Attached files

file filename
EX-99.2 - EX-99.2 - Ares Management Corpa15-16419_2ex99d2.htm
EX-99.1 - EX-99.1 - Ares Management Corpa15-16419_2ex99d1.htm
8-K - 8-K - Ares Management Corpa15-16419_28k.htm
EX-99.5 - EX-99.5 - Ares Management Corpa15-16419_2ex99d5.htm
EX-99.4 - EX-99.4 - Ares Management Corpa15-16419_2ex99d4.htm

Exhibit 99.3

 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Consolidated Statement of Financial Condition

 

(Unaudited)

 

 

 

As of March 31,
2015

 

 

 

(In thousands)

 

Assets

 

 

 

Cash

 

$

41,492

 

Investments in securities, at fair value

 

16,794

 

Investments in limited partnerships and limited liability companies

 

123,241

 

Management and performance allocation receivable

 

245,228

 

Due from related parties

 

14,574

 

Other assets

 

34,341

 

Property, equipment and leasehold improvements, net of accumulated depreciation and amortization

 

38,337

 

Assets of Consolidated Funds:

 

 

 

Investments, at fair value

 

2,862,509

 

Cash and cash equivalents

 

13,211

 

Due from brokers

 

17,094

 

Derivative assets, at fair value

 

1,495

 

Due from related parties

 

830

 

Dividends and interest receivable

 

32

 

Other assets

 

1,787

 

Total Assets

 

$

3,410,965

 

Liabilities, redeemable non-controlling interests and partners’ capital

 

 

 

Liabilities

 

 

 

Accounts payable, accrued expenses and other liabilities

 

25,608

 

Due to related parties

 

992

 

Revolving line of credit

 

142,083

 

Compensation payable

 

144,671

 

Performance allocation payable

 

12,872

 

Liabilities of Consolidated Funds:

 

 

 

Accounts payable, accrued expenses and other liabilities

 

1,634

 

Due to related parties

 

338

 

Securities sold short, at fair value

 

16,981

 

Derivative liabilities, at fair value

 

172

 

Loan payable

 

575

 

Total Liabilities

 

$

345,926

 

Redeemable Non-Controlling Interests in Consolidated Funds

 

34,640

 

Partners’ Capital

 

 

 

Partners’ Capital

 

211,478

 

Non-Controlling Interests in Subsidiaries

 

26,020

 

Non-Controlling Interests in Consolidated Funds

 

2,792,901

 

Total Partners’ Capital

 

3,030,399

 

Total Liabilities, Redeemable Non-controlling Interests and Partners’ Capital

 

$

3,410,965

 

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

 

1



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Consolidated Statement of Operations

 

(Unaudited)

 

 

 

Three Months Ended
March 31, 2015

 

 

 

(In thousands)

 

Revenues

 

 

 

Management fees

 

$

69,551

 

Performance allocations

 

47,630

 

Total Revenues

 

117,181

 

Expenses

 

 

 

Compensation and benefits

 

66,700

 

Equity-based compensation expense(1)

 

3,386

 

General, administration, and other expenses

 

9,545

 

Expenses of Consolidated Funds

 

578

 

Total Expenses

 

80,209

 

Other Income (Expense)

 

 

 

Interest expense

 

(637

)

Other income

 

617

 

Investment income

 

6,413

 

Interest and other income of Consolidated Funds

 

20,172

 

Net realized gain on investments of Consolidated Funds

 

263

 

Net change in unrealized appreciation on investments of Consolidated Funds

 

314,232

 

Total Other Income (Expense)

 

341,060

 

Net Income (Loss)

 

378,032

 

Allocation of Net Income (Loss)

 

 

 

Redeemable non-controlling interests in Consolidated Funds

 

1,572

 

Net income attributable to KACALP

 

39,487

 

Non-controlling interests in subsidiaries

 

18,353

 

Non-controlling interests of Consolidated Funds

 

318,620

 

 

 

$

378,032

 

 


(1)         See accompanying note 11.

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements.

 

2



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Consolidated Statement of Changes in Partners’ Capital and Redeemable Non-controlling Interests

 

(Unaudited)

 

 

 

Three Months Ended March 31, 2015

 

 

 

Partners’
Capital

 

Non-controlling
interests in
consolidated
subsidiaries

 

Non-controlling
interests of
Consolidated
Funds

 

Total
Partners’
Capital

 

Redeemeable
non-controlling
interests of
Consolidated
Funds

 

 

 

(In thousands)

 

Capital, December 31, 2014

 

$

213,147

 

$

21,581

 

$

2,670,182

 

$

2,904,910

 

$

33,076

 

Deconsolidated Funds(1)

 

 

 

(2,408,205

)

(2,408,205

)

 

Capital contributions

 

 

 

604

 

604

 

 

Equity-based compensation charges(2)

 

7,253

 

(3,867

)

 

3,386

 

 

Capital distributions

 

(48,409

)

(10,047

)

(18,328

)

(76,784

)

 

Transfers

 

 

 

2,230,028

 

2,230,028

 

(8

)

Allocation of consolidated net income / (loss)

 

39,487

 

18,353

 

318,620

 

376,460

 

1,572

 

Capital, March 31, 2015

 

$

211,478

 

$

26,020

 

$

2,792,901

 

$

3,030,399

 

$

34,640

 

 


(1)         See accompanying note 2.

 

(2)         Included in equity-based compensation charges is a reallocation of equity in the amount of $7.3 million from non-controlling interest in subsidiaries to partners’ capital in KACALP resulting from the application of liquidation preferences in KA Fund Advisors, LLC.

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements

 

3



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Consolidated Statement of Cash Flows

 

(Unaudited)

 

 

 

March 31,
2015

 

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

Net income (loss)

 

$

378,032

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

1,025

 

Net (gain) loss on investments

 

(6,699

)

Net change in unrealized performance allocations

 

(16,205

)

Equity-based compensation expense

 

3,386

 

Non-cash compensation expense

 

9,948

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities of the Consolidated Funds:

 

 

 

Purchases of investment securities

 

(17,443

)

Proceeds from sale of investment securities

 

14,896

 

Realized (gain) loss on investments

 

(406

)

Unrealized (gain) loss on investments

 

(315,042

)

Changes in operating assets and liabilities:

 

 

 

Management and performance allocation receivable

 

23,296

 

Performance allocation, received in-kind

 

(15,689

)

Due from related parties

 

(1,883

)

Other assets

 

(4,353

)

Accounts payable, accrued expenses and other liabilities

 

(29,668

)

Due to related parties

 

552

 

Compensation payable

 

5,054

 

Changes in operating assets and liabilities of the Consolidated Funds:

 

 

 

Change in consolidated cash and cash equivalents

 

11,441

 

