607

 

Cash, end of period

 

$

9,187

 

 

$

5,287

 

 

6


 

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Unaudited)

(Amounts in thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2015

 

 

2014

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

 

 

 

Noncash asset purchases:

 

 

 

 

 

 

 

 

Assets transferred from new and used inventory to rental fleet

 

$

49,482

 

 

$

42,076

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

50,787

 

 

$

48,914

 

Income taxes paid, net of refunds received

 

$

368

 

 

$

4,546

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

7


 

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

(1) Organization and Nature of Operations

Basis of Presentation

Our condensed consolidated financial statements include the financial position and results of operations of H&E Equipment Services, Inc. and its wholly-owned subsidiaries H&E Finance Corp., GNE Investments, Inc., Great Northern Equipment, Inc., H&E California Holding, Inc., H&E Equipment Services (California), LLC and H&E Equipment Services (Mid-Atlantic), Inc., collectively referred to herein as “we” or “us” or “our” or the “Company.”

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such regulations. In the opinion of management, all adjustments (consisting of all normal and recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015, and therefore, the results and trends in these interim condensed consolidated financial statements may not be the same for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2014, from which the consolidated balance sheet amounts as of December 31, 2014 were derived.

All significant intercompany accounts and transactions have been eliminated in these condensed consolidated financial statements. Business combinations accounted for as purchases are included in the condensed consolidated financial statements from their respective dates of acquisition.

The nature of our business is such that short-term obligations are typically met by cash flows generated from long-term assets. Consequently, and consistent with industry practice, the accompanying condensed consolidated balance sheets are presented on an unclassified basis.

Nature of Operations

As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and service support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment sales, rental, on-site parts, and repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full-service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal, and provides cross‑selling opportunities among our new and used equipment sales, rental, parts sales and services operations.

 

 

(2) Significant Accounting Policies

We describe our significant accounting policies in note 2 of the notes to consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2014.  During the nine month period ended September 30, 2015, there were no significant changes to those accounting policies.

Use of Estimates

We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our condensed consolidated financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates.

8


 

Recent Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”), which amended the FASB’s guidance for reporting discontinued operations and disposals of components of an entity under Accounting Standards Codification Subtopic 250-20. The guidance as amended by ASU 2014-08 raises the threshold for a disposal to qualify as a discontinued operation by requiring that a disposal representing a strategic shift that has (or will have) a major effect on an entity’s financial results or a business activity classified as held for sale be reported as such. The amendments also expand the disclosure requirements regarding the assets, liabilities, revenues and expenses of discontinued operations and add new disclosure requirements for individually significant dispositions that do not qualify as discontinued operations. The amendments became effective for us on January 1, 2015. The implementation of the amended guidance did not have a material impact on the Company’s consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In doing so, entities will need to use more judgment and make more estimates than under current guidance. These judgments and estimates may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. ASU 2014-09 also requires an entity to disclose sufficient qualitative and quantitative information surrounding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This ASU supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the Codification, and further permits the use of either a retrospective or cumulative effect transition method. This guidance will be effective for the Company for our 2017 fiscal year. However, on July 9, 2015, the FASB decided to delay the effective date of the new revenue standard by one year, but reporting entities may choose to adopt the standard as of the original effective date. We are currently in the process of evaluating the impact of the adoption of ASU 2014-09 on the Company's consolidated financial statements and have not yet determined the method by which we will adopt ASU 2014-09.

In June 2014, the FASB issued ASU No. 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide that a Performance Target Could be Achieved after the Requisite Service Period ("ASU 2014-12"). ASU 2014-12 requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This ASU further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. ASU 2014-12 is effective for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted. The Company does not anticipate that the adoption of this standard will have a material impact on its consolidated financial statements.

In February 2015, FASB issued ASU No. 2015-02, Consolidation (Topic 810). The amendments in this update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015.  The amendments in this update simplify the codification and reduce the number of consolidation models and place more emphasis on the risk of loss when determining controlling financial interests.   Early adoption is permitted, but not required. The objective of this standard is to reduce cost and complexity and alleviate uncertainty while maintaining or improving the usefulness of information provided to the users of financial statements.  The adoption of this standard is not expected to impact our financial position or results of operations.

In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”), which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. The guidance in the new standard is limited to the presentation of debt issuance costs and does not affect the recognition and measurement of debt issuance costs. In August 2015, the FASB issued ASU No. 2015-15, Interest-Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements - Amendments to SEC Paragraphs Pursuant to Staff Announcements (“ASU 2015-15”). ASU 2015-15 amends Subtopic 835-30 to include that the SEC would not object to the deferral and presentation of debt issuance costs as an asset and subsequent amortization of debt issuance costs over the term of the line-of-credit arrangement, whether or not there are any outstanding borrowings on the line-of-credit arrangement. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015, and must be applied on a retrospective basis with early adoption permitted. The adoption is not expected to have a material impact on the Company’s consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”). The FASB decided to add guidance to Subtopic 350-40, Intangibles – Goodwill and Other – Internal Use Software, to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. The amendments in this update provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the

9


 

customer should account for the arrangement as a service contract. ASU 2015-05 is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.

In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory (“ASU 2015-11”). ASU 2015-11 provides guidance on simplifying the measurement of inventory. The current standard is to measure inventory at lower of cost or market; where market could be replacement cost, net realizable value, or net realizable value less an approximately normal profit margin. ASU 2015-11 updates this guidance to measure inventory at the lower of cost or net realizable value; where net realizable value is considered to be the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal, and transportation. This ASU is effective for annual and interim periods beginning after December 15, 2016, and should be applied prospectively with early adoption permitted at the beginning of an interim or annual reporting period. ASU 2015-11 is not expected to have a material impact on the Company's financial position, results of operation, or cash flows.

 

 

(3) Fair Value of Financial Instruments

Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The FASB fair value measurement guidance established a fair value hierarchy that prioritizes the inputs used to measure fair value. The three broad levels of the fair value hierarchy are as follows:

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities

Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly

Level 3 – Unobservable inputs for which little or no market data exists, therefore requiring a company to develop its own assumptions

The carrying value of financial instruments reported in the accompanying condensed consolidated balance sheets for cash, accounts receivable, accounts payable and accrued expenses payable and other liabilities approximate fair value due to the immediate or short-term nature or maturity of these financial instruments. The fair value of our letter of credit is based on fees currently charged for similar agreements. The carrying amounts and fair values of our other financial instruments subject to fair value disclosures as of September 30, 2015 and December 31, 2014 are presented in the table below (amounts in thousands) and have been calculated based upon market quotes and present value calculations based on market rates.

 

 

 

September 30, 2015

 

 

 

Carrying

Amount

 

 

Fair

Value

 

Manufacturer flooring plans payable with interest computed

   at 5.25% (Level 3)

 

$

59,904

 

 

$

52,872

 

Senior unsecured notes with interest computed

   at 7.0% (Level 1)

 

 

628,840

 

 

 

611,100

 

Capital leases payable with interest computed

   at 5.929% to 9.55% (Level 3)

 

 

1,956

 

 

 

1,391

 

Letter of credit (Level 3)

 

 

 

 

 

145

 

 

 

 

December 31, 2014

 

 

 

Carrying

Amount

 

 

Fair

Value

 

Manufacturer flooring plans payable with interest computed

   at 5.00% (Level 3)

 

$

93,600

 

 

$

82,021

 

Senior unsecured notes with interest computed

   at 7.0% (Level 1)

 

 

628,714

 

 

 

648,113

 

Capital leases payable with interest computed

   at 5.929% to 9.55% (Level 3)

 

 

2,099

 

 

 

1,495

 

Letter of credit (Level 3)

 

 

 

 

 

130

 

 

During the nine month periods ended September 30, 2015 and 2014, there were no transfers of financial assets or liabilities in or out of Level 1, Level 2 or Level 3 of the fair value hierarchy.

 

 

10


 

(4) Stockholders’ Equity

The following table summarizes the activity in Stockholders’ Equity for the nine month period ended September 30, 2015 (amounts in thousands, except share data):

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

Retained

 

 

'Total

 

 

 

Shares

Issued

 

 

Amount

 

 

Paid-in

Capital

 

 

Treasury

Stock

 

 

Earnings

(Deficit)

 

 

Stockholders’

Equity

 

Balances at December 31, 2014

 

 

39,100,021

 

 

$

390

 

 

$

218,349

 

 

$

(59,935

)

 

$

(25,437

)

 

$

133,367

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,036

 

 

 

 

 

 

 

 

 

2,036

 

Tax deficiency from stock-based awards

 

 

 

 

 

 

 

 

(136

)

 

 

 

 

 

 

 

 

(136

)

Cash dividends declared on common stock ($0.775 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,387

)

 

 

(27,387

)

Issuance of common stock

 

 

218,639

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Repurchases of 25,484 shares of restricted common stock

 

 

 

 

 

 

 

 

 

 

 

(470

)

 

 

 

 

 

(470

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,338

 

 

 

32,338

 

Balances at September 30, 2015

 

 

39,318,660

 

 

$

392

 

 

$

220,249

 

 

$

(60,405

)

 

$

(20,486

)

 

$

139,750

 

 

 

(5) Stock-Based Compensation

We account for our stock-based compensation plan using the fair value recognition provisions of ASC 718, Stock Compensation (“ASC 718”). Under the provisions of ASC 718, stock-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant). Shares available for future stock-based payment awards under our 2006 Stock-Based Incentive Compensation Plan, as amended, were 3,319,360 shares as of September 30, 2015.

Non-vested Stock

The following table summarizes our non-vested stock activity for the nine months ended September 30, 2015:

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

Non-vested stock at December 31, 2014

 

 

148,398

 

 

$

27.11

 

Granted

 

 

218,639

 

 

$

17.22

 

Vested

 

 

(106,342

)

 

$

22.24

 

Forfeited

 

 

(8,768

)

 

$

28.21

 

Non-vested stock at September 30, 2015

 

 

251,927

 

 

$

20.55

 

 

As of September 30, 2015, we had unrecognized compensation expense of approximately $4.7 million related to non-vested stock that we expect to be recognized over a weighted-average period of approximately 2.4 years. The following table summarizes compensation expense related to non-vested stock, which is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income for the three and nine months ended September 30, 2015 and 2014 (amounts in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Compensation expense

 

$

531

 

 

$

573

 

 

$

2,036

 

 

$

2,192

 

 

11


 

Stock Options

At September 30, 2015, there is no unrecognized compensation expense as all stock option awards have fully vested.  The following table represents stock option activity for the nine months ended September 30, 2015:

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Contractual

Life In Years

 

Outstanding options at December 31, 2014

 

 

51,000

 

 

$

17.80

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

Canceled, forfeited or expired

 

 

 

 

 

 

 

 

 

 

Outstanding options at September 30, 2015

 

 

51,000

 

 

$

17.80

 

 

 

0.8

 

Options exercisable at September 30, 2015

 

 

51,000

 

 

$

17.80

 

 

 

0.8

 

 

The closing price of our common stock at September 30, 2015 was $16.72. All options outstanding at September 30, 2015 have grant date fair values that exceed the September 30, 2015 closing stock price.

 

 

(6) Income per Share

Income per common share for the three and nine months ended September 30, 2015 and 2014 are based on the weighted average number of common shares outstanding during the period. The effects of potentially dilutive securities that are anti-dilutive are not included in the computation of dilutive income per share. We include all common shares granted under our incentive compensation plan which remain unvested (“restricted common shares”) and contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (“participating securities”), in the number of shares outstanding in our basic and diluted EPS calculations using the two-class method. All of our restricted common shares are currently participating securities.

Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings allocated to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, distributed and undistributed earnings are allocated to both common shares and restricted common shares based on the total weighted average shares outstanding during the period.  The number of restricted common shares outstanding was only 0.7% of total outstanding shares and, consequently, was immaterial to the basic and diluted EPS calculations. Therefore, use of the two-class method had no impact on our basic and diluted EPS calculations for the periods presented. The following table sets forth the computation of basic and diluted net income per common share for the three and nine months ended September 30, 2015 and 2014 (amounts in thousands, except per share amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,772

 

 

$

15,300

 

 

$

32,338

 

 

$

38,462

 

Weighted average number of common

   shares outstanding

 

 

35,308

 

 

 

35,206

 

 

 

35,258

 

 

 

35,142

 

Net income per share of common stock – basic

 

$

0.42

 

 

$

0.43

 

 

$

0.92

 

 

$

1.09

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,772

 

 

$

15,300

 

 

$

32,338

 

 

$

38,462

 

Weighted average number of common shares outstanding

 

 

35,308

 

 

 

35,206

 

 

 

35,258

 

 

 

35,142

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive stock options

 

 

 

 

 

24

 

 

 

13

 

 

 

24

 

Effect of dilutive non-vested restricted stock

 

 

42

 

 

 

36

 

 

 

46

 

 

 

74

 

Weighted average number of common shares

   outstanding – diluted

 

 

35,350

 

 

 

35,266

 

 

 

35,317

 

 

 

35,240

 

Net income per share of common stock – diluted

 

$

0.42

 

 

$

0.43

 

 

$

0.92

 

 

$

1.09

 

Common shares excluded from the denominator

   as anti-dilutive:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

51

 

 

 

 

 

 

17

 

 

 

 

Non-vested restricted stock

 

 

17

 

 

 

 

 

 

7

 

 

 

 

12


 

 

 

(7) Senior Secured Credit Facility

We and our subsidiaries are parties to a $602.5 million senior secured credit facility (the “Credit Facility”) with General Electric Capital Corporation as agent, and the lenders named therein (the “Lenders”).

