Attached files

file filename
EX-32.2 - CERTIFICATION - Eagle Mountain Corpex322.htm
EX-32.1 - CERTIFICATION - Eagle Mountain Corpex321.htm
EX-31.2 - CERTIFICATION - Eagle Mountain Corpex312.htm
EX-10.5 - SALE AND PURCHASE AGREEMENT BETWEEN SHALE OIL INTERNATIONAL INC (FORMERLY WILLOW CREEK ENTERPRISES INC.) AND PRYME OIL AND GAS LLC - Eagle Mountain Corpex105.htm
EX-10.4 - LOAN AGREEMENT BETWEEN SHALE OIL INTERNATIONAL INC (FORMERLY WILLOW CREEK ENTERPRISES INC.) AND OROSZ BROTHER CARS LTD. - Eagle Mountain Corpex104.htm
EX-31.1 - CERTIFICATION - Eagle Mountain Corpex311.htm
EX-10.3 - CONVERTIBLE NOTE PURCHASE AGREEMENT AND FORM OF 6% CONVERTIBLE PROMISSORY NOTE - Eagle Mountain Corpex103.htm



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
(Mark One)
 
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2015
 
OR
 
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file number: 000-50140
 
EAGLE MOUNTAIN CORPORATION
(Exact name of Registrant as specified in its charter)
 
Delaware
 
16-1642709
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
20333 Tomball PKY, Suite 204, Houston, Texas 77070
(Address of principal executive offices) (Zip code)
 
(281) 378-8028
(Registrant’s telephone number including area code)
 
 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
 
Yes [X]
 
No [ ]
  
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
 
Yes [X]
 
No [ ]
 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer 
[ ]
Accelerated filer 
[ ] 
       
Non-accelerated filer
[ ]
Smaller reporting company
[X]
(Do not check if a smaller reporting company)
     
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  
  
 
Yes [ ]
 
No [X]
 
The Registrant had 271,055,926 shares of common stock outstanding as of September 13, 2015.

 
 

 
TABLE OF CONTENTS
 
         
Page
PART I
FINANCIAL INFORMATION
   
           
   
Item 1.
Financial Statements (Unaudited)
 
3
           
   
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
4
           
   
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
 
8
           
   
Item 4.
Controls and Procedures
 
8
           
PART II
OTHER INFORMATION
   
           
   
Item 1.
Legal Proceedings
 
9
           
   
Item 1A.
Risk Factors
 
9
           
   
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
9
           
   
Item 3.
Defaults Upon Senior Securities
 
9
           
   
Item 4.
Mine Safety Disclosures
 
9
           
   
Item 5.
Other Information
 
9
           
   
Item 6.
Exhibits
 
10
           
SIGNATURES 
     
11
 
 

 
2

 
 

PART I – FINANCIAL INFORMATION
 
   
Item 1.
Financial Statements
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
 
 
Pages
Condensed Consolidated Balance Sheets (Unaudited)
F-1
Condensed Conslidated Statements of Income (Unaudited)
F-2
Condensed Consolidated Statements of Cash Flows (Unaudited)
F-3
Notes to the Condensed Consolidated Financial Statements (Unaudited)
F-5 to F-13
 
 

 
3

 

 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
 
   
As of
June 30, 2015
(Unaudited)
   
As of
December 31, 2014
(Audited)
 
             
ASSETS
           
Current assets
               
Cash and cash equivalents
 
$
196,523
   
$
-
 
Interest receivable
   
5,307
     
-
 
Prepaid expense
   
7,000
     
-
 
Other current assets
   
7,313
     
-
 
Total current assets
   
216,143
     
-
 
                 
Note receivable
   
258,450
     
-
 
Deposit on property (Note 6)
   
260,000
     
-
 
Intangible assets (Note 6)
   
2,031,500
     
-
 
Assets from discontinued operations (Note 5)
   
560,128
     
128
 
Total other assets
   
3,110,078
         
                 
TOTAL ASSETS
 
$
3,326,221
   
$
128
 
                 
LIABILITIES  AND STOCKHOLDERS’ EQUITY (DEFICIT)
               
Current liabilities
               
Accounts payable and accrued liabilities
 
$
905,931
   
$
-
 
Advances
   
220,131
     
-
 
Convertible notes, net
   
70,862
     
-
 
Loan payable
   
269,400
     
-
 
Total current liabilities
   
1,466,324
     
 
                 
Liabilities from discontinued operations
   
1,159,758
     
448,055
 
                 
Total liabilities
   
2,626,082
     
-
 
                 
Stockholders’ Equity (Deficit)
               
Series B Convertible Preferred Stock
Par value: $0.001, 8,000,000 shares authorized, 8,000,000 and nil shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
   
8,000
     
-
 
Series C Convertible Preferred Stock
Par value: $0.001, 2,100,000 shares authorized, 2,050,000 and nil shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
   
2,050
     
-
 
Series D Convertible Preferred Stock
Par value: $0.001, 640,000 shares authorized, 638,509 and nil shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
   
639
     
-
 
Common stock:
Par value: $0.001, 500,000,000 shares authorized, 2,205,010 shares issued and outstanding as of June 30, 2015 and December 31, 2014
   
2,205
     
2,205
 
Stock payable
   
98,940,000
     
-
 
Additional paid in capital
   
616,479,675
     
4,371,203
 
Exchange reserve
   
(1,776
)
   
(1,776
)
Minority interest in earnings of subsidiary
   
119,358
     
-
 
Accumulated deficit
   
(714,850,012
)
   
(4,819,559
)
Total stockholders’ equity
   
700,139
     
(447,927
)
                 
Total liabilities and stockholders’ equity
 
$
3,326,221
   
$
128
 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 

 
F-1

 

EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited)
 
  
 
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
                             
Revenue
 
$
-
   
$
-
   
$
     
$
-
 
                                 
Operating Expenses
                               
Exploration expenses
   
20,039
     
-
     
20,039
     
-
 
Professional fees
   
224,500
     
-
     
224,500
     
-
 
General and administrative expenses
   
165,165
     
-
     
165,165
     
-
 
Total operating expenses
   
409,704
     
-
     
409,704
     
-
 
                                 
Income (loss) from continuing operations
   
(409,704
)
   
-
     
(409,704
)
   
-
 
                                 
Other Income (expenses)
                               
Interest expenses
   
(73,086
)
   
-
     
(73,086
)
   
-
 
Interest income
   
369
     
-
     
369
     
-
 
Impairment of goodwill
   
(604,163,185
)
   
-
     
(604,163,185
)
   
-
 
(Loss) on debt settlement
   
(105,233,144
)
   
-
     
(105,233,144
)
   
-
 
Other Income (expenses)
   