Due from brokers

 

(4,322

)

Due from related parties

 

409

 

Dividends and interest receivable

 

249

 

Other assets

 

(1,039

)

Accounts payable, accrued expenses and other liabilities

 

1,030

 

Due to brokers

 

(2,108

)

Due to related parties

 

(212

)

Net cash provided by (used in) operating activities

 

34,249

 

Cash flows from investing activities

 

 

 

Purchase of property, equipment and leasehold improvements

 

(865

)

Contributions to limited partnerships and limited liability companies

 

(6,079

)

Distributions from limited partnerships and limited liability companies

 

12,197

 

Net cash provided by (used in) investing activities

 

5,253

 

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements

 

4



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Consolidated Statement of Cash Flows (Continued)

 

(Unaudited)

 

 

 

March 31,
2015

 

 

 

(In thousands)

 

Cash flows from financing activities

 

 

 

Proceeds from drawdowns of revolving line of credit

 

53,000

 

Distributions paid to KACALP partners

 

(48,409

)

Distributions paid to non-controlling interests in consolidated subsidiaries

 

(10,047

)

Distributions paid to non-controlling and redeemable non-controlling interests of Consolidated Funds

 

(18,336

)

Contributions from non-controlling and redeemable non-controlling interests of Consolidated Funds

 

604

 

Repayments under loan obligations by Consolidated Funds

 

(88

)

Net cash provided by (used in) financing activities

 

(23,276

)

Net change in cash and cash equivalents

 

16,226

 

Cash and cash equivalents, beginning of period

 

25,266

 

Cash and cash equivalents, end of period

 

$

41,492

 

Supplemental disclosure of non-cash investing activities

 

 

 

Non-cash investment due to deconsolidation of KAFU Holdings, LP

 

$

3,193

 

Non-cash distributions from limited partnerships and limited liability companies

 

2,326

 

Supplemental disclosure of non-cash financing activities

 

 

 

In-kind capital distributions, at fair value of Consolidated Funds

 

$

2,231,052

 

Supplemental disclosure of cash flow information

 

 

 

Cash paid during the period for interest

 

$

797

 

Supplemental disclosure of non-cash activity due to deconsolidation (Note 2)

 

 

 

Assets eliminated due to deconsolidation

 

$

2,408,230

 

Liabilities eliminated due to deconsolidation

 

25

 

Non-controlling interests in Consolidated Funds eliminated due to deconsolidation

 

2,408,205

 

 

The accompanying notes are an integral part of these unaudited interim consolidated financial statements

 

5



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements

 

(Unaudited)

 

1. ORGANIZATION

 

Kayne Anderson Capital Advisors, L.P. (“KACALP”), a limited partnership, together with its consolidated subsidiaries in which it holds a controlling financial interest (collectively, the “Partnership”) is a registered investment advisor with the Securities and Exchange Commission (“SEC”) pursuant to the Investment Advisers Act of 1940 and provides investment advisory and asset management services. These services are provided to publicly traded funds, limited partnerships and limited liability companies for which the Partnership is the general partner or managing member and to certain managed accounts. The investment advisory and asset management services include the management of a broad range of investment opportunities from energy marketable securities, energy closed-end funds, energy private equity, growth private equity, real estate private equity, middle market credit, municipal opportunities and separately managed accounts (collectively the “KACALP Funds” or the “Funds”).

 

KACALP’s partnership agreement continues until December 31, 2025, unless sooner terminated as provided for in the seventh amended and restated limited partnership agreement, as amended from time to time. KACALP is managed by Kayne Anderson Investment Management, Inc., its general partner. The liability of each limited partner is limited to the amount of capital contributions made by such limited partner.

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) as contained within the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”). In the opinion of management, all adjustments considered necessary for a fair presentation of the Company’s unaudited, interim, consolidated financial statements have been included and are of a normal and recurring nature. The results of operations presented for the interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year.

 

Use of Estimates

 

The preparation of the interim consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the interim consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Principles of Consolidation

 

In February 2015, the FASB released Accounting Standards Update (“ASU”) 2015-02, Amendments to the Consolidation Analysis (the “Guidance” or “ASU 2015-02”). ASU 2015-02 amends the consolidation guidance of ASC 810; specifically, among other changes, ASU 2015-02 eliminates the deferral for certain investment companies from applying the amendments to ASC 810 required under ASU 2009-17 (FAS 167), and amends the factors that would cause a limited partnership to be considered a variable interest entity (“VIE”) or voting interest entity (“VOE”) and the criteria for

 

6



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

assessing whether fees paid to a decision maker are considered a variable interest. The new standard is effective for public entities beginning January 1, 2016 and for non-public entities beginning January 1, 2017. Early adoption is permitted. The Partnership has elected to early adopt the standard as of January 1, 2013 and has applied the amendments retrospectively.

 

The Partnership’s interim consolidated financial statements include VIEs for which the Partnership is considered the primary beneficiary, and certain entities that are not considered VIEs in which the Partnership has a controlling financial interest. These entities include Kayne Partners Fund, L.P., Kayne Partners Fund III (Q.P.), L.P., Kayne Anderson Private Investors, L.P., Kayne Anderson Private Investors II, L.P., Kayne Event Driven Fund, L.P., KAFU Holdings, QP, Freshpet Investors, LLC, Kayne Anderson Real Estate Partners I, L.P., and Kayne Anderson Energy Fund IV, L.P. (collectively, the “Consolidated Funds”). Principally all intercompany balances and transactions related to the Consolidated Funds have been eliminated in consolidation.

 

The determination of whether or not to consolidate entities under U.S. GAAP requires significant judgment. These analyses are based on the assumptions of management, as well as judgments regarding significance and the design of the entities. To make these judgments, management performs and reviews an entity-by-entity analysis with consideration of 1) whether the Partnership has a variable interest in the entity and 2) whether the entity is a VIE.

 

For legal entities evaluated for consolidation, the Partnership must determine whether the interests that it holds and fees received from the Funds qualify as a variable interest. Fees received by the Partnership are not considered variable interests if: (i) the fees are compensation for services provided and are commensurate with the level of effort required to provide those services, (ii) the service arrangement includes only terms, conditions, or amounts that are customarily present in arrangements for similar services negotiated at arm’s length and (iii) the Partnership’s other economic interests in the VIE, held directly and indirectly through its related parties, as well as economic interests held by entities under common control, would not absorb more than an insignificant amount of the entity’s losses or receive more than an insignificant amount of the entity’s residual returns.

 

For those entities in which the Partnership has a variable interest, the Partnership performs an analysis to first determine whether the entity is a VIE that must be consolidated by its primary beneficiary. Performance of such analysis requires the exercise of judgment.

