Attached files

file filename
8-K - 8-K - EASTGROUP PROPERTIES INCform8-k10152015.htm


 
 EXHIBIT 99.1
 
FOR MORE INFORMATION, CONTACT:
David H. Hoster II, Chief Executive Officer
Marshall Loeb, President and Chief Operating Officer
N. Keith McKey, Chief Financial Officer
(601) 354-3555


EASTGROUP PROPERTIES ANNOUNCES
THIRD QUARTER 2015 RESULTS


Funds from Operations of $30.2 Million ($.94 Per Share) for the Quarter Compared to $28.1 Million ($.89 Per Share) for the Same Quarter Last Year, an Increase of 5.6% Per Share
Net Income Attributable to Common Stockholders of $12.0 Million ($.37 Per Diluted Share) for the Quarter
Same Property Net Operating Income Growth of 1.3% for the Quarter; 2.0% Increase Without Straight-Line Rent Adjustments
96.6% Leased, 95.8% Occupied as of September 30, 2015; Average Occupancy of 96.0% for the Quarter
Renewed or Re-Leased 84% of Expiring Square Feet During the Quarter
GAAP Rental Rates on New and Renewal Leases Increased an Average of 12.7% for the Quarter
Acquired 34 Acres of Development Land in Charlotte and Houston for $6.2 Million
Started Construction on Two Development Projects (201,000 Square Feet) in Charlotte and Phoenix With a Projected Total Investment of $14 Million
Transferred Three Development Projects (321,000 Square Feet) in Houston and Orlando to the Real Estate Portfolio During the Quarter
Development Program Consists of 21 Projects (2.1 Million Square Feet) at September 30, 2015 With a Projected Total Investment of $157 Million
Expanded Borrowing Capacity of Unsecured Bank Credit Facilities to $335 Million
Paid 143rd Consecutive Quarterly Cash Dividend – Increased the Dividend by $.03 Per Share (5.3%) to $.60 Per Share
Issued 106,751 Shares of Common Stock During the Quarter With Gross Proceeds of $6.4 Million


JACKSON, MISSISSIPPI, October 15, 2015 - EastGroup Properties, Inc. (NYSE: EGP) announced today the results of its operations for the three and nine months ended September 30, 2015.

Commenting on EastGroup’s performance, David H. Hoster II, CEO, stated, "EastGroup continued its strong momentum of growth in funds from operations per share in the third quarter achieving a 5.6% increase in FFO per share as compared to the same quarter last year. These results continued our track record of increases in FFO per share as compared to the prior year's quarter in seventeen of the last eighteen quarters.

"Quarter-end occupancy of 95.8% was our ninth consecutive quarter of 95% or above which basically represents stabilized full occupancy for a multi-tenant property industrial company. This occupancy and positive rent spreads generated positive same property net operating income growth with and without straight-line rent adjustments. We believe these results reflect the quality and strategic locations of our properties in the major sunbelt growth markets.

"From an investment standpoint, we started two new developments in the third quarter and plan to begin several more before the end of the year. Also, we are under contract to sell a 232,000 square foot, older asset in Houston. Our plans are to increase our rate of dispositions and to reduce our exposure to that market."

FUNDS FROM OPERATIONS

For the quarter ended September 30, 2015, funds from operations (FFO) attributable to common stockholders were $.94 per share compared to $.89 per share for the same quarter of 2014, an increase of 5.6%. Property net operating income (PNOI) increased by $1,743,000, or 4.4%, during the quarter ended September 30, 2015, compared to the

-MORE-

P. O. Box 22728 – JACKSON, MS 39225 – TEL. 601-354-3555 – FAX 601-352-1441




same period of 2014. PNOI increased $1,468,000 from newly developed properties, $493,000 from same property operations and $147,000 from 2014 acquisitions; PNOI decreased $377,000 from properties sold in 2014 and 2015.

Same property net operating income increased 1.3% for the quarter ended September 30, 2015, compared to the same quarter in 2014; excluding termination fees in both periods, same property net operating income increased 2.6% for the quarter. Without straight-line rent adjustments, same property net operating income increased 2.0%; excluding termination fees in both periods, same property net operating income without straight-line rent adjustments increased 3.6% for the quarter. Rental rates on new and renewal leases (5.1% of total square footage) increased an average of 12.7% for the quarter; rental rates increased 4.7% without straight-line rent adjustments.

