Attached files

file filename
8-K - CURRENT REPORT - SOUTHERN FIRST BANCSHARES INCsouthernfirst_8k.htm

Exhibit 99.1


Southern First Reports Results for Third Quarter of 2015

Greenville, South Carolina, October 27, 2015 – Southern First Bancshares, Inc. (NASDAQ: SFST), holding company for Southern First Bank, today reported net income available to the common shareholders of $2.7 million, or $0.41 per diluted share for the third quarter of 2015. In comparison, net income available to common shareholders was $1.6 million, or $0.31 per diluted share, for the third quarter of 2014. For the nine months ended September 30, 2015, net income to common shareholders was $7.3 million, or $1.12 per diluted share. In comparison, net income available to common shareholders for the nine months ended September 30, 2014 was $3.9 million, or $0.79 per diluted share.

2015 Third Quarter Highlights

Net income to common shareholders increased 73% to $2.7 million for Q3 2015 compared to $1.6 million for Q3 2014

Core deposits increased 28% to $713.5 million at Q3 2015, compared to $557.4 million at Q3 2014

Gross loans increased 19% to $993.2 million at Q3 2015, compared to $832.7 million at Q3 2014

Total revenue increased 19% to $12.0 million for Q3 2015, compared to $10.1 million for Q3 2014

Return on average assets increased to 0.95% for Q3 2015, compared to 0.74% for Q3 2014

“I’m proud of our team for its performance in generating record earnings and over $50 million in core deposit growth,” stated Art Seaver, the Company’s Chief Executive Officer.

Quarter Ended
September 30 June 30 March 31 December 31 September 30
    2015     2015     2015     2014     2014
Earnings ($ in thousands, except per share data):    
Net income $ 2,727 2,560 2,028 1,983 1,826
Net income available to common shareholders 2,727 2,560   2,028 1,766 1,573
Earnings per common share, diluted 0.41 0.39 0.31 0.30 0.31
Total revenue(1) 11,962 11,606 11,211 10,567 10,051
Net interest margin (tax-equivalent)(2) 3.62% 3.73% 3.72% 3.71% 3.66%
Return on average assets(3) 0.95% 0.95% 0.78% 0.78% 0.74%
Return on average equity(3) 11.99% 11.75% 9.67% 9.46% 9.86%
Efficiency ratio(4)     57.44% 57.26% 66.55% 63.93% 60.35%
Balance Sheet ($ in thousands):      
Loans(5) $ 993,233 963,496 909,321 871,446 832,722
Core deposits(6) 713,455   661,511 627,131 585,083 557,417
Total deposits   943,918 894,524 850,310 788,907 772,760
Total assets 1,173,557 1,119,000 1,072,637 1,029,865 1,007,553
Holding Company Capital Ratios(7) :  
Total risk-based capital ratio 11.93% 11.90% 12.21%   12.42% 11.88%
Tier 1 risk-based capital ratio 10.68% 10.65% 10.96% 11.17% 10.63%
Leverage ratio 9.09% 9.32%   9.34% 9.52% 8.84%
Common equity tier 1 ratio(8) 9.34% 9.28% 9.50% 9.65% 7.57%
Tangible common equity(9) 7.76% 7.83% 7.96% 8.06% 6.19%
Asset Quality Ratios:  
Nonperforming assets as a percentage of total assets 0.84% 0.85% 0.85% 0.97% 1.14%
Net charge-offs as a percentage of average loans(5) (YTD annualized) 0.13% 0.10% 0.06%   0.33% 0.37%
Allowance for loan losses as a percentage of loans(5) 1.35% 1.34% 1.35% 1.35% 1.36%
Allowance for loan losses as a percentage of nonaccrual loans 186.04% 193.73% 187.61% 176.72% 141.99%

1



Operating Results
Net interest margin for the third quarter of 2015 was 3.62%, compared to 3.73% for the prior quarter, and 3.66% for the third quarter of 2014. Average interest-earning assets for the third quarter of 2015 increased by $157.1 million, compared to the third quarter of 2014, while our average interest-bearing liabilities for the third quarter of 2015 increased by $104.6 million, compared to the same period in 2014. However, the yield on our interest-earning assets declined by eight basis points, as compared to the third quarter of 2014, due primarily to a lower average loan yield, and the cost of our interest-bearing liabilities declined by three basis points driven by growth in lower-costing deposits, as compared to the same period in 2014.