(709,469,046
)
   
-
     
(709,469,046
)
   
-
 
                                 
Net Income (loss) from continuing operations
   
(709,878,750
)
   
-
     
(709,878,750
)
   
-
 
Net Income (loss) from discontinued operations
   
(1,060
)
   
(282,104
)
   
(151,703
)
   
(574,679
)
Net Income (loss)
 
$
(709,879,810
)
 
$
(282,104
)
 
$
(710,030,453
)
 
$
(574,679
)
                                 
Attributable to:
                               
Non-controlling interest
 
$
(7,041
)
 
$
-
   
$
(7,041
)
 
$
-
 
Shareholders of the Company
 
$
(709,879,810
)
 
$
(282,104
)
 
$
(710,030,453
)
 
$
(574,679
)
                                 
Net Loss Per Common Share – basic and diluted
 
$
(0.00
)
 
$
(0.01
)
 
$
(0.00
)
 
$
(0.01
)
                                 
Weighted average number of shares – basic and diluted
   
2,205,010
     
2,205,010
     
2,205,010
     
2,205,010
 
                                 

 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 


 
F-2

 
 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
   
Six Months Ended
   
June 30,
   
2015
   
2014
 
Cash flows from operating activities:
           
Net income (loss) before non-controlling interest
 
$
(710,030,453
)
 
$
(574,679
)
Add: loss from discontinued operations
   
151,703
     
574,679
 
Adjustments to reconcile net income (loss) to cash used in operation
               
       Impairment of Goodwill
   
604,163,185
     
-
 
       Amortization of debt discount
   
70,862
     
-
 
       Loss on debt settlement
   
105,233,144
     
-
 
   Changes in current assets and liabilities:
               
       Interest receivable
   
(369
)
   
-
 
       Prepaid expenses
   
(7,000
)
   
-
 
       Accounts payable and accrued expenses
   
(155,613
)
   
-
 
       Net cash provided (used) from continuing activities
   
(574,541
)
   
-
 
       Net cash provided (used) from discontinued activities
   
-
     
1,615,830
 
       Net cash provided (used) from operating activities
   
(574,541
)
   
1,615,830
 
                 
Cash flows from investing activities:
               
      Cash and cash equivalents acquired from acquisitions of consolidated companies
   
132,064
     
-
 
      Advances of funds to subsidiary before acquisition
   
(151,000
)
   
-
 
      Loan receivable
   
(175,000
)
   
-
 
      Net cash provided (used) from continuing activities
   
(193,936
)
   
-
 
      Net cash provided (used) from discontinued activities
   
-
     
10,806,654
 
      Net cash provided (used) from investing activities
   
(193,936
)
   
10,806,654
 
                 
Cash flows from financing activities:
               
      Proceeds from convertible notes
   
965,000
     
-
 
      Net cash provided (used) from continuing activities
   
965,000
     
-
 
      Net cash provided (used) from discontinued activities
   
-
     
(12,653,603
)
      Net cash provided (used) from financing activities
   
965,000
     
(12,653,603
)
                 
      Net cash flows
   
196,523
     
(231,119
)
                 
Cash and equivalents, beginning of period
   
-
     
231,119
 
Cash and equivalents, end of period
 
$
196,523
   
$
-
 
                 
Supplemental cash flow disclosures:
               
      Cash paid for interest
 
$
-
   
$
-
 
      Cash paid for income taxes
 
$
-
   
$
-
 
                 
Supplemental non-cash investing activities:
               
Non- cash net assets acquired, Assumption Agreement  
$
685,126
   
$
-
 

 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 

 
F-3

 
 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
 
  
Note 1.
Organization and Principal Activities
 
Eagle Mountain Corporation (“Eagle”) (formerly named as USmart Mobile Device Inc. (“USmart”)) and its subsidiaries are referred to herein collectively and on a consolidated basis as the “Company” or “we”, “us” or “our” or similar terminology.
 
The Company was incorporated under the laws of the State of Delaware on September 17, 2002 and previously known as ACL Semiconductors Inc. The Company acquired Atlantic Components Limited, a Hong Kong incorporated company (“Atlantic”) through a reverse-acquisition that was effective September 30, 2003. On September 28, 2012, the Company acquired Jussey Investments Limited, a company incorporated in British Virgin Islands (“Jussey”). The subsidiaries were held for disposal since March 31, 2014 and officially disposed on September 30, 2014, the Company disposed all of the equity interest held in ACL International Holdings Limited (“ACL Holdings”).
 
After the disposal, the Company was still engaged in the sales and distribution of smartphones, electronic products and components in Hong Kong Special Administrative Region (“Hong Kong”) and the People’s Republic of China (“China” or the “PRC”).
 
On April 24, 2015, the Company amended its Certificate of Incorporation to change its corporate name to Eagle Mountain Corporation.  Subsequently, on June 5, 2015  the Company and Eagle Mountain Ltd., a Belize corporation (the “Assignor”), entered into an Assignment and Assumption Agreement (the “Assumption Agreement”), pursuant to which the Assignor assigned to the Company certain debts and assets, including  (1) a controlling interest in Shale Oil International Inc. (OTC:PINK-SHLE), and its 100% owned subsidiary, Texas Shale Oil Inc., which collectively own a strategic oil and gas model (intellectual property) covering  several thousand square miles of prospective oil and gas exploration and development acres in Louisiana, Texas and Mexico, as well as various related geophysical, geological, engineering and geochemical data sets;  (2) an opportunity to participate in and finance a trans-oil pipeline project, and (3) an agreement for a strategic cooperation regarding an integrated energy project and an opportunity to purchase and refurbish a refinery. Mr. Ehud Amir, the Chairman of the Board of the Company’s Board of Directors, and the Company’s Chief Operating Officer, is the CEO of Assignor.  Mr. Amir is also a co-founder of Texas Shale Oil Inc., a wholly owned subsidiary of the Company’s 85% controlled subsidiary, Shale Oil International Inc. In addition, Mr. Ronald Cormick, the Company’s Chief Executive Officer, is the President and Director of Texas Shale Oil Inc. and President and CEO of Shale Oil International Inc.  Mr. Larry Eastland, a member of the Company’s Board of Directors, is also director and Chairman of Shale Oil International Inc.
As a result of entering into the Assignment and Assumption Agreement, the Company changed its business focus and discontinued its operation in the sales and distribution of smartphones, electronic products and components. The Company now operates in the natural resources, EPC (Engineering, Procurement, and Construction) and oil & gas sector.

