Attached files

file filename
8-K - FORM 8-K FOR THE EVENT ON OCTOBER 22, 2015 - DIME COMMUNITY BANCSHARES INCform8k10222015.htm
DIME COMMUNITY BANCSHARES, INC. POSTS QUARTERLY EARNINGS
Quarterly EPS of $0.28; Annualized loan growth of 17%; Annualized deposit growth of 13%

Brooklyn, NY – October 22, 2015 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the "Company" or "Dime"), the parent company of The Dime Savings Bank of Williamsburgh (the "bank"), today reported financial results for the quarter ended September 30, 2015.  Consolidated net income for the quarter was $10.1 million, or $0.28 per diluted share, compared to $11.5 million, or $0.32 per diluted share, for the quarter ended June 30, 2015, and $11.8 million, or $0.33 per diluted share, for the quarter ended September 30, 2014.
Vincent F. Palagiano, Chairman and Chief Executive Officer of Dime, commented, "Loan prepayment fee income caused most of the variance in quarter-over-quarter EPS variance, dropping by $2 million, or roughly 3 cents per share, to $2.1 million. Loan growth remains substantial, the loan portfolio being up 17% annualized, and a weighted average rate on new loans of 3.44%, only slightly below the current loan portfolio yield of 3.66%. Deposit growth was also up by 13% annualized, with no change in cost of deposits on a linked quarter basis. Checking account growth, a primary initiative for the bank, was up 27% annualized, and, as a component of total deposits, has now reached 10.1%."
Mr. Palagiano continued, "We remain on pace to achieve our double digit growth target for 2015, and have been pleased with the success of our deposit gathering initiatives utilized to fund this growth. During the first nine months of 2015, we have experienced over 35% growth in business related deposits."
Management's Discussion of Quarterly Operating Results
Net Interest Margin
Net interest margin ("NIM") was 2.84% during the quarter ended September 30, 2015, compared to 3.05% during the June 2015 quarter, and 3.09% during the September 2014 quarter.  Income recognized from loan prepayment activity, which varies from quarter to quarter, had a positive impact on the Company's NIM during each of the reporting periods presented. However, the impact of prepayment activity was significantly lower during the September 2015 quarter. For the third quarter 2015, income from prepayment activity totaled $2.1 million, benefiting NIM by 19 basis points, compared to $4.1 million, or 39 basis points of impact upon NIM, during the quarter ended June 30, 2015. During the most recent quarter, the average yield on interest earning assets declined by 5 basis points (excluding prepayment income), while the average cost of funds declined by 6 basis points. The "core" NIM, which excludes the impact of prepayment income, was 2.65% during the September 2015 quarter, down only

Page 2
one basis point from the June 2015 quarter, and down slightly from 2.71% during the September 2014 quarter.
Core NIM is not expected to fluctuate significantly as long as the current interest rate environment remains in effect.
The average yield on real estate loans, exclusive of the impact of prepayment income, declined 7 basis points during the most recent quarter, as the average interest rate on amortized/satisfied loans continued to exceed the interest rate on newly originated loans. This was the primary contributor to the 5 basis point decline in the yield on interest earnings assets (excluding prepayment income) during the most recent quarter.
The 6 basis point decline in the average cost of funds during the most recent quarter resulted primarily from a 28 basis point reduction in the average cost of borrowings.
•
Net Interest Income
Net interest income was $31.8 million in the quarter ended September 30, 2015, $1.3 million below the $33.1 million reported in the June 2015 quarter, and $145,000 below the $32.0 million reported in the September 2014 quarter. The reductions from both the June 2015 and September 2014 quarters resulted from lower loan prepayment income recognized during the September 2015 quarter. Loan prepayment income totaled $2.1 million, $4.2 million and $3.9 million during the respective September 2015, June 2015 and September 2014 quarters. The September 2015 quarterly average interest earning assets were $143.1 million higher than their June 2015 quarterly level and $339.9 million above their September 2014 quarterly level. This growth in average interest earning assets helped to partially offset the reduction to net interest income from the lower loan prepayment income recognized during the September 2015 quarter.
Provision/Allowance For Loan Losses
A loan loss provision of $416,000 was recorded during the most recent quarter, due primarily to net growth of $185.5 million in loans during the period. Since net charge offs were nominal during the most recent quarter, the allowance for loan losses increased by nearly the full amount of the $416,000 quarterly provision during the period.
The bank's allowance, and periodic provision, for loan losses is significantly impacted by both loan portfolio growth (as reserves are established for new loans), and, for the great majority of loans, a rolling 4-year charge-off experience.
Throughout most of 2014, and the first six months of 2015, a benefit to the allowance and provision for loan losses that resulted from a reduction in the aggregate rolling 4-year loss experience exceeded the additional reserves required as a result of portfolio growth. This resulted in credits (negative provisions) to the allowance. In the September 2015 quarter, the added reserves from portfolio growth exceeded the benefit of the reduction in the aggregate rolling 4-year loss experience, resulting in a $416,000 provision.