 

The primary beneficiary of a VIE is generally defined as the party who has a controlling financial interest in the VIE. The Partnership is deemed to have a controlling financial interest in a VIE if it has: (i) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive returns from the VIE that could potentially be significant to the VIE. For purposes of evaluating (ii) above, fees paid to the Partnership are excluded if the fees are commensurate with the level of effort required to be performed and the arrangement includes only customary terms, conditions or amounts present in arrangements for similar services negotiated at arm’s length. The Partnership also evaluates its economic interests in the VIE held directly by it and indirectly through its related parties, as well as economic interests held by related parties under common control, where applicable. The primary beneficiary evaluation is generally performed qualitatively on the basis of all facts and circumstances.

 

7



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

However, quantitative information may also be considered in the analysis, as appropriate. For certain Funds evaluated for consolidation, the Partnership determined that no individual party was considered to be the primary beneficiary; however, the Partnership and entities considered to be under common control with the Partnership demonstrated the characteristics of the primary beneficiary. For these instances, the Partnership must determine the party within this common control that is most closely associated to the respective legal entity being evaluated. In order to do so, the Partnership considered both qualitative and quantitative factors placing emphasis on the exposure to losses and decision making ability. Changes in the economic interests (either by the Partnership, related parties of the Partnership, or third parties) or amendments to the governing documents of the VIE could affect an entity’s status as a VIE or the determination of the primary beneficiary. The primary beneficiary evaluation is updated continuously. Refer to Note 6 for further discussion regarding VIEs.

 

For VOE’s, the Partnership consolidates the entity if it has a controlling financial interest. The Partnership has a controlling financial interest in a VOE if: (i) for legal entities other than limited partnerships, the Partnership owns a majority voting interest in the VOE or, for limited partnerships and similar entities, the Partnership owns a majority of the entity’s kick-out rights through voting limited partnership interests and (ii) non-controlling shareholders or partners do not hold substantive participating rights and no other conditions exist that would indicate that the Partnership does not control the entity. The Partnership does not consolidate any VOEs in which it serves as the general partner and/or the investment manager.

 

A previously consolidated fund managed by the Partnership, KAFU Holdings, LP (the “Deconsolidated Fund”), was deconsolidated during 2015 due to changes in facts and circumstances. The Deconsolidated Fund is considered a VIE as the holders of the equity investments at risk, as a group, lack the power to direct activities of the entity or absorb losses and receive returns that could be potentially significant to the Deconsolidated Fund. Prior to the quarter ended March 31, 2015, the Partnership was considered to be the primary beneficiary of the Deconsolidated Fund as the Partnership had the power to direct the most significant activities, had the obligation to absorb losses, and had the right to receive returns that could be potentially significant to the Deconsolidated Fund. During the quarter ended March 31, 2015, the Deconsolidated Fund transferred a significant amount of capital of the Partnership, in-kind, to KAFU Holdings QP, a newly formed fund in 2015. As a result, the Partnership was no longer considered the primary beneficiary as it no longer had the obligation to absorb losses or the right to receive returns that could be potentially significant to the Deconsolidated Fund. The Partnership recorded a decrease in non-controlling interests of Consolidated Funds of approximately $2,408.2 million to reflect the deconsolidation in the Consolidated Statement of Changes in Partners Capital and Redeemable Non-Controlling Interests. In addition, the effects of the deconsolidation are reflected as a non-cash supplemental disclosure within the Consolidated Statement of Cash Flows. The Partnership retained a total investment of approximately $1.1 million in the Deconsolidated Fund which are measured at fair value as of March 31, 2015. The retained investment in the Deconsolidated Fund is included in investments in limited partnerships and limited liability companies on the Consolidated Statement of Financial Condition.

 

8



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Non-Controlling Interests in Consolidated Funds and Consolidated Subsidiaries

 

The interim consolidated financial statements reflect the assets, liabilities, investment income, expenses and cash flows of the Consolidated Funds and consolidated subsidiaries on a gross basis. The Partnership records non- controlling interests of the Consolidated Funds and consolidated subsidiaries to reflect the economic interests of the Consolidated Funds and consolidated subsidiaries held by investors other than interests attributable to KACALP, after consideration of contractual arrangements that govern allocations of income or loss. Considerations for contractual agreements also include amounts that would be paid in a hypothetical liquidation. Principally all of the management fee income and performance allocation earned by the Partnership from the Consolidated Funds are eliminated in consolidation. However, because the eliminated amounts are earned from and funded by the non-controlling interests, income allocated to the non-controlling interests has been reduced, and the income allocated to the Partnership has been increased by the amounts eliminated. The non-controlling interests within the Consolidated Statement of Financial Condition are comprised of: i) redeemable non- controlling interests reported outside of the permanent capital section when investors have the right to redeem their interest or the interests are redeemable upon the occurrence of an event that is not solely within the control of the Partnership, ii) equity attributable to non-controlling interests of the Consolidated Funds reported inside the permanent capital section when the investors do not have the right to redeem their interests, and iii) equity attributable to non-controlling interests of the consolidated subsidiaries, principally in affiliated investment advisors and asset managers. The non- controlling interests are adjusted for subscriptions and redemptions by investors and their pro-rata income or loss allocations from the respective Consolidated Funds and consolidated subsidiaries.

 

For Consolidated Funds in which the investors do not have the rights to redeem their interests, investors are generally not able to redeem their interests until the Consolidated Funds liquidate or are otherwise wound-up. Non-controlling interests related to redeemable Consolidated Funds are subject to monthly or quarterly redemptions by investors in these Consolidated Funds following the expiration of a specified period of time (typically one year). When redeemable amounts become contractually payable to investors, they are classified as a liability of the Consolidated Funds in the Consolidated Statement of Financial Condition.

 

Cash

 

The Partnership currently maintains principally all of its day-to-day operating cash balances with City National Bank, a major financial institution. At times, cash balances may be in excess of Federal Deposit Insurance Corporation Insurance limits.

 

Investments

 

The Partnership invests directly in exchange traded funds and master limited partnerships, and directly or indirectly invests in non-consolidated KACALP Funds as well as other limited liability companies and limited partnerships. U.S. GAAP permits entities to choose to measure certain eligible financial assets, financial liabilities and firm commitments at fair value (the “Fair Value Option”), on an instrument-by-instrument basis in relation to these investments by the Partnership. The election to use the Fair Value Option is available when an entity first recognizes a financial asset or financial

 

9



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

liability or upon entering into a firm commitment. The Fair Value Option is irrevocable and requires changes in fair value to be recognized in earnings. Investments in exchange traded funds and master limited partnerships are included in investments in securities, at fair value on the Consolidated Statement of Financial Condition. Investments in non-consolidated KACALP Funds as well as other limited liability companies and limited partnerships are included within investments in limited partnerships and limited liability companies within the Consolidated Statement of Financial Condition. Related earnings are classified as investment income within the Consolidated Statement of Operations. For the Partnership’s investments in the KACALP Funds that are not consolidated, which would otherwise be accounted for under the equity method, the Fair Value Option has been elected. The election of the fair value option was deemed to most accurately reflect the nature of the investments in the non-consolidated KACALP Funds. In estimating the fair value for financial instruments for which the Fair Value Option has been elected, the Partnership uses the valuation methodologies as discussed in Note 3.

