Attached files

file filename
8-K - FORM 8-K - FIRST FINANCIAL BANKSHARES INCd61716d8k.htm

Exhibit 99.1

 

For immediate release      

For More Information:

J. Bruce Hildebrand, Executive Vice President

325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES

THIRD QUARTER EARNINGS RESULTS

ABILENE, Texas, October 22, 2015 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the third quarter of 2015 of $25.89 million, up 10.48 percent when compared with earnings of $23.43 million in the same quarter a year ago. Basic earnings per share were $0.40 for the third quarter of 2015 compared with $0.37 in the same quarter a year ago.

All amounts for the third quarter and nine months ended September 30, 2015, include the results of the asset purchase of 4Trust Mortgage, Inc. on May 31, 2015, and the acquisition of First Bank, N.A., Conroe, Texas, on July 31, 2015. As of the acquisition date, First Bank had total gross loans of $252.46 million and total deposits of $356.75 million.

Net interest income for the third quarter of 2015 increased 14.75 percent to $56.10 million compared with $48.89 million in the same quarter of 2014. The net interest margin, on a taxable equivalent basis, was 4.13 percent for the third quarter of 2015 compared to 4.07 percent in the second quarter of 2015 and 4.18 percent in the third quarter of 2014. Included in interest income for the third quarter of 2015 was $657 thousand, or four basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.

The provision for loan losses was $2.66 million in the third quarter of 2015 compared with $1.55 million in the second quarter of 2015 and $896 thousand in the third quarter of 2014. The continued provision for loan losses in 2015 and 2014 reflects the overall growth in loans and continued levels of nonperforming and classified assets, including those related to the oil and gas industry. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.69 percent at September 30, 2015, compared with 0.61 percent at June 30, 2015, and 0.83 percent at September 30, 2014. Classified loans totaled $112.12 million at September 30, 2015, compared to $95.77 million at June 30, 2015, and $81.39 million at September 30, 2014. The increase in classifieds at September 30, 2015, was primarily due to the Conroe acquisition, which included $11.30 million in classified loans.

Noninterest income increased 18.02 percent in the third quarter of 2015 to $20.45 million compared with $17.32 million in the same quarter a year ago. Trust fees increased to $4.82 million in the third quarter of 2015 compared with $4.77 million in the same quarter last year, due to continued growth in the fair value of Trust assets managed to $3.83 billion from $3.66 billion a year ago. This growth offset a $248 thousand decline in Trust oil and gas fee income in the third quarter of 2015 compared to the same quarter a year ago. ATM, interchange and credit card fees increased 13.76 percent to $5.79 million compared with $5.09 million in the same quarter last year due to continued growth in net new accounts and debit cards. Real estate mortgage fees increased 79.99 percent in the third quarter of 2015 to $3.74 million compared with $2.08 million in the same quarter a year ago, primarily resulting from a stronger mortgage market and the asset purchase of 4Trust Mortgage, Inc.


Noninterest expense for the third quarter of 2015 totaled $39.97 million compared to $34.04 million in the third quarter of 2014. The Company’s efficiency ratio in the third quarter of 2015 was 48.44 percent compared with 47.93 percent in the same quarter last year. The increase in noninterest expense in the third quarter of 2015 was primarily a result of an increase in salary and employee benefit costs to $21.65 million compared to $17.95 million in the same quarter a year ago, primarily driven by the addition of employees in compliance-related areas, the addition of 4Trust Mortgage Inc. and First Bank employees and annual pay increases. Also included in noninterest expense in the third quarter of 2015 were technology contract termination and conversion related costs totaling $1.14 million related to the First Bank acquisition.

For the nine months ended September 30, 2015, net income increased 12.27 percent to $75.19 million from $66.97 million a year ago. Basic earnings per share rose to $1.16 from $1.05 in the same period last year. Net interest income increased 10.58 percent to $159.53 million for the nine months ended September 30, 2015 from $144.28 million in the same period a year ago. The provision for loan losses totaled $5.51 million compared with $3.71 million in the same period a year ago. Noninterest income was $54.15 million for the first nine months 2015 compared with $49.60 million in the same period a year ago. Noninterest expense rose to $109.12 million compared with $101.49 million during the same period a year ago.

As of September 30, 2015, consolidated assets for the Company totaled $6.47 billion compared with $5.58 billion a year ago. Loans grew to $3.29 billion at quarter-end compared with loans of $2.84 billion a year ago. Deposits totaled $5.10 billion at September 30, 2015, compared to $4.46 billion a year ago. Shareholders’ equity rose to $792.03 million as of September 30, 2015, compared with $658.77 million in the prior year.