Noninterest income was $2.1 million and $1.6 million for the three months ended September 30, 2015 and 2014, respectively. For the nine months ended September 30, 2015 and 2014, noninterest income was $6.4 million and $4.0 million, respectively. The increase in noninterest income during the three and nine month periods ended September 30, 2015 relates primarily to increases in loan and mortgage fee income. A significant portion of our loan and mortgage fee income relates to income derived from mortgage originations of $1.3 million and $3.8 million for the three and nine months ended September 30, 2015, respectively, and $820 thousand and $1.7 million for the three and nine months ended September 30, 2014, respectively.

Noninterest expense was $6.9 million and $6.1 million for the three months ended September 30, 2015 and 2014, respectively, and $21.0 million and $18.2 million for the nine months ended September 30, 2015 and 2014, respectively. The increase in noninterest expense during the 2015 periods relates primarily to an increase in salaries and benefits, partially offset by a decrease in other noninterest expense. In addition, real estate owned expenses increased by $907 thousand during the nine months ended September 30, 2015, as compared to the prior year, and related primarily to one commercial property.

During the three months ended September 30, 2015, we recorded total credit costs of $1.0 million, including an $875 thousand provision for loan losses and $148 thousand of expenses related to the sale and management of other real estate owned. In addition, net loan charge-offs for the third quarter of 2015 were $434 thousand, or 0.18% of average loans, annualized. During the three months ended September 30, 2014, our total credit costs were $1.4 million, consisting of a $1.3 million provision for loan losses and $71 thousand of expenses related to other real estate owned. Net loan charge-offs for the third quarter of 2014 were $1.1 million, or 0.54% of average loans, annualized. For the nine months ended September 30, 2015 and 2014, total credit costs were $3.5 million and $3.4 million, respectively. Our allowance for loan losses was $13.4 million, or 1.35% of loans, at September 30, 2015 which provides approximately 186% coverage of nonaccrual loans, compared to $11.3 million, or 1.36% of loans, and approximately 142% coverage of nonaccrual loans at September 30, 2014.

Nonperforming assets were $9.8 million, or 0.84% of total assets, as of September 30, 2015. Comparatively, nonperforming assets were $10.0 million, or 0.97% of total assets, at December 31, 2014, and $11.5 million, or 1.14% of total assets, at September 30, 2014. Of the $9.8 million in total nonperforming assets as of September 30, 2015, nonperforming loans represent $7.2 million and other real estate owned represents $2.6 million. Classified assets improved to 18% of tier 1 capital plus the allowance for loan losses at September 30, 2015, compared to 25% at September 30, 2014.

Gross loans were $993.2 million, excluding loans held for sale, as of September 30, 2015, compared to $871.4 million at December 31, 2014, and $832.7 million at September 30, 2014. Of the $121.8 million of loan growth during the first nine months of 2015, $36.8 million was in the Greenville market, $29.8 million was in the Columbia market, and $55.2 million was in the Charleston market. Core deposits, which exclude out-of-market deposits and time deposits of $100,000 or more, increased to $713.5 million at September 30, 2015, compared to $585.1 million at December 31, 2014 and $557.4 million at September 30, 2014. During the first nine months of 2015, core deposits grew by $128.4 million with growth of $32.9 million in the Greenville market, $55.3 million in the Columbia market, and $40.2 million in the Charleston market.

Shareholders’ equity totaled $91.1 million as of September 30, 2015, compared to $83.0 million at December 31, 2014, and $73.6 million as of September 30, 2014. As of September 30, 2015, our capital ratios continue to exceed the regulatory requirements for a “well capitalized” institution.

2



FINANCIAL HIGHLIGHTS - Unaudited

Quarter Ended 3rd Qtr Nine Months Ended YTD
September 30 2015-2014 September 30 2015-2014
(in thousands, except per share data) 2015 2014 % Change 2015 2014 % Change
Earnings Summary                                    
Interest income $ 11,766 10,253 14.8 % 33,884 29,388 15.3 %
Interest expense 1,928 1,762 9.4 % 5,485 5,182 5.8 %
Net interest income 9,838 8,491 15.9 % 28,399 24,206 17.3 %
Provision for loan losses 875 1,325 (34.0 )% 2,500 3,275 (23.7)%
Noninterest income 2,124 1,560 36.2 % 6,380 4,048 57.6 %
Noninterest expense 6,871 6,066 13.3 % 20,977 18,151 15.6 %
Income before provision for income taxes 4,216 2,660 58.5 % 11,302 6,828 65.5 %
Income tax expense 1,489 834 78.5 % 3,987 2,185 82.5 %
Net income 2,727 1,826 49.3 % 7,315 4,643 57.5 %
Preferred stock dividends - 253     (100.0 )% - 699 (100.0)%
Net income available to common shareholders $ 2,727 1,573 73.4 % 7,315 3,944 85.5 %
Basic weighted average common shares 6,238 4,830 29.2 % 6,233 4,776 30.5 %
Diluted weighted average common shares 6,579 5,046 30.4 % 6,543 4,985 31.3 %
Earnings per common share – Basic $ 0.44 0.33 33.3 % 1.17 0.83 41.0 %
Earnings per common share – Diluted 0.41 0.31 32.3 % 1.12 0.79 41.8 %
 
