Attached files

file filename
8-K - FORM 8-K - TILE SHOP HOLDINGS, INC.tts20151019_8k.htm

Exhibit 99.1

 

          

THE TILE SHOP REPORTS THIRD QUARTER 2015 RESULTS

 

9.7% Comparable Store Sales Growth

79.8% Operating Income Growth

19.3% Adjusted EBITDA Margin, 40.0% Adjusted EBITDA Growth

Diluted Earnings per Share of $0.07, growth of 133.3%

Non-GAAP Diluted Earnings per Share of $0.08, growth of 166.7%

 

 

MINNEAPOLIS – October 20, 2015 – Tile Shop Holdings, Inc. (NASDAQ: TTS) (the “Company”), a specialty retailer of manufactured and natural stone tiles, setting and maintenance materials, and related accessories, today announced results for its third quarter ended September 30, 2015.

 

Net sales grew 15.3% to $72.4 million for the quarter ended September 30, 2015 compared with $62.8 million for the third quarter of 2014. The $9.6 million increase in sales was due to a comparable store sales increase of 9.7%, or $6.1 million in the quarter and incremental net sales of $3.5 million from stores not included in the comparable store base.

 

“We are pleased to report a very strong third quarter” said Chris Homeister, CEO.  “The progress made on our key initiatives continues to yield positive returns, and our third quarter represented an important milestone in delivering improved operating leverage and significant earnings growth versus last year. Meaningful sequential improvements in both comparable store sales growth and gross margin were key to our results”. 

 

Gross margin was 70.0% for the quarter compared with 69.2% for the third quarter of 2014. The gross margin rate improvement in the third quarter was primarily driven by reduced discounting and improved margin on customer delivery revenue. Gross margin for the nine months ended September 30, 2015 was 69.2%.

 

Selling, general and administrative costs for the third quarter were $44.0 million compared with $39.8 million for the third quarter of 2014. The $4.2 million increase was primarily driven by the costs associated with opening and operating new stores and variable expenses associated with revenue growth.

 

The Company opened one new store in the third quarter of 2015 in Haltom City, Texas, in the existing Dallas, Texas market. As of the end of the quarter, the Company operates 111 stores in 31 states.

 

For the nine months ended September 30, 2015, net sales grew 14.0% from $193.9 million in 2014 to $221.1 million in 2015. Comparable store sales for the nine month period increased 6.6%.

 

Non-GAAP Information

 

The Company presents non-GAAP net income and Adjusted EBITDA to provide useful information to investors regarding the Company’s normalized operating performance.

 

On a non-GAAP basis, net income for the quarter was $3.9 million, compared to $1.6 million in the comparable prior year period. Non-GAAP diluted earnings per share for the quarter ended September 30, 2015 were $0.08. Non-GAAP diluted earnings per share for the quarter ended September 30, 2014 were $0.03.

 

 
 

 

 

See the “Non-GAAP Net Income” table and the “Non-GAAP Financial Measures” section below for a reconciliation of non-GAAP to GAAP net income.

 

Non-GAAP Net Income

($ in thousands, except share and per share data)

 

Three months ended

September 30,

   

Nine months ended

September 30,

 
   

2015

   

2014

   

2015

   

2014

 
                                 

Reported income before income taxes

  $ 6,197     $ 2,510     $ 20,295     $ 15,072  

Loss on extinguishment of debt

    -       -       194       -  

Special charges

    162       191       952       1,544  

Non-GAAP net income before taxes

    6,359       2,701       21,441       16,616  

Provision for income taxes

    2,500       1,083       8,858       6,646  

Non-GAAP net income

  $ 3,859     $ 1,618     $ 12,583     $ 9,970  
                                 

Weighted average basic shares outstanding

    51,161,348       51,016,487       51,137,650       51,006,610  

Weighted average diluted shares outstanding

    51,424,979       51,066,497       51,254,547       51,103,216  

Basic earnings per share

  $ 0.08     $ 0.03     $ 0.25     $ 0.20  

Diluted earnings per share

  $ 0.08     $ 0.03     $ 0.25     $ 0.20  

 

For the third quarter of 2015, Adjusted EBITDA was $13.9 million compared with $10.0 million for the third quarter of 2014, representing 40.0% growth. See the “Adjusted EBITDA” table and the “Non-GAAP Financial Measures” section below for a reconciliation of net income to Adjusted EBITDA.