“We are pleased with the earnings performance this quarter, especially in light of the additional expenses incurred to complete our acquisition of First Bank,” said F. Scott Dueser, Chairman, President and CEO. “We continue to see growth in loans and earnings, and the recent acquisition of First Bank and asset purchase of 4Trust Mortgage, Inc. have contributed nicely to the bottom line. In light of the current depressed oil and gas prices, we continue to closely monitor our oil and gas industry exposure, which has declined slightly to 2.8% of gross loans and remains consistent with the 2014 year-end balances.”

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates 13 banking regions with 70 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.


The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2015     2014  
ASSETS    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

Cash and due from banks

   $ 133,340      $ 149,524      $ 142,233      $ 190,387      $ 149,957   

Interest-bearing deposits in banks

     4,268        18,179        18,275        54,324        83,994   

Interest-bearing time deposits in banks

     4,491        5,456        9,170        17,002        19,234   

Fed funds sold

     2,790        5,720        5,460        8,760        4,785   

Investment securities

     2,737,639        2,729,408        2,689,640        2,416,297        2,254,316   

Loans

     3,288,422        2,967,768        2,938,707        2,937,991        2,839,696   

Allowance for loan losses

     (40,420     (38,999     (37,828     (36,824     (36,388
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,248,002        2,928,769        2,900,879        2,901,167        2,803,308   

Premises and equipment

     116,803        104,495        104,358        103,000        101,437   

Goodwill

     139,655        96,632        94,882        94,882        94,882   

Other intangible assets

     4,641        2,407        2,310        2,477        2,547   

Other assets

     76,016        74,646        58,165        59,906        61,351   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,467,645      $ 6,115,236      $ 6,025,372      $ 5,848,202      $ 5,575,811   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,720,383      $ 1,574,745      $ 1,600,807      $ 1,570,330      $ 1,505,847   

Interest-bearing deposits

     3,376,900        3,152,674        3,236,200        3,179,925        2,958,517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     5,097,283        4,727,419        4,837,007        4,750,255        4,464,364   

Short-term borrowings

     500,903        621,155        401,898        367,110        341,909   

Other liabilities

     77,425        65,469        80,219        49,300        110,773   

Shareholders’ equity

     792,034        701,193        706,248        681,537        658,765   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 6,467,645      $ 6,115,236      $ 6,025,372      $ 5,848,202      $ 5,575,811   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2015     2014  
INCOME STATEMENTS    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

Interest income

   $ 57,163      $ 53,344      $ 52,069      $ 51,121      $ 49,955   

Interest expense

     1,065        1,008        970        1,039        1,069   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     56,098        52,336        51,099        50,082        48,886   

Provision for loan losses

     2,664        1,554        1,290        755        896   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     53,434        50,782        49,809        49,327        47,990   

Noninterest income

     20,446        17,809        15,897        17,023        17,324   

Noninterest expense

     39,973        35,204        33,943        36,435        34,040   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     33,907        33,387        31,763        29,915        31,274   

Income tax expense

     8,021        8,080        7,766        7,328        7,843   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 25,886      $ 25,307      $ 23,997      $ 22,587      $ 23,431   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income—basic

   $ 0.40      $ 0.39      $ 0.37      $ 0.35      $ 0.37   

Net income—diluted

     0.40        0.39        0.37        0.35        0.36   

Cash dividends declared

     0.16        0.16        0.14        0.14        0.14   

Book Value

     12.01        10.93        11.01        10.63        10.28   

Market Value

   $ 31.78      $ 34.64      $ 27.64      $ 29.88      $ 27.79   

Shares outstanding—end of period

     65,942,155        64,156,302        64,142,812        64,089,921        64,065,828   

Average outstanding shares—basic

     65,335,457        64,148,356        64,122,965        64,075,334        64,059,675   

Average outstanding shares—diluted

     65,501,697        64,354,720        64,298,896        64,316,815        64,304,985   

PERFORMANCE RATIOS

          

Return on average assets

     1.61     1.67     1.64     1.57     1.71

Return on average equity

     13.63        14.38        14.00        13.34        14.27   

Net interest margin (tax equivalent)

     4.13        4.07        4.11        4.08        4.18   

Efficiency ratio

     48.44        46.46        47.01        50.58        47.93   
     Nine Months Ended
Sept. 30,
                   