Quarter Ended 3rd Qtr Quarter Ended
September 30 2015-2014 June 30 March 31 December 31
(in thousands, except per share data) 2015 2014 % Change 2015 2015 2014
Balance Sheet Highlights
Assets $ 1,173,557 1,007,553 16.5 % 1,119,000 1,072,637 1,029,865
Investment securities 71,878 63,391 13.4 % 56,997 54,033 61,546
Mortgage loans held for sale 10,887 9,372 16.2 % 12,402 14,844 11,765
Loans 993,233 832,722 19.3 % 963,496 909,321 871,446
Allowance for loan losses 13,368 11,305 18.2 % 12,927 12,241 11,752
Other real estate owned 2,657 3,549 (25.1 )% 2,887 2,570 3,307
       Noninterest bearing deposits 173,602 131,948 31.6 % 162,845 152,589 139,904
       Interest bearing deposits 770,316 640,812 20.2 % 731,679 697,721 649,003
Total deposits 943,918 772,760 22.1 % 894,524 850,310 788,907
Other borrowings 115,200 139,600 (17.5 )% 115,200 115,200 135,200
Junior subordinated debentures 13,403 13,403 - 13,403 13,403 13,403
Tangible common equity 91,050 62,350 46.0 % 87,667 85,353 82,992
Preferred stock - 11,242 (100.0 )% - - -
Total shareholders’ equity 91,050 73,592 23.7 % 87,667 85,353 82,992
Common Stock
Book value per common share $ 14.58 12.91 12.9 % 14.06 13.70 13.34
Stock price:
       High 21.22 14.25 48.9 % 18.24 18.60 17.99
       Low 17.77 13.50 31.6 % 17.00 15.78 13.80
       Period end 20.49 13.94 47.0 % 17.90 17.00 17.02
Common shares outstanding 6,243 4,830 29.3 % 6,236 6,231 6,219
Other
Loans to deposits 105.22% 107.76% (2.4 )% 107.71% 106.94% 110.46%
Team members 169 156 8.3 % 169 162 158
Average Balances ($ in thousands):
Loans(5) $      968,767 819,386 18.2 % 933,816 891,481 852,250
Deposits 912,901 760,465 20.0 % 856,423 818,275 770,922
Assets 1,140,836 979,929 16.4 % 1,080,811 1,049,049 1,005,563
Equity 90,268 73,506 22.8 % 87,383 85,088 83,132
(1) Total revenue is the sum of net interest income and noninterest income.
(2) The tax-equivalent adjustment to net interest income adjusts the yield for assets earning tax-exempt income to a comparable yield on a taxable basis.
(3) Annualized based on quarterly net income.
(4) Noninterest expense divided by the sum of net interest income and noninterest income.
(5) Excludes loans held for sale.
(6) Excludes out of market deposits and time deposits greater than $100,000.
(7) September 30, 2015 ratios are preliminary.
(8) The common equity tier 1 ratio is calculated as the sum of common equity divided by risk-weighted assets.
(9) The tangible common equity ratio is calculated as total equity less preferred stock divided by total assets.

3



ASSET QUALITY MEASURES - Unaudited

Quarter Ended
September 30 June 30 March 31 December 31 September 30
(dollars in thousands)       2015       2015       2015       2014       2014
Nonperforming Assets
Commercial  
       Owner occupied RE $ 718 720 280 322 640
       Non-owner occupied RE 4,434 3,018 3,167 2,344 2,877
       Construction - - - 783 855
       Commercial business 895 1,178 1,130 1,408 745
Consumer        
       Real estate - 419 457   457 488
       Home equity   250   250   188 188 188
       Construction - - -   - -
       Other 1 1 2 1 3
Nonaccruing troubled debt restructurings   887 1,087 1,301 1,147   2,166
Total nonaccrual loans 7,185 6,673   6,525 6,650 7,962
Other real estate owned 2,657 2,887 2,570 3,307 3,549
Total nonperforming assets $ 9,842 9,560 9,095 9,957 11,511
Nonperforming assets as a percentage of:
       Total assets 0.84% 0.85% 0.85% 0.97% 1.14%
       Total loans 0.99% 0.99% 1.00% 1.14% 1.38%
Accruing troubled debt restructurings $ 7,232 8,173 8,336 8,562 7,216
 