 

Adjusted EBITDA

($ in thousands)

 

Three months ended

September 30,

   

Nine months ended

September 30,

 
   

2015

   

2014

   

2015

   

2014

 
                                 

Net income

  $ 3,761     $ 1,504     $ 11,910     $ 9,041  

Interest expense

    503       906       2,101       2,352  

Income taxes

    2,436       1,006       8,385       6,031  

Depreciation and amortization

    5,504       5,076       16,597       14,302  

Special charges

    162       191       952       1,544  

Stock-based compensation

    1,583       1,284       4,226       3,910  

Adjusted EBITDA

  $ 13,949     $ 9,967     $ 44,171     $ 37,180  

 

 
2

 

 

Financial Guidance                                                        

 

The Company is providing updated expectations for full year 2015 based on past performance, anticipated new store openings and current economic conditions. 

 

For the full year ending December 31, 2015 the Company expects:

 

($ in millions, except per share data)

 

2015

   

2014

 

Net sales

  $289 - $292     $257.2  

Comparable store sales change

 

mid single digits

    (0.4%)  

Gross Margin % of Net Sales

 

approx. 69%

    69.6%  

Depreciation & Amortization

 

approx. $23

    $19.9   

Stock Based Compensation

 

approx. $5

    $4.6   

Effective Tax Rate

 

approx. 41%

    41%  

Adjusted Earnings Per Share

  $0.31 to $0.33     $0.23   

Adjusted EBITA

  $57 - $60     $47.5   

Fully diluted shares outstanding

 

approx. 51 million

   

51 million

 

New stores

  7 to 8     19  

Capital Expenditures

  $18 to $20     $41.2  

 

 

Webcast and Conference Call 

The Company will host a conference call via live webcast for investors and other interested parties beginning at 9:00 a.m. Eastern Time on Tuesday, October 20, 2015. Participants may access the live webcast by visiting the Company’s investor relations website at www.tileshop.com. The call can also be accessed by dialing (844) 421-0597, or (716) 247-5787 for international participants. A webcast replay of the call will be available on the Company’s Investor Relations website at www.tileshop.com.

 

Additional details can be located in the filing at www.tileshop.com under the Financial Information – SEC Filings section of its Investor Relations page.

 

About Tile Shop Holdings and Tile Shop

 

The Tile Shop is a specialty retailer of manufactured and natural stone tiles, setting and maintenance materials, and related accessories in the United States. The Company offers a wide selection of high quality products, exclusive designs, knowledgeable staff and exceptional customer service, in an extensive showroom environment with more than 50 full-room tiled displays. The Company currently operates 111 stores in 31 states, with an average size of 22,000 square feet. The Tile Shop also sells products online at www.tileshop.com

 

Non-GAAP Financial Measures

The Company calculates Adjusted EBITDA by taking net income calculated in accordance with GAAP, and adjusting for interest expense, income taxes, depreciation and amortization, stock based compensation and other special, non-recurring charges including investigation and litigation costs. Adjusted EBITDA margin is equal to Adjusted EBITDA divided by net sales. Non-GAAP net income excludes loss on extinguishment of debt and special, non-recurring charges including investigation and litigation costs, and is net of tax.

 

 
3

 

 

We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, for purposes of determining management incentive compensation, and for budgeting and planning purposes. These measures are used in monthly financial reports prepared for management and our board of directors. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other specialty retailers, many of which present similar non-GAAP financial measures to investors.

 

Our management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in our consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. We urge investors to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate our business.

 

 

 

FORWARD LOOKING STATEMENTS

 

This press release includes “forward looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate”, “believe”, “expect”, “estimate”, “plan”, “outlook”, and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward looking statements include any statements regarding the Company’s strategic and operational plan and expected financial performance (including the financial performance of new stores). Forward looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward looking statements, including but not limited to unforeseen events that may affect the retail market or the performance of the Company’s stores. The Company does not intend, and undertakes no duty, to update this information to reflect future events or circumstances. Investors are referred to the most recent reports filed with the SEC by the Company.