 

In May 2015, the FASB issued ASU 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent), an amendment to ASC Topic 820, Fair Value Measurements. The new guidance eliminates the requirement to categorize within the fair value hierarchy investments whose fair values are measured at net asset value (“NAV”) using the practical expedient in accordance with ASC Topic 820. Instead, entities will be required to disclose the fair values of such investments so that financial statement users can reconcile amounts reported in the fair value hierarchy table to the amounts reported on the statement of financial condition. The new guidance is effective for fiscal years beginning after December, 15 2015 for public entities and fiscal years beginning after December 15, 2016 for entities other than public business entities. Early adoption is permitted. The Partnership and the Consolidated Funds elected to early adopt and apply the new guidance retrospectively during the year ended December 31, 2014.

 

Revenue Recognition

 

The Partnership’s two primary sources of revenues are: (i) management fee revenue, and (ii) performance allocation, carried interest, and incentive fee (collectively “performance allocation”) revenue. These revenues are derived from the Partnership’s advisory and asset management services provided to the KACALP Funds.

 

Management Fee Revenue

 

The Partnership earns management fees from limited partners, members, or third parties in KACALP Funds. Management fees are based on contractual terms specified within the KACALP Funds agreements, investment management agreements, or consulting agreements. The Partnership earns management fees from separately managed accounts, limited partners, members, or third parties in each of the KACALP Funds at a fixed percentage of NAV, total assets, committed capital or invested capital, or in some cases, a fixed fee. Management fees are accrued as earned, and are calculated and paid monthly or quarterly depending on the individual agreements.

 

10



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Performance Allocation Revenue

 

Performance allocation revenue is earned based on the performance of the KACALP Funds as defined in the respective investment management agreements and governing documents. Principally all performance allocation revenue is earned from affiliated Funds of the Partnership.

 

The Partnership follows Method 2 of ASC 605-20, Revenue Recognition (“ASC 605”) for revenue based on a formula. Under this method, the Partnership records revenue when it is entitled to performance-based revenue, subject to certain hurdles or benchmarks. Performance-based revenue is assessed as a percentage of the investment performance of the KACALP Funds. Performance allocation for any period is based upon an assumed liquidation of the KACALP Funds’ net assets on the reporting date, and distribution of the net proceeds in accordance with the KACALP Funds’ income allocation provisions. Performance allocation may be subject to reversal to the extent that the performance allocation recorded exceeds the amount due to the general partner or investment manager based on the KACALP Funds’ cumulative investment returns. The terms of performance allocation vary by fund structure and investment strategy. As a result, performance allocation earned in the reporting period is not indicative of any future period. Due to the inherent uncertainty, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is reasonably possible that the difference could be material.

 

For hedge fund style entities, performance allocation revenue is ultimately realized and distributed at the end of the fiscal year when crystalized (or other determination date as determined per the individual fund agreements). Crystallization of performance allocations is subject to loss recoupment and certain profit hurdle rates.

 

For private equity-style entities, performance allocation revenue is ultimately realized and distributed when: (i) an underlying investment is profitably disposed of, (ii) amounts contributed by investors are returned partially or in full, (iii) the investment fund’s cumulative returns are in excess of the preferred return. The Partnership’s decision to realize carry considers such factors as the level of embedded valuation gains, the portion of the fund invested, the portion of the fund returned to the limited partner investors, and the length of time the fund has been in carry, as well as other qualitative measures.

 

Unrealized performance allocations relate to the unrealized appreciation of the underlying investments of the KACALP Funds, calculated as if the KACALP Funds were liquidated and distributions, including performance allocation, were made to the general and limited partners subject to distribution preferences in accordance with the respective fund agreements. Unrealized performance allocations are subject to fair value changes in future periods.

 

For certain KACALP Funds, realized performance allocations are subject to reversal in the event that the KACALP Funds incur future losses. The reversal is limited to the extent of the cumulative performance allocations received to date. In all cases, each fund is considered separately in this regard, and for a given Fund, performance allocations can never be negative over the life of a Fund. If all of the existing investments of the KACALP Funds became worthless, the amount of cumulative performance allocations that had been received by the Partnership would be returned net of both the income taxes paid thereon and the tax benefit of the performance allocation returned (‘claw-back’).

 

11



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

The Partnership may be liable to repay certain KACALP Funds for previously received performance allocations. If the KACALP Funds were liquidated at their then current fair values as of March 31, 2015, the amount of the claw-back would be approximately $12.9 million, net of taxes, related to the Kayne Anderson Mezzanine Partners Funds. For the quarter ended March 31, 2015, the Partnership accrued the potential claw-back amount as a reduction of performance allocation revenue. As of March 31, 2015, the claw-back amount is reported in performance allocation payable on the Consolidated Statement of Financial Condition. Under separate agreements with certain key employees of the Partnership, the realized performance allocations are shared between the Partnership and the key employees. As a result, the net exposure to the Partnership may be less than the total claw-back amount.

 

The management fees and performance allocation revenue from the Consolidated Funds are eliminated in consolidation, and therefore are not reflected as revenue in its interim consolidated financial statements. The Partnership’s share of the earnings from the Consolidated Funds is increased by the amount of the eliminated management fees and performance allocation revenue. Further, certain investments held by employees, directors and other related parties in the KACALP Funds are not subject to management fees or performance allocations.

 

Other Income and Interest Expense

 

Other income and interest expense is accrued as incurred. Other income is principally consulting fee revenue generated from debt related transactions. Interest expense is principally related to the outstanding revolving line of credit with City National Bank. Refer to Note 7 for further discussion regarding debt obligations.

 

Employee Compensation and Benefits

 

Employee compensation and benefits consists of (a) employee compensation including salary, guaranteed payments, and bonus payments, (b) equity-based compensation associated with grants of equity-based awards to senior management and other key employees, (c) profit sharing arrangements issued to senior management and other key employees to allow such individuals to participate in the earnings and cash flows of the Partnership and its respective businesses, (d) profit sharing arrangements issued to portfolio managers, deal team members, and other key employees that allow such individuals to participate in a share of the management fees and performance allocations and (e) fringe benefits, health and wellness, and other employee benefits.