On July 17, 2015 the Company filed a Certificate of Amendment with the Secretary of State of the State of Delaware to effect the increase in authorized shares of common stock and a reverse stock split. Upon filing of the Certificate of Amendment, the Company’s authorized common stock was increased to 500,000,000 shares and every eighteen shares of the Company’s issued and outstanding common stock was automatically converted into one issued and outstanding share of common stock, without any change in par value per share. The reverse stock split was  applied to all shares of the Company’s common stock outstanding immediately prior to July 17, 2015, as well as the number of shares of common stock available for issuance under the Company’s equity incentive plans. In addition, the reverse stock split will effect a reduction in the number of shares of common stock issuable upon the conversion of shares of preferred stock or upon the exercise of stock options or warrants outstanding immediately prior to the effectiveness of the reverse stock split. No fractional shares were  be issued as a result of the reverse stock split. Stockholders who would otherwise be entitled to receive a fractional share had their factional shares rounded up to the nearest whole number.

The aforementioned Assumption Agreement resulted in a change of control in the Company when on August 24, 2015 the holders of 638,509 shares of Class D and 2,050,000 shares of Class C preferred stock, converted those shares into 268,850,900 shares of our common stock.

 
F-4

 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
  
Note 2.
Summary of Significant Accounting Policies
 
Principal of Consolidation
 
These consolidated financial statements include the accounts of Eagle Mountain Corp. and its 85.39% controlled subsidiary, Texas Shale Oil Inc.. All intercompany balances and transactions have been eliminated in consolidation.

Estimates
 
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition, and revenues and expenses for the years then ended.  Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to, the assumptions used to calculate stock-based compensation, derivative liabilities, debt discounts and common stock issued for assets, services or in settlement of obligations.
 
Cash and Cash Equivalents
 
For purposes of reporting within the statements of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.
 
Accounting for subsidiaries

A subsidiary is an entity controlled by the Company. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The results of subsidiary acquired of during the year are included in the income statement from the effective date of acquisition. Where necessary, adjustments are made to the financial statements of subsidiary to bring its accounting policies into line with those used by the Company. All intra-company transactions, balances, income and expenses are eliminated on consolidation. Minority interest in the net assets of consolidated subsidiary are identified separately from the Company’s equity therein. Minority interests consist of the amount of those interests at the date of original business combination and the minority’s share of changes in equity since the date of the combination. Losses applicable to the minority in excess of the minority’s share of changes in equity are allocated against the interests of the Company except to the extent that the minority has a binding obligation and is able to make an additional investment to cover the losses.

Business combinations

All business combinations are accounted for under the purchase method. The cost of an acquisition is measured at the fair value of the assets given and liabilities incurred or assumed at the date of exchange plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities assumed in a business combination (including contingent liabilities) are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the Company’s share of the identifiable net assets acquired is recorded as goodwill. At June 30, 2015, we had no recorded goodwill. The interest of minority shareholders in the acquisition is initially measured at the minority’s proportion of the net fair value of the assets, liabilities and contingent liabilities recognized.


 
F-5

 
 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
 
  
Note 2.
Summary of Significant Accounting Policies (continued)
 
Oil and gas properties

We use the successful efforts method of accounting for oil and gas properties. Under that method:

 
a.
Geological and geophysical costs and the costs of carrying and retaining undeveloped properties are charged to expense when incurred since they do not result in the acquisition of assets.

 
b.
Costs incurred to drill exploratory wells and exploratory-type stratigraphic test wells that do not find proved reserves are charged to expense when it is determined that the wells have not found proved reserves.

 
c.
Costs incurred to acquire properties and drill development-type stratigraphic test wells, successful exploratory wells, and successful exploratory-type stratigraphic wells are capitalized.

 
d.
Capitalized costs of wells and related equipment are amortized, depleted, or depreciated using the unit-of-production method.

 
e.
Costs of unproved properties are assessed periodically to determine if an impairment loss should be recognized.

Impairment of Long-Lived Assets
 
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value. During the six month period ended June 30, 2015, there was no impairment of long-lived assets.
Intangible assets
 
Identifiable intangible assets are recognized when the Company controls the assets, it is probable that future economic benefits attributed to the asset will flow to the Company and the cost of the asset can be reliably measured.  The economic or useful life of an intangible asset is based on an estimate made by management and is subject to change under certain market conditions.
Fair Value of Financial Instruments
 
The Company’s financial instruments consist of cash, receivables, payables, and due to related party. The carrying amount of cash, receivables and payables approximates fair value because of the short-term nature of these items. The carrying amount of the notes payable approximates fair value as the individual borrowings bear interest at market interest rates.
 
Income Taxes
 
The Company accounts for income taxes in accordance with Accounting Standards Codification (“ASC”) Topic 740, Income Taxes, which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when it is more likely than not that some or all deferred tax assets will not be realized.

Loss per Common Share
 
Basic loss per share includes no dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period.

 
F-6

 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
 
  
Note 2.
Summary of Significant Accounting Policies (continued)
 
Loss per Common Share (cont’d)
 
The Company had the following potential common stock equivalents at June 30, 2015:

Series B Convertible Preferred Stock
40,000,000
Series C Convertible Preferred Stock
205,000,000
Series D Convertible Preferred Stock
63,850,900
Convertible notes
12,650,000
Stock payable, common shares
50,000,000
 
Since the Company reported a net loss at December 31, 2014 and June 30, 2015, respectively, the effect of considering any common stock equivalents, if outstanding, would have been anti-dilutive.  A separate computation of diluted earnings (loss) per share is not presented.
 
Reclassification 

Certain reclassifications have been made to the prior period’s financial statements to conform to the current period’s presentation.

Recent Accounting Pronouncements
 
The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

Note 3 – Going Concern
 
The Company has incurred net losses since inception and had a working capital deficit of $1,251,241 at June 30, 2015.  These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. The Company expects cash flows from operating activities to improve, primarily as a result of an increase in revenue, although there can be no assurance thereof. The accompanying consolidated financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.

 
F-7

 
 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)

Note 4 – Acquisition, Change of Business
 
On June 5, 2015, Eagle Mountain Corporation (the “Company”) executed an assignment and assumption agreement (the “Assumption Agreement”) with Eagle Mountain Ltd., a Belize corporation (the “Assignor”). Pursuant to the Assumption Agreement, the Company acquired certain assets including; letters of intent, agreements and other assets and assumed debts in the aggregate amount of $1,327,017 from the Assignor, which amount was subsequently released in exchange for 538,509 shares of a newly designated class of Series D Convertible Preferred Stock (Note 8).  As consideration for the Assumption Agreement, the Company issued the Assignor and/or its assignees 8,000,000 shares of a newly designated Series B Convertible Preferred Stock, 2,050,000 shares of a newly designated Series C Convertible Preferred Stock, 100,000 shares of a newly designed Series D Convertible Preferred Stock and 50,000,000 shares of common stock (which remains payable).