Quarter Ended
September 30 June 30 March 31 December 31 September 30
2015 2015 2015 2014 2014
Allowance for Loan Losses
Balance, beginning of period $ 12,927 12,241 11,752 11,305 11,103
Loans charged-off (541 ) (354 ) (145 ) (584 ) (1,138 )
Recoveries of loans previously charged-off 107 40 9 131 15
       Net loans charged-off (434 ) (314 ) (136 ) (453 ) (1,123 )
Provision for loan losses 875 1,000 625 900 1,325
Balance, end of period $ 13,368 12,927 12,241 11,752 11,305
Allowance for loan losses to gross loans 1.35% 1.34% 1.35% 1.35% 1.36%
Allowance for loan losses to nonaccrual loans 186.04% 193.73% 187.61% 176.72% 141.99%
Net charge-offs to average loans QTD (annualized) 0.18% 0.14% 0.06% 0.21% 0.54%
   
AVERAGE YIELD/RATE - Unaudited
  
Quarter Ended
September 30   June 30   March 31 December 31 September 30
2015   2015     2015 2014 2014
Yield/Rate(10)
Interest-earning assets
Federal funds sold 0.28% 0.31% 0.29% 0.26% 0.26%
Investment securities, taxable 2.21% 2.44% 2.61% 2.57% 2.46%
Investment securities, nontaxable 4.74% 4.50% 4.35% 4.23% 4.12%
Loans(11) 4.61% 4.64% 4.67% 4.67% 4.71%
       Total interest-earning assets 4.33% 4.44% 4.43% 4.43% 4.41%
Interest-bearing liabilities
NOW accounts 0.15% 0.18% 0.18% 0.16% 0.16%
Savings & money market 0.40% 0.40% 0.35% 0.34% 0.33%
Time deposits 0.80% 0.75% 0.72% 0.73% 0.71%
       Total interest-bearing deposits 0.50% 0.49% 0.46% 0.46% 0.45%
Note payable and other borrowings 3.11% 3.10% 2.87% 2.80% 3.06%
Junior subordinated debentures 2.46% 2.42% 2.42% 2.40% 2.40%
       Total interest-bearing liabilities 0.88% 0.88% 0.86% 0.88% 0.91%
Net interest spread 3.45% 3.56% 3.57% 3.55% 3.50%
Net interest income (tax equivalent) / margin 3.62% 3.73% 3.72% 3.71% 3.66%
(10)  Annualized for the respective three month period.
(11) Includes loans held for sale.

4



NONINTEREST INCOME & EXPENSE - Unaudited

Quarter Ended 3rd Qtr Quarter Ended
September 30 2015-2014 June 30 March 31 December 31
(dollars in thousands) 2015 2014 % Change 2015 2015 2014
Noninterest income                                      
Loan and mortgage fee income $ 1,426 861 65.6  % 1,409 1,196 1,039
Service fees on deposit accounts 230 244 (5.7 )% 219 227 234
Income from bank owned life insurance   167 169 (1.2 )% 165   166   169
Gain on sale of investment securities   2 -        100.0  %   36 259 -
Other income 299 286   4.5  % 286 293 291
       Total noninterest income $      2,124      1,560 36.2  %      2,115      2,141      1,733
 
Noninterest expense
Compensation and benefits $ 4,313 3,459 24.7  % 4,106 4,277 3,658
Occupancy 845 777 8.8  % 842 737 743
Real estate owned expenses 148   71 108.5  % 93 763 551
Data processing and related costs 588 625 (5.9 )% 573 585 673
Insurance 215 209 2.9  % 213 202 228
Professional fees 180 207 (13.0 )% 233 233 228
Marketing 217 193 12.4  % 222 238 184
Other 365 525 (30.5 )% 364 426 491
       Total noninterest expenses $ 6,871 6,066 13.3  % 6,646 7,461 6,756

ABOUT SOUTHERN FIRST BANCSHARES

Southern First Bancshares, Inc., Greenville, South Carolina is a registered bank holding company incorporated under the laws of South Carolina. The Company consists of Southern First Bank, the third largest bank headquartered in South Carolina. Southern First Bancshares has been providing financial services since 1999 and now operates in nine locations in the Greenville, Columbia, and Charleston markets of South Carolina. Southern First Bancshares has assets of approximately $1.2 billion and its common stock is traded in the NASDAQ Global Market under the symbol “SFST.” More information can be found at www.southernfirst.com.

FORWARD-LOOKING STATEMENTS

Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the company’s loan portfolio and allowance for loan losses; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in the United States legal and regulatory framework; and (5) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the company. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

 
FINANCIAL CONTACT: MIKE DOWLING 864-679-9070
MEDIA CONTACT: ART SEAVER 864-679-9010
WEB SITE: www.southernfirst.com

5