Attached files

file filename
8-K - 8-K - Noble Corpd83677d8k.htm

Exhibit 99.1

 

Noble Corporation plc   LOGO
Devonshire House  
1 Mayfair Place  
London W1J 8AJ  

England

 

 

PRESS RELEASE

NOBLE CORPORATION PLC REPORTS THIRD QUARTER 2015 RESULTS

OPERATIONAL EXCELLENCE AND FINANCIAL DISCIPLINE DRIVE STRONG PERFORMANCE

London, October 28, 2015 – Noble Corporation plc (NYSE:NE) today reported third quarter 2015 net income attributable to Noble Corporation of $326 million, or $1.32 per diluted share, on revenues of $897 million. Results for the quarter include the recognition of $148 million after tax, or $0.60 per diluted share, representing the proceeds of the Noble Homer Ferrington arbitration award. Excluding the impact of the arbitration award, net income attributable to Noble Corporation was $178 million, or $0.72 per diluted share, on revenues of $760 million. The results compared to net income attributable to Noble Corporation in the second quarter of 2015 of $159 million, or $0.64 per diluted share, on revenues of $794 million. For the third quarter of 2014, net income from continuing operations attributable to Noble Corporation was $147 million, or $0.57 per diluted share, on revenues of $829 million.

David W. Williams, Chairman, President and Chief Executive Officer of Noble Corporation plc, noted several highlights, stating, “Third quarter results reflect our commitment to excel on multiple fronts and further strengthen Noble’s excellent position in the offshore industry. Our well-contracted, premium fleet continued to experience strong operational excellence, with downtime in the quarter better than our guidance, resulting in a year-to-date operational downtime measure of an impressive 4 percent. The margin on our contract drilling operations, which was 67 percent in the quarter including the Noble Homer Ferrington arbitration award, remained steady at 59 percent on an adjusted basis, aided by another step down in operating costs, as we continue to gain efficiencies through cost control initiatives. These initiatives are expected to drive further reductions in operating costs and capital expenditures as we conclude 2015 and move into 2016. Finally, our commitment to financial discipline was evident in the quarter as we strengthened our balance sheet following the repayment of Senior Notes, utilizing cash on hand, while maintaining a robust measure of liquidity.”

With regard to the accounting treatment of the Noble Homer Ferrington arbitration award in third quarter results, the amount received totaled $177 million, with $137 million recognized as contract drilling services revenues, $30 million as interest income, and $10 million awarded for the reimbursement of costs and fees recognized as a reduction of contract drilling costs.

 

MORE


Contract drilling services revenues in the third quarter of 2015 were $874 million. Adjusted for the recognition of $137 million related to the Noble Homer Ferrington arbitration, contract drilling services revenues totaled $737 million, compared to revenues of $771 million in the second quarter of 2015. The 4 percent decline was largely attributable to lower average dayrates across the fleet and a modest increase in downtime, partially offset by an additional calendar day in the quarter. Fleet utilization in the third quarter was down slightly to 82 percent compared to 83 percent in the second quarter, driven by lower utilization in the floating rig fleet, while utilization of the jackup rig fleet was unchanged. Average daily revenues in the third quarter were $385,800. Adjusted for the arbitration award, average daily revenues declined to $325,500, compared to $340,200 in the second quarter, as both the floater and jackup rig sectors experienced lower average dayrates. Contract drilling services operating costs totaled $293 million in the third quarter, including the $10 million favorable impact from the arbitration, representing an 8 percent reduction from $319 million in the previous quarter. The decline was largely due to lower shorebase and operations support costs in addition to the arbitration impact, partially offset by modestly higher repair and maintenance expenses and costs associated with the reactivation in the quarter of the semisubmersible Noble Paul Romano and newbuild jackup Noble Tom Prosser. The continued decline in quarterly contract drilling operating costs was the primary factor behind the Company’s contract drilling services margin remaining steady, relative to the previous quarter, at 59 percent, exclusive of the benefit relating to settlement of the Noble Homer Ferrington arbitration.

Net cash from operating activities totaled $484 million in the third quarter of 2015, and $1.25 billion for the nine months ended September 30, 2015. Capital expenditures were $110 million in the third quarter, with expenditures for the nine months ended September 30, 2015 totaling $280 million. With the continued success of cost control initiatives, coupled with revised timing on certain expenditures, the Company has reduced its expected 2015 capital spending to $450 million from the original forecasted amount of $585 million.