For the nine months ended September 30, 2015, FFO was $2.73 per share compared to $2.55 per share for the same period of 2014, an increase of 7.1% per share. PNOI increased by $8,771,000, or 7.6%, during the nine months ended September 30, 2015, compared to the same period last year. PNOI increased by $5,015,000 from newly developed properties, $2,825,000 from same property operations and $2,016,000 from 2014 acquisitions; PNOI decreased $1,106,000 from properties sold in 2014 and 2015.

Same property net operating income increased by 2.5% for the nine months ended September 30, 2015, compared to the same period last year; excluding termination fees in both periods, same property net operating income increased 3.0%. Without straight-line rent adjustments, same property net operating income increased 3.5%; excluding termination fees in both periods, same property net operating income without straight-line rent adjustments increased 4.2%. Rental rates on new and renewal leases (17.2% of total square footage) increased an average of 11.5% for the nine months; rental rates increased 3.5% without straight-line rent adjustments.

FFO and PNOI are non-GAAP financial measures, which are defined under Definitions later in this release.  Reconciliations of Net Income to PNOI and Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO are presented in the attached schedule “Reconciliations of GAAP to Non-GAAP Measures.”


EARNINGS PER SHARE

On a diluted per share basis, earnings per common share (EPS) was $.37 and $1.13 for the three and nine months ended September 30, 2015, respectively, compared to $.56 and $1.13 for the same periods of 2014. EPS for the three months ended September 30, 2015, did not include any gains on sales; EPS for the same quarter of 2014 included gains on sales of land and real estate investments of $7,515,000 ($.24 per share). EPS for the nine months ended September 30, 2015, included gains on sales of land and real estate investments of $3,026,000 ($.09 per share); EPS for the same period of 2014 included gains on sales of $7,610,000 ($.24 per share).


DEVELOPMENT

In July, EastGroup continued to expand its Steele Creek Commerce Park in Charlotte by acquiring a 3.7 acre tract of land from the North Carolina Department of Transportation for $153,000.

In August, the Company purchased 30 acres of land located in the World Houston International Business Center. The $6 million land purchase provides EastGroup with opportunities to further expand its World Houston park by approximately 400,000 square feet of new development.

EastGroup began construction of two development projects during the third quarter of 2015: Steele Creek VI, a 137,000 square foot business distribution building in Charlotte, and Ten Sky Harbor, a 64,000 square foot business distribution building in Phoenix.

During the first nine months of 2015, the Company initiated construction of nine development projects containing 1,024,000 square feet. The developments are detailed in the table below.

-MORE-

P. O. Box 22728 – JACKSON, MS 39225 – TEL. 601-354-3555 – FAX 601-352-1441




Development Properties Started in 2015
 
Size
 
Actual or Anticipated Conversion Date
 
Projected Total Costs
 
 
 
(Square feet)
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
World Houston 42, Houston, TX
 
94,000

 
07/2015
 
$
5,700

 
Oak Creek VIII, Tampa, FL
 
108,000

 
01/2016
 
7,500

 
Horizon IV, Orlando, FL
 
123,000

 
02/2016
 
10,200

 
West Road IV, Houston, TX
 
65,000

 
08/2016
 
5,400

 
Kyrene 202 VI, Phoenix, AZ
 
123,000

 
09/2016
 
9,500

 
Horizon III, Orlando, FL
 
109,000

 
01/2017
 
7,800

 
Eisenhauer Point 1 & 2, San Antonio, TX
 
201,000

 
02/2017
 
13,500

 
Steele Creek VI, Charlotte, NC
 
137,000

 
03/2017
 
7,600

 
Ten Sky Harbor, Phoenix, AZ
 
64,000

 
03/2017
 
6,000

 
   Total Development Properties Started
 
1,024,000

 
 
 
$
73,200

 

At September 30, 2015, EastGroup’s development program consisted of 21 projects (2,077,000 square feet), eight of which were started in 2015, twelve in 2014, and one in 2013. The projects, which were collectively 37% leased as of October 14, 2015, have a projected total cost of $156.8 million.