Page 3

Going forward, provided there are no new significant losses, the bank anticipates the next few quarters will require low or no provisioning, as these two significant components largely offset each other. Subsequently, any benefit from a reduction in the aggregate rolling 4-year loss experience is expected to be negligible.
Non-Interest Income
Non-interest income was $1.9 million for the quarter ended September 30, 2015, an increase of $222,000 from the June 2015 quarter. The increase resulted primarily from higher seasonal administrative fees collected on portfolio loans. Non-interest income was $82,000 above the September 2014 quarter, due to additional income recognized from Bank Owned Life Insurance assets, as the Company purchased additional BOLI policies in October 2014.
Non-Interest Expense
Non-interest expense was $16.1 million in the quarter ended September 30, 2015, down $242,000 from the June 2015 quarter, and approximately $200,000 below the $16.3 million projected level. Salaries and benefits expense were reduced by $165,000 during the September 2015 quarter as a result of market valuation adjustments on equity-based assets earmarked for future defined benefit payments.
Non-interest expense was 1.37% of average assets during the most recent quarter, compared to 1.44% during the June 2015 quarter. The efficiency ratio approximated 48% during the September 2015 quarter.
Income Tax Expense
The effective tax rate approximated 41% during the most recent quarter, above the forecasted 39% level, due to adjustments resulting from the completion and filing of the 2014 tax return.
Management's Discussion of the September 30, 2015 Balance Sheet
Total assets were $4.83 billion at September 30, 2015, up $188.0 million, or 16.2% annualized, from June 30, 2015.
Real Estate Loans
Real estate loan portfolio growth was $186.3 million on a net basis for the quarter.  Real estate loan originations were $380.6 million, at a weighted average interest rate of 3.44%.  Of this amount, $112.0 million represented loan refinances from the existing portfolio. Loan amortization and satisfactions totaled $195.0 million, or 17.8% (annualized) of the quarterly average portfolio balance, at an average rate of 4.24%. The average yield on the loan portfolio (excluding income recognized from prepayment activity) during the quarter ended September 30, 2015 was 3.66%, compared to 3.73% during the June 2015 quarter and 3.90% during the September 2014 quarter.
•
Credit Summary
Non-performing loans were $1.6 million, or 0.04% of total loans, at September 30, 2015, up from $959,000, or 0.02% of total loans, at June 30, 2015. During the three months ended September 30, 2015, three real estate loans totaling $555,000 were added to non-accrual status. Accruing loans

Page 4
delinquent between 30 and 89 days were $2.6 million, or 0.06% of total loans, at September 30, 2015, compared to $349,000, or 0.01% of total loans, at June 30, 2015. This increase reflected a $2.2 million loan which became 30 to 89 days delinquent during the September 30, 2015 quarter. This loan is well secured and is therefore unlikely to remain a long-term concern.
The allowance for loan losses was 0.42% of total loans at September 30, 2015, down slightly from 0.43% at June 30, 2015.
At September 30, 2015, non-performing assets represented 1.2% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table at the end of this news release).  This number compares very favorably to both national and regional industry averages.
•
Deposits and Borrowed Funds
Increasing deposit funding, especially core deposit funding, is viewed as a significant component of the Company's long term strategic growth plan. Although total deposits grew at a meaningful rate of 13% annualized during the quarter, loans actually grew faster, at a 17% pace. Therefore the loan-to-deposit ratio grew from 146% at June 30, 2015 to 148% at September 30, 2015.
Deposits increased by $95.7 million during the quarter ended September 30, 2015, 13% annualized, with no change in cost of deposits on a linked quarter basis. Recent deposit gathering initiatives focused upon money markets and business checking accounts led to growth of $88.6 million and $18.2 million in their respective balances during the period. Offsetting this growth was a reduction of $10.6 million in certificates of deposits ("CDs"). Checking account growth, a primary initiative for the bank, was up 27% annualized, and as a component of total deposits has now reached 10.1%.
The bank recently announced that it will open a unique 500-square foot banking "community space" on Bedford Avenue in Williamsburg, Brooklyn. This new retail location, which is expected to open in 2016, will be designed around several ATMs and a free Wi-Fi center with charging station and a community bulletin board, among other elements. A nearby full service retail branch is also planned to open during the third quarter of 2016.
Total borrowings increased $36.0 million during the September 2015 quarter. During the first nine months of 2015, deposit growth has been emphasized in order to fund asset growth. However, since loan growth outpaced deposit growth in the most recent quarter, additional borrowings were needed during the period.
While the great majority of borrowing activity during the most recent quarter involved shorter-term Federal Home Loan Bank of New York advances, $62.5 million of longer-term fixed rate borrowings were undertaken with a weighted average term to maturity of 4.0 years and a weighted average cost of 1.51%. Similar duration borrowings will continue to be employed periodically to help mitigate interest rate risk.