INCOME STATEMENTS    2015     2014                    

Interest income

   $ 162,576      $ 147,418         

Interest expense

     3,042        3,143         
  

 

 

   

 

 

       

Net interest income

     159,534        144,275         

Provision for loan losses

     5,508        3,710         
  

 

 

   

 

 

       

Net interest income after provision for loan losses

     154,026        140,565         

Noninterest income

     54,152        49,601         

Noninterest expense

     109,122        101,489         
  

 

 

   

 

 

       

Net income before income taxes

     99,056        88,677         

Income tax expense

     23,867        21,705         
  

 

 

   

 

 

       

Net income

   $ 75,189      $ 66,972         
  

 

 

   

 

 

       

PER COMMON SHARE DATA

          

Net income—basic

   $ 1.16      $ 1.05         

Net income—diluted

     1.16        1.04         

Cash dividends declared

     0.46        0.41         

Book Value

     12.01        10.28         

Market Value

   $ 31.78      $ 27.79         

Shares outstanding—end of period

     65,942,155        64,065,828         

Average outstanding shares—basic

     64,540,034        64,038,526         

Average outstanding shares—diluted

     64,736,155        64,302,615         

PERFORMANCE RATIOS

          

Return on average assets

     1.64     1.68      

Return on average equity

     13.99        14.24         

Net interest margin (tax equivalent)

     4.10        4.25         

Efficiency ratio

     47.34        48.78         


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2015     2014  
ALLOWANCE FOR LOAN LOSSES    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

Balance at beginning of period

   $ 38,999      $ 37,828      $ 36,824      $ 36,388      $ 35,892   

Loans charged off

     (1,477     (943     (509     (670     (614

Loan recoveries

     234        560        223        351        214   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (1,243     (383     (286     (319     (400

Provision for loan losses

     2,664        1,554        1,290        755        896   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 40,420      $ 38,999      $ 37,828      $ 36,824      $ 36,388   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.23     1.31     1.29     1.25     1.28

Allowance for loan losses / nonperforming loans

     183.39        228.20        196.04        178.06        162.77   

Net charge-offs / average loans (annualized)

     0.16        0.05        0.04        0.04        0.06   

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 43,284      $ 47,409      $ 30,874      $ 19,453      $ 23,084   

Substandard

     68,772        48,317        46,775        53,388        58,219   

Doubtful

     62        43        99        141        87   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 112,118      $ 95,769      $ 77,748      $ 72,982      $ 81,390   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 21,788      $ 16,854      $ 18,935      $ 20,195      $ 22,093   

Accruing troubled debt restructured loans

     204        172        177        226        —     

Accruing loans 90 days past due

     49        64        184        260        263   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     22,041        17,090        19,296        20,681        22,356   

Foreclosed assets

     701        1,045        1,081        1,035        1,273   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 22,742      $ 18,135      $ 20,377      $ 21,716      $ 23,629   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.69     0.61     0.69     0.74     0.83

As a % of end of period total assets

     0.35        0.30        0.34        0.37        0.42   

CAPITAL RATIOS

          

Tier 1 risk-based

     15.73     16.25     16.23     16.05     16.07

Total risk-based

     16.78        17.36        17.35        17.16        17.20   

Tier 1 leverage

     9.96        9.84        9.85        9.89        10.10   

Equity to assets

     12.25        11.47        11.72        11.65        11.81   
     Quarter Ended  
     2015     2014  
NONINTEREST INCOME    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

Trust fees

   $ 4,818      $ 4,740      $ 4,731      $ 4,869      $ 4,772   

Service charges on deposits

     4,653        4,021        3,768        4,287        4,402   

ATM, interchange and credit card fees

     5,794        5,445        4,969        5,137        5,093   

Real estate mortgage fees

     3,742        2,098        1,482        1,601        2,079   

Net gain (loss) on sale of available-for-sale securities

     136        239        5        —          1   

Net gain (loss) on sale of foreclosed assets

     28        (49     30        100        305   

Net gain (loss) on sale of assets

     (11     (4     5        (6     (31

Other noninterest income

     1,286        1,319        907        1,035        703   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 20,446      $ 17,809      $ 15,897      $ 17,023      $ 17,324   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 20,007      $ 17,865      $ 17,023      $ 16,302      $ 16,354   