 

As of March 31, 2015, KACALP has Class A, B, C and D equity units, with 1,000 units issued and outstanding for each class. Class A, B, C, and D units are considered to be substantive classes of equity interests in KACALP. The units allocated to employees are classified as equity awards under U.S. GAAP and equity-based compensation expense is recognized when the units were granted with a corresponding increase to equity. Compensation cost relating to the issuance of equity-based awards to senior management and other key employees is measured at fair value at the grant date, net of expected forfeitures (if any), and expensed over the vesting period on a straight-line basis. KACALP utilizes contractual cash flows in determining fair value at the grant date. The determination of contractual cash flows takes into consideration the preferred returns for each specific class of shares,

 

12



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

revenue growth rates, and enterprise multiples. Discount rates are applied to the contractual cash flows to reflect the volatility of the Partnership’s earnings. A further discount is then applied to the net present value of the cash flows to reflect the lack of marketability and liquidity restrictions. Each of these factors is subject to significant judgment. Equity-based awards that do not require future service are expensed immediately. Distributions to holders of Class A, B, C and D units are considered as capital distributions and are included within the Consolidated Statement of Partners’ Capital.

 

As of March 31, 2015, KACALP has 1,000 Class E units issued and outstanding. Class E units granted to the employees of KACALP are not considered a substantive class of equity under U.S. GAAP and as such, no equity-based compensation expense is recognized when the units were granted. Class E units granted to employees are considered to be profit sharing arrangements under U.S. GAAP and as such, payments to the employees holding Class E units are included within compensation and benefits in the Consolidated Statement of Operations. These payments are accrued as compensation expense in the year in which the related income was earned and are paid out in the subsequent year.

 

As of March 31, 2015, the Partnership has Class A, B and C interests within KA Fund Advisors, LLC (“KAFA”), a consolidated subsidiary, with 1,000 units issued and outstanding for each class. The Class A, B, and C interests represent partnership allocations of income or losses based on specific allocation percentages of the holder. KACALP owns 1,000 units of the Class A interests, issued 1,000 units of Class B interests to key employees of KAFA, retained 560.9 units of the Class C interests, and issued the remaining 439.1 units of Class C to the same population of employees who were granted the Class B interests.

 

Class A and B interests are considered to be substantive equity and any interests issued to employees are classified as equity awards under U.S. GAAP. A portion of Class C interests are considered to be substantive classes of equity if employees receiving Class C interests are able to retain the vested interests upon termination. The remaining portion of Class C interests that employees are not able to retain upon termination is considered to be profit sharing arrangements under U.S. GAAP. The Class C interests that were considered to be substantive equity and allocated to employees are classified as equity-based compensation awards under U.S. GAAP. Equity-based compensation expense is recognized based on the grant date fair value, net of expected forfeitures (if any), and expensed over the vesting period on a straight-line basis. Valuation methodology for the KAFA equity units is consistent with the valuation methodology of units issued at the KACALP level.

 

The Partnership also has profit-sharing arrangements whereby certain employees and senior management are entitled to a share of the cash flow of their respective business, including management fees and performance allocations. The Partnership allocates management fee revenue, net of operating expenses, to portfolio managers as a way for the portfolio managers to participate in the earnings growth of their respective businesses. Management fee allocations are recognized as compensation expense in the performance year. Performance allocations are recognized as compensation expense in conjunction with the recognition of the related performance allocations revenue and until paid, are recognized as a component of compensation payable. Such compensation expense is subject to both positive and negative adjustments. Accordingly, upon any reversal of performance allocation revenue, including claw-back amounts, the related compensation expense is also reversed.

 

13



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Property, Equipment, and Leasehold Improvements

 

Property, equipment, and leasehold improvements consists of furniture and fixtures, leasehold improvements, computer software, and corporate aircrafts that are recorded at cost, less accumulated depreciation and amortization within property, equipment and leasehold improvements, net of accumulated depreciation and amortization in the Consolidated Statement of Financial Condition. Depreciation and amortization of property, equipment, and leasehold improvements is calculated using the straight-line method over the assets’ estimated useful lives, which for leasehold improvements is the remaining lease term, and three to fifteen years for all other fixed assets. The Partnership evaluates fixed assets for impairment whenever events or changes in circumstances indicate that an asset’s carrying value may not be fully recovered. The costs associated with maintenance and repairs are recorded as other operating expenses when incurred.

 

Translation of Foreign Currency

 

Assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the period/quarter-end exchange rates. Transactions denominated in foreign currencies, including purchases and sales of investments, and income and expenses, are translated into U.S. dollar amounts on the transaction date. Adjustments arising from foreign currency transactions are reflected in the Consolidated Statement of Operations.

 

The Partnership and the Consolidated Funds do not isolate the portion of the results of operations arising from the effect of changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of investments held. Such fluctuations for the Partnership are included in investment income and such fluctuations for the Consolidated Funds are included in net realized gain (loss) on investments of Consolidated Funds and net change in unrealized gain (loss) on investments in Consolidated Funds.

 

Income Taxes

 

The Partnership does not record a provision for the U.S. federal, state, or local taxes because the partners report their share of the Partnership’s income or loss on their income tax returns. The Partnership files an income tax return in the U.S. federal jurisdiction, and may file income tax returns in various U.S. states. The Partnership’s tax returns for tax years for which the applicable statutes of limitation have not expired are subject to examination by federal, state, local and foreign jurisdictions, where applicable. The Partnership has no examinations in progress.

 

In accordance with U.S. GAAP, the Partnership is required to determine whether its tax positions are more likely than not to be sustained upon examination by the applicable taxing authority, based on the technical merits of the position. The tax benefit recognized is measured at the largest amount of benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant taxing authorities. Based on its analysis, the Partnership has determined that it has not incurred any liability for unrecognized tax benefits as of March 31, 2015. The Partnership does not expect that its assessment regarding unrecognized tax benefits will materially change over the next twelve months. However, the Partnership’s conclusions may be subject to review and adjustment at a

 

14



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

later date based on factors including, but not limited to, questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, compliance with U.S. federal, U.S. state and foreign tax laws, and changes in the administrative practices and precedents of the relevant taxing authorities. Open tax years are those that are open for exam by the respective taxing authorities. The Company is no longer subject to U.S. tax examinations with respect to such returns for tax years before 2011. As of March 31, 2015, the Partnership did not have any unrecognized tax benefits.

 

Policies of Consolidated Funds

 

The Consolidated Funds qualify as investment companies for U.S. GAAP purposes. Pursuant to specialized accounting guidance for investment companies, and the retention of that guidance in the Partnership’s interim consolidated financial statements, the investments held by the Consolidated Funds are reported at their fair values.