Page 5

Capital
The bank and Company commenced compliance with the Basel III capital rules effective January 1, 2015. The consolidated leverage ratio (Tier 1 capital to average assets) was 10.91% at September 30, 2015, well in excess of all Basel III capital requirements (inclusive of conservation buffer amounts).
The bank's leverage ratio (Tier 1 capital to average assets) was 9.36% at September 30, 2015, down from 9.47% at June 30, 2015, as a result of asset growth of $188.0 million during the quarter. The bank's "Tier 1" and "Total" capital ratios were 12.04% and 12.57%, respectively, at September 30, 2015, also well in excess of the most stringent Basel III requirements.
Reported diluted earnings per share exceeded the quarterly cash dividend per share by 100% during the quarter ended September 30, 2015, equating to a 50% payout ratio. Additions to capital from earnings during the most recent quarterly period raised tangible book value per share by $0.15 sequentially, to $11.76 at September 30, 2015.
Outlook for the Quarter Ending December 31, 2015
At September 30, 2015, Dime had outstanding loan commitments totaling $209.0 million, all of which are likely to close during the quarter ending December 31, 2015, at an average interest rate approximating 3.31%. Loan prepayments and amortization are projected to fall within the targeted annualized range of 15% - 20% during the December 2015 quarter.
The Company has a balance sheet growth objective approximating 12% for the year ending December 31, 2015, with a preference toward utilizing retail deposits for most of its funding needs.
The Federal Open Market Committee recently elected to postpone monetary policy actions that had been anticipated to result in interest rate increases. As a result, deposit and borrowing funding costs are expected to remain near current historically low levels through the December 2015 quarter. During the quarter ending December 31, 2015, the bank has $190.2 million of CDs scheduled to mature at an average rate of 0.97%, and $403.0 million of borrowings maturing at an average rate of 0.81%. No significant increase or reduction in funding costs is anticipated to occur from the rollover or re-positioning of these funds.
Loan loss reserve provisions or credits will continue to depend upon annualized loan portfolio growth, incurred and anticipated losses, the aging of historical loss experience, and the overall performance of the loan portfolio.
Non‐interest expense is expected to approximate $16.2 million during the December 2015 quarter, in line with 2015 forecasted levels noted by management throughout the year.
The Company projects that the consolidated effective tax rate will approximate 40.0% in the December 2015 quarter.
Recently Disclosed Property Sale Transaction
The bank announced on October 7, 2015 that it had entered into an agreement to sell real estate parcels in Williamsburg, Brooklyn that are currently utilized as its primary back office operations center. This sale transaction, which is expected to close in February 2016, is currently expected to generate an after-

Page 6
tax profit in the range of $35 - $40 million. While the bank may execute a qualified like-kind property exchange under Section 1031 of the Internal Revenue Code, any such exchange will not impact the ultimate financial statement effect, as deferred income tax expense will be recorded on any financial statement gain recognized.
Utilizing an estimated after-tax gain of $37.5 million (the mid-point of the range noted above), and the components of the tangible book value calculation as of September 30, 2015, the sale transaction would be approximately $1.01 accretive to tangible book value during the quarter in which the closing occurs.
ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company (NASDAQ: DCOM) had $4.83 billion in consolidated assets as of September 30, 2015, and is the parent company of the bank. The bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-five branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. More information on the Company and Dime can be found on the Dime's Internet website at www.dime.com.
This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company's business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.

