Attached files
| file | filename |
|---|---|
| EX-31 - EXHIBIT 31 - NEUROONE MEDICAL TECHNOLOGIES Corp | v417734_ex31.htm |
| EX-32 - EXHIBIT 32 - NEUROONE MEDICAL TECHNOLOGIES Corp | v417734_ex32.htm |
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended June 30, 2015 |
-OR-
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities And Exchange Act of 1934 for the transaction period from _________ to________ |
Commission File Number: 333-169732
Original Source Entertainment, Inc.
(Exact name of Registrant in its charter)
| Nevada | 27-0863354 | |
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
| 24 Turnberry Dr., Williamsville, NY | 14221 | |
| (Address of Principal Executive Offices | (Zip Code) |
Registrant's Telephone Number, Including Area Code: (708) 902-7450
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerate filer, or a small reporting company as defined by Rule 12b-2 of the Exchange Act):
| Large accelerated filer | o | Non-accelerated filer | o | |
| Accelerated filer | o | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of outstanding shares of the registrant's common stock as of August 13, 2015 was 5,073,000 shares of its $0.001 par value common stock.
ORIGINAL SOURCE ENTERTAINMENT, INC.
FORM 10-Q
INDEX
PART 1 – FINANCIAL INFORMATION
PART II - OTHER INFORMATION
| 2 |
ORIGINAL SOURCE ENTERTAINMENT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2015 (unaudited) | December 31, 2014 | |||||||
| Assets: | ||||||||
| Current Assets | ||||||||
| Cash | $ | 371 | $ | 205 | ||||
| Total Current Assets | 371 | 205 | ||||||
| Total Assets | $ | 371 | $ | 205 | ||||
| Liabilities and Stockholders' Deficit: | ||||||||
| Current Liabilities | ||||||||
| Accounts payable | $ | 8,753 | $ | 9,966 | ||||
| Accrued liabilities | - | 3,000 | ||||||
| Advances - related party | 43,251 | 22,628 | ||||||
| Convertible notes payable - related party, net of debt discount | 5,484 | - | ||||||
| Total Current Liabilities | 57,488 | 35,594 | ||||||
| Total Liabilities | 57,488 | 35,594 | ||||||
| Stockholders' Deficit: | ||||||||
| Preferred stock, par value $0.001, authorized 5,000,000 shares, 0 shares issued and outstanding as of June 30, 2015 (unaudited) and December 31, 2014, respectively | - | - | ||||||
| Common stock, par value $0.001, authorized 45,000,000 shares, 5,073,000 issued and outstanding as of June 30, 2015 (unaudited) and December 31, 2014, respectively | 5,073 | 5,073 | ||||||
| Additional paid in capital | 88,723 | 76,723 | ||||||
| Accumulated deficit | (150,913 | ) | (117,185 | ) | ||||
| Total Stockholders' Deficit | (57,117 | ) | (35,389 | ) | ||||
| Total Liabilities and Stockholders' Deficit | $ | 371 | $ | 205 | ||||
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
| 3 |
ORIGINAL SOURCE ENTERTAINMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||||
| Revenues | $ | 300 | $ | 303 | $ | 413 | $ | 468 | ||||||||
| Operating Expenses: | ||||||||||||||||
| General and administrative | 18,790 | 16,322 | 28,657 | 20,385 | ||||||||||||
| Total Operating Expenses | 18,790 | 16,322 | 28,657 | 20,385 | ||||||||||||
| Operating Income (Loss) | (18,490 | ) | (16,019 | ) | (28,244 | ) | (19,917 | ) | ||||||||
| Other Income (Expense) | ||||||||||||||||
| Interest Expense | (3,655 | ) | - | (5,484 | ) | (330 | ) | |||||||||
| Total Other Income (Expense) | (3,655 | ) | - | (5,484 | ) | (330 | ) | |||||||||
| Net Income (Loss) Before Taxes | (22,145 | ) | (16,019 | ) | (33,728 | ) | (20,247 | ) | ||||||||
| Income Tax Provision | - | - | - | - | ||||||||||||
| Net Income (Loss) | $ | (22,145 | ) | $ | (16,019 | ) | $ | (33,728 | ) | $ | (20,247 | ) | ||||
| Net income (loss) per share- basic and diluted | $ | (0.00 | )* | $ | (0.00 | )* | $ | (0.01 | )* | $ | (0.00 | )* | ||||
| Weighted average common shares outstanding- basic and diluted | 5,073,000 | 5,073,000 | 5,073,000 | 5,073,000 | ||||||||||||
| * | denotes a loss of less than $(0.01) per share. |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
| 4 |
ORIGINAL SOURCE ENTERTAINMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the six months ended | ||||||||
| June 30, 2015 | June 30, 2014 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss for the Period | $ | (33,728 | ) | $ | (20,247 | ) | ||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
| Accretion of debt discount | 5,484 | 330 | ||||||
| Changes in Operating Assets and Liabilities | ||||||||
| Accounts payable and accrued interest | (4,213 | ) | 11,702 | |||||
| Accounts payable - related party | - | 8,370 | ||||||
| Net Cash Provided by (Used in) Operating Activities | (32,457 | ) | 155 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | - | - | ||||||
| Net Cash Provided by (Used in) Investing Activities | - | - | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Advances - related party | 20,623 | - | ||||||