On May 21, 2014, we amended, extended and restated the Credit Facility by entering into the Fourth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, General Electric Capital Corporation, as administrative agent, Bank of America, N.A. as co-syndication agent and documentation agent, Wells Fargo Capital Finance, LLC, as co-syndication agent and Deutsche Bank Securities Inc. as joint lead arranger and joint bookrunner.

The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the Credit Facility from February 29, 2017 to May 21, 2019, (ii) increases the uncommitted incremental revolving capacity from $130 million to $150 million, (iii) permits a like-kind exchange program under Section 1031 of the Internal Revenue Code of 1986, as amended, (iv) provides that the unused commitment fee margin will be either 0.50%, 0.375% or 0.25%, depending on the ratio of the average of the daily closing balances of the aggregate revolving loans, swing line loans and letters of credit outstanding during each month to the aggregate commitments for the revolving loans, swing line loans and letters of credit, (v) lowers the interest rate (a) in the case of index rate revolving loans, to the index rate plus an applicable margin of 0.75% to 1.25% depending on the leverage ratio and (b) in the case of LIBOR revolving loans, to LIBOR plus an applicable margin of 1.75% to 2.25%, depending on the leverage ratio, (vi) lowers the margin applicable to the letter of credit fee to between 1.75% and 2.25%, depending on the leverage ratio, and (vii) permits, under certain conditions, for the payment of dividends and/or stock repurchases or redemptions on the capital stock of the Company of up to $75 million per calendar year and further additionally permits the payment of the special cash dividend of $7.00 per share previously declared by the Company on August 20, 2012 to the holders of outstanding restricted stock of the Company following the declared payment date with such permission not tied to the vesting of such restricted stock (which includes the Company’s payment in June 2014 of all amounts that remained payable to the holders of the restricted stock of the Company with respect to such special dividend that was otherwise payable following the applicable vesting dates in May and July 2014 and 2015).

On February 5, 2015, we entered into an amendment of the Credit Facility which, among other things, increased the total amount of revolving loan commitments under the Amended and Restated Credit Agreement from $402.5 million to $602.5 million.

As of September 30, 2015, we were in compliance with our financial covenants under the Credit Facility. At September 30, 2015, the Company could borrow up to an additional $345.7 million and remain in compliance with the debt covenants under the Company’s Credit Facility.

At September 30, 2015, the interest rate on the Credit Facility was based on a 3.25% U.S. Prime Rate plus 100 basis points and LIBOR plus 200 basis points. The weighted average interest rate at September 30, 2015 was approximately 2.9%. At October 23, 2015, we had $355.0 million of available borrowings under our Credit Facility, net of $7.2 million of outstanding letters of credit.

 

 

(8) Senior Unsecured Notes

The following table reconciles our Senior Unsecured Notes to our Condensed Consolidated Balance Sheets (amounts in thousands):

 

Balance at December 31, 2013

 

$

628,546

 

Accretion of discount through December 31, 2014

 

 

1,055

 

Amortization of note premium through December 31, 2014

 

 

(887

)

Balance at December 31, 2014

 

$

628,714

 

Accretion of discount through September 30, 2015

 

 

791

 

Amortization of note premium through September 30, 2015

 

 

(665

)

Balance at September 30, 2015

 

$

628,840

 

 

 

(9) Segment Information

We have identified five reportable segments: equipment rentals, new equipment sales, used equipment sales, parts sales and services revenues. These segments are based upon how management of the Company allocates resources and assesses performance. Non-segmented revenues and non-segmented costs relate to equipment support activities including transportation, hauling, parts freight and damage-waiver charges and are not allocated to the other reportable segments. There were no sales between segments for

13


 

any of the periods presented. Selling, general and administrative expenses as well as all other income and expense items below gross profit are not generally allocated to reportable segments.

We do not compile discrete financial information by segments other than the information presented below. The following table presents information about our reportable segments (amounts in thousands):

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

118,055

 

 

$

108,238

 

 

$

328,072

 

 

$

293,276

 

New equipment sales

 

 

66,552

 

 

 

80,758

 

 

 

175,465

 

 

 

240,886

 

Used equipment sales

 

 

29,111

 

 

 

25,198

 

 

 

83,113

 

 

 

85,940

 

Parts sales

 

 

28,968

 

 

 

29,009

 

 

 

84,400

 

 

 

83,182

 

Services revenues

 

 

16,727

 

 

 

15,622

 

 

 

47,452

 

 

 

45,372

 

Total segmented revenues

 

 

259,413

 

 

 

258,825

 

 

 

718,502

 

 

 

748,656

 

Non-segmented revenues

 

 

17,440

 

 

 

16,219

 

 

 

48,121

 

 

 

43,995

 

Total revenues

 

$

276,853

 

 

$

275,044

 

 

$

766,623

 

 

$

792,651

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

57,882

 

 

$

54,703

 

 

$

154,429

 

 

$

141,489

 

New equipment sales

 

 

6,552

 

 

 

9,128

 

 

 

19,397

 

 

 

28,109

 

Used equipment sales

 

 

8,849

 

 

 

7,848

 

 

 

26,352

 

 

 

27,116

 

Parts sales

 

 

7,870

 

 

 

8,304

 

 

 

23,176

 

 

 

24,154

 

Services revenues

 

 

11,145

 

 

 

10,266

 

 

 

31,435

 

 

 

29,508

 

Total segmented gross profit

 

 

92,298

 

 

 

90,249

 

 

 

254,789

 

 

 

250,376

 

Non-segmented gross profit

 

 

539

 

 

 

817

 

 

 

792

 

 

 

2,542

 

Total gross profit

 

$

92,837

 

 

$

91,066

 

 

$

255,581

 

 

$

252,918

 

 

 

 

Balances at

 

 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Segment identified assets:

 

 

 

 

 

 

 

 

Equipment sales

 

$

80,804

 

 

$

114,664

 

Equipment rentals

 

 

912,026

 

 

 

889,706

 

Parts and services

 

 

22,173

 

 

 

19,324

 

Total segment identified assets

 

 

1,015,003

 

 

 

1,023,694

 

Non-segment identified assets

 

 

317,971

 

 

 

335,110

 

Total assets

 

$

1,332,974

 

 

$

1,358,804

 

 

The Company operates primarily in the United States and our sales to international customers for the three and nine month periods ended September 30, 2015 were 0.5% and 0.6%, respectively, of total revenues compared to 1.6% of total revenues for each of the three and nine month periods ended September 30, 2014. No one customer accounted for more than 10% of our revenues on an overall or segment basis for any of the periods presented.

 

 

(10) Condensed Consolidating Financial Information of Guarantor Subsidiaries

All of the indebtedness of H&E Equipment Services, Inc. is guaranteed by GNE Investments, Inc. and its wholly‑owned subsidiary Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E California Holding, Inc., H&E Equipment Services (Mid-Atlantic), Inc. and H&E Finance Corp. The guarantor subsidiaries are all wholly‑owned and the guarantees, made on a joint and several basis, are full and unconditional (subject to subordination provisions and subject to a standard limitation which provides that the maximum amount guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee void under fraudulent conveyance laws). There are no restrictions on H&E Equipment Services, Inc.’s ability to obtain funds from the guarantor subsidiaries by dividend or loan.

The consolidating financial statements of H&E Equipment Services, Inc. and its subsidiaries are included below. The financial statements for H&E Finance Corp. are not included within the consolidating financial statements because H&E Finance Corp. has no assets or operations.

14


 

CONDENSED CONSOLIDATING BALANCE SHEET

 

 

 

As of September 30, 2015

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

9,187

 

 

$

 

 

$

 

 

$

9,187

 

Receivables, net

 

 

126,864

 

 

 

19,743

 

 

 

 

 

 

146,607

 

Inventories, net

 

 

93,282

 

 

 

9,695

 

 

 

 

 

 

102,977

 

Prepaid expenses and other assets

 

 

12,679

 

 

 

169

 

 

 

 

 

 

12,848

 

Rental equipment, net

 

 

764,056

 

 

 

147,970

 

 

 

 

 

 

912,026

 

Property and equipment, net

 

 

101,822

 

 

 

11,695

 

 

 

 

 

 

113,517

 

Deferred financing costs, net

 

 

4,615

 

 

 

 

 

 

 

 

 

4,615

 

Investment in guarantor subsidiaries

 

 

214,165

 

 

 

 

 

 

(214,165

)

 

 

 

Goodwill

 

 

1,671

 

 

 

29,526

 

 

 

 

 

 

31,197

 

Total assets

 

$

1,328,341

 

 

$

218,798

 

 

$

(214,165

)

 

$

1,332,974

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts due on senior secured credit facility

 

$

249,588

 

 

$

 

 

$

 

 

$

249,588

 

Accounts payable

 

 

51,073

 

 

 

2,867

 

 

 

 

 

 

53,940

 

Manufacturer flooring plans payable

 

 

59,904

 

 

 

 

 

 

 

 

 

59,904

 

Accrued expenses payable and other liabilities

 

 

49,225

 

 

 

(162

)

 

 

 

 

 

49,063

 

Dividends payable

 

 

44

 

 

 

(28

)

 

 

 

 

 

16

 

Senior unsecured notes

 

 

628,840

 

 

 

 

 

 

 

 

 

628,840

 

Capital leases payable

 

 

 

 

 

1,956

 

 

 

 

 

 

1,956

 

Deferred income taxes

 

 

147,760

 

 

 

 

 

 

 

 

 

147,760

 

Deferred compensation payable

 

 

2,157

 

 

 

 

 

 

 

 

 

2,157

 

Total liabilities

 

 

1,188,591

 

 

 

4,633

 

 

 

 

 

 

1,193,224

 

Stockholders’ equity

 

 

139,750

 

 

 

214,165

 

 

 

(214,165

)

 

 

139,750

 

Total liabilities and stockholders’ equity

 

$

1,328,341

 

 

$

218,798

 

 

$

(214,165

)

 

$

1,332,974

 

 

 

15


 

CONDENSED CONSOLIDATING BALANCE SHEET

 

 

 

As of December 31, 2014

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

15,861

 

 

$

 

 

$

 

 

$

15,861

 

Receivables, net

 

 

137,197

 

 

 

27,138

 

 

 

 

 

 

164,335

 

Inventories, net

 

 

123,410

 

 

 

10,577

 

 

 

 

 

 

133,987

 

Prepaid expenses and other assets

 

 

9,027

 

 

 

119

 

 

 

 

 

 

9,146

 

Rental equipment, net

 

 

748,353

 

 

 

141,353

 

 

 

 

 

 

889,706

 

Property and equipment, net

 

 

98,279

 

 

 

11,629

 

 

 

 

 

 

109,908

 

Deferred financing costs, net

 

 

4,664

 

 

 

 

 

 

 

 

 

4,664

 

Investment in guarantor subsidiaries

 

 

216,540

 

 

 

 

 

 

(216,540

)

 

 

 

Goodwill

 

 

1,671

 

 

 

29,526

 

 

 

 

 

 

31,197

 

Total assets

 

$

1,355,002

 

 

$

220,342

 

 

$

(216,540

)

 

$

1,358,804

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount due on senior secured credit facility

 

$

259,919

 

 

$

 

 

$

 

 

$

259,919

 

Accounts payable

 

 

50,661

 

 

 

2,680

 

 

 

 

 

 

53,341

 

Manufacturer flooring plans payable

 

 

93,600

 

 

 

 

 

 

 

 

 

93,600

 

Dividends payable

 

 

23

 

 

 

(23

)

 

 

 

 

 

 

Accrued expenses payable and other liabilities

 

 

61,502

 

 

 

(954

)

 

 

 

 

 

60,548

 

Senior unsecured notes

 

 

628,714

 

 

 

 

 

 

 

 

 

628,714

 

Capital leases payable

 

 

 

 

 

2,099

 

 

 

 

 

 

2,099

 

Deferred income taxes

 

 

125,110

 

 

 

 

 

 

 

 

 

125,110

 

Deferred compensation payable

 

 

2,106

 

 

 

 

 

 

 

 

 

2,106

 

Total liabilities

 

 

1,221,635

 

 

 

3,802

 

 

 

 

 

 

1,225,437

 

Stockholders’ equity

 

 

133,367

 

 

 

216,540

 

 

 

(216,540

)

 

 

133,367

 

Total liabilities and stockholders’ equity

 

$

1,355,002

 

 

$

220,342

 

 

$

(216,540

)

 

$

1,358,804

 

 

 

16


 

CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

 

Three Months Ended September 30, 2015

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

96,768

 

 

$

21,287

 

 

$

 

 

$

118,055

 

New equipment sales

 

 

57,311

 

 

 

9,241

 

 

 

 

 

 

66,552

 

Used equipment sales

 

 

22,124

 

 

 

6,987

 

 

 

 

 

 

29,111

 

Parts sales

 

 

25,429

 

 

 

3,539

 

 

 

 

 

 

28,968

 

Services revenues

 

 

14,206

 

 

 

2,521

 

 

 

 

 

 

16,727

 

Other

 

 

14,110

 

 

 

3,330

 

 

 

 

 

 

17,440

 

Total revenues

 

 

229,948

 

 

 

46,905

 

 

 

 

 

 

276,853

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

34,194

 

 

 

6,769

 

 

 

 

 

 

40,963

 

Rental expense

 

 

15,705

 

 

 

3,505

 

 

 

 

 

 

19,210

 

New equipment sales

 

 

51,569

 

 

 

8,431

 

 

 

 

 

 

60,000

 

Used equipment sales

 

 

15,501

 

 

 

4,761

 

 

 

 

 

 

20,262

 

Parts sales

 

 

18,547

 

 

 

2,551

 

 

 

 

 

 

21,098

 

Services revenues

 

 

4,811

 

 

 

771

 

 

 

 

 

 

5,582

 

Other

 

 

13,657

 

 

 

3,244

 

 

 

 

 

 

16,901

 

Total cost of revenues

 

 

153,984

 

 

 

30,032

 

 

 

 

 

 

184,016

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

46,869

 

 

 

11,013

 

 

 

 

 

 

57,882

 

New equipment sales

 

 

5,742

 

 

 

810

 

 

 

 

 

 

6,552

 

Used equipment sales

 

 

6,623

 

 

 

2,226

 

 

 

 

 

 

8,849

 

Parts sales

 

 

6,882

 

 

 

988

 

 

 

 

 

 

7,870

 

Services revenues

 

 

9,395

 

 

 

1,750

 

 

 

 

 

 

11,145

 

Other

 

 

453

 

 

 

86

 

 

 

 

 

 

539

 

Gross profit

 

 

75,964

 

 

 

16,873

 

 

 

 

 

 

92,837

 

Selling, general and administrative expenses

 

 

44,810

 

 

 

9,894

 

 

 

 

 

 

54,704

 

Equity in earnings of guarantor subsidiaries

 

 

3,663

 

 

 

 

 

 

(3,663

)

 

 

 

Gain on sales of property and equipment, net

 

 

232

 

 

 

107

 

 

 

 

 

 

339

 

Income from operations

 

 

35,049

 

 

 

7,086

 

 

 

(3,663

)

 

 

38,472

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,023

)

 

 

(3,458

)

 

 

 

 

 

(13,481

)

Other, net

 

 

466

 

 

 

35

 

 

 

 

 

 

501

 

Total other expense, net

 

 

(9,557

)

 

 

(3,423

)

 

 

 

 

 

(12,980

)

Income before income taxes

 

 

25,492

 

 

 

3,663

 

 

 

(3,663

)

 

 

25,492

 

Income tax expense

 

 

10,720

 

 

 

 

 

 

 

 

 

10,720

 

Net income

 

$

14,772

 

 

$

3,663

 

 

$

(3,663

)

 

$

14,772

 

 

 

17


 

CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

 

Three Months Ended September 30, 2014

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

89,965

 

 

$

18,273

 

 

$

 

 

$

108,238

 

New equipment sales

 

 

67,626

 

 

 

13,132

 

 

 

 

 

 

80,758

 

Used equipment sales

 

 

21,010

 

 

 

4,188

 

 

 

 

 

 

25,198

 

Parts sales

 

 

25,394

 

 

 

3,615

 

 

 

 

 

 

29,009

 

Services revenues

 

 

13,273

 

 

 

2,349

 

 

 

 

 

 

15,622

 

Other

 

 

13,231

 

 

 

2,988

 

 

 

 

 

 

16,219

 

Total revenues

 

 

230,499

 

 

 

44,545

 

 

 

 

 

 

275,044

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

31,578

 

 

 

6,076

 

 

 

 

 

 

37,654

 

Rental expense

 

 

12,761

 

 

 

3,120

 

 

 

 

 

 

15,881

 

New equipment sales

 

 

59,904

 

 

 

11,726

 

 

 

 

 

 

71,630

 

Used equipment sales

 

 

14,751

 

 

 

2,599

 

 

 

 

 

 

17,350

 

Parts sales

 

 

18,167

 

 

 

2,538

 

 

 

 

 

 

20,705

 

Services revenues

 

 

4,477

 

 

 

879

 

 

 

 

 

 

5,356

 

Other

 

 

12,475

 

 

 

2,927

 

 

 

 

 

 

15,402

 

Total cost of revenues

 

 

154,113

 

 

 

29,865

 

 

 

 

 

 

183,978

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

45,626

 

 

 

9,077

 

 

 

 

 

 

54,703

 

New equipment sales

 

 

7,722

 

 

 

1,406

 

 

 

 

 

 

9,128

 

Used equipment sales

 

 

6,259

 

 

 

1,589

 

 

 

 

 

 

7,848

 

Parts sales

 

 

7,227

 

 

 

1,077

 

 

 

 

 

 

8,304

 

Services revenues

 

 

8,796

 

 

 

1,470

 

 

 

 

 

 

10,266

 

Other

 

 

756

 

 

 

61

 

 

 

 

 

 

817

 

Gross profit

 

 

76,386

 

 

 

14,680

 

 

 

 

 

 

91,066

 

Selling, general and administrative expenses

 

 

42,274

 

 

 

9,311

 

 

 

 

 

 

51,585

 

Equity in earnings of guarantor subsidiaries

 

 

2,304

 

 

 

 

 

 

(2,304

)

 

 

 

Gain on sales of property and equipment, net

 

 

381

 

 

 

131

 

 

 

 

 

 

512

 

Income from operations

 

 

36,797

 

 

 

5,500

 

 

 

(2,304

)

 

 

39,993

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(9,936

)

 

 

(3,235

)

 

 

 

 

 

(13,171

)

Other, net

 

 

254

 

 

 

39

 

 

 

 

 

 

293

 

Total other expense, net

 

 

(9,682

)

 

 

(3,196

)

 

 

 

 

 

(12,878

)

Income before income taxes

 

 

27,115

 

 

 

2,304

 

 

 

(2,304

)

 

 

27,115

 

Income tax expense

 

 

11,815

 

 

 

 

 

 

 

 

 

11,815

 

Net income

 

$

15,300

 

 

$

2,304

 

 

$

(2,304

)

 

$

15,300

 

 

 

18


 

CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

 

Nine Months Ended September 30, 2015

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

271,270

 

 

$

56,802

 

 

$

 

 

$

328,072

 

New equipment sales

 

 

156,657

 

 

 

18,808

 

 

 

 

 

 

175,465

 

Used equipment sales

 

 

66,072

 

 

 

17,041

 

 

 

 

 

 

83,113

 

Parts sales

 

 

73,516

 

 

 

10,884

 

 

 

 

 

 

84,400

 

Services revenues

 

 

40,279

 

 

 

7,173

 

 

 

 

 

 

47,452

 

Other

 

 

39,012

 

 

 

9,109

 

 

 

 

 

 

48,121

 

Total revenues

 

 

646,806

 

 

 

119,817

 

 

 

 

 

 

766,623

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

101,237

 

 

 

19,884

 

 

 

 

 

 

121,121

 

Rental expense

 

 

43,301

 

 

 

9,221

 

 

 

 

 

 

52,522

 

New equipment sales

 

 

139,121

 

 

 

16,947

 

 

 

 

 

 

156,068

 

Used equipment sales

 

 

45,672

 

 

 

11,089

 

 

 

 

 

 

56,761

 

Parts sales

 

 

53,435

 

 

 

7,789

 

 

 

 

 

 

61,224

 

Services revenues

 

 

13,719

 

 

 

2,298

 

 

 

 

 

 

16,017

 

Other

 

 

38,211

 

 

 

9,118

 

 

 

 

 

 

47,329

 

Total cost of revenues

 

 

434,696

 

 

 

76,346

 

 

 

 

 

 

511,042

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

126,732

 

 

 

27,697

 

 

 

 

 

 

154,429

 

New equipment sales

 

 

17,536

 

 

 

1,861

 

 

 

 

 

 

19,397

 

Used equipment sales

 

 

20,400

 

 

 

5,952

 

 

 

 

 

 

26,352

 

Parts sales

 

 

20,081

 

 

 

3,095

 

 

 

 

 

 

23,176

 

Services revenues

 

 

26,560

 

 

 

4,875

 

 

 

 

 

 

31,435

 

Other

 

 

801

 

 

 

(9

)

 

 

 

 

 

792

 

Gross profit

 

 

212,110

 

 

 

43,471

 

 

 

 

 

 

255,581

 

Selling, general and administrative expenses

 

 

135,966

 

 

 

26,618

 

 

 

 

 

 

162,584

 

Equity in earnings of guarantor subsidiaries

 

 

7,023

 

 

 

 

 

 

(7,023

)

 

 

 

Gain on sales of property and equipment, net

 

 

1,306

 

 

 

463

 

 

 

 

 

 

1,769

 

Income from operations

 

 

84,473

 

 

 

17,316

 

 

 

(7,023

)

 

 

94,766

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(30,261

)

 

 

(10,414

)

 

 

 

 

 

(40,675

)

Other, net

 

 

962

 

 

 

121

 

 

 

 

 

 

1,083

 

Total other expense, net

 

 

(29,299

)

 

 

(10,293

)

 

 

 

 

 

(39,592

)

Income before income taxes

 

 

55,174

 

 

 

7,023

 

 

 

(7,023

)

 

 

55,174

 

Income tax expense

 

 

22,836

 

 

 

 

 

 

 

 

 

22,836

 

Net income

 

$

32,338

 

 

$

7,023

 

 

$

(7,023

)

 

$

32,338

 

 

 

19


 

CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

 

Nine Months Ended September 30, 2014

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

247,138

 

 

$

46,138

 

 

$

 

 

$

293,276

 

New equipment sales

 

 

209,437

 

 

 

31,449

 

 

 

 

 

 

240,886

 

Used equipment sales

 

 

68,645

 

 

 

17,295

 

 

 

 

 

 

85,940

 

Parts sales

 

 

72,341

 

 

 

10,841

 

 

 

 

 

 

83,182

 

Services revenues

 

 

38,701

 

 

 

6,671

 

 

 

 

 

 

45,372

 

Other

 

 

36,368

 

 

 

7,627

 

 

 

 

 

 

43,995

 

Total revenues

 

 

672,630

 

 

 

120,021

 

 

 

 

 

 

792,651

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

89,401

 

 

 

16,700

 

 

 

 

 

 

106,101

 

Rental expense

 

 

37,712

 

 

 

7,974

 

 

 

 

 

 

45,686

 

New equipment sales

 

 

184,663

 

 

 

28,114

 

 

 

 

 

 

212,777

 

Used equipment sales

 

 

46,719

 

 

 

12,105

 

 

 

 

 

 

58,824

 

Parts sales

 

 

51,455

 

 

 

7,573

 

 

 

 

 

 

59,028

 

Services revenues

 

 

13,395

 

 

 

2,469

 

 

 

 

 

 

15,864

 

Other

 

 

33,854

 

 

 

7,599

 

 

 

 

 

 

41,453

 

Total cost of revenues

 

 

457,199

 

 

 

82,534

 

 

 

 

 

 

539,733

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

120,025

 

 

 

21,464

 

 

 

 

 

 

141,489

 

New equipment sales

 

 

24,774

 

 

 

3,335

 

 

 

 

 

 

28,109

 

Used equipment sales

 

 

21,926

 

 

 

5,190

 

 

 

 

 

 

27,116

 

Parts sales

 

 

20,886

 

 

 

3,268

 

 

 

 

 

 

24,154

 

Services revenues

 

 

25,306

 

 

 

4,202

 

 

 

 

 

 

29,508

 

Other

 

 

2,514

 

 

 

28

 

 

 

 

 

 

2,542

 

Gross profit

 

 

215,431

 

 

 

37,487

 

 

 

 

 

 

252,918

 

Selling, general and administrative expenses

 

 

127,244

 

 

 

25,080

 

 

 

 

 

 

152,324

 

Equity in earnings of guarantor subsidiaries

 

 

4,116

 

 

 

 

 

 

(4,116

)

 

 

 

Gain on sales of property and equipment, net

 

 

1,535

 

 

 

397

 

 

 

 

 

 

1,932

 

Income from operations

 

 

93,838

 

 

 

12,804

 

 

 

(4,116

)

 

 

102,526

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(29,920

)

 

 

(8,823

)

 

 

 

 

 

(38,743

)

Other, net

 

 

808

 

 

 

135

 

 

 

 

 

 

943

 

Total other expense, net

 

 

(29,112

)

 

 

(8,688

)

 