At September 30, 2015, total debt was $4.5 billion compared to $4.8 billion at June 30, 2015. During the third quarter, the Company repaid Senior Notes totaling $350 million, utilizing cash on hand. With the reduction in total debt, the Company’s debt to total capitalization ratio was 37 percent at September 30, 2015, improving from 40 percent at June 30, 2015. Liquidity, defined as cash, cash equivalents and availability under revolving credit facilities, was $2.8 billion at the end of the third quarter, essentially unchanged from the level at June 30, 2015.

 

2


Operating Highlights

Utilization of the Company’s floating rig fleet, comprised of nine drillships and eight semisubmersibles, was 81 percent in the third quarter of 2015, compared to 82 percent in the previous quarter. The slight decline in utilization was caused primarily by idle time on the semisubmersible Noble Danny Adkins, which completed a contract in late August. The decline was partially offset by the reactivation of the semisubmersible Noble Paul Romano, which commenced a four-well contract in the U.S. Gulf of Mexico during the quarter. Average daily revenues for the floating fleet were $566,200 in the third quarter, including the Noble Homer Ferrington settlement. On an adjusted basis, these were $457,900, compared to $471,800 in the previous quarter. The reduction was due largely to lower average daily revenues on the Noble Danny Adkins. At the conclusion of the third quarter, the semisubmersible Noble Homer Ferrington remained cold stacked and the semisubmersibles Noble Max Smith and Noble Danny Adkins were idle. All nine of the Company’s drillships remained under contract. Following the conclusion of the third quarter, the Noble Danny Adkins was awarded a two-well contract for work in the U.S. Gulf of Mexico. The contract is expected to commence in early November 2015.

Utilization of the Company’s jackup rig fleet, comprised of 15 units, including one unit under construction, was 84 percent in the third quarter of 2015, unchanged from the previous quarter. Average daily revenues in the segment declined to $159,700 in the third quarter from $171,500 in the previous quarter, due primarily to the commencement of new contracts, or contract extensions at lower dayrates on the Noble Regina Allen, Noble Alan Hay and Noble David Tinsley. During the third quarter, the Company’s newbuild JU3000 jackup rig Noble Sam Hartley completed enhancements to its technical features. In September, the high-specification unit was awarded its initial contract by Total for work offshore Southeast Asia. The six well contract is expected to commence in early 2016 at a dayrate of $111,000 and take approximately three years to complete, adding an estimated $122 million to the Company’s backlog. Following the Noble Sam Hartley contract award, all six of Noble’s newbuild JU3000 jackups have secured contracts. Also, in early October, the newbuild jackup Noble Tom Prosser commenced an 18-month contract offshore Australia at a dayrate of $203,000. At the conclusion of the third quarter, the Noble Charles Copeland was idle, and the Noble Mick O’Brien remained idle, but the latter rig is expected to commence an estimated 400-day contract in the Middle East during the second quarter of 2016.

 

3


At September 30, 2015, Noble’s total contract backlog was $8.1 billion compared to $8.7 billion at June 30, 2015. For the remainder of 2015, 78 percent of the Company’s available rig operating days were committed to contracts, including 80 percent of floating rig days and 74 percent of jackup rig days. For 2016, an estimated 67 percent of available rig operating days are committed to contracts, consisting of 58 percent and 76 percent of floating and jackup rig days, respectively.

Outlook

In closing, Williams stated, “Noble possesses a number of important elements that remain critical for successfully managing the offshore industry’s cyclical trough. Of greatest importance is our contract cover, which remains strong into 2017 and has recently been supplemented by new contracts for the Noble Sam Hartley and Noble Danny Adkins. We believe the limited number of rigs in our fleet with near-term exposure to the current market are located in regions offering reasonable opportunities for follow-on assignments. Our total backlog of $8.1 billion at the conclusion of the third quarter should provide revenue potential in 2016 of an estimated $2.5 billion and another $1.6 billion in 2017. In addition, the consistency of our operational performance and our ability to effectively manage operating costs and capital expenditures have been instrumental in achieving better than expected levels of cash flow while maximizing liquidity. Finally, our recently announced dividend adjustment continues to provide a meaningful return to shareholders and is expected to increase liquidity by more than $220 million annually. This provides the Company with greater flexibility as we remain committed to positioning Noble to achieve value creation through the cycle.”

Non-GAAP Financial Measures

A description of all non-GAAP financial measures used in this press release and a reconciliation to the most comparative GAAP measure is set forth on the Company’s website at www.noblecorp.com in the Investor Relations section.