| Notes payable | 12,000 | - | ||||||
| Net Cash Provided by Investing Activities | 32,623 | - | ||||||
| Net (Decrease) Increase in Cash | 166 | 155 | ||||||
| Cash at Beginning of Period | 205 | 525 | ||||||
| Cash at End of Period | $ | 371 | $ | 680 | ||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
| Cash paid during the year for: | ||||||||
| Interest | $ | - | $ | - | ||||
| Franchise and income taxes | $ | - | $ | - | ||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
| Forgiveness of convertible notes payable and accrued interest - related party | $ | - | $ | 6,952 | ||||
| Forgiveness of convertible notes payable and accrued interest - related party | $ | - | $ | 23,242 | ||||
| Forgiveness of accounts payable - related party | $ | - | $ | 952 | ||||
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
| 5 |
ORIGINAL SOURCE ENTERTAINMENT, INC.
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2015 AND 2014
NOTE 1. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Original Source Entertainment, Inc. (the “Company”), was incorporated in the State of Nevada on August 20, 2009 (“Inception”). The Company’s intent is to license songs to the television and music industry for use in television shows or movies. The Company has had limited activity and revenue to date.
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company’s year-end is December 31.
Condensed Unaudited Interim Financial Statements
The accompanying condensed consolidated unaudited financial statements of Original Source Entertainment, Inc. have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In our opinion the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading. Operating results for the three and six month periods ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ended December 31, 2015. For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2014 included in our Form 10-K filed with the SEC.
Principles of consolidation
The accompanying consolidated financial statements include the accounts of Original Source Entertainment, Inc. and its sole wholly owned subsidiary, Original Source Music, Inc. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Development Stage Company
The Company is in the development stage as defined under the then current Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 915-205 “Development-Stage Entities,” and among the additional disclosures required as a development stage company are that our financial statements were identified as those of a development stage company, and that the statements of operations, movement in stockholders’ equity (deficit) and cash flows disclosed activity since the date of our inception (August 20, 2009) as a development stage company. Effective June 10, 2014 FASB changed its regulations with respect to Development Stage Entities and these additional disclosures are no longer required for annual reporting periods beginning after December 15, 2014 with the option for entities to early adopt these new provisions. Consequently these additional disclosures are not included in these financial statements.
| 6 |
Cash and cash equivalents
The Company considers all highly liquid investments with an original maturity of three months or less as cash equivalents.
Accounts receivable
The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At June 30, 2015, the Company had no balance of accounts receivable.
Fair Value of Financial Instruments
FASB ASC 820-10 “Fair Value Measurements and Disclosures” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This ASC also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
The three levels of the fair value hierarchy are described below:
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable data by correlation or other means.
Level 3 Inputs that are both significant to the fair value measurement and unobservable.
The carrying value of cash, accounts payable, accrued liabilities, advances – related party and convertible notes payable - related party approximates their fair value due to their short-term maturity.
Property and equipment
Property and equipment are recorded at cost and depreciated under accelerated and straight line methods over each item's estimated useful life.
Long-Lived Assets
In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that may suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.
| 7 |
Income tax
The Company accounts for income taxes pursuant to ASC 740. Under ASC 740 deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company had no known material tax assets or liabilities as at June 30, 2015 and 2014.
Revenue recognition
The Company recognizes revenues in accordance with Accounting Standards Codification No. 605, “Revenue Recognition” ("ASC-605"). ASC-605 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured.