During the first nine months of 2015, EastGroup transferred (at the earlier of 80% occupied or one year after completion) eight development properties to the real estate portfolio as detailed in the table below.
Development Properties Transferred to Real Estate
Portfolio in 2015
 
Size
 
Conversion Date
 
Cumulative Cost as of 09/30/15
 
Percent Leased as of 10/14/15
 
 
(Square feet)
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
Horizon I, Orlando, FL
 
109,000

 
02/2015
 
$
7,460

 
100%
Kyrene 202 II, Phoenix, AZ
 
45,000

 
02/2015
 
3,800

 
100%
Steele Creek II, Charlotte, NC
 
71,000

 
03/2015
 
5,380

 
100%
Steele Creek III, Charlotte, NC
 
108,000

 
02/2015
 
7,735

 
88%
World Houston 39, Houston, TX
 
94,000

 
06/2015
 
5,735

 
100%
Horizon II, Orlando, FL
 
123,000

 
09/2015
 
8,050

 
100%
World Houston 41, Houston, TX
 
104,000

 
08/2015
 
6,472

 
100%
World Houston 42, Houston, TX
 
94,000

 
07/2015
 
5,375

 
100%
   Total Properties Transferred
 
748,000

 
 
 
$
50,007

 
98%


DIVIDENDS

EastGroup increased its quarterly common stock dividend 5.3% to $.60 per share in the third quarter of 2015. This was the Company’s 143rd consecutive quarterly cash distribution.  EastGroup has increased or maintained its dividend for 23 consecutive years and increased it 20 years during that period. It has also increased the dividend in each of the last four years.  The Company’s payout ratio of dividends to FFO was 64% for the third quarter.  The annualized dividend rate of $2.40 per share yielded 4.3% on the closing stock price of $56.35 on October 14, 2015.


FINANCIAL STRENGTH AND FLEXIBILITY

EastGroup continues to maintain a strong and flexible balance sheet.  Debt-to-total market capitalization was 35.8% at September 30, 2015.  For the third quarter, the Company had both interest and fixed charge coverage ratios of 4.6x and a debt to earnings before interest, taxes, depreciation and amortization (EBITDA) ratio of 6.30x.

Total debt at September 30, 2015 was $978.9 million comprised of $455.0 million of unsecured debt, $380.7 million of secured debt, and $143.2 million of unsecured bank credit facilities.

As previously disclosed, EastGroup negotiated terms to amend its $225 million and $25 million unsecured bank credit facilities in July. The Company closed on the amended credit facilities on July 30, 2015; the amended agreements

-MORE-

P. O. Box 22728 – JACKSON, MS 39225 – TEL. 601-354-3555 – FAX 601-352-1441




expand the facilities to $300 million and $35 million, reduce the current applicable margins over LIBOR from 117.5 basis points to 100 basis points, reduce the current applicable facility fees from 22.5 basis points to 20 basis points, and extend the maturity dates from January 5, 2017 to July 30, 2019. The $300 million agreement contains an option for a one-year extension (at the Company's election) and a $150 million expansion (with agreement by both parties). The $35 million agreement contains a provision that the credit facility would automatically be extended for one year if the extension option in the $300 million facility is exercised.

Subsequent to quarter-end, EastGroup issued $75 million of senior unsecured private placement notes with two insurance companies. The 10-year notes have a weighted average interest rate of 3.98% with semi-annual interest payments. The notes will not be and have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.

During the third quarter of 2015, EastGroup issued and sold 105,063 shares of common stock under its continuous equity program at an average price of $60.20 per share with net proceeds to the Company of $6.2 million.
 

OUTLOOK FOR REMAINDER OF 2015

FFO per share attributable to common stockholders for 2015 is now estimated to be in the range of $3.66 to $3.68. Diluted EPS for 2015 is estimated to be in the range of $1.50 to $1.52.  The table below reconciles projected net income attributable to common stockholders to projected FFO.
 