 

4


About Noble Corporation plc

Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile and technically advanced fleets in the offshore drilling industry. Noble performs, through its subsidiaries, contract drilling services with a fleet of 32 offshore drilling units, consisting of 17 semisubmersibles and drillships and 15 jackups, focused largely on ultra-deepwater and high-specification jackup drilling opportunities in both established and emerging regions worldwide. Noble is a public limited company registered in England and Wales with company number 08354954 and registered office at Devonshire House, 1 Mayfair Place, London, W1J 8AJ England. Additional information on Noble is available at www.noblecorp.com.

Forward-looking Disclosure Statement

Statements regarding contract backlog, future earnings, costs, expense management, revenue, rig demand, fleet condition, operational or financial performance, shareholder value, shipyard projects, contract commitments, dayrates, contract commencements, contract extensions, renewals or renegotiations, letters of intent or award, industry fundamentals, customer relationships and requirements, strategic initiatives, future performance, growth opportunities, market outlook, dividend levels, sustainability of dividend levels, capital allocation strategies, liquidity, competitive position, capital expenditures, financial flexibility, debt levels, debt repayment, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to operating hazards and delays, risks associated with operations outside of the U.S., actions by regulatory authorities, customers and other third parties, legislation and regulations affecting drilling operations, compliance with regulatory requirements, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, violations of anti-corruption laws, hurricanes and other weather conditions, market conditions, the future price of oil and gas and other factors detailed in the Company’s most recent Form 10-K, Form 10-Q’s and other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

 

5


Conference Call

Noble Corporation plc also has scheduled a conference call and webcast related to its third quarter 2015 results on Thursday, October 29, 2015, at 8:00 a.m. U.S. Central Daylight Time. Interested parties are invited to listen to the call by dialing 1-866-461-7129, or internationally 1-706-679-3084, using access code: 61272025, or by asking for the Noble Corporation plc conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company’s Web site.

A replay of the conference call will be available on Thursday, October 29, 2015, beginning at 11:00 a.m. U.S. Central Daylight Time, through Friday, November 27, 2015, ending at 11:00 p.m. U.S. Central Daylight Time. The phone number for the conference call replay is 1-855-859-2056 or, for calls from outside of the U.S., 1-404-537-3406, using access code: 61272025. The replay will also be available on the Company’s Web site following the end of the live call.

For additional information, contact:

 

For Investors:    Jeffrey L. Chastain,
   Vice President – Investor Relations and Corporate Communications,
   Noble Drilling Services Inc., 281-276-6383
For Media:    John S. Breed,
   Director of Investor Relations and Corporate Communications,
   Noble Drilling Services Inc., 281-276-6729

 

6


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2015     2014     2015     2014  

Operating revenues

        

Contract drilling services

   $ 873,813      $ 810,200      $ 2,424,481      $ 2,360,205   

Reimbursables

     22,858        18,595        70,087        67,558   

Other

     —          1        —          1   
  

 

 

   

 

 

   

 

 

   

 

 

 
     896,671        828,796        2,494,568        2,427,764   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses

        

Contract drilling services

     293,067        385,674        934,024        1,109,456   

Reimbursables

     17,783        13,641        55,592        52,877   

Depreciation and amortization

     160,652        161,246        473,913        460,306   

General and administrative

     15,196        24,602        61,558        77,319   
  

 

 

   

 

 

   

 

 

   

 

 

 
     486,698        585,163        1,525,087        1,699,958   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     409,973        243,633        969,481        727,806   

Other income (expense)

        

Interest expense, net of amount capitalized

     (54,687     (37,751     (161,196     (114,494

Interest income and other, net

     30,934        2,760        37,085        131   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     386,220        208,642        845,370        613,443   

Income tax provision

     (41,789     (40,782     (124,641     (110,625
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     344,431        167,860        720,729        502,818   

Net income (loss) from discontinued operations, net of tax

     —          (20,214     —          175,532   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     344,431        147,646        720,729        678,350   

Net income attributable to noncontrolling interests

     (18,624     (20,471     (57,488     (60,290
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

   $ 325,807      $ 127,175      $ 663,241      $ 618,060   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

        

Income from continuing operations

   $ 325,807      $ 147,389      $ 663,241      $ 442,528   

Income (loss) from discontinued operations

     —          (20,214     —          175,532   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

   $ 325,807      $ 127,175      $ 663,241      $ 618,060   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share data:

        

Basic

        

Income from continuing operations

   $ 1.32      $ 0.57      $ 2.68      $ 1.71   

Income (loss) from discontinued operations

     —          (0.08     —          0.68   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

   $ 1.32      $ 0.49      $ 2.68      $ 2.39   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Income from continuing operations

   $ 1.32      $ 0.57      $ 2.68      $ 1.71   

Income (loss) from discontinued operations

     —          (0.08     —          0.68   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