Products and services, geographic areas and major customers
The company derives revenue from the licensing of songs to the television and music industry. All fee revenues each year were domestic and to external customers.
Advertising costs
Advertising costs are expensed as incurred. The Company incurred no advertising costs during the three and six months ended June 30, 2015 or 2014.
Stock-based compensation
The Company accounts for employee and non-employee stock awards under ASC 718, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.
The Company did not have a stock compensation plan in operation during the three and six months ended June 30, 2015 or 2014.
Basic and Diluted Earnings (Loss) Per Share
The Company computes earnings (loss) per share in accordance with ASC 260-10-45 “Earnings per Share”, which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common stockholders by the weighted average number of outstanding common shares during the period. Diluted earnings (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive earnings (loss) per share excludes all potential common shares if their effect is anti-dilutive.
During the three and six month periods ended June 30, 2015 and 2014, the Company did have potentially dilutive shares issuable under certain convertible debt instruments outstanding that have been excluded from the earnings per share calculation, as such an inclusion would have been anti-dilutive due to losses incurred by the Company in all period presented and, therefore, basic and diluted loss per share are equal in all periods presented.
| 8 |
Recent Accounting Pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
NOTE 2. GOING CONCERN
The Company has suffered a loss from operations and has negative cash flows from operations, and in all likelihood will be required to make significant future expenditures in connection with marketing efforts along with general administrative expenses. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan of licensing songs to the television and music industry for use for use in television shows or movies on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern.
NOTE 3: ADVANCES PAYABLE - RELATED PARTY
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
During the twelve months ended December 31, 2014 a related party advanced to the Company $22,628 to pay for its operating expenses. As of December 31, 2014, the amount outstanding was $22,628. The balance payable is non-interest bearing, due upon demand and unsecured.
The $952 loan balance at December 31, 2013 was forgiven in the year ended December 31, 2014. The gain on the forgiveness of this related party and recognized in additional paid in capital.
During the six months ended June 30, 2015, a related party advanced the Company an additional $20,623 to pay for certain of its operating expenses. The total amount outstanding as of June 30, 2015 was $43,251. The balance payable is non-interest bearing, unsecured and due upon demand.
NOTE 4. CONVERTIBLE NOTES PAYABLE - RELATED PARTY
June 30, 2015 | December 31, 2014 | |||||||
| Convertible Note A | ||||||||
| Principal | $ | 3,225 | $ | 3,225 | ||||
| Debt discount | (1,843 | ) | (3,225 | ) | ||||
| Convertible Note B | ||||||||
| Principal | 6,000 | - | ||||||
| Debt discount | (3,398 | ) | - | |||||
| Convertible Note C | ||||||||
| Principal | 6,000 | - | ||||||
| Debt discount | (4,500 | ) | - | |||||
| Total | $ | 5,484 | $ | - | ||||
| 9 |
Convertible Note A
On December 31, 2014, a former related party loaned the Company $3,225. The note is interest free until June 30, 2015 after which time it bear interest at 6%. The note is convertible at the option of the holder into shares of Original Source Music, Inc. common stock. The number of issuable shares is equal to dividing the balance of the note by double the par value (currently $0.001). The note has a balance of $3,225 as of June 30, 2015 and matures on February 28, 2016. The Company assessed the embedded conversion feature and determined that the fair value of the underlying common stock at inception exceeded the conversion price of this note and accordingly recorded at beneficial conversion feature (capped at proceeds received) of $3,225. Such beneficial conversion feature is accounted for as a debt discount which is amortized to interest expense, using the effective interest rate method, over the life of the note.
Convertible Note B
On January 21, 2015 a former related party loaned the Company $6,000. The note is interest free until June 30, 2015 after which time it bear interest at 6%. The note is convertible at the option of the holder into shares of Original Source Music, Inc. common stock. The number of issuable shares is equal to dividing the balance of the note by double the par value (currently $0.001). The note has a balance of $6,000 as of June 30, 2015 and matures on January 31 2016. The Company assessed the embedded conversion feature and determined that the fair value of the underlying common stock at inception exceeded the conversion price of this note and accordingly recorded at beneficial conversion feature (capped at proceeds received) of $6,000. Such beneficial conversion feature is accounted for as a debt discount which is amortized to interest expense, using the effective interest rate method, over the life of the note.