 
Low Range
 
High Range
 
 
Q4 2015
 
Y/E 2015
 
Q4 2015
 
Y/E 2015
 
 
(In thousands, except per share data)
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
 
$
11,813

 
48,245

 
12,459

 
48,889

Depreciation and amortization
 
18,244

 
72,540

 
18,244

 
72,540

Gain on sales of real estate investments
 

 
(2,903
)
 

 
(2,903
)
Funds from operations attributable to common stockholders
 
$
30,057

 
117,882

 
30,703

 
118,526

 
 
 
 
 
 
 
 
 
Diluted shares
 
32,321

 
32,204

 
32,321

 
32,204

 
 
 
 
 
 
 
 
 
Per share data (diluted):
 
 

 
 

 
 

 
 

   Net income attributable to common stockholders
 
$
0.37

 
1.50

 
0.39

 
1.52

   Funds from operations attributable to common stockholders
 
$
0.93

 
3.66

 
0.95

 
3.68
























-MORE-

P. O. Box 22728 – JACKSON, MS 39225 – TEL. 601-354-3555 – FAX 601-352-1441




The following assumptions were used for the mid-point:
Metrics
 
Current Guidance
 
Prior Guidance
2015 FFO per share
 
$3.67
 
$3.67
Same Property Net Operating Income (PNOI) for the year:
 
 
 
 
     GAAP
 
2.0%
 
2.3%
     GAAP without termination fees
 
2.7%
 
3.0%
     Without straight-line rent adjustments
 
2.4%
 
2.4%
     Without straight-line rent adjustments and termination fees
 
3.4%
 
3.4%
Average occupancy for the year
 
95.9%
 
95.9%
Bad debt (expense), net of termination fees:
 
 
 
 
     4th quarter
 
None
 
None
     Year
 
($451,000)
 
($257,000)
Development starts for the year:
 
 
 
 
     Square feet
 
1.5 million square feet
 
1.6 million square feet
     Projected total investment
 
$103 million
 
$114 million
Operating property acquisitions:
 
 
 
 
     4th quarter
 
$32 million
 
$12.5 million
     Year
 
$32 million
 
$25 million
Operating property dispositions:
 
 
 
 
     4th quarter
 
$24 million
 
$16 million
     Year
 
$29 million
 
$21 million
Average variable interest rate on unsecured bank credit facilities
     for the year
 
1.2%
 
1.3%
Unsecured debt closing in October 2015
 
$75 million at 3.98%
 
$75 million at 3.98%
Common stock issuances for the year
 
$6.2 million
 
$25 million
General and administrative expense for the year
     (includes $2.5 million ($.08/share) of accelerated restricted
     stock vesting for the retiring CEO and for the various costs
     associated with the CEO succession)
 
$15.0 million
 
$15.5 million


DEFINITIONS

The Company’s chief decision makers use two primary measures of operating results in making decisions:  (1) property net operating income (PNOI), defined as Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense) plus the Company's share of income and property operating expenses from its less-than-wholly-owned real estate investments, and (2) funds from operations attributable to common stockholders (FFO).  EastGroup defines FFO consistent with the National Association of Real Estate Investment Trusts’ definition, as net income (loss) attributable to common stockholders computed in accordance with U.S. generally accepted accounting principles (GAAP), excluding gains or losses from sales of depreciable real estate property and impairment losses, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

PNOI and FFO are supplemental industry reporting measurements used to evaluate the performance of the Company’s investments in real estate assets and its operating results. The Company believes that the exclusion of depreciation and amortization in the industry’s calculations of PNOI and FFO provides supplemental indicators of the properties’ performance since real estate values have historically risen or fallen with market conditions.  PNOI and FFO as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other REITs.  Investors should be aware that items excluded from or added back to FFO are significant components in understanding and assessing the Company’s financial performance.



-MORE-

P. O. Box 22728 – JACKSON, MS 39225 – TEL. 601-354-3555 – FAX 601-352-1441




CONFERENCE CALL

EastGroup will host a conference call and webcast to discuss the results of its third quarter and review the Company’s current operations on Friday, October 16, 2015, at 11:00 a.m. Eastern Daylight Time.  A live broadcast of the conference call is available by dialing 1-866-952-1906 (conference ID: EastGroup) or by webcast through a link on the Company's website at eastgroup.net.  If you are unable to listen to the live conference call, a telephone and webcast replay will be available on Friday, October 16, 2015.  The telephone replay will be available until Friday, October 23, 2015, and can be accessed by dialing 1-800-695-1624.  Also, the replay of the webcast can be accessed through a link on the Company's website at eastgroup.net and will be available until Friday, October 23, 2015.