Page 7
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(In thousands except share amounts)
 
             
   
September 30,
   
June 30,
   
December 31,
 
   
2015
   
2015
   
2014
 
ASSETS:
           
Cash and due from banks
 
$
74,073
   
$
67,946
   
$
78,187
 
Investment securities held to maturity
   
5,349
     
5,300
     
5,367
 
Investment securities available for sale
   
3,684
     
3,842
     
3,806
 
Trading securities
   
8,697
     
8,777
     
8,559
 
Mortgage-backed securities available for sale
   
446
     
459
     
26,409
 
Federal funds sold and other short-term investments
   
-
     
-
     
250
 
Real Estate Loans:
                       
   One-to-four family and cooperative/condomnium apartment
   
69,618
     
70,875
     
73,500
 
   Multifamily and loans underlying cooperatives (1)
   
3,560,134
     
3,426,991
     
3,292,753
 
   Commercial real estate
   
853,633
     
799,882
     
745,463
 
   Unearned discounts and net deferred loan fees
   
7,239
     
6,561
     
5,695
 
   Total real estate loans
   
4,490,624
     
4,304,309
     
4,117,411
 
   Other loans
   
1,468
     
1,954
     
1,829
 
   Allowance for loan losses
   
(18,959
)
   
(18,553
)
   
(18,493
)
Total loans, net
   
4,473,133
     
4,287,710
     
4,100,747
 
Loans held for sale
   
-
     
333
     
-
 
Premises and fixed assets, net
   
15,296
     
15,263
     
25,065
 
Premises held for sale
   
8,799
     
8,799
     
-
 
Federal Home Loan Bank of New York capital stock
   
54,348
     
52,728
     
58,407
 
Other Real Estate Owned
   
148
     
148
     
18
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Other assets
   
132,881
     
137,592
     
134,654
 
TOTAL ASSETS
 
$
4,832,492
   
$
4,644,535
   
$
4,497,107
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest bearing checking
 
$
229,436
   
$
210,957
   
$
187,593
 
Interest Bearing Checking
   
76,007
     
75,677
     
78,430
 
Savings
   
369,044
     
370,127
     
372,753
 
Money Market
   
1,467,303
     
1,378,718
     
1,094,698
 
    Sub-total
   
2,141,790
     
2,035,479
     
1,733,474
 
Certificates of deposit
   
887,707
     
898,328
     
926,318
 
Total Due to Depositors
   
3,029,497
     
2,933,807
     
2,659,792
 
Escrow and other deposits
   
131,132
     
87,239
     
91,921
 
Federal Home Loan Bank of New York advances
   
1,069,725
     
1,033,725
     
1,173,725
 
Trust Preferred Notes Payable
   
70,680
     
70,680
     
70,680
 
Other liabilities
   
47,579
     
41,137
     
41,264
 
TOTAL LIABILITIES
   
4,348,613
     
4,166,588
     
4,037,382
 
STOCKHOLDERS' EQUITY:
                       
Common stock ($0.01 par, 125,000,000 shares authorized, 53,145,798 shares, 53,145,798 shares and 52,871,443 shares issued
         
at September 30, 2015, June 30, 2015 and December 31, 2014, respectively, and 37,188,874 shares, 37,189,352 shares and
         
   36,855,019 shares outstanding at September 30, 2015, June 30, 2015 and December 31, 2014, respectively)
   
532
     
532
     
529
 
Additional paid-in capital
   
259,906
     
259,637
     
254,358
 
Retained earnings
   
445,326
     
440,335
     
427,126
 
Accumulated other comprehensive loss, net of deferred taxes
   
(9,173
)
   
(9,349
)
   
(8,547
)
Unallocated common stock of Employee Stock Ownership Plan
   
(2,371
)
   
(2,429
)
   
(2,545
)
Unearned Restricted Stock Award common stock
   
(2,709
)
   
(3,165
)
   
(3,066
)
Common stock held by the Benefit Maintenance Plan
   
(9,354
)
   
(9,354
)
   
(9,164
)
Treasury stock (15,956,924 shares, 15,956,446 shares and 16,016,424 shares
                 
   at September 30, 2015, June 30, 2015 and December 31, 2014, respectively)
   
(198,278
)
   
(198,260
)
   
(198,966
)
TOTAL STOCKHOLDERS' EQUITY
   
483,879
     
477,947
     
459,725
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
4,832,492
   
$
4,644,535
   
$
4,497,107
 
                         
(1) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to
 
      emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
 
 
 

Page 8
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(Dollars In thousands except share and per share amounts)
 
                     
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2015
   
2015
   
2014
   
2015
   
2014
 
Interest income:
                   
