Attached files

file filename
8-K - CURRENT REPORT - First Federal of Northern Michigan Bancorp, Inc.ffnm-8k_102115.htm
EX-99 - PRESS RELEASE DATED OCTOBER 21, 2015 - First Federal of Northern Michigan Bancorp, Inc.ex99.htm

 

First Federal of Northern Michigan Bancorp, Inc. 8-K

 

Exhibit 99.1

 

 

October 23, 2015

 

Contact: Eileen M. Budnick
  VP-Director of Financial Reporting & Accounting
  First Federal of Northern Michigan Bancorp, Inc.
  (989) 356-9041  

 

FIRST FEDERAL OF NORTHERN MICHIGAN BANCORP, INC.

ANNOUNCES THIRD QUARTER 2015 RESULTS

 

Alpena, Michigan - (October 23, 2015)

 

This press release corrects an inadvertent error regarding loan growth contained in the press release issued earlier today.

 

First Federal of Northern Michigan Bancorp, Inc. (Nasdaq: FFNM) (the “Company”) reported consolidated net income of $1.9 million, or $0.51 per basic and diluted share, for the quarter ended September 30, 2015 compared to $1.6 million, or $0.48 per basic and diluted share, for the quarter ended September 30, 2014.

 

Consolidated net income for the nine months ended September 30, 2015 was $2.6 million, or $0.70 per basic and diluted share, compared to $1.9 million, or $0.63 per basic and diluted share for the nine months ended September 30, 2014. As discussed below, net income for these periods was significantly enhanced by a deferred tax asset reserve recovery.

 

Performance Highpoints:

 

Listed below are highlights related to the Company’s results for the three and nine months ended September 30, 2015:

 

  • Total assets increased $12.0 million while total loans increased $4.4 million, available-for-sale securities increased $11.0 million and deposits increased $8.6 million during the nine months ended September 30, 2015.
  • Quarter over quarter increase of $273,000 to net income, with an increase of $693,000 for the nine month period year over year.
  • An increase of $273,000 to interest income quarter over quarter and a year over year increase of $1.5 million.
  • Provision for loan loss resulted in recoveries of $4,000 and $26,000 for the three and nine months ended September 30, 2015, respectively, as compared to provisions of $257,000 and $273,000 for the three and nine months ended September 30, 2014, respectively.
  • A deferred tax asset valuation reserve recovery of $1.7 million was realized during the three months ended September 30, 2015, while the three months ended September 30, 2014 included the bargain purchase gain of $1.8 million related to our merger with Bank of Alpena.
  • Net interest margin decreased to 2.97% for the quarter ended September 30, 2015 from 3.14% for the quarter ended September 30, 2014 due primarily to a 16 basis point decrease in the yield on interest-earning assets.
  • Tangible book value per share at September 30, 2015 was $8.58 compared to $7.76 at September 30, 2014, primarily reflecting the Company’s annual earnings.
  • First Federal of Northern Michigan remains “well-capitalized” for regulatory capital purposes.

 

Michael W. Mahler, Chief Executive Officer of the Company, commented, “We are pleased with the $13.0 million, or 4%, growth in the balance sheet for the nine month period ended September 30, 2015. This increase reflects a $4.4 million, or 3%, growth in our loan portfolio, which is the result of our concerted business effort.”

 

 

1 
 

 

Mahler continued, “We are encouraged by the 14.6% reduction in non-performing assets (NPA) since the beginning of 2015. This has facilitated a decline in our Texas ratio from 17.1% at the start of the year to 13.8% as of September 30, 2015. Reducing the level of NPAs still remains our primary focus with a target Texas ratio of 10%. Subsequent to the quarter end we accepted an offer on our single largest piece of Bank-owned property which represents 50% of the balance of Bank-owned real estate. The sale is expected to close in mid-December. We believe that continued improvement in asset quality will translate into reduced expenses going forward in the form of lower collection and foreclosure costs along with declining carrying costs associated with bank owned properties.”

 

Craig A. Kus, President and Chief Operations Officer added, “We are encouraged by an increase of 23% in our pre-provision pre-tax income and an increase of 36% to our net income over the 2014 nine month period. These results reflect an increase of $1.3 million to net interest income as our focus has been on core banking activities including the growth of loans during 2015.”

 

Financial Condition

 

Total assets of the Company at September 30, 2015 were $338.8 million, an increase of $12.9 million, from assets of $325.9 million at December 31, 2014. Net loans receivable increased $4.4 million to $168.1 million at September 30, 2015 and securities available for sale increased $10.9 million when compared to December 31, 2014.