 

As of March 31, 2015, the Consolidated Funds have adopted FASB Accounting Standards Update No. 2013-08 (“ASU 2013- 08”), entitled Financial Services—Investment Companies (Topic 946)—Amendments to the Scope, Measurement, and Disclosure Requirements, which clarifies the characteristics of an investment company and provides comprehensive guidance for assessing whether an entity is an investment company. The Consolidated Funds qualify as investment companies and follow the accounting and reporting requirements of ASU 2013-08. For the quarter ended March 31, 2015, the Consolidated Funds did not provide financial support or have any contractual obligations to provide financial support to any of its investees.

 

Investments, at Fair Value

 

Investments are held at fair value. See Note 3 for information regarding the valuation of these assets.

 

Investments in Securities and Securities Sold Short

 

Investments in securities and securities sold short that are freely tradable and are listed on major securities exchanges are generally valued at their last reported sales price as of the valuation date. When no sale is reported on that date, the Consolidated Funds’ policies value securities held long at their last observed “bid” price, which reflects the highest price that the marketplace participants are willing to pay for an asset, and values securities sold short at their last reported “ask” price, which represent the lowest price that the marketplace participants are willing to accept for an asset. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in Level I of the fair value hierarchy. Securities traded on inactive markets or valued by reference to similar instruments are generally categorized in Level II of the fair value hierarchy.

 

Cash and Cash Equivalents

 

The Consolidated Funds consider highly liquid, short-term interest-bearing instruments of sufficient credit quality with original maturities of three months or less, and other instruments readily convertible into cash, to be cash equivalents. At times, cash balances may be in excess of Federal Deposit

 

15



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Insurance Corporation Insurance limits. Cash and cash equivalents held at Consolidated Funds represents cash that, although not legally restricted, is not available to support the general liquidity needs of the Partnership, as the use of such amounts is generally limited to the investment activities of the Consolidated Funds.

 

Due from/to Brokers

 

Amounts due from broker may be restricted to the extent that they serve as deposits for securities sold short. Amounts due to brokers represent margin borrowings that are collateralized by certain marketable securities and partners’ restricted pledged collateral as of March 31, 2015.

 

Derivative Instruments

 

The Consolidated Funds record their derivative activities at fair value. Gains and losses from derivative contracts are included in net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments of Consolidated Funds in the Consolidated Statement of Operations. For further information regarding the valuation of these instruments, see Note 4.

 

Income Taxes

 

The Consolidated Funds are generally not subject to U.S. federal and state income taxes and, consequently, no income tax provision has been made in the accompanying interim consolidated financial statements because individual investors are responsible for taxes on their proportionate share of the taxable income.

 

Kayne Anderson Real Estate Partners I, L.P. (“KAREP”) had established KAREP REIT, Inc. (“REIT”), a wholly-owned real estate investment trust, to invest in certain real estate entities. REIT is required to distribute at least 90% of its taxable income to shareholders and meet certain asset and income tests as well as certain other requirements. REIT will generally not be liable for federal and state income taxes, provided it satisfies the necessary requirements.

 

Income and Expense Recognition

 

Investment transactions are accounted for on a trade-date basis. Realized gains and losses from disposition of securities are generally determined using the highest-cost share first method. Dividends are recorded on the ex- dividend date and interest is recognized on the accrual basis. Dividends also include income and expense items generated from the cash distributions from master limited partnerships investments, held long or sold short, respectively. All expenses of operating the Consolidated Funds shall be borne by the Consolidated Funds and recorded on an accrual basis as incurred.

 

16



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

New Accounting Pronouncements

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014 09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605—Revenue Recognition (“ASC 605”) and most industry-specific guidance throughout the ASC. ASU 2014 09 is a comprehensive new revenue recognition standard for contracts with customers that will supersede most current revenue recognition guidance including industry- specific guidance. This standard contains principles that an entity will apply to determine the measurement of revenue and timing of when it is recognized. The entity will recognize revenue to reflect the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. The new standard is effective for public entities beginning December 15, 2017 and for non-public entities beginning December 15, 2018. Early application is permitted for annual reporting periods beginning after December 15, 2016, including interim periods. The standard permits the use of either the retrospective or cumulative effect transition method. The Partnership is currently evaluating the impact on its interim consolidated financial statements upon the adoption of this new standard.

 

In April 2015, the FASB issued ASU 2015-03 guidance simplifying the presentation of debt issuance costs. The amendments require that debt issuance costs related to recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the new guidance. The amendments are effective for annual reporting periods, including interim periods within those reporting periods, beginning after December 15, 2015, and early adoption is permitted. The guidance is to be applied on a retrospective basis and accounted for as a change in accounting principle. The Company is currently evaluating the impact of this guidance on its interim consolidated financial statements. The Partnership is currently evaluating the impact on its interim consolidated financial statements upon the adoption of this new guidance.

 

3. FAIR VALUE MEASUREMENTS

 

The Partnership follows the fair value measurement and disclosure guidance under U.S. GAAP, which establishes a hierarchical disclosure framework. This framework prioritizes and ranks the level of market price observability used in measuring investments at fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Market price observability is affected by a number of factors, including the type of investment, the characteristics specific to the investment and the state of the marketplace including the existence and transparency of transactions between market participants. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices in an orderly market generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value. In all cases, an instrument’s level within the hierarchy is based upon the market pricing transparency of the instrument and does not necessarily correspond to the Partnership’s perceived risk or liquidity of the instrument.

 

17



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

Financial assets and liabilities measured at fair value are classified into one of the following categories:

 

·                  Level I—Quoted prices are available in active markets for identical investments as of the reporting date.

 

·                  Level II—Fair value is determined based on inputs other than quoted prices that are observable for the asset or liability either directly or indirectly as of the reporting date. This category may include inputs in markets that are not considered to be active.

 

·                  Level III—Fair value is determined based on inputs that are unobservable for the investment and includes situations where there is little, if any, market activity for the asset or liability. The inputs into the determination of fair value require significant management judgment or estimation and the Partnership may use models or other valuation methodologies to arrive at fair value.

 

Fair value is a market-based measure, based on assumptions of prices and inputs considered from the perspective of a market participant that are current as of the measurement date, rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Partnership and Consolidated Funds own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date.

 

The availability of valuation techniques and availability of observable inputs can vary from security to security and is are affected by a wide variety of factors, including the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the securities existed. Accordingly, the degree of judgment exercised by the Partnership and Consolidated Funds in determining fair value is greatest for securities categorized in Level III. In certain cases, the level in the fair value hierarchy which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement.