The list of assets include:

1. A Consultancy Agreement, dated April 18, 2015, pursuant to which the Assignor will provide consulting services with respect to the strategic partners, prospective user, as well as potential financiers and investors for a trans-oil pipeline project.

2. A Memorandum of Understanding pursuant to which the parties agree to have a strategic cooperation regarding an integrated energy project.

3. A Letter of Intent to purchase and refurbish a refinery, dated February 26, 2015, by and between the Assignor and a petroleum company.

4. 85.39% Controlling ownership of Shale Oil International Inc. (OTC:PINK-SHLE), and its 100% owned subsidiary, Texas Shale Oil Inc., which collectively own a strategic oil and gas model (intellectual property) covering  several thousand square miles of prospective oil and gas exploration and development acres in Louisiana, Texas and Mexico, as well as various related geophysical, geological, engineering and geochemical data sets;

The Company does not have valuation data for above list items 1 to item 3, and as a result, we have assigned no fair market value to these assets. 

The transaction has been valued at $603,534,000, based on fair market value of the acquirer’s stock, which is issuable upon conversion of several classes of Preferred Stock as set out above and the issuance of a total of 50,000,000 shares of common stock which remains payable at the date hereof.  The value of 85.39% of the net underlying assets of Assignor was approximately $697,832.

The allocation of the purchase price totaling $697,832, is as follows.  For purposes of the allocation, Management has considered book value and fair value to be the same and has treated all assets and liabilities at cost:

At May 31, 2015
 
Book value
 
Fair value adjustments
 
Fair value
 
     
$
 
$
   
$
 
Net assets acquired
                 
Cash
   
132,064
    -    
132,064
 
Interest receivable
   
4,938
    -    
4,938
 
Other receivable
   
7,313
    -    
7,313
 
Note receivable
   
83,450
    -    
83,450
 
Deposit on property
   
260,000
    -    
260,000
 
Intangible assets
   
2,031,500
    -    
2,031,500
 
Accounts payable and accrued liabilities
   
(1,061,544
)
  -    
(1,061,544
)
Advances
   
(220,131
)
  -    
(220,131
)
Loan payable
   
(269,400
)
  -    
(269,400
)
Advances from Eagle Mountain Corp
   
(151,000
)
  -    
(151,000
)
     
817,190
    -    
817,190
 
Minority interest
             
(119,358
)
Total consideration
             
697,832
 

 
F-8

 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)

Note 4 – Acquisition (continued)

Satisfied:
      $  
Add:
          Issuance of various classes of  preferred convertible shares of Eagle Mountain Corp.
   
 
603,534,000
 
         Assumed convertible notes
   
1,327,017
 
Total:
   
604,861,017
 
         
Goodwill
   
604,163,185
 
         
Upon review, the Company has fully impaired the Goodwill on the transaction date.

Note 5 – Discontinued Operations

On June 5, 2015, Eagle Mountain Corporation (the “Company”) executed an assignment and assumption agreement (the “Assumption Agreement”) with Eagle Mountain Ltd., a Belize corporation (the “Assignor”). Pursuant to the Assumption Agreement, the Company acquired certain agreements and assets and assumed debts in the aggregate amount of $1,327,017 from the Assignor. In consideration, the Company issued the Assignor and/or its assignees 8,000,000 shares of a newly designated Series B Convertible Preferred Stock, 2,050,000 shares of a newly designated Series C Convertible Preferred Stock, 100,000 shares of a newly designed Series D Convertible Preferred Stock and 50,000,000 shares of common stock (which remains payable).
 
Upon the closing, the Company changed its business from the sales and distribution of smartphones, electronic products and components to  operations in the natural resources, EPC (Engineering, Procurement, and Construction) and oil & gas sector.. The major classes of assets and liabilities from discontinued operations as of June 30, 2015 and December 31, 2014 included in the consolidated balance sheets, are as gathered from the records transferred to the Company, unaudited, and subject to further verification, are reported below as follows:
 
   
As of
June 30, 2015
(Unaudited)
   
As of
December 31, 2014
(Audited)
 
             
ASSETS
           
Current assets
               
Accounts receivable
 
$
560,000
   
$
-
 
Other current assets
   
128
     
128
 
Total current assets
   
560,128
     
128
 
                 
TOTAL ASSETS
 
$
560,128
   
$
128
 
                 
LIABILITIES  AND STOCKHOLDERS’ EQUITY (DEFICIT)
               
Current liabilities
               
Accounts payable and accrued liabilities
 
$
1,047,225
   
$
335,522
 
Due to shareholders
   
112,533
     
112,533
 
Total current liabilities
   
1,159,758
     
448,055 
 
                 
Total liabilities
   
1,159,758
     
448,055 
 
                 


 
F-9

 
 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
 
Note 5 – Discontinued Operations (cont'd)

The results of the discontinued operations are as follows:
  
 
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
                             
Net sales
 
$
-
   
$
451,371
   
$
560,000
   
$
1,013,241
 
Costs of sales
   
-
     
526,225
     
480,000
     
1,113,533
 
Gross profit (loss)
      -      
(74,854
)
   
80,000
     
(100,292
)
                                 
                                 
Operating Expenses
                               
Selling and distribution costs
   
-
     
30,990
     
49,280
     
118,365
 
General and administrative expenses
   
1,060
     
196,108
     
182,423
     
409,106
 
Operation expenses
   
1,060
     
227,098
     
231,703
     
527.471
 
                                 
Other income (expenses)
      -      
19,848
        -      
53,084
 
                                 
Income (loss) from discontinued operations
   
(1,060
)
   
(282,104
)
   
(151,703
)
   
(574,679
)
 
Note 6 – Other Assets

(a)  
Sale and Purchase Agreement with Pryme Oil and Gas LLC

On May 23, 2014 the Company’s 85% controlled subsidiary, Shale Oil International Inc. entered into a Sale and Purchase agreement with Pryme Oil and Gas LLC, a Texas corporation, (the “Seller”) where under the Company’s subsidiary, as “Purchaser”, will acquire 100% of the Seller’s working interests and net revenue interests in the oil and gas leases and areas of mutual interest held by Seller in the AVOYELLES & ST. LANDRY PARISHES, LOUISIANA, known as the Tuner Bayou Acreage (the “Acreage”).  In addition the Purchaser shall acquire the Seller’s working interest in the personal property, equipment and fixtures on the Acreage, as well as any available seismic, geologic, geophysical, geochemical, engineering, financial, prior drilling and production histories, legal and cultural information, reports, studies and data accumulated by Seller in the acquisition and development of the Acreage.  In consideration for the acquisition, the Purchaser shall assume certain debts of the Seller, not to exceed $1,400,000, shall pay the Seller’s proportionate share of the installation of an artificial lift system on the Rosewood Plantation 21-H well (the “Workover”) within 30 days of the execution of the agreement, not to exceed $260,000, and shall agree to drill at least one Chalk well within 4 months of the completion of the aforementioned Workover.  As at June 30, 2015 and August 31, 2014 the Company’s subsidiary has remitted deposits of $260,000 towards the required Workover fees.