 

Deposits increased $8.6 million to $279.3 million at September 30, 2015 from $270.7 million at December 31, 2014. In addition, FHLB advances increased $2.2 million to $25.1 million at September 30, 2015 from $22.9 million at December 31, 2014.

 

Stockholders’ equity increased to $33.1 million at September 30, 2015 from $30.5 million at December 31, 2014. The increase in stockholders’ equity was mainly attributable to net income reported for the nine months ended September 30, 2015 of $2.6 million and $179,000 in unrealized gains on available for sale securities net of tax. First Federal of Northern Michigan’s regulatory capital remains at levels in excess of regulatory requirements, as shown in the table below.

 

         Regulatory  Minimum to be
   Actual  Minimum  Well Capitalized
   Amount  Ratio  Amount  Ratio  Amount  Ratio
   Dollars in Thousands
                   
Tier 1 (Core) capital ( to  adjusted assets)  $31,046    9.20%  $15,193    4.50%  $21,946    6.50%
                               
Total risk-based capital ( to risk-weighted assets)  $32,560    18.32%  $14,216    8.00%  $17,770    10.00%
                               
Tier 1 risk-based capital ( to risk weighted assets)  $31,046    17.47%  $10,662    6.00%  $14,216    8.00%
                               
Tangible Capital ( to tangible assets)  $31,046    9.20%  $6,753    2.00%  $6,753    2.00%

 

 

2 
 

 

Asset Quality

 

The ratio of total nonperforming assets to total assets was 1.25% at September 30, 2015 compared to 1.52% at December 31, 2014 and 1.74% at September 30, 2014. Non-performing assets decreased $726,000 at September 30, 2015 from December 31, 2014, mainly as a result of a valuation reserve that was established on a large commercial bank owned property. The Company continues to closely monitor non-performing assets and has taken a variety of steps to reduce the level thereof, such as:

 

  • Timely pursuit of foreclosure and/or repossession options coupled with quick and aggressive marketing efforts of repossessed assets;
  • Restructuring loans, where feasible, to assist borrowers in working through this financially challenging time;
  • Allowing borrowers to structure short-sales of properties, where appropriate and feasible; and
  • Working with borrowers to find a means of reducing outstanding debt (such as through sales of collateral).

 

   As of
   September 30, 2015  December 31, 2014  September 30, 2014
Asset Quality Ratios:         
Non-performing assets to total assets   1.25%   1.52%   1.74%
Non-performing loans to total loans   1.03%   1.30%   1.55%
Allowance for loan losses and credit mark to non-performing loans   172.51%   148.24%   135.81%
Allowance for loan losses and credit mark to total loans   1.77%   1.92%   2.10%
                
"Texas" ratio (Bank) (1)   13.77%   17.06%   18.97%
Classified asset ratio (2)   37.08%   22.98%   25.53%
                
Total non-performing loans ($000 omitted)  $1,742   $2,139   $2,553 
Total non-performing assets ($000 omitted)  $4,237   $4,963   $5,439 

 

(1)

"Texas" ratio is calculated by dividing total non-performing loans plus real estate owned by tangible capital plus loan loss reserves

(2)

Classified asset ratio is calculated by dividing classified assets (substandard assets plus real estate owned and other repossessed assets) by core capital plus loan loss reserves

 

Results of Operations

 

Interest income increased to $2.7 million for the three months ended September 30, 2015 from $2.4 million for the comparable period in 2014 and increased to $7.9 million for the nine months ended September 30, 2015, compared to $6.5 million for the comparable period in 2014. The nine month period increase was due in large part to an increase of $90.3 million in the average balance of interest-earning assets, as a result of our merger with Alpena Banking Corporation in August 2014. While average balances increased, the average yield on interest-earning assets decreased 49 basis points to 3.39% for the nine months ended September 30, 2015 as compared to 3.88% for the same period in 2014.

 

Interest expense was $317,000 and $926,000 for the three- and nine-month periods ended September 30, 2015, respectively compared to $270,000 and $778,000 for the prior year period. The increase in interest expense was due primarily to a period over period increase of $60.2 million in the average balance of interest-bearing deposits. The cost of funds on these deposits decreased 6 basis points to 0.46% for the nine-month period ending September 30, 2015 from 0.56% for the same period in 2014. During the same period, we experienced a $951,000 decrease in the average balance of FHLB advances when compared to the nine month period ended September 30, 2014, while the average rate on those borrowings increased 18 basis points to 1.27% for the nine-month period ended September 30, 2015 as compared to the year-earlier period and to 1.34% for the three-month period ended September 30, 2015 from 1.12% for the three-month period in 2014.