 

Corporate and Convertible Bonds

 

The fair value of corporate and convertible bonds is are estimated using recently executed transactions, market price quotations (where observable), bond spreads, or credit default swap spreads. The spread data used is for the same maturity as the bond. If the spread data does not reference the issuer, then data that references a comparable issuer is used. When observable price quotations are not available, fair value is determined based on cash flow models using yield curves, bond or single name credit default swap spreads, and recovery rates based on collateral values as key inputs. Corporate and convertible bonds are generally categorized in Level II of the fair value hierarchy when readily observable market inputs can be obtained. In instances where there is a lack of marketability or significant unobservable inputs, they are categorized in Level III of the fair value hierarchy.

 

18



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

Private Bank Debt

 

The fair value of bank debt is generally valued using recently executed transactions, market prices quotations (where observable), and market observable credit default swap levels. When quotations are unobservable, proprietary valuation models and default recovery analysis methods are employed. Private bank debt is categorized in Level II or III of the fair value hierarchy.

 

Investments in Private Operating Companies

 

The Consolidated Funds’ investments in private operating companies consist of membership interests in limited liability companies, direct private equity and debt investments, limited liability common and preferred units, promissory notes and warrants. The transaction price, excluding transaction costs, is typically the Consolidated Funds’ best estimate of fair value at inception. When evidence supports a change to the carrying value from the transaction price, adjustments are made to reflect expected exit values in the investment’s principal market under current market conditions. Ongoing reviews by the Consolidated Funds’ management are based on an assessment of trends in the performance of the underlying investment from the inception date through the most recent valuation date. These assessments typically incorporate valuation methodologies that consider the evaluation of arm’s length financing and sale transactions with third parties, an income approach reflecting a discounted cash flow analysis, and a market approach that includes a comparative analysis of acquisition multiples and pricing multiples generated by market participants. In certain instances, the Consolidated Funds may use multiple valuation methodologies for a particular investment and estimate its fair value based on a weighted average or a selected outcome within a range of multiple valuation results. These investments in private operating companies are generally included in Level III of the fair value hierarchy.

 

Equity investments valued using a market approach utilized valuation multiples times the annual Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”), or another performance metric such as revenues, net earnings or projected future revenues. The selected valuation multiple was estimated through a comparative analysis of the performance and characteristics of each investment within a range of comparable companies or transactions in the observable marketplace. The fair value of the Consolidated Funds’ investments is considered, on the whole, as a basket of related securities. Once management has estimated the underlying entities’ business enterprise value, a waterfall analysis of the entities’ capital structure is considered.

 

Investments in Oil and Gas Companies

 

The Consolidated Funds invest in oil and gas companies which are generally formed as limited liability companies or limited partnerships. The transaction prices, excluding transaction costs, of the underlying operating companies are typically the Consolidated Funds’ best estimate of fair value at inception. When evidence supports a change to the carrying value from the transaction price, adjustments are made to reflect expected exit values in the investments’ principal market under current market conditions.

 

Management determines an appropriate discount rate to apply to the cash flows from the oil and gas resources based on the nature and risks of the specific asset. Additionally, the Consolidated Funds’

 

19



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

management assigns further probability-weighted discounts to proven, yet undeveloped properties. These investments are generally included in Level III of the fair value hierarchy.

 

Investment in Limited Partnership

 

KAFU Holdings, QP (“KAFU”), one of the Consolidated Funds, holds an investment in a limited partnership that consists of a direct private equity investment in Plains AAP, L.P., owned by Plains GP Holdings, L.P. (“PAGP”), a publically traded entity. KAFU gives value to its right to convert its private GP interest into shares of PAGP on a one-for-one basis at KAFU’s option. Since KAFU can convert on a one-for-one basis, KAFU uses the market price of PAGP to value these investments.

 

Investments in real estate entities

 

KAREP’s investments in real estate entities through REIT consist of membership and partnership interests in limited liability companies and limited partnerships, of which certain investments are made directly through REIT. The transaction price, excluding transaction costs, is typically KAREP’s best estimate of fair value at inception. When evidence supports a change to the carrying value from the transaction price, adjustments are made to reflect expected exit values in the investment’s principal market under current market conditions. Ongoing reviews by the KAREP’s management are based on an assessment of trends in the performance of each underlying investment from the inception date through the most recent valuation date. These assessments typically incorporate valuation methodologies that consider the evaluation of arm’s length financing and sale transactions with third parties, an income approach reflecting a discounted cash flow or direct capitalization analysis, and a market approach that includes a comparative analysis of acquisition multiples and pricing multiples generated by market participants. In certain instances, KAREP may use a blended approach of multiple valuation methodologies for a particular investment and estimate its fair value based on a weighted average or a selected outcome within a range of multiple valuation results. These investments in real estate entities are generally included in Level III of the fair value hierarchy.

 

Warrants from portfolio companies

 

The Consolidated Funds may receive warrants from portfolio companies upon investments in the debt of the respective companies. The warrants provide the Consolidated Funds with exposure and potential gains upon equity appreciation of the portfolio company’s equity value.

 

The fair value of the Consolidated Funds’ warrants are determined based upon the expected value, as if exercised, to be realized in a sale transaction of the Consolidated Funds’ entire investment position of each particular issuer as of the valuation date. The fair value of the Consolidated Funds’ investments is considered, on the whole, as a basket of related securities.

 

Option contracts

 

Options which are listed on major securities exchanges are valued at their last reported sales price as of the valuation date or based on bid or ask price at the close of business. When the Consolidated Funds purchase an option, they pay a premium and an amount equal to the premium is recorded as an asset. When the Consolidated Funds write an option, they receive a premium and an amount equal to

 

20



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

the premium is recorded as a liability. The asset or liability is subsequently adjusted to reflect the then current market fair value of the option. Depending on the frequency of trading, listed options are generally classified in Level I or II of the fair value hierarchy.

 

The following table summarizes the Partnership’s and the Consolidated Funds’ assets and liabilities measured at fair value on a recurring basis within the fair value hierarchy levels at March 31, 2015:

 

 

 

As of March 31, 2015

 

 

 

(Dollars in thousands)

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets, at Fair Value

 

 

 

 

 

 

 

 

 

Investments of the Partnership

 

 

 

 

 

 

 

 

 

Investments in Exchange Traded Funds and Master Limited Partnerships

 

$

742

 

$

16,052

 

$

 

$

16,794

 

Investments in Limited Partnerships and Limited Liability Companies

 

 

 

15,662

 

15,662

 

Investments in Limited Partnerships and Limited Liability Companies Measured at NAV(a)

 

 

 

 

107,579

 

Investments of the Partnership, at Fair Value

 

$

742

 

$

16,052

 

$

15,662

 

$

140,035

 

Investments of the Consolidated Funds

 

 

 

 

 

 

 

 

 

Investment in Limited Partnerships

 

$

 

$

2,481,512

 

$

 

$

2,481,512

 