Under the terms of the agreement, should the transaction fail to close for any reason, the $260,000 advance by the Company’s subsidiary may be converted into an unrestricted block of stock in Prime Energy Limited in equivalent value to the cash proceeds advanced, determined using a VWAP share price.  As at the date of this report the transaction has not yet closed due to a change in economic conditions and certain legal matters which are being addressed by Pryme, however the Company and Pryme continue to work towards completion of the agreement as contemplated above.

(b)  
Intangible Assets
 
Intangible assets totaling $2,031,500 reflected on the Company’s balance sheet represent certain acquired geologic, geophysical, geochemical and engineering data, land acquisition costs and certain associated technical expenses recorded at cost and held by the Company’s 85% controlled subsidiary, Shale Oil International Inc., and its wholly owned subsidiary, Texas Shale Oil Inc.

Note 7 – Loan Receivable

During the six month period ended June 30, 2015, the Company provided $175,000 in operating capital to a third party in the form of a two year note, bearing interest at 2% plus the USD Libor rate.  The loan is unsecured.
 
On June 1, 2014, the Company’s subsidiary provided $83,450 to a third party in the form of a two year note, bearing 6% interest per annum as a loan for working capital. The loan is unsecured.

 
F-10

 
 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)


Note 8 – Convertible Notes

On June 5, 2015, the Company entered into debt exchange agreements (the “Exchange Agreements”) with holders of convertible debentures which the Company assumed from the Assignor. Pursuant to the Exchange Agreements, the holders released the Company in full from the Company’s obligations to them for an aggregate of $1,327,017 in convertible debentures, and the Company cancelled, extinguished and discharged such obligations, in exchange for the issuance to the holders of an aggregate of 538,509 shares of Series D Convertible Preferred Stock. The aggregate of 538,509 shares of Series D Convertible Preferred Stock was valued at $106,560,161 based on fair market value of the Company’s market price on the date of the transaction, and assuming all Series D Convertible Shares of Preferred Stock were converted to shares of the Company’s common stock.  We recorded $105,233,144 as a loss on debt settlement.

During the six month period ended June 30, 2015, the Company entered into various 6% convertible notes with investors, having different terms of maturity between three months to two years and with conversion prices varying from $0.05 to $0.10.  We received a total of $965,000 in respect of these convertible notes.

As at the date of issue, these convertible notes were considered to have a beneficial conversion feature (“BCF”) because the conversion price was less than the quoted market price at the time of issuance. The beneficial conversion feature resulting from the discounted conversion price compared to market price was valued on the date of issue to be $965,000, or the face value of the notes.  This value was recorded as a discount on debt and offset to additional paid in capital. Amortization of the discount for the six month period ended June 30, 2015 was $70,862.

   
June 30, 2015
   
Issue Date
 
Total convertible promissory note – face value
   
965,000
     
965,000
 
Less: beneficial conversion feature
   
(894,138
)
   
(965,000
)
     
70,862
     
-
 
 
Interest expenses:
 
     
For the three month period
     
For the nine month period
 
     
June 30,
2015
     
June 30,
2014
     
June 30,
2015
     
June 30,
2014
 
                                 
Amortization of debt discount
 
$
70,862
   
$
-
   
$
70,862
   
$
-
 
Interest at contractual rate
   
2,224
     
-
     
2,224
     
-
 
Totals
 
$
73,086
   
$
1,247
   
$
73,086
   
$
10,551
 

Note 9 – Common Stock

On June 5, 2015 as part of the Assumption Agreement (Note 4) the Company agreed to issue 8,000,000 shares of a newly designated Series B Convertible Preferred Stock, 2,050,000 shares of a newly designated Series C Convertible Preferred Stock, 100,000 shares of a newly designed Series D Convertible Preferred Stock and 50,000,000 shares of common stock.  Further the Company agreed to settle a total of $1,327,017 in assumed debt for 538,509 shares of Series D Convertible Preferred Stock.

 
F-11

 


 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)

Note 9 – Common Stock (cont’d)

On June 8, 2015, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock (“Series B Preferred Stock”) authorizing the issuance of up to 8,000,000 shares of Series B Preferred Stock. Each share of Series B Preferred Stock has a stated value of $0.001 and is automatically convertible into 90 shares of the Company’s common stock upon the Company’s filing of an amendment to its Certificate of Incorporation to increase its authorized number of shares of common stock. The conversion ratio is subject to adjustment in the event of stock splits, stock dividends, combination of shares and similar recapitalization transactions. The holders of Series B Preferred Stock are entitled to vote on all matters submitted to the Company’s stockholders and shall be entitled to the number of votes equal to the number of shares of common stock into which the shares of Series B Preferred Stock are convertible. On July 17, 2015, the Company effected a one for eighteen reverse split of its common stock and as a result each share of Series B Preferred Stock was adjusted so that it was convertible into 5 shares of the Company’s Common Stock.

The Company also filed a Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock (“Series C Preferred Stock”) authorizing the issuance of up to 2,100,000 shares of Series C Preferred Stock. Each share of Series C Preferred Stock has a stated value of $0.001 and is automatically convertible into 1,800 shares of the Company’s common stock upon the Company’s filing of an amendment to its Certificate of Incorporation to increase its authorized number of shares of common stock. The conversion ratio is subject to adjustment in the event of stock splits, stock dividends, combination of shares and similar recapitalization transactions. The holders of Series C Preferred Stock are entitled to vote on all matters submitted to the Company’s stockholders and shall be entitled to the number of votes equal to the number of shares of common stock into which the shares of Series C Preferred Stock are convertible. On July 17, 2015, the Company effected a one for eighteen reverse split of its common stock and as a result each share of Series C Preferred Stock was adjusted so that it was convertible into 100 shares of the Company’s Common Stock.