SUPPLEMENTAL INFORMATION

Supplemental financial information is available in the Reports section of the Company’s website at eastgroup.net or upon request by calling the Company at 601-354-3555.


COMPANY INFORMATION

EastGroup Properties, Inc. is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in major Sunbelt markets throughout the United States with an emphasis in the states of Florida, Texas, Arizona, California and North Carolina.  The Company’s goal is to maximize shareholder value by being the leading provider in its markets of functional, flexible, and quality business distribution space (primarily in the 5,000 to 50,000 square foot range) for location sensitive customers.  The Company’s strategy for growth is based on ownership of premier distribution facilities generally clustered near major transportation features in supply-constrained submarkets.  EastGroup’s portfolio, including development projects in lease-up and under construction, currently includes over 36 million square feet.  EastGroup Properties, Inc. press releases are available on the Company’s website at eastgroup.net.


FORWARD-LOOKING STATEMENTS

The Company's assumptions and financial projections in this release are based upon "forward-looking" information and are being made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Words such as “will,” “anticipates,” “expects,” “believes,” “intends,” “plans,” “seeks,” “estimates,” variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature.  All statements that address operating performance, events or developments that the Company expects or anticipates will occur in the future, including statements relating to rent and occupancy growth, development activity, the acquisition or sale of properties, general conditions in the geographic areas where the Company operates and the availability of capital, are forward-looking statements.  Forward-looking statements are inherently subject to known and unknown risks and uncertainties, many of which the Company cannot predict, including, without limitation:
 
changes in general economic conditions;
the extent of customer defaults or of any early lease terminations;
the Company's ability to lease or re-lease space at current or anticipated rents;
the availability of financing;
failure to maintain credit ratings with rating agencies;
changes in the supply of and demand for industrial/warehouse properties;
increases in interest rate levels;
increases in operating costs;
natural disasters, terrorism, riots and acts of war, and the Company's ability to obtain adequate insurance;
changes in governmental regulation, tax rates and similar matters; and
other risks associated with the development and acquisition of properties, including risks that development projects may not be completed on schedule, development or operating costs may be greater than anticipated or acquisitions may not close as scheduled.

Although the Company believes that the expectations reflected in the forward-looking statements are based upon reasonable assumptions at the time made, the Company can give no assurance that such expectations will be achieved.  The Company assumes no obligation whatsoever to publicly update or revise any forward-looking statements.  See also the information contained in the Company’s reports filed or to be filed from time to time with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended.

-MORE-

P. O. Box 22728 – JACKSON, MS 39225 – TEL. 601-354-3555 – FAX 601-352-1441




EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2015
 
2014
 
2015
 
2014
REVENUES
 
 
 
 
 
 
 
 
Income from real estate operations
 
$
58,520

 
55,896

 
173,922

 
162,474

Other income
 
33

 
61

 
67

 
114

 
 
58,553

 
55,957

 
173,989

 
162,588

EXPENSES
 
 

 
 

 
 
 
 
Expenses from real estate operations
 
16,795

 
15,899

 
49,255

 
46,536

Depreciation and amortization
 
18,232

 
17,779

 
54,358

 
52,101

General and administrative
 
3,179

 
3,373

 
11,529

 
9,779

Acquisition costs
 

 

 

 
160

 
 
38,206

 
37,051

 
115,142

 
108,576

OPERATING INCOME
 
20,347

 
18,906

 
58,847

 
54,012

OTHER INCOME (EXPENSE)
 
 

 
 

 
 
 
 
Interest expense
 
(8,492
)
 
(8,781
)
 
(25,780
)
 
(26,665
)
Gain on sales of real estate investments
 

 
7,417

 
2,903

 
7,512

Other
 
242

 
319

 
851

 
758

NET INCOME
 
12,097

 
17,861

 
36,821

 
35,617

Net income attributable to noncontrolling interest in joint ventures
 
(129
)
 
(132
)
 
(390
)
 
(398
)
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
 
11,968

 
17,729

 
36,431

 
35,219

Other comprehensive income (loss) - cash flow hedges
 
(5,140
)
 
1,063

 
(4,553
)
 