 

 
4

 

 

Tile Shop Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

($ in thousands, except share data)

 

   

(Unaudited)

   

(Audited)

 
   

September 30, 2015

   

December 31, 2014

 
                 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 14,644     $ 5,759  

Trade receivables, net

    2,248       1,712  

Inventories

    63,195       68,857  

Income tax receivable

    820       4,937  

Deferred taxes and other current assets, net

    8,281       7,268  

Total current assets

    89,188       88,533  

Property, plant and equipment, net

    134,789       139,294  

Deferred taxes and other assets, net

    24,169       24,363  

TOTAL ASSETS

  $ 248,146     $ 252,190  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Current liabilities:

               

Accounts payable

  $ 15,621     $ 13,759  

Income tax payable

    3,252       -  

Other accrued liabilities

    22,414       18,393  

Total current liabilities

    41,287       32,152  

Long-term debt, net

    57,555       88,525  

Capital lease obligation, net

    818       890  

Deferred rent

    35,320       33,163  

Other long-term liabilities

    3,260       3,765  

TOTAL LIABILITIES

    138,240       158,495  
                 
                 
                 

Stockholders’ equity:

               

Common stock, par value $0.0001; authorized: 100,000,000 shares; issued and outstanding: 51,376,166 and 51,314,005 shares, respectively

    5       5  

Preferred stock, par value $0.0001; authorized 10,000,000 shares; issued and outstanding: 0 shares

    -       -  

Additional paid-in-capital

    178,678       174,371  

Accumulated deficit

    (68,771 )     (80,681 )

Accumulated other comprehensive income

    (6 )     -  

Total stockholders’ equity

    109,906       93,695  

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 248,146     $ 252,190  

 

 
5

 

 

Tile Shop Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

($ in thousands, except share, and per share data)

(Unaudited)

 

($ in thousands, except per share data)

 

Three months ended

September 30,

   

Nine months ended

September 30,

 
   

2015

   

2014

   

2015

   

2014

 

Net sales

  $ 72,404     $ 62,806     $ 221,073     $ 193,850  

Cost of sales

    21,691       19,348       68,096       58,957  

Gross profit

    50,713       43,458       152,977       134,893  

Selling, general and administrative expenses

    44,047       39,752       130,678       117,106  

Income from operations

    6,666       3,706       22,299       17,787  

Interest expense

    503       906       2,101       2,352  

Other income (expense)

    34       (290 )     97       (363 )

Income before income taxes

    6,197       2,510       20,295       15,072  

Provision income taxes

    2,436       1,006       8,385       6,031  

Net income

  $ 3,761     $ 1,504     $ 11,910     $ 9,041  
                                 

Earnings per common share:

                               

Basic

  $ 0.07     $ 0.03     $ 0.23     $ 0.18  

Diluted

  $ 0.07     $ 0.03     $ 0.23     $ 0.18  
                                 

Weighted average shares outstanding:

                               

Basic

    51,161,348       51,016,487       51,137,650       51,006,610  

Diluted

    51,424,979       51,066,497       51,254,547       51,103,216  

 

 

Rate Analysis

                       

 

Tile Shop Holdings, Inc. and Subsidiaries

Rate Analysis

(Unaudited)

 

   

Three Months ended

September 30,

   

Nine Months ended

September 30,

 
   

2015

   

2014

   

2015

   

2014

 

Gross margin rate

    70.0

%

    69.2

%

    69.2

%

    69.6

%

SG&A expense rate

    60.8

%

    63.3

%

    59.1

%

    60.4

%

Income from operations margin rate

    9.2

%

    5.9

%

    10.1

%

    9.2

%

Adjusted EBITDA margin rate     19.3 %     15.9 %     20.0 %     19.2 %

 

 

 

Contacts:

Investors and Media:

Adam Hauser

763-852-2950

investorrelations@tileshop.com

 

 

6