The Company also filed a Certificate of Designation of Preferences, Rights and Limitations of Series D Convertible Preferred Stock (“Series D Preferred Stock”) authorizing the issuance of up to 640,000 shares of Series D Preferred Stock. Each share of Series D Preferred Stock has a stated value of $0.001 and is automatically convertible into 1,800 shares of the Company’s common stock upon the Company’s filing of an amendment to its Certificate of Incorporation to increase its authorized number of shares of common stock, provided, however, such conversion shall not occur prior to September 1, 2015. The conversion ratio is subject to adjustment in the event of stock splits, stock dividends, combination of shares and similar recapitalization transactions. The holders of Series D Preferred Stock are entitled to vote on all matters submitted to the Company’s stockholders and shall be entitled to the number of votes equal to the number of shares of common stock into which the shares of Series D Preferred Stock are convertible. On July 17, 2015, the Company effected a one for eighteen reverse split of its common stock and as a result each share of Series D Preferred Stock was adjusted so that it was convertible into 100 shares of the Company’s Common Stock.

The Company had 2,205,010 shares of common stock outstanding at June 30, 2015 and December 31, 2014.

Note 10 – Other Events

On April 18, 2015, Ben Wong and Eddy Wong tendered their resignation as Chief Executive Officer and Chief Financial Officer, respectively, effective immediately. Concurrently, the Board of Directors appointed Ronald Cormick as Chief Executive Officer of the Company and Haley Manchester as Chief Financial Officer of the Company to fill the vacancies left by Messrs. Wong’s resignation, with immediate effect.  The Board also appointed Ronald Cormick, Ehud Amir, and Larry Eastland as directors of the Company and appointed Ehud Amir as Chief Operating Officer of the Company with immediate effect.

On May 26, 2015, Ben Wong and Alan (Chung-Lun) Yang resigned from the Board of Directors.
 
 
F-12

 
EAGLE MOUNTAIN CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
(Unaudited)


Note 11 – Subsequent Events

On July 17, 2015 (the “Effective Time”), the Company filed the Certificate of Amendment with the Secretary of State of the State of Delaware to effect the increase in authorized shares of common stock and a reverse stock split. Upon filing of the Certificate of Amendment, the Company’s authorized common stock was increased to 500,000,000 shares and every eighteen shares of the Company’s issued and outstanding common stock was automatically converted into one issued and outstanding share of common stock, without any change in par value per share. The reverse stock split was be applied to all shares of the Company’s common stock outstanding immediately prior to the Effective Time, as well as the number of shares of common stock available for issuance under the Company’s equity incentive plans. In addition, the reverse stock split will effect a reduction in the number of shares of common stock issuable upon the conversion of shares of preferred stock or upon the exercise of stock options or warrants outstanding immediately prior to the effectiveness of the reverse stock split. No fractional shares were be issued as a result of the reverse stock split. Stockholders who would otherwise be entitled to receive a fractional share had their fractional shares rounded up to the nearest whole number.
 
On August 24, 2015 the holders of 638,509 shares of Class D and 2,050,000 shares of Class C convertible preferred stock, converted those shares into 268,850,900 shares of our common stock, effecting a change in control.

On September 1, 2015 a total of $350,000 in convertible notes became due and payable.

 
F-13

 
 
Item 2.                  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion highlights the principal factors that have affected our financial condition and results of operations as well as our liquidity and capital resources for the periods described.
 
The information contained in this Form 10-Q is intended to update the information contained in our annual report on Form 10-K for the year ended December 31, 2014, (the “Form 10-K”), filed with the Securities and Exchange Commission (“SEC”), and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” our consolidated financial statements and the notes thereto, and other information contained in the Form 10-K. The following discussion and analysis also should be read together with our condensed consolidated financial statements and the notes to the condensed consolidated financial statements and the notes thereto included elsewhere in this Form 10-Q.
 
Forward-Looking Statements
 
Information included in this Form 10-Q may contain forward-looking statements. Except for the historical information contained in this discussion of the business and the discussion and analysis of financial condition and results of operations, the matters discussed herein are forward looking statements. These forward looking statements include but are not limited to the Company’s plans for sales growth and expectations of gross margin, expenses, new product introduction, and the Company’s liquidity and capital needs. This information may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology. In addition to the risks and uncertainties described in “Risk Factors” contained in the Form 10-K, these risks and uncertainties may include consumer trends, business cycles, scientific developments, changes in governmental policy and regulation, currency fluctuations, economic trends in the U.S. and inflation. Forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that any projections or other expectations included in any forward-looking statements will come to pass. Our actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors. Except as required by applicable laws, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

Corporate Overview and Background
 
Eagle was primarily engaged in the business of distribution of memory products mainly under “Samsung” brand name which principally comprised DRAM, Graphic RAM and Flash for the Hong Kong and PRC markets (“Samsung Business”). After April 1, 2012, the Samsung Business was transferred to ATMD, a joint venture with Tomen. We indirectly own 30% equity interest in ATMD. On September 27, 2013, we sold the entire 30% equity interest of ATMD. Through the acquisition of Jussey on September 28, 2012, we have diversified our product portfolio and customer network, obtained design and manufacturing capabilities, and tapped into the blooming telecommunication industry with access to the 3G baseband licenses acquired by Jussey’s subsidiaries. On September 30, 2014, the Company disposed all of the equity interest held in ACL International Holdings Limited (“ACL Holdings”).
 
After the disposal, the Company was still engaged in the sales and distribution of smartphones, electronic products and components in Hong Kong Special Administrative Region (“Hong Kong”) and the People’s Republic of China (“China” or the “PRC”).
 
On April 24, 2015, the Company amended its Certificate of Incorporation to change its corporate name to Eagle Mountain Corporation.  Subsequently, on June 5, 2015  the Company and Eagle Mountain Ltd., a Belize corporation (the “Assignor”), entered into an Assignment and Assumption Agreement (the “Assumption Agreement”), pursuant to which the Assignor assigned to the Company certain debts and assets, including  (1)a controlling interest Shale Oil International Inc. (OTC:PINK-SHLE), and its 100% owned subsidiary, Texas Shale Oil Inc., which collectively own a strategic oil and gas model (intellectual property) covering  several thousand square miles of prospective oil and gas exploration and development acres in Louisiana, Texas and Mexico, as well as various related geophysical, geological, engineering and geochemical data sets;  (2) an opportunity to participate in and finance a trans-oil pipeline project, and (3) an agreement for a strategic cooperation regarding an integrated energy project and an opportunity to purchase and refurbish a refinery.  Mr. Ehud Amir, the Chairman of the Board of the Company’s Board of Directors, and the Company’s Chief Operating Officer, is the CEO of Assignor.  Mr. Amir is also a co-founder of Texas Shale Oil Inc., a wholly owned subsidiary of the Company’s 85% controlled subsidiary, Shale Oil International Inc. In addition, Mr. Ronald Cormick, the Company’s Chief Executive Officer, is the President and Director of Texas Shale Oil Inc. and President and CEO of Shale Oil International Inc.  Mr. Larry Eastland, a member of the Company’s Board of Directors, is also director and Chairman of Shale Oil International Inc.
 