Convertible Note C
On March 31, 2015 a former related party loaned the Company $6,000. The note is interest free until August 30, 2015 after which time it bear interest at 6%. The note is convertible at the option of the holder into shares of Original Source Music, Inc. common stock. The number of issuable shares is equal to dividing the balance of the note by double the par value (currently $0.001). The note has a balance of $6,000 as of June 30, 2015 and matures on March 30, 2016. The Company assessed the embedded conversion feature and determined that the fair value of the underlying common stock at inception exceeded the conversion price of this note and accordingly recorded at beneficial conversion feature (capped at proceeds received) of $6,000. Such beneficial conversion feature is accounted for as a debt discount which is amortized to interest expense, using the effective interest rate method, over the life of the note.
NOTE 5. STOCKHOLDERS’ DEFICIT
Preferred Stock
The Company is authorized to issue 5,000,000 shares of preferred stock with a par value of $0.001 per share.
No shares of preferred stock were issued and outstanding during the three and six months ended June 30, 2015 and 2014.
| 10 |
Common Stock
The Company is authorized to issue 45,000,000 shares of common stock with a par value of $0.001 per share.
During the three and six month periods ended June 30, 2015 and 2014, the Company issued no shares of common stock.
As at June 30, 2015 there were 5,073,000 shares of common stock issued and outstanding.
Additional Paid in Capital
During the last fiscal year ended December 31, 2014, related party shareholders forgave Company liabilities totaling $28,146. The gain arising on forgiveness of these liabilities has been recognized in additional paid in capital.
During the six months ended June 30, 2015, the Company issued two, $6,000 convertible notes payable to a former related party. The notes are convertible at the option of the holder into shares of Original Source Music, Inc. common stock. The number of issuable shares is equal to dividing the balance of the note by double the par value (currently $0.001). The Company assessed the embedded conversion features and determined that the fair value of the underlying common stock at inception exceeded the conversion price of this note and accordingly recorded at beneficial conversion feature (capped at proceeds received) of $12,000 which was credited to additional paid in capital during the period.
NOTE 6. SUBSEQUENT EVENTS
In accordance with ASC 855-10, “Subsequent Events” the Company has analyzed its operations subsequent to June 30, 2015 to the date these financial statements were available to be issued and has determined that it does not have any material subsequent events to disclose in these financial statements.
| 11 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-looking Statements
Statements in this Management’s Discussion and Analysis of Financial Condition and Results of Operation, as well as in certain other parts of this quarterly report on Form 10-Q (as well as information included in oral statements or other written statements made or to be made by Original Source Entertainment, Inc. (“Original Source”) that look forward in time, are forward-looking statements made pursuant to the safe harbor provisions of the Private Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, expectations, predictions, and assumptions and other statements which are other than statements of historical facts. Although Original Source believes such forward-looking statements are reasonable, it can give no assurance that any forward-looking statements will prove to be correct. Such forward-looking statements are subject to, and are qualified by, known and unknown risks, uncertainties and other factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by those statements. These risks, uncertainties and other factors include, but are not limited to Original Source’s ability to estimate the impact of competition and of industry consolidation and risks, uncertainties and other factors set forth in Original Source’s filings with the Securities and Exchange Commission, including without limitation to this Quarterly Report on Form 10-Q.
Original Source undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Form 10-Q.
Critical Accounting Policies
The following discussion as well as disclosures included elsewhere in this Form 10-Q are based upon our unaudited financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. These financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America.
The preparation of these financial statements requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingencies. Original Source continually evaluates the accounting policies and estimates used to prepare the financial statements. Original Source bases its estimates on historical experiences and assumptions believed to be reasonable under current facts and circumstances. Actual amounts and results could differ from these estimates made by management.
Trends and Uncertainties
There are no material commitments for capital expenditure at this time. There are no trends, events or uncertainties that have had or are reasonably expected to have a material impact on our limited operations. There are no known causes for any material changes from period to period in one or more line items of Original Source’s financial statements.
| 12 |
Results of Operations
Three months ended June 30, 2015 compared to the three months ended June 30, 2015
During the three months ended June 30, 2015, we earned revenues of $300. We had general and administrative expenses of $18,790 and interest expense of $3,655. As a result, we had a net loss of $22,145 for the three months ended June 30, 2015.
By comparison, during the three months ended June 30, 2014, we earned revenues of $303. We paid general and administrative expenses of $16,322, and interest expenses of $0. As a result, we had a net loss of $16,019 for the three months ended June 30, 2014.