(1,714
)
TOTAL COMPREHENSIVE INCOME
 
$
6,828

 
18,792

 
31,878

 
33,505

BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
 
$
0.37

 
0.56

 
1.14

 
1.13

Weighted average shares outstanding
 
32,126

 
31,515

 
32,068

 
31,156

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
 
$
0.37

 
0.56

 
1.13

 
1.13

Weighted average shares outstanding
 
32,248

 
31,644

 
32,160

 
31,256

 
 
 
 
 
 
 
 
 




EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
NET INCOME
 
$
12,097

 
17,861

 
36,821

 
35,617

Interest income
 
(65
)
 
(127
)
 
(195
)
 
(379
)
Gain on sales of real estate investments
 

 
(7,417
)
 
(2,903
)
 
(7,512
)
Company's share of interest expense from unconsolidated investment
 

 
71

 

 
213

Company's share of depreciation from unconsolidated investment
 
31

 
34

 
91

 
100

Other income
 
(33
)
 
(61
)
 
(67
)
 
(114
)
Gain on sales of non-operating real estate
 

 
(98
)
 
(123
)
 
(98
)
Depreciation and amortization
 
18,232

 
17,779

 
54,358

 
52,101

Interest expense (1)
 
8,492

 
8,781

 
25,780

 
26,665

General and administrative expense (2)
 
3,179

 
3,373

 
11,529

 
9,779

Acquisition costs
 

 

 

 
160

Interest rate swap ineffectiveness
 
5

 

 
5

 
1

Noncontrolling interest in PNOI of consolidated 80% joint ventures
 
(208
)
 
(209
)
 
(628
)
 
(636
)
PROPERTY NET OPERATING INCOME (PNOI)
 
$
41,730

 
39,987

 
124,668

 
115,897

COMPONENTS OF PNOI:
 
 

 
 

 
 
 
 
PNOI from Same Properties
 
$
39,674

 
39,181

 
115,203

 
112,378

PNOI from 2014 Acquisitions
 
147

 

 
2,858

 
842

PNOI from 2014 and 2015 Development Properties
 
1,936

 
468

 
6,609

 
1,594

PNOI from 2014 and 2015 Dispositions
 

 
377

 
96

 
1,202

Other PNOI
 
(27
)
 
(39
)
 
(98
)
 
(119
)
TOTAL PNOI
 
$
41,730

 
39,987

 
124,668

 
115,897

NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
 
$
11,968

 
17,729

 
36,431

 
35,219

Depreciation and amortization
 
18,232

 
17,779

 
54,358

 
52,101

Company's share of depreciation from unconsolidated investment
 
31

 
34

 
91

 
100

Depreciation and amortization from noncontrolling interest
 
(51
)
 
(50
)
 
(153
)
 
(153
)
Gain on sales of real estate investments
 

 
(7,417
)
 
(2,903
)
 
(7,512
)
FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS
 
$
30,180

 
28,075

 
87,824

 
79,755

NET INCOME
 
$
12,097

 
17,861

 
36,821

 
35,617

Interest expense (1)
 
8,492

 
8,781

 
25,780

 
26,665

Company's share of interest expense from unconsolidated investment
 

 
71

 

 
213

Depreciation and amortization
 
18,232

 
17,779

 
54,358

 
52,101

Company's share of depreciation from unconsolidated investment
 
31

 
34

 
91

 
100

Gain on sales of real estate investments
 

 
(7,417
)
 
(2,903
)
 
(7,512
)
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA)
 
$
38,852

 
37,109

 
114,147

 
107,184

DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
 
 

 
 

 
 
 
 
Net income attributable to common stockholders
 
$
0.37


0.56


1.13


1.13

Funds from operations (FFO) attributable to common stockholders
 
$
0.94


0.89


2.73


2.55

Weighted average shares outstanding for EPS and FFO purposes
 
32,248


31,644


32,160


31,256

 
 
 
 
 
 
 
 
 
(1)  Net of capitalized interest of $1,409 and $1,346 for the three months ended September 30, 2015 and 2014, respectively; and $3,903 and $3,682 for the nine months ended September 30, 2015 and 2014, respectively.
 
 
 
 
 
 
 
 
 
(2) Net of capitalized development costs of $1,223 and $897 for the three months ended September 30, 2015 and 2014, respectively; and $3,265 and $3,077 for the nine months ended September 30, 2015 and 2014, respectively.