 

 

 

 

(37,800

)

Income before income taxes

 

 

64,726

 

 

 

4,116

 

 

 

(4,116

)

 

 

64,726

 

Income tax expense

 

 

26,264

 

 

 

 

 

 

 

 

 

26,264

 

Net income

 

$

38,462

 

 

$

4,116

 

 

$

(4,116

)

 

$

38,462

 

 

 

20


 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

 

Nine Months Ended September 30, 2015

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

32,338

 

 

$

7,023

 

 

$

(7,023

)

 

$

32,338

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization on property and equipment

 

 

15,710

 

 

 

2,185

 

 

 

 

 

 

17,895

 

Depreciation of rental equipment

 

 

101,237

 

 

 

19,884

 

 

 

 

 

 

121,121

 

Amortization of deferred financing costs

 

 

774

 

 

 

 

 

 

 

 

 

774

 

Accretion of note discount, net of premium amortization

 

 

126

 

 

 

 

 

 

 

 

 

126

 

Provision for losses on accounts receivable

 

 

2,236

 

 

 

210

 

 

 

 

 

 

2,446

 

Provision for inventory obsolescence

 

 

201

 

 

 

 

 

 

 

 

 

201

 

Increase in deferred income taxes

 

 

22,650

 

 

 

 

 

 

 

 

 

22,650

 

Stock-based compensation expense

 

 

2,036

 

 

 

 

 

 

 

 

 

2,036

 

Tax deficiency from stock-based awards

 

 

(136

)

 

 

 

 

 

 

 

 

(136

)

Gain from sales of property and equipment, net

 

 

(1,306

)

 

 

(463

)

 

 

 

 

 

(1,769

)

Gain from sales of rental equipment, net

 

 

(19,366

)

 

 

(5,596

)

 

 

 

 

 

(24,962

)

Equity in earnings of guarantor subsidiaries

 

 

(7,023

)

 

 

 

 

 

7,023

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

8,097

 

 

 

7,185

 

 

 

 

 

 

15,282

 

Inventories

 

 

(16,696

)

 

 

(1,977

)

 

 

 

 

 

(18,673

)

Prepaid expenses and other assets

 

 

(3,652

)

 

 

(50

)

 

 

 

 

 

(3,702

)

Accounts payable

 

 

412

 

 

 

187

 

 

 

 

 

 

599

 

Manufacturer flooring plans payable

 

 

(33,696

)

 

 

 

 

 

 

 

 

(33,696

)

Accrued expenses payable and other liabilities

 

 

(12,276

)

 

 

792

 

 

 

 

 

 

(11,484

)

Deferred compensation payable

 

 

51

 

 

 

 

 

 

 

 

 

51

 

Net cash provided by operating activities

 

 

91,717

 

 

 

29,380

 

 

 

 

 

 

121,097

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(19,997

)

 

 

(2,320

)

 

 

 

 

 

(22,317

)

Purchases of rental equipment

 

 

(104,735

)

 

 

(32,449

)

 

 

 

 

 

(137,184

)

Proceeds from sales of property and equipment

 

 

2,050

 

 

 

532

 

 

 

 

 

 

2,582

 

Proceeds from sales of rental equipment

 

 

53,784

 

 

 

14,403

 

 

 

 

 

 

68,187

 

Investment in subsidiaries

 

 

9,398

 

 

 

 

 

 

(9,398

)

 

 

 

Net cash used in investing activities.

 

 

(59,500

)

 

 

(19,834

)

 

 

(9,398

)

 

 

(88,732

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Purchases of treasury stock

 

 

(470

)

 

 

 

 

 

 

 

 

(470

)

Borrowings on senior secured credit facility

 

 

768,572

 

 

 

 

 

 

 

 

 

768,572

 

Payments on senior secured credit facility

 

 

(778,903

)

 

 

 

 

 

 

 

 

(778,903

)

Payments of deferred financing costs

 

 

(725

)

 

 

 

 

 

 

 

 

(725

)

Dividends paid

 

 

(27,365

)

 

 

(5

)

 

 

 

 

 

(27,370

)

Payments on capital lease obligations

 

 

 

 

 

(143

)

 

 

 

 

 

(143

)

Capital contributions

 

 

 

 

 

(9,398

)

 

 

9,398

 

 

 

 

Net cash used in financing activities

 

 

(38,891

)

 

 

(9,546

)

 

 

9,398

 

 

 

(39,039

)

Net decrease in cash

 

 

(6,674

)

 

 

 

 

 

 

 

 

(6,674

)

Cash, beginning of period

 

 

15,861

 

 

 

 

 

 

 

 

 

15,861

 

Cash, end of period

 

$

9,187

 

 

$

 

 

$

 

 

$

9,187

 

 

 

21


 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

 

Nine Months Ended September 30, 2014

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

38,462

 

 

$

4,116

 

 

$

(4,116

)

 

$

38,462

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization on property and equipment

 

 

13,122

 

 

 

1,791

 

 

 

 

 

 

14,913

 

Depreciation of rental equipment

 

 

89,401

 

 

 

16,700

 

 

 

 

 

 

106,101

 

Amortization of deferred financing costs

 

 

714

 

 

 

 

 

 

 

 

 

714

 

Accretion of note discount, net of premium amortization

 

 

126

 

 

 

 

 

 

 

 

 

126

 

Provision for losses on accounts receivable

 

 

1,794

 

 

 

343

 

 

 

 

 

 

2,137

 

Provision for inventory obsolescence

 

 

156

 

 

 

 

 

 

 

 

 

156

 

Increase in deferred income taxes

 

 

23,582

 

 

 

 

 

 

 

 

 

23,582

 

Stock-based compensation expense

 

 

2,192

 

 

 

 

 

 

 

 

 

2,192

 

Gain from sales of property and equipment, net

 

 

(1,535

)

 

 

(397

)

 

 

 

 

 

(1,932

)

Gain from sales of rental equipment, net

 

 

(20,379

)

 

 

(5,071

)

 

 

 

 

 

(25,450

)

Equity in earnings of guarantor subsidiaries

 

 

(4,116

)

 

 

-

 

 

 

4,116

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(11,253

)

 

 

(5,433

)

 

 

 

 

 

(16,686

)

Inventories

 

 

(72,018

)

 

 

(20,435

)

 

 

 

 

 

(92,453

)

Prepaid expenses and other assets

 

 

(1,841

)

 

 

(21

)

 

 

 

 

 

(1,862

)

Accounts payable

 

 

11,217

 

 

 

10,951

 

 

 

 

 

 

22,168

 

Manufacturer flooring plans payable

 

 

43,352

 

 

 

 

 

 

 

 

 

43,352

 

Accrued expenses payable and other liabilities

 

 

(9,043

)

 

 

96

 

 

 

 

 

 

(8,947

)

Deferred compensation payable

 

 

49

 

 

 

 

 

 

 

 

 

49

 

Net cash provided by operating activities

 

 

103,982

 

 

 

2,640

 

 

 

 

 

 

106,622

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(23,372

)

 

 

(1,614

)

 

 

 

 

 

(24,986

)

Purchases of rental equipment

 

 

(223,174

)

 

 

(51,102

)

 

 

 

 

 

(274,276

)

Proceeds from sales of property and equipment

 

 

1,775

 

 

 

397

 

 

 

 

 

 

2,172

 

Proceeds from sales of rental equipment

 

 

55,780

 

 

 

15,813

 

 

 

 

 

 

71,593

 

Investment in subsidiaries

 

 

(33,999

)

 

 

 

 

 

33,999

 

 

 

 

Net cash used in investing activities.

 

 

(222,990

)

 

 

(36,506

)

 

 

33,999

 

 

 

(225,497

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of treasury stock

 

 

(1,467

)

 

 

 

 

 

 

 

 

(1,467

)

Excess tax benefit from stock-based awards

 

 

556

 

 

 

 

 

 

 

 

 

556

 

Borrowings on senior secured credit facility

 

 

917,301

 

 

 

 

 

 

 

 

 

917,301

 

Payments on senior secured credit facility

 

 

(799,276

)

 

 

 

 

 

 

 

 

(799,276

)

Payments of deferred financing costs

 

 

(909

)

 

 

 

 

 

 

 

 

(909

)

Dividends paid

 

 

(9,517

)

 

 

 

 

 

 

 

 

(9,517

)

Payments on capital lease obligations

 

 

 

 

 

(133

)

 

 

 

 

 

(133

)

Capital contributions

 

 

 

 

 

33,999

 

 

 

(33,999

)

 

 

 

Net cash provided by financing activities

 

 

106,688

 

 

 

33,866

 

 

 

(33,999

)

 

 

106,555

 

Net decrease in cash

 

 

(12,320

)

 

 

 

 

 

 

 

 

(12,320

)

Cash, beginning of period

 

 

17,607

 

 

 

 

 

 

 

 

 

17,607

 

Cash, end of period

 

$

5,287

 

 

$

 

 

$

 

 

$

5,287

 

 

 

 

 

22


 

ITEM 2. — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion summarizes the financial position of H&E Equipment Services, Inc. and its subsidiaries as of September 30, 2015, and its results of operations for the three and nine month periods ended September 30, 2015, and should be read in conjunction with (i) the unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii) the audited consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the year ended December 31, 2014. The following discussion contains, in addition to historical information, forward-looking statements that include risks and uncertainties (see discussion of “Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q). Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those factors set forth under Item 1A – “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2014.

Overview

Background

As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross‑selling opportunities among our new and used equipment sales, rental, parts sales and services operations.

As of October 23, 2015, we operated 73 full-service facilities throughout the Intermountain, Southwest, Gulf Coast, West Coast, Southeast and Mid-Atlantic regions of the United States. Our work force includes distinct, focused sales forces for our new and used equipment sales and rental operations, highly skilled service technicians, product specialists and regional managers. We focus our sales and rental activities on, and organize our personnel principally by, our four core equipment categories. We believe this allows us to provide specialized equipment knowledge, improve the effectiveness of our rental and sales force and strengthen our customer relationships. In addition, we have branch managers for each location who are responsible for managing their assets and financial results. We believe this fosters accountability in our business and strengthens our local and regional relationships.

Through our predecessor companies, we have been in the equipment services business for approximately 54 years. H&E Equipment Services L.L.C. (“H&E LLC”) was formed in June 2002 through the business combination of Head & Engquist Equipment, LLC (“Head & Engquist”), a wholly-owned subsidiary of Gulf Wide Industries, L.L.C. (“Gulf Wide”), and ICM Equipment Company L.L.C. (“ICM”). Head & Engquist, founded in 1961, and ICM, founded in 1971, were two leading regional, integrated equipment service companies operating in contiguous geographic markets. In the June 2002 transaction, Head & Engquist and ICM were merged with and into Gulf Wide, which was renamed H&E LLC. Prior to the combination, Head & Engquist operated 25 facilities in the Gulf Coast region, and ICM operated 16 facilities in the Intermountain region of the United States.

Prior to our initial public offering in February 2006, our business was conducted through H&E LLC. In connection with our initial public offering, we converted H&E LLC into H&E Equipment Services, Inc. In order to have an operating Delaware corporation as the issuer for our initial public offering, H&E Equipment Services, Inc. was formed as a Delaware corporation and wholly-owned subsidiary of H&E Holdings L.L.C. (“H&E Holdings”), and immediately prior to the closing of our initial public offering, on February 3, 2006, H&E LLC and H&E Holdings merged with and into H&E Equipment Services, Inc., which survived the reincorporation merger as the operating company. Effective February 3, 2006, H&E LLC and H&E Holdings no longer existed under operation of law pursuant to the reincorporation merger.

Critical Accounting Policies

Item 7, included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2014, presents the accounting policies and related estimates that we believe are the most critical to understanding our consolidated financial statements, financial condition, and results of operations and cash flows, and which require complex management judgment and assumptions, or involve uncertainties. There have been no changes to these critical accounting policies and estimates during the nine months ended September 30, 2015. These policies include, among others, revenue recognition, the adequacy of the allowance for doubtful accounts, the propriety of our estimated useful life of rental equipment and property and equipment, the potential impairment of long-lived assets including goodwill and intangible assets, obsolescence reserves on inventory, the allocation of purchase price related to business combinations, reserves for claims, including self-insurance reserves, and deferred income taxes, including the valuation of any related deferred tax assets.

23


 

Information regarding our other significant accounting policies is included in note 2 to our consolidated financial statements in Item 8 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2014 and in note 2 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Business Segments

We have five reportable segments because we derive our revenues from five principal business activities: (1) equipment rentals; (2) new equipment sales; (3) used equipment sales; (4) parts sales; and (5) repair and maintenance services. These segments are based upon how we allocate resources and assess performance. In addition, we also have non-segmented revenues and costs that relate to equipment support activities.

 

·

Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations.

 

·

New Equipment Sales. Our new equipment sales operation sells new equipment in all of our four core product categories. We have a retail sales force focused by equipment type that is separate from our rental sales force. Manufacturer purchase terms and pricing are managed by our product specialists.