   $ 1.32      $ 0.49      $ 2.68      $ 2.39   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

     September 30,     December 31,  
     2015     2014  

ASSETS

    

Current assets

    

Cash and cash equivalents

   $ 164,430      $ 68,510   

Accounts receivable

     530,401        569,096   

Prepaid expenses and other current assets

     241,046        290,956   
  

 

 

   

 

 

 

Total current assets

     935,877        928,562   
  

 

 

   

 

 

 

Property and equipment, at cost

     14,717,312        14,442,922   

Accumulated depreciation

     (2,798,645     (2,330,413
  

 

 

   

 

 

 

Property and equipment, net

     11,918,667        12,112,509   
  

 

 

   

 

 

 

Other assets

     203,474        245,751   
  

 

 

   

 

 

 

Total assets

   $ 13,058,018      $ 13,286,822   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities

    

Current maturities of long-term debt

   $ 299,993      $ —     

Accounts payable

     207,892        265,389   

Accrued payroll and related costs

     90,052        102,520   

Other current liabilities

     306,259        300,765   
  

 

 

   

 

 

 

Total current liabilities

     904,196        668,674   
  

 

 

   

 

 

 

Long-term debt

     4,188,727        4,869,020   

Deferred income taxes

     46,366        120,589   

Other liabilities

     325,956        341,505   
  

 

 

   

 

 

 

Total liabilities

     5,465,245        5,999,788   
  

 

 

   

 

 

 

Commitments and contingencies

    

Equity

    

Total shareholders’ equity

     6,870,029        6,564,730   

Noncontrolling interests

     722,744        722,304   
  

 

 

   

 

 

 

Total equity

     7,592,773        7,287,034   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 13,058,018      $ 13,286,822   
  

 

 

   

 

 

 

 

8


NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Nine Months Ended  
     September 30,  
     2015     2014  

Cash flows from operating activities

    

Net income

   $ 720,729      $ 678,350   

Adjustments to reconcile net income to net cash from operating activities:

    

Depreciation and amortization

     473,913        696,380   

Other changes in operating activities

     57,583        13,568   
  

 

 

   

 

 

 

Net cash from operating activities

     1,252,225        1,388,298   
  

 

 

   

 

 

 

Cash flows from investing activities

    

New construction

     (41,001     (1,204,283

Other capital expenditures

     (220,763     (504,634

Capitalized interest

     (18,284     (38,578

Other investing activities

     (40,905     (52,466
  

 

 

   

 

 

 

Net cash from investing activities

     (320,953     (1,799,961
  

 

 

   

 

 

 

Cash flows from financing activities

    

Net change in borrowings outstanding on bank credit facilities

     (1,123,495     (569,489

Dividend payments

     (278,443     (290,643

Issuance of senior notes

     1,092,728        —     

Debt issuance costs on senior notes and credit facilities

     (16,070     (386

Repayment of long-term debt

     (350,000     (250,000

Long-term borrowings of Paragon Offshore

     —          1,726,750   

Financing costs on long-term borrowings of Paragon Offshore

     —          (30,876

Cash balances of Paragon Offshore in spin-off

     —          (104,152

Repurchases of shares

     (100,630     (52,701

Other financing activities

     (59,442     (62,944
  

 

 

   

 

 

 

Net cash from financing activities

     (835,352     365,559   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     95,920        (46,104

Cash and cash equivalents, beginning of period

     68,510        114,458   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 164,430      $ 68,354   
  

 

 

   

 

 

 

 

9


NOBLE CORPORATION PLC AND SUBSIDIARIES

FINANCIAL AND OPERATIONAL INFORMATION BY SEGMENT

(In thousands, except operating statistics)

(Unaudited)

 

     Three Months Ended September 30,      Three Months Ended June 30,  
     2015      2014      2015  
     Contract                  Contract                  Contract              
     Drilling                  Drilling                  Drilling              
     Services     Other     Total      Services     Other     Total      Services     Other     Total  

Operating revenues

                    

Contract drilling services

   $ 873,813      $ —        $ 873,813       $ 810,200      $ —        $ 810,200       $ 771,307      $ —        $ 771,307   

Reimbursables

     22,858        —          22,858         18,514        81        18,595         22,248        —          22,248   

Other

     —          —          —           1        —          1         —          —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   $ 896,671      $ —        $ 896,671       $ 828,715      $ 81      $ 828,796       $ 793,555      $ —        $ 793,555   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Operating costs and expenses

                    

Contract drilling services

   $ 293,067      $ —        $ 293,067       $ 385,674      $ —        $ 385,674       $ 319,207      $ —        $ 319,207   