     Loans secured by real estate
 
$
42,109
   
$
43,473
   
$
43,477
   
$
127,370
   
$
126,311
 
     Other loans
   
22
     
24
     
26
     
70
     
80
 
     Mortgage-backed securities
   
1
     
2
     
223
     
184
     
707
 
     Investment securities
   
254
     
121
     
68
     
544
     
274
 
     Federal funds sold and
                                       
        other short-term investments
   
510
     
578
     
551
     
1,738
     
1,609
 
          Total interest  income
   
42,896
     
44,198
     
44,345
     
129,906
     
128,981
 
Interest expense:
                                       
     Deposits  and escrow
   
5,890
     
5,670
     
4,976
     
16,780
     
14,590
 
     Borrowed funds
   
5,192
     
5,458
     
7,410
     
18,148
     
21,583
 
         Total interest expense
   
11,082
     
11,128
     
12,386
     
34,928
     
36,173
 
              Net interest income
   
31,814
     
33,070
     
31,959
     
94,978
     
92,808
 
Provision (credit) for loan losses
   
416
     
(1,135
)
   
(501
)
   
(891
)
   
(1,350
)
Net interest income after provision (credit) for loan losses
   
31,398
     
34,205
     
32,460
     
95,869
     
94,158
 
                                         
Non-interest income:
                                       
     Service charges and other fees
   
1,013
     
799
     
1,084
     
2,562
     
2,507
 
     Mortgage banking income, net
   
41
     
41
     
71
     
154
     
1,153
 
     Gain (loss) on sale of securities
                                       
         and other assets
   
(138
)
   
(4
)
   
-
     
1,287
     
649
 
     Gain (loss) on trading securities
   
-
     
(21
)
   
(43
)
           
35
 
     Other
   
983
     
862
     
705
     
2,874
     
2,098
 
          Total non-interest income
   
1,899
     
1,677
     
1,817
     
6,877
     
6,442
 
Non-interest expense:
                                       
     Compensation and benefits
   
9,255
     
9,540
     
8,760
     
25,637
     
27,384
 
     Occupancy and equipment
   
2,531
     
2,490
     
2,513
     
7,965
     
7,656
 
     Federal deposit insurance premiums
   
575
     
576
     
547
     
1,703
     
1,576
 
     Other
   
3,763
     
3,760
     
2,904
     
11,049
     
9,229
 
          Total non-interest expense
   
16,124
     
16,366
     
14,724
     
46,354
     
45,845
 
                                         
          Income before taxes
   
17,173
     
19,516
     
19,553
     
56,392
     
54,755
 
Income tax expense
   
7,092
     
7,987
     
7,788
     
23,004
     
22,496
 
                                         
Net Income
 
$
10,081
   
$
11,529
   
$
11,765
   
$
33,388
   
$
32,259
 
                                         
Earnings per Share ("EPS"):
                                       
  Basic
 
$
0.28
   
$
0.32
   
$
0.33
   
$
0.92
   
$
0.90
 
  Diluted
 
$
0.28
   
$
0.32
   
$
0.33
   
$
0.92
   
$
0.90
 
                                         
Average common shares outstanding for Diluted EPS
   
36,421,454
     
36,259,377
     
35,974,339
     
36,250,370
     
35,940,745
 

Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
 
(Dollars In thousands except per share amounts)
 
                     
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2015
   
2015
   
2014
   
2015
   
2014
 
Reconciliation of Reported and Adjusted ("Core") Net Income (1):
         
Net Income
 
$
10,081
   
$
11,529
   
$
11,765
   
$
33,388
   
$
32,259
 
Less:  After tax gain on sale of securities
   
-
     
-
     
-
     
(764
)
   
-
 
Add: After-tax expense associated with the prepayment of borrowings
   
-
     
-
     
-
     
750
     
-
 
Less:  After tax gain on the sale of real estate
   
-
     
-
     
-
     
-
     
(356
)
Less:  After tax credit on curtailment of postretirement health benefits
   
-
     
-
     
-
     
(1,868
)
   
-
 
Adjusted ("Core") net income
 
$
10,081
   
$
11,529
   
$
11,765
   
$
31,506
   
$
31,903
 
                                         
Performance Ratios (Based upon Reported Net Income):
                                 
Reported Earnings Per Share ("EPS") (Diluted)
 