Profit sharing expense

     1,641        1,308        1,242        1,516        1,596   

Loss from partial settlement of pension plan

     —          —          —          2,909        —     

Net occupancy expense

     3,050        2,394        2,197        2,296        2,297   

Equipment expense

     3,114        2,992        2,899        2,695        2,758   

FDIC insurance premiums

     819        749        748        689        693   

ATM, interchange and credit card expenses

     1,509        1,609        1,725        1,875        1,819   

Legal, tax and professional fees

     1,497        1,701        1,697        1,363        1,463   

Audit fees

     444        372        381        279        403   

Printing, stationery and supplies

     594        471        596        676        632   

Amortization of intangible assets

     200        72        90        64        62   

Advertising and public relations

     1,564        1,484        1,353        1,515        1,591   

Correspondent bank service charges

     238        225        222        222        222   

Other noninterest expense

     5,296        3,962        3,770        4,034        4,150   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 39,973      $ 35,204      $ 33,943      $ 36,435      $ 34,040   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 5,984      $ 5,635      $ 5,213      $ 4,934      $ 4,814   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     Nine Months Ended
Sept. 30,
                                
NONINTEREST INCOME    2015     2014                                 

Trust fees

   $ 14,289      $ 13,897                

Service charges on deposits

     12,442        12,623                

ATM, interchange and credit card fees

     16,209        14,291                

Real estate mortgage fees

     7,321        4,835                

Net gain (loss) on sale of available-for-sale securities

     380        (4             

Net gain (loss) on sale of foreclosed assets

     10        804                

Net gain (loss) on sale of assets

     (11     15                

Other noninterest income

     3,512        3,140                
  

 

 

   

 

 

              

Total noninterest income

   $ 54,152      $ 49,601                
  

 

 

   

 

 

              

NONINTEREST EXPENSE

                 

Salaries and employee benefits, excluding profit sharing

   $ 54,896      $ 48,830                

Profit sharing expense

     4,190        3,808                

Net occupancy expense

     7,640        6,804                

Equipment expense

     9,005        8,045                

FDIC insurance premiums

     2,316        2,035                

ATM, interchange and credit card expenses

     4,844        4,995                

Legal, tax and professional fees

     4,895        3,945                

Audit fees

     1,196        1,138                

Printing, stationery and supplies

     1,662        1,960                

Amortization of intangible assets

     362        210                

Advertising and public relations

     4,402        4,431                

Correspondent bank service charges

     686        666                

Other noninterest expense

     13,028        14,622                
  

 

 

   

 

 

              

Total noninterest expense

   $ 109,122      $ 101,489                
  

 

 

   

 

 

              

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 16,831      $ 14,197                
  

 

 

   

 

 

              

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

  

  

  

     Three Months Ended
Sept. 30, 2015
         Three Months Ended
June 30, 2015
 
     Average
Balance
    Tax Equivalent
Interest
    Yield /
Rate
         Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                 

Fed funds sold

   $ 8,334      $ 8        0.40      $ 10,391       $ 10         0.37

Interest-bearing deposits in nonaffiliated banks

     42,083        33        0.31           34,633         40         0.47   

Taxable securities

     1,372,834        7,296        2.13           1,425,744         7,398         2.08   

Tax exempt securities

     1,376,119        16,021        4.66           1,294,809         15,108         4.67   

Loans

     3,161,229        39,789        4.99           2,954,502         36,423         4.94   
  

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,960,599      $ 63,147        4.20        5,720,079       $ 58,979         4.14

Noninterest-earning assets

     402,174               351,223         
  

 

 

          

 

 

       

Total assets

   $ 6,362,773             $ 6,071,302         
  

 

 

          

 

 

       

Interest-bearing liabilities:

                 

Deposits

   $ 3,295,411      $ 932        0.11      $ 3,177,999       $ 902         0.11

Fed funds purchased and other short term borrowings

     572,431        133        0.09           558,367         106         0.08   
  

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,867,842      $ 1,065        0.11        3,736,366       $ 1,008         0.11

Noninterest-bearing liabilities

     1,741,319               1,628,847         

Shareholders’ equity

     753,612               706,089         
  

 

 

          

 

 

       

Total liabilities and shareholders’ equity

   $ 6,362,773             $ 6,071,302         
  

 

 

          

 

 

       
    

 

 

           

 

 

    

Net interest income and margin (tax equivalent)

     $ 62,082        4.13         $ 57,971         4.07
    

 

 

   

 

 

         

 

 

    

 

 

 


     Three Months Ended
Mar. 31, 2015
         Three Months Ended
Dec. 31, 2014
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
         Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                   