As a result of the aforementioned transactions the Company now operates in the natural resources, EPC (Engineering, Procurement, and Construction) and oil & gas sector, and discontinued its operation in the sales and distribution of smartphones, electronic products and components.
 
On July 17, 2015 the Company filed a Certificate of Amendment with the Secretary of State of the State of Delaware to effect the increase in authorized shares of common stock and a reverse stock split. Upon filing of the Certificate of Amendment, the Company’s authorized common stock was increased to 500,000,000 shares and every eighteen shares of the Company’s issued and outstanding common stock was automatically converted into one issued and outstanding share of common stock, without any change in par value per share. The reverse stock split was  applied to all shares of the Company’s common stock outstanding immediately prior to July 17, 2015, as well as the number of shares of common stock available for issuance under the Company’s equity incentive plans. In addition, the reverse stock split will effect a reduction in the number of shares of common stock issuable upon the conversion of shares of preferred stock or upon the exercise of stock options or warrants outstanding immediately prior to the effectiveness of the reverse stock split. No fractional shares were be issued as a result of the reverse stock split. Stockholders who would otherwise be entitled to receive a fractional share had their factional shares rounded up to the nearest whole number.
 
The Assumption Agreement resulted in a change of control in the Company when on August 24, 2015 the holders of 638,509 shares of Class D and 2,050,000 shares of Class C preferred stock, converted those shares into 268,850,900 shares of our common stock.
 
 
 
4

 
Results of Operations

On June 5, 2015 the Company and Eagle Mountain Ltd., a Belize corporation (the “Assignor”), entered into an Assignment and Assumption Agreement (the “Assumption Agreement”) as more particularly described in the financial statements included herein. As a result of the Assumption Agreement, the Company now operates in the natural resources, EPC (Engineering, Procurement, and Construction) and oil & gas sector, and discontinued its operation in the sales and distribution of smartphones, electronic products and components.

The financial statements contained herein reflect the consolidated financial reports of the Company and its 85% controlled subsidiary, Shale Oil International Inc.  In addition, discontinued operations from the Company’s prior business operation is reflected as of the transaction date, June 5, 2015.

 
  
 
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2015
   
2014
   
2015
   
2014
 
                             
Revenue
 
$
-
   
$
-
   
$
     
$
-
 
                                 
Operating Expenses
                               
Exploration expenses
   
20,039
     
-
     
20,039
     
-
 
Professional fees
   
224,500
     
-
     
224,500
     
-
 
General and administrative expenses
   
165,165
     
-
     
165,165
     
-
 
Total operatingexpenses
   
409,704
     
-
     
409,704
     
-
 
Income (loss) from continuing operations
   
(409,704
)
   
-
     
(409,704
)
       
                                 
Other Income (expenses)
                               
Interest expenses
   
(73,086
)
   
-
     
(73,086
)
   
-
 
Interest income
   
369
     
-
     
369
     
-
 
Impairment of goodwill
   
(604,163,185
)
   
-
     
(604,163,185
)
   
-
 
(Loss) on debt settlement
   
(105,233,144
)
   
-
     
(105,233,144
)
   
-
 
Other Income (expenses)
   
(709,469,046
)
   
-
     
(709,469,046
)
   
-
 
             
-
                 
Net Income (loss) from continuing operations
   
(709,878,750
)
   
-
     
(709,878,750
)
   
-
 
Net Income (loss) from discontinued operations
   
(1,060
)
   
(282,104
)
   
(151,703
)
   
(574,679
)
Net Income (loss)
 
$
(709,879,810
)
 
$
(282,104
)
 
$
(710,030,453
)
 
$
(574,679
)
                                 
Attributable to:
                               
Non-controlling interest
 
$
(7,041
)
 
$
-
   
$
(7,041
)
 
$
-
 
Shareholders of the Company
 
$
(709,879,810
)
 
$
(282,104
)
 
$
(710,030,453
)
 
$
(574,679
)
                                 
 
 
5

 
Unaudited Comparisons for Three and Six Months Ended June 30, 2015 to the Three and Six Months Ended June 30, 2014

Exploration Expenses

During the three and six months ended June 30, 2015 the Company incurred $20,039 in exploration expenses (2014- $Nil) with respect to our newly acquired business operations in the oil and gas sector.

Professional Fees

During the three and six months ended June 30, 2015 the Company incurred $224,500 in professional fees paid for legal, accounting, audit and other professional expense compared to $Nil in the prior comparative period.

The Company expected to continue to incur substantive additional professional fees as we move to evaluate recently acquired resource based assets and undertake financings to meet our operational overhead and planned exploration expenses.

General and Administrative expenses

During the three and six months ended June 30, 2015 the Company incurred general and administrative expenses of $165,165 as compared to $Nil in the prior comparative period.  General and administrative expenses include travel and entertainment expense, office expense, rent and other overhead, transfer agent and filing fees and fees paid to consultants.

Other Expenses

During the three and six month periods ended June 30, 2015 the Company reported impairment of goodwill with respect to an Assumption Agreement more particularly described in the financial statements contained herein of $604,163,185 as a result impairment testing conducted by management at the acquisition date.  In addition the Company recorded a loss on the settlement of certain acquired debts of $105,233,144 as a result of the issuance of shares of convertible class D preferred stock.

In addition we recorded interest expense of $73,086 in respect of certain convertible notes payable, including amortization of the debt discount and interest income of $369 with no similar expenses in the prior comparative three and six month periods.

Expenses from discontinued operations totaled $1,060 in the three months ended June 30 2015 ($282,104 – 2014) and $151,703 in the six months ended June 30, 2015 ($574,679-2014)

CAPITAL RESOURCES AND LIQUIDITY
 
At June 30, 2015, we had total current assets of $216,143 including $196,523 cash on hand, interest receivable of $5,307, prepaid expenses of $7,000 and other current assets of $7,313, as compared to $Nil total current assets in the comparative period ended December 31, 2014.  Current liabilities from continuing operations totaling $1,466,324 at June 30, 2015 include $905,931 from accounts payable and accrued liabilities, $220,131 in advances from third parties, $70,862 in convertible notes payable, net and $269,400 in loans payable, compared to $Nil current liabilities from continuing operations at December 31, 2014.  Presently we rely on advances from third parties and convertible loans from qualified investors to fund our general operating expenses. 

The Company expects it will need to raise additional capital to fund its proposed operations for the next twelve months, however, the total amount of capital required is presently unknown.  The Company is continuing to evaluate the cash requirements of its recently acquired operations. We intent to fund operations by a combination loans and equity placements.

There can be no assurance that continued funding will be available on satisfactory terms.