 

·

Used Equipment Sales. Our used equipment sales are generated primarily from sales of used equipment from our rental fleet, as well as from sales of inventoried equipment that we acquire through trade-ins from our equipment customers and through selective purchases of high quality used equipment. Used equipment is sold by our dedicated retail sales force. Our used equipment sales are an effective way for us to manage the size and composition of our rental fleet and provide a profitable distribution channel for disposal of rental equipment.

 

·

Parts Sales. Our parts business sells new and used parts for the equipment we sell and also provides parts to our own rental fleet. To a lesser degree, we also sell parts for equipment produced by manufacturers whose products we neither rent nor sell. In order to provide timely parts and services support to our customers as well as our own rental fleet, we maintain an extensive parts inventory.

 

·

Services. Our services operation provides maintenance and repair services for our customers’ equipment and to our own rental fleet at our facilities as well as at our customers’ locations. As the authorized distributor for numerous equipment manufacturers, we are able to provide service to that equipment that will be covered under the manufacturer’s warranty.

Our non-segmented revenues and costs relate to equipment support activities that we provide, such as transportation, hauling, parts freight and damage waivers, and are not generally allocated to reportable segments.

For additional information about our business segments, see note 8 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Revenue Sources

We generate all of our total revenues from our five business segments and our non-segmented equipment support activities. Equipment rentals and new equipment sales account for more than half of our total revenues. For the nine month period ended September 30, 2015, approximately 42.8% of our total revenues were attributable to equipment rentals, 22.9% of our total revenues were attributable to new equipment sales, 10.8% were attributable to used equipment sales, 11.0% were attributable to parts sales, 6.2% were attributable to our services revenues and 6.3% were attributable to non-segmented other revenues.

24


 

The equipment that we sell, rent and service is principally used in the construction industry, as well as by companies for commercial and industrial uses such as plant maintenance and turnarounds, as well as in the petrochemical and energy sectors. As a result, our total revenues are affected by several factors including, but not limited to, the demand for and availability of rental equipment, rental rates and other competitive factors, the demand for new and used equipment, the level of construction and industrial activities, spending levels by our customers, adverse weather conditions and general economic conditions. For a discussion of the impact of seasonality on our revenues, see “Seasonality” below.

Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations. We recognize revenue from equipment rentals in the period earned on a straight-line basis, over the contract term, regardless of the timing of the billing to customers.

New Equipment Sales. We seek to optimize revenues from new equipment sales by selling equipment through a professional in-house retail sales force focused by product type. While sales of new equipment are impacted by the availability of equipment from the manufacturer, we believe our status as a leading distributor for some of our key suppliers improves our ability to obtain equipment. New equipment sales are an important component of our integrated model due to customer interaction and service contact and new equipment sales also lead to future parts and services revenues. We recognize revenue from the sale of new equipment at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.

Used Equipment Sales. We generate the majority of our used equipment sales revenues by selling equipment from our rental fleet. The remainder of our used equipment sales revenues comes from the sale of inventoried equipment that we acquire through trade-ins from our equipment customers and selective purchases of high‑quality used equipment. Our policy is not to offer specified price trade‑in arrangements on equipment for sale. Sales of our rental fleet equipment allow us to manage the size, quality, composition and age of our rental fleet, and provide us with a profitable distribution channel for the disposal of rental equipment. We recognize revenue for the sale of used equipment at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.

Parts Sales. We generate revenues from the sale of new and used parts for equipment that we rent or sell, as well as for other makes of equipment. Our product support sales representatives are instrumental in generating our parts revenues. They are product specialists and receive performance incentives for achieving certain sales levels. Most of our parts sales come from our extensive in-house parts inventory. Our parts sales provide us with a relatively stable revenue stream that is generally less sensitive to the economic cycles that tend to affect our rental and equipment sales operations. We recognize revenues from parts sales at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.

Services. We derive our services revenues from maintenance and repair services to customers for their owned equipment. In addition to repair and maintenance on an as-needed or scheduled basis, we also provide ongoing preventative maintenance services to industrial customers.  Our after‑market service provides a high-margin, relatively stable source of revenue through changing economic cycles. We recognize services revenues at the time services are rendered and collectibility is reasonably assured.

Our non-segmented other revenues relate to equipment support activities that we provide, such as transportation, hauling, parts freight and damage waivers, and are not generally allocated to reportable segments. We recognize non-segmented other revenues at the time of billing and after the related services have been provided.

Principal Costs and Expenses

Our largest expenses are the costs to purchase the new equipment we sell, the costs associated with the used equipment we sell, rental expenses, rental depreciation and costs associated with parts sales and services, all of which are included in cost of revenues. For the nine month period ended September 30, 2015, our total cost of revenues was $511.0 million. Our operating expenses consist principally of selling, general and administrative expenses. For the nine month period ended September 30, 2015, our selling, general and administrative expenses were $162.6 million. In addition, we have interest expense related to our debt instruments. Operating expenses and all other income and expense items below the gross profit line of our consolidated statements of income are not generally allocated to our reportable segments.

We are also subject to federal and state income taxes. Future income tax examinations by state and federal agencies could result in additional income tax expense based on probable outcomes of such matters.

25


 

Cost of Revenues:

Rental Depreciation. Depreciation of rental equipment represents the depreciation costs attributable to rental equipment. Estimated useful lives vary based upon type of equipment. Generally, we depreciate cranes and aerial work platforms over a ten year estimated useful life, earthmoving over a five year estimated useful life with a 25% salvage value, and industrial lift trucks over a seven year estimated useful life. Attachments and other smaller type equipment are depreciated over a three year estimated useful life. We periodically evaluate the appropriateness of remaining depreciable lives assigned to rental equipment.

Rental Expense. Rental expense represents the costs associated with rental equipment, including, among other things, the cost of servicing and maintaining our rental equipment, property taxes on our fleet and other miscellaneous costs of rental equipment.

New Equipment Sales. Cost of new equipment sold primarily consists of the equipment cost of the new equipment that is sold, net of any amount of credit given to the customer towards the equipment for trade-ins.

Used Equipment Sales. Cost of used equipment sold consists of the net book value of rental equipment for used equipment sold from our rental fleet, the equipment costs for used equipment we purchase for sale or the trade-in value of used equipment that we obtain from customers in equipment sales transactions.

Parts Sales. Cost of parts sales represents costs attributable to the sale of parts directly to customers.

Services Support. Cost of services revenues represents costs attributable to service provided for the maintenance and repair of customer-owned equipment and equipment then on-rent by customers.

Non-Segmented Other. These expenses include costs associated with providing transportation, hauling, parts freight, and damage waiver including, among other items, drivers’ wages, fuel costs, shipping costs, and our costs related to damage waiver policies.

Selling, General and Administrative Expenses:

Our selling, general and administrative (“SG&A”) expenses include sales and marketing expenses, payroll and related benefit costs, insurance expenses, legal and professional fees, rent and other occupancy costs, property and other taxes, administrative overhead, depreciation associated with property and equipment (other than rental equipment) and amortization expense associated with intangible assets. These expenses are not generally allocated to our reportable segments.

Interest Expense:

Interest expense for the periods presented represents the interest on our outstanding debt instruments, including aggregate amounts outstanding under our revolving senior secured credit facility (the “Credit Facility”), senior unsecured notes due 2022 and our capital lease obligations. Interest expense also includes interest on our outstanding manufacturer flooring plans payable which are used to finance inventory and rental equipment purchases. Non-cash interest expense related to the amortization cost of deferred financing costs is also included in interest expense.

Principal Cash Flows

We generate cash primarily from our operating activities and, historically, we have used cash flows from operating activities, manufacturer floor plan financings and available borrowings under the Credit Facility as the primary sources of funds to purchase inventory and to fund working capital and capital expenditures, growth and expansion opportunities (see also “Liquidity and Capital Resources” below). Our management of our working capital is closely tied to operating cash flows, as working capital can be significantly impacted by, among other things, our accounts receivable activities, the level of new and used equipment inventories, which may increase or decrease in response to current and expected demand, and the size and timing of our trade accounts payable payment cycles.

26


 

Rental Fleet

A substantial portion of our overall value is in our rental fleet equipment. The net book value of our rental equipment at September 30, 2015 was $912.0 million, or approximately 68.4% of our total assets. Our rental fleet as of September 30, 2015 consisted of 27,425 units having an original acquisition cost (which we define as the cost originally paid to manufacturers or the original amount financed under operating leases) of approximately $1.3 billion. As of September 30, 2015, our rental fleet composition was as follows (dollars in millions):

 

 

 

Units

 

 

% of

Total

Units

 

 

Original

Acquisition

Cost

 

 

% of Original

Acquisition

Cost

 

 

Average

Age in

Months

 

Hi-Lift or Aerial Work Platforms

 

 

17,985

 

 

 

65.6

%

 

$

787.4

 

 

 

60.3

%

 

 

36.4

 

Cranes

 

 

423

 

 

 

1.5

%

 

 

142.7

 

 

 

10.9

%

 

 

40.1

 

Earthmoving

 

 

3,030

 

 

 

11.0

%

 

 

276.2

 

 

 

21.2

%

 

 

19.5

 

Industrial Lift Trucks

 

 

866

 

 

 

3.2

%

 

 

32.2

 

 

 

2.5

%

 

 

29.4

 

Other

 

 

5,121

 

 

 

18.7

%

 

 

66.5

 

 

 

5.1

%

 

 

23.8

 

Total

 

 

27,425

 

 

 

100.0

%

 

$

1,305.0

 

 

 

100.0

%

 

 

32.0

 

 

Determining the optimal age and mix for our rental fleet equipment is subjective and requires considerable estimates and judgments by management. We constantly evaluate the mix, age and quality of the equipment in our rental fleet in response to current economic and market conditions, competition and customer demand. The mix and age of our rental fleet, as well as our cash flows, are impacted by sales of equipment from the rental fleet, which are influenced by used equipment pricing at the retail and secondary auction market levels, and the capital expenditures to acquire new rental fleet equipment. In making equipment acquisition decisions, we evaluate current economic and market conditions, competition, manufacturers’ availability, pricing and return on investment over the estimated useful life of the specific equipment, among other things. As a result of our in-house service capabilities and extensive maintenance program, we believe our rental fleet is well-maintained.

The original acquisition cost of our gross rental fleet increased by approximately $61.9 million, or 5.0%, for the nine month period ended September 30, 2015. The average age of our rental fleet equipment increased by approximately 0.3 months for the nine months ended September 30, 2015.

Our average rental rates for the nine month period ended September 30, 2015 were 1.5% higher than in the nine month period ended September 30, 2014. Our average rental rates for the three month period ended September 30, 2015 were 1.0% higher than in the three month period ended September 30, 2014 and approximately 1.4% higher than the three month period ended June 30, 2015 (see further discussion on rental rates in “Results of Operations” below).

The rental equipment mix among our four core product lines for the nine months ended September 30, 2015 was largely consistent with that of the prior year comparable period as a percentage of total units available for rent and as a percentage of original acquisition cost.

Principal External Factors that Affect our Businesses

We are subject to a number of external factors that may adversely affect our businesses. These factors, and other factors, are discussed below and under the heading “Forward‑Looking Statements,” and in Item 1A—Risk Factors in this Annual Report on Form 10‑K for the year ended December 31, 2014.

 

·

Economic downturns. The demand for our products is dependent on the general economy, the stability of the global credit markets, the industries in which our customers operate or serve and other factors. Downturns in the general economy or in the construction and manufacturing industries, as well as adverse credit market conditions, can cause demand for our products to materially decrease.

 

·

Spending levels by customers. Rentals and sales of equipment to the construction industry and to industrial companies constitute a significant portion of our total revenues. As a result, we depend upon customers in these businesses and their ability and willingness to make capital expenditures to rent or buy specialized equipment. Accordingly, our business is impacted by fluctuations in customers’ spending levels on capital expenditures and by the availability of credit to those customers.

 

·

Adverse weather. Adverse weather in a geographic region in which we operate may depress demand for equipment in that region. Our equipment is primarily used outdoors and, as a result, prolonged adverse weather conditions may prohibit our customers from continuing their work projects. Adverse weather also has a seasonal impact in parts of our Intermountain region, particularly in the winter months.

27


 

 

·

Regional and Industry-Specific Activity and Trends. Expenditures by our customers may be impacted by the overall level of construction activity in the markets and regions in which they operate, the price of oil and other commodities and other general economic trends impacting the industries in which our customers and end users operate. As our customers adjust their activity and spending levels in response to these external factors, our rentals and sales of equipment to those customers will be impacted. For example, high levels of industrial activity in our Gulf Coast and Intermountain regions have been a meaningful driver of recent growth in our revenues. The recent decline and volatility in oil and natural gas prices, and uncertainty regarding future price levels, may cause our customers in those markets to adjust their activity and spending levels. 

We believe that our integrated business tempers the effects of downturns in a particular segment. For a discussion of seasonality, see “Seasonality” on page 35 of this Quarterly Report on Form 10-Q.

