Attached files

file filename
10-Q - FORM 10-Q - American Airlines Group Inc.d14219d10q.htm
EX-32.1 - EX-32.1 - American Airlines Group Inc.d14219dex321.htm
EX-12.1 - EX-12.1 - American Airlines Group Inc.d14219dex121.htm
EX-10.2 - EX-10.2 - American Airlines Group Inc.d14219dex102.htm
EX-31.1 - EX-31.1 - American Airlines Group Inc.d14219dex311.htm
EX-31.2 - EX-31.2 - American Airlines Group Inc.d14219dex312.htm
EX-10.1 - EX-10.1 - American Airlines Group Inc.d14219dex101.htm
EX-31.3 - EX-31.3 - American Airlines Group Inc.d14219dex313.htm
EX-32.2 - EX-32.2 - American Airlines Group Inc.d14219dex322.htm
EX-31.4 - EX-31.4 - American Airlines Group Inc.d14219dex314.htm
EX-10.3 - EX-10.3 - American Airlines Group Inc.d14219dex103.htm

Exhibit 12.2

American Airlines, Inc.

Computation of Ratio of Earnings to Fixed Charges

(In millions)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Income before income taxes

   $ 1,005       $ 470       $ 2,645       $ 1,483   

Add: Total fixed charges (per below)

     329         318         970         995   

Less: Interest capitalized

     12         14         40         37   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total earnings before income taxes

     1,322         774         3,575         2,441   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed charges:

  

Interest (1)

     145         150         436         480   

Portion of rental expense representative of the interest factor

     184         168         534         515   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed charges

   $ 329       $ 318       $ 970       $ 995   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges

     4.0         2.4         3.7         2.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

The nine month period ended September 30, 2014 includes non-cash interest accretion related to Bankruptcy Settlement Obligations.