 
6

 
Net Cash Provided by (Used for) Operating Activities

In the six months ended June 30, 2015, net cash used by continuing operating activities was $574,541 as compared to $nil in the prior comparative period.  Net cash provided by discontinued operations totaled $1,615,830 in the six months ended June 30, 2014 as compared to NIL in the current period.

Net Cash Provided by (Used for) Investing Activities

During the six months ended June 30, 2015, the Company used $193,936 cash in investing activities compared to Nil in the prior comparative period.  The Company acquired cash of $132,064 as a result of consolidation of its subsidiary accounts and expended a total of 326,000 in loans and advances to its subsidiary and certain third parties.  The Company reported net cash provided from investing activities from discontinued operations of $10,806,654 in the six months ended June 30, 2014 as compared to Nil in the current six month period.
 
Net Cash Provided by (Used for) Financing Activities

During the six months ended June 30, 2015 the Company received $965,000 in proceeds from convertible notes payable ($Nil-2014) and reported $net cash used in financing activities from discontinued operations  $12,653,603 in the six months ended June 30, 2014 (Nil- 2015).

GOING CONCERN
 
The Company has incurred net losses since inception and had a working capital deficit of $1,251,241 at June 30, 2015.  These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. The Company expects cash flows from operating activities to improve, primarily as a result of an increase in revenue, although there can be no assurance thereof. The accompanying consolidated financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.

There can be no assurance that sufficient funds required during the next year or thereafter will be generated from operations or that funds will be available from external sources such as debt or equity financings or other potential sources. The lack of additional capital resulting from the inability to generate cash flow from operations or to raise capital from external sources would force the Company to substantially curtail or cease operations and would, therefore, have a material adverse effect on its business. Furthermore, there can be no assurance that any such required funds, if available, will be available on attractive terms or that they will not have a significant dilutive effect on the Company's existing stockholders.
 
The accompanying financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
 
CRITICAL ACCOUNTING POLICIES
 
Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States (“GAAP”). GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, and revenue and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
 
Our significant accounting policies are summarized in Note 2 of our financial statements for the period ended June 30, 2015.  While all these significant accounting policies impact our financial condition and results of operations, we view certain of these policies as critical. Policies determined to be critical are those policies that have the most significant impact on our financial statements and require management to use a greater degree of judgment and estimates. Actual results may differ from those estimates. Our management believes that given current facts and circumstances, it is unlikely that applying any other reasonable judgments or estimate methodologies would cause a material effect on our consolidated results of operations, financial position or liquidity for the periods presented in this report.

 
7

 
RECENT ACCOUNTING PRONOUNCEMENTS
 
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs.  The new standard will require debt issuance costs to be presented on the balance sheet as a direct reduction of the carrying value of the associated debt liability, consistent with the presentation of debt discounts.  Currently, debt issuance costs are presented as a deferred asset.  The recognition and measurement requirements will not change as a result of this guidance.  The standard is effective for the annual reporting periods beginning after December 15, 2015 and will be applied on a retrospective basis.   This amendment will not have a material impact on our financial statements. 
 
OFF BALANCE SHEET ARRANGEMENTS
 
We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
 
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
 
Item 4.
Controls and Procedures
 
(a) Disclosure Controls and Procedures
 
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission (SEC) rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.
 
Limitations on the Effectiveness of Disclosure Controls. In designing and evaluating the Company's disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, Company management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
 
Evaluation of Disclosure Controls and Procedures. The Company's CEO and CFO have evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) as of May 20, 2015, and based on this evaluation, the Company's principal executive and financial officers have concluded that the Company's disclosure controls and procedures were not effective to ensure that material information is recorded, processed, summarized and reported by management of the Company on a timely basis in order to comply with the Company's disclosure obligations under the Exchange Act and the rules and regulations promulgated thereunder. The Company's principal executive and financial officer’s conclusion regarding the Company's disclosure controls and procedures is based on management's conclusion that the Company's internal control over financial reporting are ineffective, as described in our Annual Report on Form 10K as filed with the SEC on April 16, 2015, which included a complete discussion relating to the foregoing evaluation of Disclosures on Controls and Procedures.
 
(b) Changes in Internal Control over Financial Reporting
 
There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 

 
8

 
 
PART II. OTHER INFORMATION
 
 
Item 1.
Legal Proceedings
 
None
 
Item 1A.
Risk Factors
 
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
      During the six month period ended June 30, 2015, the Company entered into various 6% convertible notes with investors, having different terms of maturity between three months to two years and with conversion prices varying from $0.05 to $0.10.  We received a total of $965,000 in respect of these convertible notes which are convertible into a total of 12,650,000 shares of common stock.

       On August 24, 2015 the holders of 638,509 shares of Class D and 2,050,000 shares of Class C preferred stock, converted those shares into 268,850,900 shares of our common stock.

Item 3.
Defaults Upon Senior Securities
 
None
 
Item 4.
Mine Safety Disclosures
 
        Not applicable.
 
Item 5.
Other Information
 
None

 
9

 
Item6.
Exhibits
 
 Exhibits:
 Description:
3.1
Certificate of Amendment, dated April 24, 2015(1)
3.2
Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock(2)
3.3
Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock(2)
3.4
Certificate of Designation of Preferences, Rights and Limitations of Series D Convertible Preferred Stock(2)
10.1
Assignment and Assumption Agreement(2)
10.2
Form of Exchange Agreement(2)
10.3*
Convertbile Note Purchase Agreement and Form of 6% Convertible Promissory Note
10.4*
Loan agreement between Shale Oil International Inc (formerly Willow Creek Enterprises Inc.) and Orosz Brother Cars Ltd.
10.5*
Sale and Purchase Agreement between Shale Oil International Inc (formerly Willow Creek Enterprises Inc.) and Pryme Oil and Gas LLC
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**
XBRL Instance Document
101.SCH**
XBRL Taxonomy Extension Schema Document
101.CAL**
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB**
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE**
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF**
XBRL Taxonomy Extension Definition Linkbase Document
*
 
 
 
**
Filed herewith.
(1) Filed as an exhibit to the Company’s Current Report on Form 8-K which was filed with the Securities and Exchange Commission on April 29, 2015 and is incorporated herein by reference.
(2)2 Filed as exhibit to the Company’s Current Report on Form 8-K which was filed with the Securities and Exchange Commission on June 8, 2015 and is incorporated herein by reference.
 
To be filed by amendment.

 
10

 
 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
EAGLE MOUNTAIN CORPORATION
     
Date: September 14, 2015
By:
/s/ Ronald Cormick
   
Ronald Cormick
   
Chief Executive Officer
     
Date: September 14, 2015
By:  
/s/ Haley Manchester
   
Haley Manchester
   
Chief Financial Officer



 

 
11