Results of Operations

The tables included in the period-to-period comparisons below provide summaries of our revenues and gross profits for our business segments and non-segmented revenues for the three and nine months ended September 30, 2015 and 2014. The period-to-period comparisons of our financial results are not necessarily indicative of future results.

Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014

Revenues.

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Total

 

 

 

Three Months Ended

 

 

Dollar

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2015

 

 

2014

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(in thousands, except percentages)

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

118,055

 

 

$

108,238

 

 

$

9,817

 

 

 

9.1

%

New equipment sales

 

 

66,552

 

 

 

80,758

 

 

 

(14,206

)

 

 

(17.6

)%

Used equipment sales

 

 

29,111

 

 

 

25,198

 

 

 

3,913

 

 

 

15.5

%

Parts sales

 

 

28,968

 

 

 

29,009

 

 

 

(41

)

 

 

(0.1

)%

Services revenues

 

 

16,727

 

 

 

15,622

 

 

 

1,105

 

 

 

7.1

%

Non-Segmented revenues

 

 

17,440

 

 

 

16,219

 

 

 

1,221

 

 

 

7.5

%

Total revenues

 

$

276,853

 

 

$

275,044

 

 

$

1,809

 

 

 

0.7

%

 

Total Revenues. Our total revenues were approximately $276.9 million for the three month period ended September 30, 2015 compared to $275.0 million for the three month period ended September 30, 2014, an increase of $1.8 million, or 0.7%. Revenues for all reportable segments and non-segmented other revenues are further discussed below.

Equipment Rental Revenues. Our revenues from equipment rentals for the three month period ended September 30, 2015 increased $9.8 million, or 9.1%, to approximately $118.1 million from $108.2 million in the three month period ended September 30, 2014. Rental revenues from earthmoving equipment and aerial work platforms increased $5.0 million and $4.4 million, respectively, while rental revenues from cranes increased $0.4 million and lift truck rental revenues increased $0.2 million. Other equipment rental revenues decreased approximately $0.1 million. Our average rental rates for the three month period ended September 30, 2015 increased 1.0% compared to the same three month period last year and increased approximately 1.4% from the three month period ended June 30, 2015.

Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the three month period ended September 30, 2015 was 36.4% compared to 36.9% in the three month period ended September 30, 2014, a decrease of 0.5%. The decrease in comparative rental equipment dollar utilization was the result of a decrease in rental equipment time utilization, which was partially offset by a 1.0% increase in average rental rates. Rental equipment time utilization as a percentage of original equipment cost was 73.7% for the three month period ended September 30, 2015 compared to 74.1% in the three month period ended September 30, 2014, a decrease of 0.4%. The decrease in equipment rental time utilization based on original equipment cost is largely reflective of decreased rental activity among the Company’s customers operating in the Company’s oil and gas markets in the current three month period ended September 30, 2015 compared to the same period last year. Our rental equipment time utilization based on the number of rental equipment units available for rent was 70.2% for the three month period ended September 30, 2015, compared to 68.3% in the same period last year, an increase of 1.9%.

28


 

New Equipment Sales Revenues. Our new equipment sales for the three month period ended September 30, 2015 decreased $14.2 million, or 17.6%, to $66.6 million from $80.8 million for the three month period ended September 30, 2014, largely as a result of a $19.0 million decrease in new crane sales. The decrease in new crane sales is due primarily to decreased demand for new cranes within the Company’s oil and gas markets. Sales of new aerial work platform equipment decreased $1.5 million. Partially offsetting these decreases were a $2.2 million increase in sales of new earthmoving equipment and a $3.9 million increase in new other equipment sales. New lift truck equipment sales increased $0.2 million.

Used Equipment Sales Revenues. Our used equipment sales increased $3.9 million, or 15.5%, to $29.1 million for the three month period ended September 30, 2015, from $25.2 million for the same three month period in 2014. Sales of used cranes and used earthmoving equipment increased $1.6 million and $1.5 million, respectively, and sales of used aerial work platform equipment increased $1.4 million. Partially offsetting these increases was a decrease in used lift truck sales of $0.6 million.

Parts Sales Revenues. Our parts sales for the three month period ended September 30, 2015 were approximately $29.0 million, a decrease of $41,000 compared to the same three month period last year.

Services Revenues. Our services revenues for the three month period ended September 30, 2015 increased $1.1 million, or 7.1%, to $16.7 million from $15.6 million for the same three month period last year. The increase in services revenues was due primarily to higher demand for earthmoving and other equipment services.

Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of equipment support activities including transportation, hauling, parts freight and damage waiver charges. For the three month period ended September 30, 2015, our other revenues were $17.4 million, an increase of $1.2 million, or 7.5%, from $16.2 million in the same three month period in 2014. The increase was primarily due to an increase in hauling revenues and higher damage waiver income associated with our increased equipment rental activity.

Gross Profit.

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Dollar

 

 

Percentage

 

 

 

Three Months Ended

 

 

Change

 

 

Change

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2015

 

 

2014

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(in thousands, except percentages)

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

57,882

 

 

$

54,703

 

 

$

3,179

 

 

 

5.8

%

New equipment sales

 

 

6,552

 

 

 

9,128

 

 

 

(2,576

)

 

 

(28.2

)%

Used equipment sales

 

 

8,849

 

 

 

7,848

 

 

 

1,001

 

 

 

12.8

%

Parts sales

 

 

7,870

 

 

 

8,304

 

 

 

(434

)

 

 

(5.2

)%

Services revenues

 

 

11,145

 

 

 

10,266

 

 

 

879

 

 

 

8.6

%

Non-Segmented revenues

 

 

539

 

 

 

817

 

 

 

(278

)

 

 

(34.0

)%

Total gross profit

 

$

92,837

 

 

$

91,066

 

 

$

1,771

 

 

 

1.9

%

 

Total Gross Profit. Our total gross profit was $92.8 million for the three month period ended September 30, 2015 compared to approximately $91.1 million for the same three month period in 2014, an increase of 1.8 million, or 1.9%. Total gross profit margin for the three month period ended September 30, 2015 was 33.5%, an increase of 0.4% from the 33.1% gross profit margin for the same three month period in 2014. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below:

29


 

Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the three month period ended September 30, 2015 increased $3.2 million, or 5.8%, to $57.9 million from $54.7 million in the same three month period in 2014. The increase in equipment rentals gross profit was the result of a $9.8 million increase in rental revenues for the three month period ended September 30, 2015, which was partially offset by a $3.3 million increase in rental expenses and a $3.3 million increase in rental equipment depreciation expense. The increase in rental expenses and rental equipment depreciation expense was due to a larger fleet size in 2015 compared to 2014. Our fleet size as measured by original equipment cost increased $108.0 million, or 9.0%, from September 30, 2014 to September 30, 2015. Gross profit margin on equipment rentals for the three month period ended September 30, 2015 was approximately 49.0% compared to 50.5% for the same period in 2014, a decrease of 1.5%, which resulted largely from higher rental expenses. As a percentage of equipment rental revenues, rental expenses were 16.3% for the three month period ended September 30, 2015 compared to 14.7% for the same period last year, an increase of 1.6%, primarily due to the larger fleet size. Depreciation expense was 34.7% of equipment rental revenues for the three month period ended September 30, 2015 compared to 34.8% for the same period in 2014, a decrease of 0.1%.

New Equipment Sales Gross Profit. Our new equipment sales gross profit for the three month period ended September 30, 2015 decreased $2.6 million, or 28.2%, to approximately $6.6 million compared to $9.1 million for the same three month period in 2014 on a total new equipment sales decrease of $14.2 million. Gross profit margin on new equipment sales for the three month period ended September 30, 2015 was 9.8%, a decrease of 1.5% from 11.3% in the same three month period in 2014, as a result of the mix of new equipment sold and lower gross margins on new crane sales in the current year period compared to the same period last year. The lower gross margin on new crane sales is reflective of the lower demand for new cranes.

Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the three month period ended September 30, 2015 increased $1.0 million, or 12.8%, to $8.8 million from $7.8 million in the same period in 2014 on a used equipment sales increase of $3.9 million. Gross profit margin on used equipment sales for the three month period ended September 30, 2015 was 30.4%, down 0.7% from 31.1% for the same three month period in 2014, primarily as a result of the mix of used equipment sold and lower used earthmoving and used aerial work platform equipment gross margins. Our used equipment sales from the rental fleet, which comprised approximately 81.7% and 75.6% of our used equipment sales for the three month periods ended September 30, 2015 and 2014, respectively, were approximately 152.5%  and 161.8% of net book value for the three month periods ended September 30, 2015 and 2014, respectively.

Parts Sales Gross Profit. For the three month period ended September 30, 2015, our parts sales gross profit decreased $0.4 million, or 5.2%, to approximately $7.9 million from $8.3 million for the same three month period in 2014 on a $41,000 decrease in parts sales revenues. Gross profit margin for the three month period ended September 30, 2015 was 27.2%, a decrease of approximately 1.4% from 28.6% in the same three month period in 2014, as a result of the mix of parts sold.

Services Revenues Gross Profit. For the three month period ended September 30, 2015, our services revenues gross profit increased $0.9 million, or 8.6%, to approximately $11.1 million from $10.3 million for the same three month period in 2014 on a $1.1 million increase in services revenues. Gross profit margin for the three month period ended September 30, 2015 was 66.6%, an increase of 0.9% from 65.7% in the same three month period in 2014, as a result of services revenues mix.

Non-Segmented Other Revenues Gross Profit. Our non-segmented other revenues gross profit decreased $0.3 million, or 34.0%, to a gross profit of $0.5 million for the three month period ended September 30, 2015 compared to $0.8 million gross profit for the same period in 2014 on a $1.2 million increase in non-segmented other revenues. Gross margin for the three month period ended September 30, 2015 was 3.1% compared to a gross margin of 5.0% in the same three month period last year, a decrease of 1.9%, primarily reflective of higher cost transportation activities in the current period.

Selling, General and Administrative Expenses (“SG&A”). SG&A expenses increased $3.1 million, or approximately 6.1%, to $54.7 million for the three month period ended September 30, 2015 compared to $51.6 million for the three month period ended September 30, 2014. The net increase in SG&A expenses was attributable to several factors. Employee salaries, wages, payroll taxes and related employee expenses increased approximately $1.0 million, primarily as a result of a larger workforce. Liability insurance costs increased approximately $0.5 million and facility related costs increased $0.6 million. Depreciation and software amortization expense increased $0.3 million. Leasing costs increased $0.3 million and bad debt expense increased approximately $0.3 million. Of the $3.1 million increase in SG&A expenses, approximately $1.4 million was attributable to branches opened since July 1, 2014 with less than three full months of comparable operations in the third quarters of 2014 and 2015. As a percentage of total revenues, SG&A expenses were 19.8% for the three month period ended September 30, 2015, an increase of 1.0% from 18.8% for the same three month period in 2014, primarily as a result of the cost increases noted above.

30


 

Other Income (Expense). For the three month period ended September 30, 2015, our net other expenses increased $0.1 million to $13.0 million compared to $12.9 million for the same three month period in 2014.  Interest expense was $13.5 million for the three month period ended September 30, 2015 compared to approximately $13.2 million for the three month period ended September 30, 2014, an increase of $0.3 million. The increase in interest expense is substantially due to higher interest costs on the Credit Facility as a result of higher average borrowings in 2015 compared to 2014 combined with increased unused commitment fees as a result of the recent amendment to the Credit Facility, which increased borrowing availability by $200 million. Miscellaneous other income increased $0.2 million to $0.5 million for the three month period ended September 30, 2015 compared to $0.3 million for the three month period ended September 30, 2014.

Income Taxes. We recorded income tax expense of approximately $10.7 million for the three month period ended September 30, 2015 compared to income tax expense of $11.8 million for the three month period ended September 30, 2014. Our effective income tax rate was approximately 42.1% for the three month period ended September 30, 2015 compared to 43.6% for the same three month period last year. The decrease in our effective tax rate is primarily due to the impact of permanent differences in relation to current year pre-tax income. Based on available evidence, both positive and negative, we believe it is more likely than not that our deferred tax assets at September 30, 2015 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations.

Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014

Revenues.

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Total

 

 

 

Nine Months Ended

 

 

Dollar

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2015

 

 

2014

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(in thousands, except percentages)

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

328,072

 

 

$

293,276

 

 

$

34,796

 

 

 

11.9

%

New equipment sales

 

 

175,465

 

 

 

240,886

 

 

 

(65,421

)

 

 

(27.2

)%

Used equipment sales

 

 

83,113

 

 

 

85,940

 

 

 

(2,827

)

 

 

(3.3

)%

Parts sales

 

 

84,400

 

 

 

83,182

 

 

 

1,218

 

 

 

1.5

%

Services revenues

 

 

47,452

 

 

 

45,372

 

 

 

2,080

 

 

 

4.6

%

Non-Segmented revenues

 

 

48,121

 

 

 

43,995

 

 

 

4,126

 

 

 

9.4

%

Total revenues

 

$

766,623

 

 

$

792,651

 

 

$

(26,028

)

 

 

(3.3

)%

 

Total Revenues. Our total revenues were $766.6 million for the nine month period ended September 30, 2015 compared to approximately $792.7 million for the nine month period ended September 30, 2014, a decrease of $26.0 million, or 3.3%. Revenues for all reportable segments are further discussed below.