$
0.28
   
$
0.32
   
$
0.33
   
$
0.92
   
$
0.90
 
Return on Average Assets
   
0.86
%
   
1.01
%
   
1.09
%
   
0.97
%
   
1.01
%
Return on Average Stockholders' Equity
   
8.38
%
   
9.78
%
   
10.37
%
   
9.44
%
   
9.62
%
Return on Average Tangible Stockholders' Equity
   
9.28
%
   
10.84
%
   
11.74
%
   
10.47
%
   
10.95
%
Net Interest Spread
   
2.69
%
   
2.88
%
   
2.92
%
   
2.72
%
   
2.84
%
Net Interest Margin
   
2.84
%
   
3.05
%
   
3.09
%
   
2.90
%
   
3.04
%
Non-interest Expense to Average Assets
   
1.37
%
   
1.44
%
   
1.36
%
   
1.35
%
   
1.44
%
Efficiency Ratio
   
47.63
%
   
47.07
%
   
43.54
%
   
46.09
%
   
46.51
%
Effective Tax Rate
   
41.30
%
   
40.93
%
   
39.83
%
   
40.79
%
   
41.08
%
                                         
Performance Ratios (Based upon "Core Net Income" as calculated above):
                 
EPS (Diluted)
 
$
0.28
   
$
0.32
   
$
0.33
   
$
0.87
   
$
0.89
 
Return on Average Assets
   
0.86
%
   
1.01
%
   
1.09
%
   
0.92
%
   
1.00
%
Return on Average Stockholders' Equity
   
8.38
%
   
9.78
%
   
10.37
%
   
8.90
%
   
9.52
%
Return on Average Tangible Stockholders' Equity
   
9.28
%
   
10.84
%
   
11.74
%
   
9.88
%
   
10.83
%
Net Interest Spread
   
2.69
%
   
2.88
%
   
2.92
%
   
2.77
%
   
2.84
%
Net Interest Margin
   
2.84
%
   
3.05
%
   
3.09
%
   
2.94
%
   
3.04
%
Non-interest Expense to Average Assets
   
1.37
%
   
1.44
%
   
1.36
%
   
1.45
%
   
1.44
%
Efficiency Ratio
   
47.63
%
   
47.07
%
   
43.54
%
   
48.81
%
   
46.51
%
Effective Tax Rate
   
41.30
%
   
40.93
%
   
39.83
%
   
40.52
%
   
41.04
%
                                         
Book Value and Tangible Book Value Per Share:
                                 
Stated Book Value Per Share
 
$
13.01
   
$
12.85
   
$
12.38
   
$
13.01
   
$
12.38
 
Tangible Book Value Per Share
   
11.76
     
11.61
     
10.98
     
11.76
     
10.98
 
                                         
Average Balance Data:
                                       
Average Assets
 
$
4,691,008
   
$
4,555,381
   
$
4,321,228
   
$
4,588,901
   
$
4,258,512
 
Average Interest Earning Assets
   
4,478,684
     
4,335,579
     
4,138,802
     
4,372,022
     
4,071,994
 
Average Stockholders' Equity
   
481,069
     
471,628
     
453,813
     
471,789
     
446,962
 
Average Tangible Stockholders' Equity
   
434,735
     
425,522
     
400,822
     
425,266
     
392,921
 
Average Loans
   
4,370,325
     
4,216,209
     
4,017,867
     
4,253,539
     
3,928,115
 
Average Deposits
   
2,988,325
     
2,911,493
     
2,636,593
     
2,883,537
     
2,596,830
 
                                         
Asset Quality Summary:
                                       
Net (recoveries) charge-offs
 
$
10
   
(1,451
)
 
$
34
   
(1,357
)
 
(295
)
Non-performing Loans (excluding loans held for sale)
   
1,590
     
959
     
11,527
     
1,590
     
11,527
 
Non-performing Loans/ Total Loans
   
0.04
%
   
0.02
%
   
0.28
%
   
0.04
%
   
0.28
%
Nonperforming Assets (2)
 
$
2,965
   
$
2,659
   
$
13,929
   
$
2,965
   
$
13,929
 
Nonperforming Assets/Total Assets
   
0.06
%
   
0.06
%
   
0.32
%
   
0.06
%
   
0.32
%
Allowance for Loan Loss/Total Loans
   
0.42
%
   
0.43
%
   
0.47
%
   
0.42
%
   
0.47
%
Allowance for Loan Loss/Non-performing Loans
   
1192.39
%
   
1934.62
%
   
165.69
%
   
1192.39
%
   
165.69
%
Loans Delinquent 30 to 89 Days at period end
 
$
2,554
   
$
349
   
$
1,113
   
$
2,554
   
$
1,113
 
                                         
Consolidated Capital Ratios
                                       
Tangible Stockholders' Equity to Tangible Assets at period
   
9.15
%
   
9.40
%
   
9.35
%
   
9.15
%
   
9.35
%
Tier 1 Capital to Average Assets (3)
   