 

The Company’s net interest margin decreased to 2.97% for the three months ended September 30, 2015 from 3.14% for the year earlier period and decreased to 2.99% for the nine months ended September 30, 2015 from 3.41% for the same period in 2014 as a result of the factors mentioned above.

 

 

3 
 

 

The provision for loan losses for the three- and nine-month periods ended September 30, 2015 were a recovery of $4,000 and $26,000, respectively as compared to a provision of $257,000 and 273,000 for the prior year period. Our provision for loan losses is based on a twelve-quarter rolling average of actual net charge-offs adjusted for various environmental factors for each pool of loans in our portfolio. During the quarter ended September 30, 2014, we took a $225,000 charge on a large non-performing out of state participation loan that was transferred to real estate owned as a result of foreclosure action. This charge-off was based upon an appraisal that was completed during the quarter, and created the need for a loan loss provision, and accounts for most of the expense recorded for the entire nine month period ending September 30, 2014. During the nine-month period ended September 30, 2015, we experienced net recoveries of approximately $97,000 among all loan portfolios. As a result of the decline in net-charges offs, we have seen a decline in our loss adjustment factors that are applied to the residential and consumer loan portfolios, which has resulted in net recovery of provision for loan losses. The provision was based on management’s review of the components of the overall loan portfolio, the status of non-performing loans and various subjective factors.

 

Non-interest income decreased to $468,000 for the three months ended September 30, 2015 from $2.2 million for the three months ended September 30, 2014. The main factor for the decrease is the bargain purchase gain of $1.8 million that was recorded during the three-month period ended September 30, 2014 as a result of our merger with the Alpena Banking Corporation. Partially offsetting this item was an increase $36,000 in service charges on deposit accounts when compared to the same period in 2014. The following increases were recognized during the nine months ended September 30, 2015: $27,000 in mortgage banking activities, $120,000 to service charges and other fees and $109,000 to gain on sale of bank owned properties.

 

Non-interest expense increased to $2.6 million for the three months ended September 30, 2015 compared to $2.5 million for the same period in 2014 and increased to $7.5 million for the nine months ended September 30, 2015 from $6.4 million for the nine months ended September 30, 2014. For both the three- and nine-month periods ended September 30, 2015 we experienced an increase in compensation and employee benefits of $14,000 and $721,000, respectively, mainly related to adding employees as a result of the merger. In addition, during the three- and nine- months ended September 30, 2015 we experienced increases of $91,000 and $168,000 in professional services attributable to legal and audit services, respectively. Partially offsetting these increases were decreases of $140,000 and $264,000 in merger related expenses for the three- and nine-month periods ended September 30, 2015, respectively.

 

For the three- and nine-month period ended September 30, 2015, we recorded an income tax benefit of $1.7 million. This income tax benefit is the result of an evaluation of our deferred tax asset as of September 30, 2015. Our analysis indicated that it is more likely that we will be able to utilize $2.7 million of our deferred tax asset; therefore we recovered $1.7 million of our previously established valuation reserve.

 

   For the Three Months Ended September 30  For the Nine Months Ended September 30
   2015  2014  2015  2014
             
Performance Ratios:            
Net interest margin   2.97%   3.14%   2.99%   3.41%
Average interest rate spread   2.83%   2.99%   2.86%   3.28%
Return on average assets*   2.26%   2.24%   1.05%   0.89%
Return on average equity*   24.17%   22.80%   11.21%   9.52%
                     

*

Annualized

                    

 

Safe Harbor Statement

 

This news release and other releases and reports issued by the Company, including reports to the Securities and Exchange Commission, may contain “forward-looking statements.” The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

4 
 

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries      
Consolidated Balance Sheet (in thousands)      
       
   September 30, 2015  December 31, 2014
   (Unaudited)   
ASSETS      
Cash and cash equivalents:      
Cash on hand and due from banks  $8,040   $11,205 
Overnight deposits with FHLB   478    267 
Total cash and cash equivalents   8,518    11,472 
           