Reimbursables

     17,783        —          17,783         12,979        662        13,641         17,652        —          17,652   

Depreciation and amortization

     155,180        5,472        160,652         156,213        5,033        161,246         153,579        5,544        159,123   

General and administrative

     15,196        —          15,196         24,552        50        24,602         22,424        —          22,424   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   $ 481,226      $ 5,472      $ 486,698       $ 579,418      $ 5,745      $ 585,163       $ 512,862      $ 5,544      $ 518,406   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Operating income

   $ 415,445      $ (5,472   $ 409,973       $ 249,297      $ (5,664   $ 243,633       $ 280,693      $ (5,544   $ 275,149   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Operating statistics

                    

Jackups:

                    

Average Rig Utilization

     84          91          84    

Operating Days

     1,005             951             993       

Average Dayrate

   $ 159,745           $ 182,128           $ 171,482       

Semisubmersibles:

                    

Average Rig Utilization

     59          67          63    

Operating Days

     432             674             455       

Average Dayrate (1)

   $ 698,512           $ 435,782           $ 403,319       

Drillships:

                    

Average Rig Utilization

     100          100          100    

Operating Days

     828             712             819       

Average Dayrate

   $ 497,147           $ 482,053           $ 509,783       

Total:

                    

Average Rig Utilization

     82          85          83    

Operating Days

     2,265             2,337             2,267       

Average Dayrate (1)

   $ 385,755           $ 346,699           $ 340,217       

 

(1)  Includes dayrate portion of the settlement of the Noble Homer Ferrington matter with BP and Exxon during the third quarter of 2015. Exclusive of the settlement, the average dayrate for the third quarter of 2015 would have been $382,545 and $325,537 for semisubmersibles and the total fleet, respectively.

 

10


NOBLE CORPORATION PLC AND SUBSIDIARIES

CALCULATION OF BASIC AND DILUTED NET INCOME PER SHARE

(In thousands, except per share amounts)

(Unaudited)

The following table sets forth the computation of basic and diluted net income per share:

 

     Three months ended     Nine months ended  
     September 30,     September 30,  
     2015     2014     2015     2014  

Numerator:

        

Basic

        

Income from continuing operations

   $ 325,807      $ 147,389      $ 663,241      $ 442,528   

Earnings allocated to unvested share-based payment awards

     (7,143     (2,286     (14,661     (7,053
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations to common shareholders

   $ 318,664      $ 145,103      $ 648,580      $ 435,475   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

   $ —        $ (20,214   $ —        $ 175,532   

Earnings allocated to unvested share-based payment awards

     —          314        —          (2,798
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax to common shareholders

   $ —        $ (19,900   $ —        $ 172,734   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

   $ 325,807      $ 127,175      $ 663,241      $ 618,060   

Earnings allocated to unvested share-based payment awards

     (7,143     (1,972     (14,661     (9,851
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc to common shareholders

   $ 318,664      $ 125,203      $ 648,580      $ 608,209   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Income from continuing operations

   $ 325,807      $ 147,389      $ 663,241      $ 442,528   

Earnings allocated to unvested share-based payment awards

     (7,143     (2,285     (14,661     (7,050
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations to common shareholders

   $ 318,664      $ 145,104      $ 648,580      $ 435,478   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

   $ —        $ (20,214   $ —        $ 175,532   

Earnings allocated to unvested share-based payment awards

     —          313        —          (2,796
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax to common shareholders

   $ —        $ (19,901   $ —        $ 172,736   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

   $ 325,807      $ 127,175      $ 663,241      $ 618,060   

Earnings allocated to unvested share-based payment awards

     (7,143     (1,972     (14,661     (9,846
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc to common shareholders

   $ 318,664      $ 125,203      $ 648,580      $ 608,214   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted average shares outstanding - basic

     241,970        253,842        242,204        254,006   

Incremental shares issuable from assumed exercise of stock options

     —          107        —          114   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     241,970        253,949        242,204        254,120   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average unvested share-based payment awards

     5,424        3,999        5,475        4,114   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

Basic

        

Continuing operations

   $ 1.32      $ 0.57      $ 2.68      $ 1.71   

Discontinued operations

     —          (0.08     —          0.68   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

   $ 1.32      $ 0.49      $ 2.68      $ 2.39   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Continuing operations

   $ 1.32      $ 0.57      $ 2.68      $ 1.71   

Discontinued operations

     —          (0.08     —          0.68   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Noble Corporation plc

   $ 1.32      $ 0.49      $ 2.68      $ 2.39   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11