10.91
%
   
11.12
%
   
N/
A
   
10.91
%
   
N/
A
                                         
Regulatory Capital Ratios (Bank Only):
                                       
Common Equity Tier 1 Capital to Risk-Weighted Assets (3)
   
9.09
%
   
9.30
%
   
N/
A
   
9.09
%
   
N/
A
Tier 1 Capital to Risk-Weighted Assets ("Tier 1 Capital Ratio") (3)
   
12.04
%
   
12.44
%
   
N/
A
   
12.04
%
   
N/
A
Total Capital to Risk-Weighted Assets ("Total Capital Ratio") (3)
   
12.57
%
   
12.99
%
   
N/
A
   
12.57
%
   
N/
A
Tier 1 Capital to Average Assets (3)
   
9.36
%
   
9.47
%
   
N/
A
   
9.36
%
   
N/
A
                                         
(1) Adjusted net income is a "non-GAAP" measure. A reconciliation from the comparable GAAP measure is provided herein.
 
(2) Amount comprised of total non-accrual loans and the recorded balance of pooled bank trust preferred security investments that were deemed to meet the criteria of a non-performing asset.
 
(3) The ratios presented as of September 30, 2015 and June 30, 2015 are based upon new regulatory capital measures that became effective on January 1, 2015.  Since these ratios were not effective as of September 30,
      2014, comparative measures are not available as of that date, and are thus not presented.
 
 
 

Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
         
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
      
(Dollars In thousands)
           
                       
 
For the Three Months Ended
   
September 30, 2015
June 30, 2015
   
September 30, 2014
     
Average
     
Average
     
Average
 
Average
 
Yield/
 
Average
 
Yield/
 
Average
 
Yield/
 
Balance
Interest
Cost
 
Balance
Interest
Cost
 
Balance
Interest
Cost
Assets:
                     
  Interest-earning assets:
                     
    Real estate loans
$4,368,777
$42,109
3.86%
 
$4,214,674
$43,473
4.13%
 
$4,015,816
$43,477
4.33%
    Other loans
            1,548
              22
         5.68
 
            1,535
                   23
        5.99
 
          2,051
           26
           5.07
    Mortgage-backed securities
               439
                1
         0.91
 
              461
                     2
        1.74
 
        27,011
         223
           3.30
    Investment securities
          18,602
            254
         5.46
 
          18,491
                  121
        2.62
 
        15,827
           68
           1.72
    Federal funds sold and other short-term investments
          89,318
            510
         2.28
 
        100,418
                  579
        2.31
 
        78,097
         551
           2.82
      Total interest earning assets
      4,478,684
$42,896
3.83%
 
     4,335,579
$44,198
4.08%
 
    4,138,802
$44,345
4.29%
  Non-interest earning assets
        212,324
     
        219,802
     
       182,426
   
Total assets
$4,691,008
     
$4,555,381
     
$4,321,228
   
                       
Liabilities and Stockholders' Equity:
                     
  Interest-bearing liabilities:
                     
    Interest Bearing Checking accounts
$75,082
$74
0.39%
 
$75,739
$60
0.32%
 
$76,623
$51
0.26%
    Money Market accounts
      1,417,796
         2,717
         0.76
 
     1,335,793
               2,441
        0.73
 
    1,153,517
       1,692
           0.58
    Savings accounts
        370,454
              45
         0.05
 
        373,430
                   45
        0.05
 
       378,527
           47
           0.05
    Certificates of deposit
        891,769
         3,054
         1.36
 
        916,684
               3,124
        1.37
 
       852,188
       3,186
           1.48
          Total interest bearing deposits
      2,755,101
         5,890
         0.85
 
     2,701,646
               5,670
        0.84
 
    2,460,855
       4,976
           0.80
   Borrowed Funds
      1,091,258
         5,192
         1.89
 
     1,010,119
               5,458
        2.17
 
    1,119,859
       7,410
           2.63
      Total interest-bearing liabilities
      3,846,359
$11,082
1.14%
 
     3,711,765
$11,128
1.20%
 
    3,580,714
$12,386
1.37%
  Non-interest bearing checking accounts
        233,224
     
        209,847
     
       175,738
   
  Other non-interest-bearing liabilities
        130,356
     
        162,141
     
       110,962
   
      Total liabilities
      4,209,939
     
     4,083,753
     
    3,867,414
   
  Stockholders' equity
        481,069
     
        471,628
     
       453,814
   
Total liabilities and stockholders' equity
$4,691,008
     
$4,555,381
     
$4,321,228
   
Net interest income
 
$31,814
     
$33,070
     
$31,959
 
Net interest spread
   
2.69%
     
2.88%
     
2.92%
Net interest-earning assets
$632,325
     
$623,814
     
$558,088
   
Net interest margin
   
2.84%
     
3.05%
     
3.09%
Ratio of interest-earning assets to interest-bearing liabilities
116.44%
     
116.81%
     
115.59%
 
                       
Deposits (including non-interest bearing  checking accounts)
$2,988,325
$5,890
0.78%
 