Fed funds sold

   $ 6,767       $ 5         0.27      $ 5,975       $ 4         0.30

Interest-bearing deposits in nonaffiliated banks

     89,798         75         0.34           118,244         110         0.37   

Taxable securities

     1,333,073         7,808         2.34           1,246,632         7,370         2.36   

Tax exempt securities

     1,191,772         13,973         4.69           1,091,723         13,078         4.79   

Loans

     2,931,805         35,420         4.90           2,889,951         35,492         4.87   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,553,215       $ 57,281         4.18        5,352,525       $ 56,054         4.15

Noninterest-earning assets

     363,211                 358,395         
  

 

 

            

 

 

       

Total assets

   $ 5,916,426               $ 5,710,920         
  

 

 

            

 

 

       

Interest-bearing liabilities:

                   

Deposits

   $ 3,221,552       $ 927         0.12      $ 3,043,612       $ 989         0.13

Fed funds purchased and other short term borrowings

     388,213         42         0.04           373,785         49         0.05   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,609,765       $ 969         0.11        3,417,397       $ 1,038         0.12

Noninterest-bearing liabilities

     1,611,430                 1,621,819         

Shareholders’ equity

     695,231                 671,704         
  

 

 

            

 

 

       

Total liabilities and shareholders’ equity

   $ 5,916,426               $ 5,710,920         
  

 

 

    

 

 

         

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 56,312         4.11         $ 55,016         4.08
     

 

 

    

 

 

         

 

 

    

 

 

 
     Three Months Ended
Sept. 30, 2014
                          
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
                          

Interest-earning assets:

                   

Fed funds sold

   $ 10,619       $ 11         0.40           

Interest-bearing deposits in nonaffiliated banks

     50,213         69         0.55              

Taxable securities

     1,166,248         6,856         2.35              

Tax exempt securities

     1,057,715         12,763         4.83              

Loans

     2,814,083         35,070         4.94              
  

 

 

    

 

 

    

 

 

            

Total interest-earning assets

     5,098,878       $ 54,769         4.26           

Noninterest-earning assets

     348,369                    
  

 

 

                  

Total assets

   $ 5,447,247                    
  

 

 

                  

Interest-bearing liabilities:

                   

Deposits

   $ 2,892,065       $ 999         0.14           

Fed funds purchased and other short term borrowings

     384,768         70         0.07              
  

 

 

    

 

 

    

 

 

            

Total interest-bearing liabilities

     3,276,833       $ 1,069         0.13           

Noninterest-bearing liabilities

     1,518,907                    

Shareholders’ equity

     651,507                    
  

 

 

                  

Total liabilities and shareholders’ equity

   $ 5,447,247                    
  

 

 

                  
     

 

 

               

Net interest income and margin (tax equivalent)

      $ 53,700         4.18           
     

 

 

    

 

 

            
     Nine Months Ended
Sept. 30, 2015
         Nine Months Ended
Sept. 30, 2014
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
         Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                   

Fed funds sold

   $ 8,503       $ 23         0.36      $ 9,234       $ 27         0.39

Interest-bearing deposits in nonaffiliated banks

     55,330         148         0.36           49,304         229         0.62   

Taxable securities

     1,377,363         22,502         2.18           1,149,156         21,032         2.44   

Tax exempt securities

     1,288,242         45,102         4.67           1,029,661         37,580         4.87   

Loans

     3,016,686         111,632         4.95           2,750,983         102,747         4.99   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,746,124       $ 179,407         4.17        4,988,338       $ 161,615         4.33

Noninterest-earning assets

     372,345                 345,098         
  

 

 

            

 

 

       

Total assets

   $ 6,118,469               $ 5,333,436         
  

 

 

            

 

 

       

Interest-bearing liabilities:

                   

Deposits

   $ 3,231,925       $ 2,761         0.11      $ 2,859,269       $ 2,894         0.14

Fed funds purchased and other short term borrowings

     507,011         281         0.07           405,811         249         0.08   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,738,936       $ 3,042         0.11        3,265,080       $ 3,143         0.13

Noninterest-bearing liabilities

     1,661,008                 1,439,382         

Shareholders’ equity

     718,525                 628,974         
  

 

 

            

 

 

       

Total liabilities and shareholders’ equity

   $ 6,118,469               $ 5,333,436         
  

 

 

            

 

 

       
     

 

 

            

 

 

    

Net interest income and margin (tax equivalent)

      $ 176,365         4.10         $ 158,472         4.25