Deposits held in other financial institutions   8,924    8,429 
Securities available for sale      130,923    119,968 
Securities held to maturity     745    790 
Loans held for sale   132    88 
Loans receivable, net of allowance for loan losses of $1,514 and $1,429 as of September 30, 2015 and December 31, 2014, respectively   168,063    163,647 
Foreclosed real estate and other repossessed assets   2,495    2,823 
Federal Home Loan Bank stock, at cost   1,636    2,591 
Premises and equipment   6,295    6,336 
Assets held for sale   271    478 
Accrued interest receivable   1,065    986 
Intangible assets   1,105    1,286 
Deferred tax asset   2,394    851 
Originated mortgage servicing rights   602    710 
Bank owned life insurance   4,824    4,727 
Other assets   831    685 
           
Total assets  $338,823   $325,867 
           
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Liabilities:          
Deposits  $279,297   $270,734 
Advances from borrowers for taxes and insurance   270    203 
Advances from Federal Home Loan Bank     25,072    22,885 
Accrued expenses and other liabilities   1,107    1,509 
           
Total liabilities   305,746    295,331 
           
Stockholders' equity:          
Common stock ($0.01 par value 20,000,000 shares authorized          
 4,034,764 shares issued)   40    40 
Additional paid-in capital   28,264    28,264 
Retained earnings     7,127    4,765 
Treasury stock at cost (307,750 shares)   (2,964)   (2,964)
Accumulated other comprehensive income   610    431 
Total stockholders' equity   33,077    30,536 
           
Total liabilities and stockholders' equity  $338,823   $325,867 

 

 

5 
 

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries  
Consolidated Statement of Income and Comprehensive Income (in thousands)  
   
   For the Three Months  For the Nine Months
   Ended September 30,  Ended September 30,
   2015  2014  2015  2014
   (Unaudited)  (Unaudited)
             
Interest income:            
Interest and fees on loans  $2,056   $1,934   $6,094   $5,335 
Interest and dividends on investments                    
Taxable   317    217    938    518 
Tax-exempt   28    44    89    127 
Interest on mortgage-backed securities   259    192    811    477 
Total interest income   2,660    2,387    7,932    6,457 
                     
Interest expense:                    
Interest on deposits   234    205    709    583 
Interest on borrowings   83    65    217    195 
Total interest expense   317    270    926    778 
                     
Net interest income   2,343    2,117    7,006    5,679 
(Recovery of) Provision for loan losses   (4)   257    (26)   273 
Net interest income after provision for loan losses   2,347    1,860    7,032    5,406 
                     
Non-interest income:                    
Service charges and other fees   242    206    696    576 
Mortgage banking activities   128    127    378    351 
Net gain (loss) on sale of securities   2    1    4    1 
                    
Net income (loss) on sale of premises and equipment,  real estate owned and other repossessed assets   (8)   (1)   82    (27)
Bargain purchase gain   —      1,816    —      1,816 
Other     104    76    289    188 
Total non-interest income   468    2,225    1,449    2,905 
                     
Non-interest expense:                    
Compensation and employee benefits   1,345    1,331    4,271    3,550 
FDIC Insurance Premiums   62    56    181    147 
Advertising   43    54    136    125 
Occupancy   286    274    833    730 
Amortization of intangible assets   61    42    182    82 
Service bureau charges   114    92    319    238 
Professional services   141    50    388    220 
Collection activity   25    5    82    34 
Real estate owned & other repossessed assets   251    91    297    120 
Merger related expense   —      140    —      264 
Other     250    336    819    871 
Total non-interest expense   2,578    2,471    7,508    6,381 
                     
Income before income tax benefit   237    1,614    973    1,930 
Income tax benefit   (1,650)   —      (1,650)   —   
                     
Net Income  $1,887   $1,614   $2,623   $1,930 
                     
Other Comprehensive Income:                    
Unrealized (loss) gain on investment securities - available for sale securities - net of tax   127    (161)   179    272 
Reclassification adjustment for gains realized in earnings - net of tax   2    0    2    0 
                     
Comprehensive Income    $2,016   $1,453   $2,804   $2,202 
                     
Per share data:                    
Net Income per share                      
Basic  $0.51   $0.48   $0.70   $0.63 
Diluted    $0.51   $0.48   $0.70   $0.63 
                     
Weighted average number of shares outstanding                    
Basic   3,727,014    3,369,670    3,727,014    3,047,702 
Including dilutive stock options   3,727,014    3,369,670    3,727,014    3,047,702 
                     
Dividends per common share  $0.03   $0.02   $0.07   $0.06 

 

 

6