Equipment Rental Revenues. Our revenues from equipment rentals for the nine month period ended September 30, 2015 increased $34.8 million, or 11.9%, to $328.1 million from $293.3 million in the nine month period ended September 30, 2014. Rental revenues from aerial work platforms increased $18.3 million, while rental revenues from earthmoving equipment increased $14.1 million. Rental revenues from other equipment increased $1.4 million and rental revenues from cranes increased $0.9 million. Our average rental rates for the nine month period ended September 30, 2015 increased 1.5% compared to the same nine month period last year.

Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the nine month period ended September 30, 2015 was 34.3% compared to 35.9% in the nine month period ended September 30, 2014, a decrease of approximately 1.6%. The decrease in comparative rental equipment dollar utilization was the result of a decrease in rental equipment time utilization, which was partially offset by a 1.5% increase in average rental rates. Rental equipment time utilization as a percentage of original equipment cost was 70.5% for the nine month period ended September 30, 2015 compared to approximately 72.1% in the nine month period ended September 30, 2014, a decrease of 1.6%. The decrease in equipment rental time utilization based on original equipment cost is largely reflective of extreme winter weather in the first quarter of 2015 and unusually inclement weather conditions in the second quarter of 2015 in many of our regions combined with decreased rental activity among the Company’s customers operating in the oil and gas markets during the first three quarters of 2015. Rental equipment time utilization based on the number of rental equipment units available for rent was 67.4% for the nine month period ended September 30, 2015, compared to approximately 66.7% in the same period last year, an increase of 0.7%.

31


 

New Equipment Sales Revenues. Our new equipment sales for the nine month period ended September 30, 2015 decreased $65.4 million, or 27.2%, to $175.5 million from $240.9 million for the nine month period ended September 30, 2014, largely as a result of a $69.4 million decrease in new crane sales. The decrease in new crane sales is due primarily to decreased demand for new cranes among the Company’s customers operating in the oil and gas markets. Sales of new aerial work platform equipment decreased $8.3 million. Partially offsetting these decreases were increases in new earthmoving equipment and new other equipment sales of $5.3 million and $7.0 million, respectively.

Used Equipment Sales Revenues. Our used equipment sales decreased $2.8 million, or 3.3%, to $83.1 million for the nine month period ended September 30, 2015, from $85.9 million for the same nine month period in 2014. Sales of used aerial work platform equipment decreased $3.4 million and sales of used cranes decreased $0.7 million, while sales of used lift trucks decreased $0.5 million. Used other equipment sales and used earthmoving equipment sales increased $1.4 million and $0.4 million, respectively. The overall decrease in used equipment sales is largely due to the Company having a younger fleet compared to last year, in particular during the first half of the current year, resulting in less equipment being at an age at which it is typically sold in the normal fleet life cycle.

Parts Sales Revenues. Our parts sales increased $1.2 million, or 1.5%, to $84.4 million for the nine month period ended September 30, 2015 from $83.2 million for the same nine month period in 2014. The increase in parts revenues was driven by higher demand for earthmoving equipment parts and aerial work platform equipment parts.

Services Revenues. Our services revenues for the nine month period ended September 30, 2015 increased $2.1 million, or 4.6%, to $47.5 million from $45.4 million for the same nine month period last year. The increase in services revenues was due to higher demand for services.

Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of equipment support activities including transportation, hauling, parts freight and damage waiver charges. For the nine month period ended September 30, 2015, our other revenues were $48.1 million, an increase of $4.1 million, or 9.4%, from $44.0 million in the same nine month period in 2014. The increase was primarily due to an increase in hauling revenues and higher damage waiver income associated with our increased equipment rental activity.

Gross Profit.

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Dollar

 

 

Percentage

 

 

 

Nine Months Ended

 

 

Change

 

 

Change

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2015

 

 

2014

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(in thousands, except percentages)

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

154,429

 

 

$

141,489

 

 

$

12,940

 

 

 

9.1

%

New equipment sales

 

 

19,397

 

 

 

28,109

 

 

 

(8,712

)

 

 

(31.0

)%

Used equipment sales

 

 

26,352

 

 

 

27,116

 

 

 

(764

)

 

 

(2.8

)%

Parts sales

 

 

23,176

 

 

 

24,154

 

 

 

(978

)

 

 

(4.0

)%

Services revenues

 

 

31,435

 

 

 

29,508

 

 

 

1,927

 

 

 

6.5

%

Non-Segmented revenues

 

 

792

 

 

 

2,542

 

 

 

(1,750

)

 

 

(68.8

)%

Total gross profit

 

$

255,581

 

 

$

252,918

 

 

$

2,663

 

 

 

1.1

%

 

Total Gross Profit. Our total gross profit was $255.6 million for the nine month period ended September 30, 2015 compared to $252.9 million for the same nine month period in 2014, an increase of approximately $2.7 million, or 1.1%. Total gross profit margin for the nine month period ended September 30, 2015 was 33.3%, an increase of 1.4% from the 31.9% gross profit margin for the same nine month period in 2014. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below:

32


 

Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the nine month period ended September 30, 2015 increased $12.9 million, or 9.1%, to $154.4 million from $141.5 million in the same nine month period in 2014. The increase in equipment rentals gross profit was the result of a $34.8 million increase in rental revenues for the nine month period ended September 30, 2015, which was partially offset by a $6.8 million increase in rental expenses and a $15.0 million increase in rental equipment depreciation expense. The increase in rental expenses and rental equipment depreciation expense was due to a larger fleet size in 2015 compared to 2014. Our fleet size as measured by original equipment cost increased $108.0 million, or 9.0%, from September 30, 2014 to September 30, 2015. Gross profit margin on equipment rentals for the nine month period ended September 30, 2015 was approximately 47.1% compared to 48.2% for the same period in 2014, a decrease of 1.1%. As a percentage of equipment rental revenues, rental expenses were 16.0% for the nine month period ended September 30, 2015 compared to 15.6% for the same period last year, an increase of 0.4%. This percentage increase was primarily attributable to the larger fleet size. Depreciation expense was 36.9% of equipment rental revenues for the nine month period ended September 30, 2015 compared to 36.2% for the same period in 2014, an increase of 0.7%. The percentage increase in rental depreciation expense as a percentage of rental revenues was due to a larger fleet size and a higher original equipment cost of fleet composition compared to last year.

New Equipment Sales Gross Profit. Our new equipment sales gross profit for the nine month period ended September 30, 2015 decreased $8.7 million, or 31.0%, to $19.4 million compared to $28.1 million for the same nine month period in 2014 on a total new equipment sales decrease of $65.4 million. Gross profit margin on new equipment sales for the nine month period ended September 30, 2015 was 11.1%, a decrease of approximately 0.6% from 11.7% in the same nine month period in 2014, as a result of the mix of new equipment sold and lower gross margins on new crane and earthmoving equipment sales.

Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the nine month period ended September 30, 2015 decreased $0.8 million, or 2.8%, to approximately $26.4 million from $27.1 million in the same period in 2014 on a used equipment sales decrease of $2.8 million. Gross profit margin on used equipment sales for the nine month period ended September 30, 2015 was 31.7%, up 0.1% from 31.6% for the same nine month period in 2014. Our used equipment sales from the rental fleet, which comprised approximately 82.0% and 83.3% of our used equipment sales for the nine month periods ended September 30, 2015 and 2014, respectively, were approximately 157.8%  and 155.2% of net book value for the nine month periods ended September 30, 2015 and 2014, respectively.

Parts Sales Gross Profit. For the nine month period ended September 30, 2015, our parts sales revenue gross profit decreased $1.0 million, or 4.0%, to $23.2 million from approximately $24.2 million for the same nine month period in 2014 on a $1.2 million increase in parts sales revenues. Gross profit margin for the nine month period ended September 30, 2015 was 27.5%, a decrease of approximately 1.5% from 29.0% in the same nine month period in 2014, as a result of the mix of parts sold.

Services Revenues Gross Profit. For the nine month period ended September 30, 2015, our services revenues gross profit increased approximately $1.9 million, or 6.5%, to $31.4 million from $29.5 million for the same nine month period in 2014 on a $2.1 million increase in services revenues. Gross profit margin for the nine month period ended September 30, 2015 was 66.2%, up 1.2% from 65.0% in the same nine month period in 2014, as a result of services revenues mix.

Non-Segmented Other Revenues Gross Profit. Our non-segmented other revenues gross profit decreased approximately $1.8 million, or 68.8%, to a gross profit of approximately $0.8 million for the nine month period ended September 30, 2015, compared to $2.5 million in gross profit for the same period in 2014, on a $4.1 million increase in non-segmented other revenues. Gross margin for the nine month period ended September 30, 2015 was 1.6% compared to a gross margin of 5.8% in the same nine month period last year, a decrease of 4.2%, primarily reflective of higher costs and lower margins on hauling revenues, which were impacted by higher equipment transfer costs in the current period, especially in the first six months of the current year, compared to last year.

Selling, General and Administrative Expenses. SG&A expenses increased approximately $10.3 million, or 6.7%, to $162.6 million for the nine month period ended September 30, 2015 compared to $152.3 million for the nine month period ended September 30, 2014. The net increase in SG&A expenses was attributable to several factors. Employee salaries, wages, payroll taxes and related employee expenses increased approximately $3.4 million, primarily as a result of a larger workforce. Professional and other service fees increased $1.5 million. Depreciation and software amortization expense increased $1.0 million. Warranty and miscellaneous third-party service costs increased $1.0 million. Facility costs increased $1.0 million. Leasing costs increased $0.8 million while promotional and marketing related expenses increased $0.5 million. Liability insurance costs increased approximately $0.7 million and supplies expense increased $0.4 million. Bad debt expense increased $0.3 million. Fuel and utility costs decreased $0.2 million. Of the $10.3 million increase in SG&A expenses, approximately $2.6 million was attributable to branches opened since January 1, 2014 with less than nine full months of comparable operations (or no operations) in the first, second and third quarters of 2014 and 2015. As a percentage of total revenues, SG&A expenses were 21.2% for the nine month period ended September 30, 2015, an increase of 2.0% from 19.2% for the same nine month period in 2014, primarily as a result of the current year decrease in total revenues combined with the increase in costs noted above.

33


 

Other Income (Expense). For the nine month period ended September 30, 2015, our net other expenses increased $1.8 million to $39.6 million compared to $37.8 million for the same nine month period in 2014.  Interest expense was $40.7 million for the nine month period ended September 30, 2015 compared to $38.8 million for the nine month period ended September 30, 2014, an increase of $1.9 million. The increase in interest expense is substantially due to higher interest costs on the Credit Facility (as defined below) as a result of higher average borrowings in 2015 compared to 2014, combined with increased unused commitment fees as a result of the February 2015 amendment to the Credit Facility, which increased borrowing availability by $200 million. Additionally, interest expense on manufacturing flooring plans payable increased $0.2 million. Miscellaneous other income increased $0.2 million to $1.1 million for the nine month period ended September 30, 2015, compared to $0.9 million for the nine month period ended September 30, 2014.

Income Taxes. We recorded income tax expense of $22.8 million for the nine month period ended September 30, 2015 compared to income tax expense of approximately $26.3 million for the nine month period ended September 30, 2014. Our effective income tax rate was 41.4% for the nine month period ended September 30, 2015 compared to 40.6% for the same nine month period last year. The increase in our effective tax rate is primarily due to a decrease in favorable permanent differences in the relation to current year pre-tax income and state income tax discrete items. Based on available evidence, both positive and negative, we believe it is more likely than not that our deferred tax assets at September 30, 2015 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations.

Liquidity and Capital Resources

Cash flow from operating activities. For the nine month period ended September 30, 2015, the cash provided by our operating activities was $121.1 million. Our reported net income of $32.3 million, which, when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains on the sale of long-lived assets, provided positive cash flows of $172.7 million. These cash flows from operating activities were also positively impacted by a $15.3 million decrease in receivables and a $0.6 million increase and a $0.1 million increase in accounts payable and deferred compensation payable, respectively. Partially offsetting these positive cash flows were an $18.7 million increase in inventories and a $33.7 million decrease in manufacturing flooring plans payable. Also decreasing our operating cash flows were a $11.5 million decrease in accrued expenses payable and other liabilities and a $3.7 million increase in prepaid expenses.

For the nine month period ended September 30, 2014, the cash provided by our operating activities was $106.6 million. Our reported net income of $38.5 million, which, when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains on the sale of long-lived assets, provided positive cash flows of $161.0 million. These cash flows from operating activities were also positively impacted by a $43.4 million increase in manufacturing flooring plans payable and a $22.2 million increase in accounts payable. Partially offsetting these positive cash flows was an increase of $92.5 million in inventories as a result of increasing demand and improving sales of new equipment as compared to last year and a $16.7 million increase in receivables. Also decreasing our operating cash flows were a $8.9 million decrease in accrued expenses payable and other liabilities and a $1.9 million increase in prepaid expenses and other assets.