The $6,126 increase in net loss for the three months ended June 30, 2015 compared to the three months ended June 30, 2014 is primarily the result of the increase of interest expense of $3,655 arising from the amortization of the debt discount on the issuance of convertible notes payable – related party totaling $15,225 since June 30, 2014, as well as an increase in general and administrative expenses of $2,468 largely due to increased legal fees.
Six months ended June 30, 2014 compared to the six months ended June 30, 2013
During the six months ended June 30, 2015, we earned revenues of $413. We paid general and administrative expenses of $28,657 and interest expenses of $5,484. As a result, we had a net loss of $33,728 for the six months ended June 30, 2015.
Comparatively, during the six months ended June 30, 2014, we earned revenues of $468. We paid general and administrative expenses of $20,385 and interest expenses of $330. As a result, we had a net loss of $20,247 for the six months ended June 30, 2014.
The $13,481 increase in net loss for the six months ended June 30, 2015 compared to the six months ended June 30, 2014 is primarily the result of the increase in interest expense of $5,154 arising from the amortization of the debt discount on the issuance of convertible notes payable – related party totaling $15,225 since June 30, 2014, as well as an increase in general and administrative expenses of $8,272 largely due to increased legal fees.
Liquidity and Capital Resources
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, Original Source has incurred losses of $33,728 and $20,247 for the six months ended June 30, 2015 and 2014, respectively, and has a working capital deficiency which raises substantial doubt about the Company’s ability to continue as a going concern.
Management believes the Company will continue to incur losses and negative cash flows from operating activities for the foreseeable future and will need additional equity or debt financing to sustain its operations until it can achieve profitability and positive cash flows, if ever.
Management plans to seek additional debt and/or equity financing for the Company, but cannot assure that such financing will be available on acceptable terms. Management is also seeking a potential company to acquire or otherwise to enter into a business combination.
The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. There can be no assurance that management will be successful in implementing its business plan or that the successful implementation of such business plan will actually improve Original Source’s operating results.
| 13 |
Operating Activities
During the six months ended June 30, 2015 we used $32,457 in operating activities compared to cash provided of $155 during the six months ended June 30, 2014.
During the six months ended June 30, 2015, we incurred a loss of $33,728 which was partially offset for cash flow purposes by $5,484 in non-cash expenses and increased by a reduction in our balance of accounts payable and accrued liabilities by $4,213. By comparison, during the six months ended June 30, 2014, we incurred losses of $20,247 which was largely offset for cash flow purposes by an $11,702 increase in accounts payable and accruals and by a $8,370 increase in accounts payable – related party.
Investing Activities
During the six month periods ended June 30, 2015 and 2014, we did not pursue any investing activities.
Financing Activities
During the six months ended June 30, 2015, we received $32,623 from financing activities while, by comparison, we neither generated nor used funds in financing activities during the six months ended June 30, 2014.
During the six months ended June 30, 2015, we received $20,623 by way of advances – related party and $12,000 by way of convertible notes payable – related party.
Recently Issued Accounting Standards
Management does not believe that any other recently issued, but not yet effective, accounting standard if currently adopted would have a material effect on the accompanying financial statements.
Off Balance Sheet Arrangements
None.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable for smaller reporting companies.
Item 4. Controls and Procedures
During the six months ended June 30, 2015, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our chief executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of June 30, 2015. Based on this evaluation, our chief executive officer and principal financial officer have concluded such controls and procedures to be effective as of June 30, 2015 to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms and to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
| 14 |
PART II - OTHER INFORMATION
The Company was not subject to any legal proceedings during the three month periods ended June 30, 2015 and 2014 and none are threatened or pending to the best of our knowledge and belief.
Not applicable for smaller reporting companies
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
No unregistered sales of equity securities were completed during the three months ended June 30, 2015.
Item 3. Defaults Upon Senior Securities.
No senior securities were issued or outstanding during the three months ended June 30, 2015 or 2014.
Item 4. Mine Safety Disclosures
Not applicable to our Company.
None
Exhibit 31 - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32 - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 101.INS XBRL Instance Document
Exhibit 101.SCH XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
| 15 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: August 13, 2015
| Original Source Entertainment, Inc. | ||
| By: | /s/ Amer Samad | |
| Name: | Amer Samad | |
| Title: | Chief Executive Officer | |
| (Principal Executive and Financial Officer) | ||
| 16 |