$2,911,493
$5,670
0.78%
 
$2,636,593
$4,976
0.75%
                       
SUPPLEMENTAL INFORMATION
                     
Loan prepayment and late payment fee income
 
$2,145
     
$4,194
     
$3,943
 
Real estate loans (excluding net prepayment and late payment fee income)
3.66%
     
3.73%
     
3.94%
Interest earning assets (excluding net prepayment and late payment fee income)
3.64%
     
3.69%
     
3.90%
Net Interest income (excluding net prepayment and late payment fee income)
$ 29,669
     
$ 28,876
     
$ 28,016
 
Net Interest margin (excluding net prepayment and late payment fee income)
2.65%
     
2.66%
     
2.71%
                       
                       

Page 11
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS ("TDRs")
 
(Dollars In thousands)
 
             
             
   
At September 30,
   
At June 30,
   
At September 30,
 
Non-Performing Loans
 
2015
   
2015
   
2014
 
    One- to four-family and cooperative/condominium apartment
 
$
834
   
$
749
   
$
1,363
 
    Multifamily residential and mixed use residential real estate (1)(2)
   
547
     
-
     
1,039
 
    Mixed use commercial real estate (2)
   
-
     
-
     
4,400
 
    Commercial real estate
   
207
     
207
     
4,717
 
    Other
   
2
     
3
     
8
 
Total Non-Performing Loans (3)
 
$
1,590
   
$
959
   
$
11,527
 
Other Non-Performing Assets
                       
    Non-performing loans held for sale
   
-
     
333
     
1,481
 
    Other real estate owned
   
148
     
148
     
18
 
    Pooled bank trust preferred securities (4)
   
1,227
     
1,219
     
903
 
Total Non-Performing Assets
 
$
2,965
   
$
2,659
   
$
13,929
 
                         
TDRs not included in non-performing loans (3)
                       
    One- to four-family and cooperative/condominium apartment
   
599
     
601
     
607
 
    Multifamily residential and mixed use residential real estate (1)(2)
   
704
     
712
     
1,115
 
    Mixed use commercial real estate (2)
   
4,365
     
4,385
     
-
 
    Commercial real estate
   
3,444
     
3,459
     
9,025
 
Total Performing TDRs
 
$
9,112
   
$
9,157
   
$
10,747
 
                         
(1) Includes loans underlying cooperatives.
                       
                         
(2) While the loans within these categories are often considered "commercial real estate" in nature, they are classified separately in the table above to provide further emphasis of the discrete composition of their
underlying real estate collateral.
 
 
 
(3) Total non-performing loans include some loans that were modified in a manner that met the criteria for a TDR. These non-accruing TDRs, which totaled $207 at September 30, 2015, $207 at June 30, 2015 and $9,117
at September 30, 2014, are included in the non-performing loan table, but excluded from the TDR amount shown above.
 
                         
(4) As of the dates indicated, certain pooled bank trust preferred securities were deemed to meet the criteria of a non-performing asset.
 
                         
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
   
At September 30,
   
At June 30,
   
At September 30,
 
     
2015
     
2015
     
2014
 
Total Non-Performing Assets
 
$
2,965
   
$
2,659
   
$
13,929
 
Loans 90 days or more past due on accrual status (5)
   
2,503
     
1,044
     
2,400
 
    TOTAL PROBLEM ASSETS
 
$
5,468
   
$
3,703
   
$
16,329
 
                         
Tier One Capital - The Dime Savings Bank of Williamsburgh
 
$
432,919
   
$
425,334
   
$
399,062
 
Allowance for loan losses
   
18,959
     
18,553
     
19,098
 
   TANGIBLE CAPITAL PLUS RESERVES
 
$
451,878
   
$
443,887
   
$
418,160
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF
                       
   TANGIBLE CAPITAL AND RESERVES
   
1.2
%
   
0.8
%
   
3.9
%
                         
(5) These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not expected to result in any loss of contractual principal or interest. These loans are not included in non-performing loans.
 
                         
 
Contact: Kenneth Ceonzo
Director of Investor Relations
718-782-6200 extension 8279
 

Page 12