Cash flow from investing activities. For the nine month period ended September 30, 2015, cash provided by our investing activities was exceeded by cash used in our investing activities, resulting in net cash used in our investing activities of $88.7 million. This was a result of purchases of rental and non-rental equipment totaling $159.5 million, which was partially offset by proceeds from the sale of rental and non-rental equipment of approximately $70.8 million.

 

For the nine month period ended September 30, 2014, cash provided by our investing activities was exceeded by cash used in our investing activities, resulting in net cash used in our investing activities of $225.5 million. This was a result of purchases of rental and non-rental equipment totaling $299.3 million, which was partially offset by proceeds from the sale of rental and non-rental equipment of approximately $73.8 million.

Cash flow from financing activities. For the nine month period ended September 30, 2015, cash provided by our financing activities was exceeded by our cash used in our financing activities, resulting in net cash used in our financing activities of $39.0 million. Net payments under the Credit Facility were $10.3 million. Deferred financing costs paid totaled $0.7 million and dividends totaling $27.4 million, or $0.775 per common share, were paid during the nine month period ended September 30, 2015. Purchases of treasury stock were approximately $0.5 million and payments of capital lease obligations were $0.1 million.

For the nine month period ended September 30, 2014, cash provided by our financing activities was approximately $106.6 million. Net borrowings under the Credit Facility totaled $118.0 million. We also realized a $0.6 million excess tax benefit from stock-based awards. Partially offsetting these positive cash flows were deferred financing costs of $0.9 million and capital lease payments of $0.1 million. Purchases of treasury stock totaled $1.5 million. We also paid dividends totaling $9.5 million. As more fully described in our

34


 

Quarterly Report on Form 10-Q for the three months ended September 30, 2012, the Company on September 19, 2012 paid a one-time special dividend of $7.00 per share on the then-outstanding common stock and dividends on nonvested stock at that time were to be paid upon vesting of those shares. On June 6, 2014, the Company paid all remaining dividends on those shares of common stock totaling $0.7 million. On July 28, 2014, the Company announced a quarterly cash dividend of $0.25 per share of common stock to stockholders of record as of the close of business on August 25, 2014. On September 9, 2014, the Company paid the announced dividend totaling approximately $8.8 million.

Senior Secured Credit Facility

We and our subsidiaries are parties to a $602.5 million senior secured credit facility (the “Credit Facility”) with General Electric Capital Corporation as agent, and the lenders named therein.

On May 21, 2014, we amended, extended and restated the Credit Facility by entering into the Fourth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, General Electric Capital Corporation, as administrative agent, Bank of America, N.A. as co-syndication agent and documentation agent, Wells Fargo Capital Finance, LLC, as co-syndication agent and Deutsche Bank Securities Inc. as joint lead arranger and joint bookrunner.

The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the Credit Facility from February 29, 2017 to May 21, 2019, (ii) increases the uncommitted incremental revolving capacity from $130 million to $150 million, (iii) permits a like-kind exchange program under Section 1031 of the Internal Revenue Code of 1986, as amended, (iv) provides that the unused commitment fee margin will be either 0.50%, 0.375% or 0.25%, depending on the ratio of the average of the daily closing balances of the aggregate revolving loans, swing line loans and letters of credit outstanding during each month to the aggregate commitments for the revolving loans, swing line loans and letters of credit, (v) lowers the interest rate (a) in the case of index rate revolving loans, to the index rate plus an applicable margin of 0.75% to 1.25% depending on the leverage ratio and (b) in the case of LIBOR revolving loans, to LIBOR plus an applicable margin of 1.75% to 2.25%, depending on the leverage ratio, (vi) lowers the margin applicable to the letter of credit fee to between 1.75% and 2.25%, depending on the leverage ratio, and (vii) permits, under certain conditions, for the payment of dividends and/or stock repurchases or redemptions on the capital stock of the Company of up to $75 million per calendar year and further additionally permits the payment of the special cash dividend of $7.00 per share previously declared by the Company on August 20, 2012 to the holders of outstanding restricted stock of the Company following the declared payment date with such permission not tied to the vesting of such restricted stock (which includes the Company’s payment in June 2014 of all amounts that remained payable to the holders of the restricted stock of the Company with respect to such special dividend that was otherwise payable following the applicable vesting dates in May and July 2014 and 2015).

On February 5, 2015, we entered into an amendment to the Credit Facility which, among other things, increased the total amount of revolving loan commitments under the Amended and Restated Credit Agreement from $402.5 million to $602.5 million.

At September 30, 2015, the Company could borrow up to an additional $345.7 million and remain in compliance with the debt covenants under the Company’s Credit Facility. At September 30, 2015, the interest rate on the Credit Facility was based on LIBOR plus 200 basis points. The weighted average interest rate at September 30, 2015, 2014 was approximately 2.9%. At October 23, 2015, we had $355.0 million of available borrowings under our Credit Facility, net of $7.2 million of outstanding letters of credit.

Cash Requirements Related to Operations

Our principal sources of liquidity have been from cash provided by operating activities and the sales of new, used and rental fleet equipment, proceeds from the issuance of debt, and borrowings available under the Credit Facility. Our principal uses of cash have been to fund operating activities and working capital (including new and used equipment inventories), purchases of rental fleet equipment and property and equipment, fund payments due under facility operating leases and manufacturer flooring plans payable, and to meet debt service requirements. In the future, we may pursue additional strategic acquisitions and seek to open new start-up locations. We anticipate that the above described uses will be the principal demands on our cash in the future.

The amount of our future capital expenditures will depend on a number of factors including general economic conditions and growth prospects. Our gross rental fleet capital expenditures for the nine month period ended September 30, 2015 were approximately $186.7 million, including $49.5 million of non-cash transfers from new and used equipment to rental fleet inventory. Our gross property and equipment capital expenditures for the nine month period ended September 30, 2015 were $22.3 million. In response to changing economic conditions, we believe we have the flexibility to modify our capital expenditures by adjusting them (either up or down) to match our actual performance.

To service our debt, we will require a significant amount of cash. Our ability to pay interest and principal on our indebtedness (including the New Notes and the Add-on Notes, the Credit Facility and our other indebtedness), will depend upon our future

35


 

operating performance and the availability of borrowings under the Credit Facility and/or other debt and equity financing alternatives available to us, which will be affected by prevailing economic conditions and conditions in the global credit and capital markets, as well as financial, business and other factors, some of which are beyond our control. Based on our current level of operations and given the current state of the capital markets, we believe our cash flow from operations, available cash and available borrowings under the Credit Facility will be adequate to meet our future liquidity needs for the foreseeable future. As of October 23, 2015, we had $355.0 million of available borrowings under the Credit Facility, net of $7.2 million of outstanding letters of credit.

We cannot provide absolute assurance that our future cash flow from operating activities will be sufficient to meet our long-term obligations and commitments. If we are unable to generate sufficient cash flow from operating activities in the future to service our indebtedness and to meet our other commitments, we will be required to adopt one or more alternatives, such as refinancing or restructuring our indebtedness, selling material assets or operations or seeking to raise additional debt or equity capital. Given current economic and market conditions, including the significant disruptions in the global capital markets, we cannot assure investors that any of these actions could be effected on a timely basis or on satisfactory terms or at all, or that these actions would enable us to continue to satisfy our capital requirements. In addition, our existing debt agreements, including the Credit Facility and the indenture governing the New Notes and the Add-on Notes, as well as any future debt agreements, contain or may contain restrictive covenants, which may prohibit us from adopting any of these alternatives. Our failure to comply with these covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all of our debt.

Quarterly Dividend

On each of February 13, 2015 and May 18, 2015, the Company announced a quarterly dividend of $0.25 per share to stockholders of record, which were paid on March 9, 2015 and June 9, 2015, respectively, totaling approximately $17.6 million. On July 27, 2015, the Company’s Board of Directors declared a quarterly dividend of $0.275 per share, an increase of $0.025 compared to the prior quarter, which was paid on September 9, 2015 to stockholders of record as of the close of business on August 24, 2015, totaling approximately $9.7 million.

The Company intends to continue to pay regular quarterly cash dividends; however, the declaration of any subsequent dividends is discretionary and will be subject to a final determination by the Board of Directors each quarter after its review of, among other things, business and market conditions.

Seasonality

Although we believe our business is not materially impacted by seasonality, the demand for our rental equipment tends to be lower in the winter months. The level of equipment rental activities is directly related to commercial and industrial construction and maintenance activities. Therefore, equipment rental performance will be correlated to the levels of current construction activities. The severity of weather conditions can have a temporary impact on the level of construction activities. Adverse weather has a seasonal impact in parts of the markets we serve, including our Intermountain region, particularly in the winter months.

Equipment sales cycles are also subject to some seasonality with the peak selling period during the spring season and extending through the summer. Parts and services activities are typically less affected by changes in demand caused by seasonality.

Contractual and Commercial Commitments

There have been no material changes from the information included in our Annual Report on Form 10-K for the year ended December 31, 2014.

Off-Balance Sheet Arrangements

There have been no material changes from the information included in our Annual Report on Form 10-K for the year ended December 31, 2014.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our earnings may be affected by changes in interest rates since interest expense on the Credit Facility is currently calculated based upon the index rate plus an applicable margin of 1.00% to 1.50%, depending on the leverage ratio, in the case of index rate revolving loans and LIBOR plus an applicable margin of 2.00% to 2.50%, depending on the leverage ratio, in the case of LIBOR revolving loans.  At September 30, 2015, we had total borrowings outstanding under the Credit Facility of approximately $249.6 million. A 1.0% increase in the interest rate on the Credit Facility would result in approximately a $2.5 million increase in interest expense on an annualized basis. At October 23, 2015, we had $355.0 million of available borrowings under the Credit Facility, net of $7.2 million of outstanding letters of credit.  We did not have significant exposure to changing interest rates as of September 30, 2015 on the fixed-

36


 

rate New Notes and Add-on Notes.  Historically, we have not engaged in derivatives or other financial instruments for trading, speculative or hedging purposes, though we may do so from time to time if such instruments are available to us on acceptable terms and prevailing market conditions are accommodating.

 

 

Item 4. Controls and Procedures

Management’s Quarterly Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or furnishes under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure.

Our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively) have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a‑15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10‑Q. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of September 30, 2015, our current disclosure controls and procedures were effective.

The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Because of its inherent limitations, disclosure controls and procedures may not prevent or detect all misstatements. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

37


 

PART II. OTHER INFORMATION

 

 

Item 1. Legal Proceedings.

From time to time, we are involved in various claims and legal actions arising in the ordinary course of our business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these various matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.

 

Item 1A. Risk Factors.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A - “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2014, which could materially affect our business, financial condition or future results.

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes with respect to the Company’s risk factors previously disclosed on Form 10-K for the year ended December 31, 2014.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On July 1, 2015, 30,213 shares of non-vested stock that were issued in 2012 vested at $18.63 per share. Certain holders of those vested shares returned an aggregate of 10,342 shares of common stock to the Company during the quarter ended September 30, 2015 as payment for their respective withholding taxes. This resulted in an addition of 10,342 shares to treasury stock. Also, on July 1, 2015, 25,900 shares of non-vested stock that were issued in 2013 vested at $18.63 per share. Certain holders of those vested shares returned an aggregate of 8,777 shares of common stock to the Company during the quarter ended September 30, 2015 as payment for their respective withholding taxes. This resulted in an addition of 8,777 shares to treasury stock.

 

On August 1, 2015, 19,200 shares of non-vested stock that were issued in 2014 vested at $18.00 per share. Certain holders of those vested shares returned an aggregate of 6,365 shares of common stock to the Company during the quarter ended September 30, 2015 as payment for their respective withholding taxes. This resulted in an addition of 6,365 shares to treasury stock.

 

Item 3. Defaults upon Senior Securities.

None.

 

Item 4. Mine Safety Disclosures.

Not applicable.

 

Item 5. Other Information.

None.

 

Item 6. Exhibits.

 

10.1

 

Restrictive Covenant Agreement, dated August 14, 2015, by and between the Company and Bradley W. Barber.

 

 

 

31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley  Act of 2002 (furnished herewith).

 

 

 

101.INS

 

XBRL Instance Document (filed herewith).

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document (filed herewith).

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document (filed herewith).

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).

 

38


 

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

H&E EQUIPMENT SERVICES, INC.

 

 

Dated: October 29, 2015

By: 

/s/ John M. Engquist

 

 

John M. Engquist

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Dated: October 29, 2015

By:

/s/ Leslie S. Magee

 

 

Leslie S. Magee

Chief Financial Officer and Secretary

(Principal Financial and Accounting Officer)

 

 

39


 

EXHIBIT INDEX

 

10.1

 

Restrictive Covenant Agreement, dated August 14, 2015, by and between the Company and Bradley W. Barber.

 

 

 

31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

 

 

 

101.INS

 

XBRL Instance Document (filed herewith).

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document (filed herewith).

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document (filed herewith).

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).

 

 

40