Investments in Private Operating Companies

 

 

 

 

 

 

 

 

 

Class A LLC Units

 

 

 

1,184

 

1,184

 

Investments in Limited Liability Companies

 

 

 

66,784

 

66,784

 

Preferred Units

 

 

 

69,511

 

69,511

 

Promissory Notes

 

 

 

9,963

 

9,963

 

Warrants to Purchase Limited Liability Company Units

 

 

 

14,047

 

14,047

 

Investments in Real Estate Entities

 

 

 

63,005

 

63,005

 

Investments in Private Investment Company Measured at NAV(a)

 

 

 

 

146

 

Common Stock

 

35,625

 

 

118,237

 

153,862

 

Preferred Stock

 

 

 

2,495

 

2,495

 

Investments of the Consolidated Funds, at Fair Value

 

$

35,625

 

$

2,481,512

 

$

345,226

 

$

2,862,509

 

Derivative Assets, at Fair Value

 

 

 

 

 

 

 

 

 

Call Options

 

$

56

 

$

 

$

 

$

56

 

Put Options

 

207

 

 

 

207

 

Warrants

 

1,232

 

 

 

1,232

 

Derivatives, at Fair Value

 

$

1,495

 

$

 

$

 

$

1,495

 

Total Assets, at Fair Value

 

$

37,862

 

$

2,497,564

 

$

360,888

 

$

3,004,039

 

Securities Sold Short, at Fair Value

 

 

 

 

 

 

 

 

 

Exchange Traded Funds

 

$

2,127

 

$

 

$

 

$

2,127

 

Common Stock

 

14,854

 

 

 

14,854

 

Securities Sold Short, at Fair Value

 

$

16,981

 

$

 

$

 

$

16,981

 

Derivative Liabilities, at Fair Value

 

 

 

 

 

 

 

 

 

Call Options

 

$

172

 

$

 

$

 

$

172

 

Derivative Liabilities, at Fair Value

 

$

172

 

$

 

$

 

$

172

 

 


(a)                   As further described in Note 2 to these interim consolidated financial statements, certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit a reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statement of Financial Condition.

 

21



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

The Consolidated Funds hold investments that are privately issued or otherwise restricted as to resale. For these investments, reliable market quotations are not readily available, and as such, valuations are determined in a manner that most accurately reflects the fair value of the investment on the valuation date. Unless otherwise determined by the Partnership, the following valuation process is used for such investments.

 

The Partnership establishes valuation processes and procedures to ensure that the valuation techniques for the investments categorized within Level III of the fair value hierarchy are fair, consistent, and verifiable. The Partnership designates a valuation committee (the “Committee”) to oversee the entire valuation process of the Partnership’s and Consolidated Funds’ Level III investments. The Committee is comprised of various personnel of the Partnership, including members of the Consolidated Funds’ portfolio management and deal team. The Committee is responsible for developing the Partnership’s and Consolidated Funds’ written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application of the valuation policies.

 

Valuations determined by the Partnership and Consolidated Funds are required to be supported by market data, industry accepted third-party pricing models, or other methods the Committee deems to be appropriate, including the use of internal proprietary pricing models. Level III investment valuations may reflect internal assumptions which may or may not agree with the assumptions of other market participants.

 

The following table summarizes the changes in the Partnerships’ and the Consolidated Funds’ Level III assets for the quarter ended March 31, 2015:

 

22



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

 

 

Beginning
Balance—
January 1,
2015

 

Deconsolidation
of funds(1)

 

Equity in
Earnings
in Real
Estate
Entities

 

Net Realized
Gains(Losses)

 

Net Change
in Unrealized
Appreciation
(Depreciation)

 

Purchases

 

Accretion
of
Discount

 

Sales /
Redemptions /
Distributions /
Principal
Paydowns

 

Transfers
In

 

Transfers
Out

 

Ending
Balance—
March 31,
2015

 

Unrealized
Gain (Loss)
Relating to
Assets Still
Held at
March 31, 2015

 

Investments of the Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Limited Partnerships and Limited Liability Companies

 

$

9,497

 

$

 

$

 

$

 

$

3,786

 

$

2,379

 

$

 

$

 

$

 

$

 

$

15,662

 

$

3,786

 

Total Investment of the Partnership

 

$

9,497

 

$

 

$

 

$

 

$

3,786

 

$

2,379

 

$

 

$

 

$

 

$

 

$

15,662

 

$

3,786

 

Investments of Consolidated Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

5,819

 

$

 

$

 

$

1,828

 

$

6,400

 

$

 

$

 

$

 

$

 

$

 

$

14,047

 

$

8,228

 

Promissory Notes

 

9,994

 

 

 

 

(100

)

 

69

 

 

 

 

9,963

 

130

 

Preferred Stock

 

2,559

 

 

 

 

(64

)

 

 

 

 

 

2,495

 

(64

)

Preferred Units

 

45,853

 

 

 

 

18,775

 

4,883

 

 

 

 

 

69,511

 

18,775

 

Common Stock

 

98,455

 

 

 

 

19,782

 

 

 

 

 

 

118,237

 

72,770

 

Investment in Limited Partnership

 

2,410,894

 

(2,410,894

)

 

 

124,096

 

 

 

 

2,231,052

 

(2,355,148

)

 

124,096

 

Investments in Real Estate Entities

 

61,947

 

 

1,058

 

2

 

 

 

 

(2

)

 

 

63,005

 

 

Investments in Limited Liability Companies

 

50,604

 

 

 

10,560

 

5,641

 

518

 

 

(539

)

 

 

66,784

 

15,939

 

Investment in Private Operating Company—Class A LLC Units

 

1,150

 

 

 

 

34

 

 

 

 

 

 

1,184

 

34

 

Total Investment of Consolidated Funds

 

$

2,687,275

 

$

(2,410,894

)

$

1,058

 

$

12,390

 

$

174,564

 

$

5,401

 

$

69

 

$

(541

)

$

2,231,052

 

$

(2,355,148

)

$

345,226

 

$

239,908

 

Total Investments, at Fair Value

 

$

2,696,772

 

$

(2,410,894

)

$

1,058

 

$

12,390

 

$

178,350

 

$

7,780

 

$

69

 

$

(541

)

$

2,231,052

 

$

(2,355,148

)

$

360,888

 

$

243,694

 

 


(1)                   Represents investments in Consolidated Funds as of December 31, 2014 that were deconsolidated during the period. Balance was previously eliminated upon consolidation and not reported as Level III investment as of March 31, 2015.

 

23



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

The Partnership records transfers between Level I, Level II or Level III, if any, at the end of the period. Transfers between Level I and Level II generally relate to whether a market becomes active or inactive. Transfers between Level II and Level III generally relate to whether significant relevant observable inputs are available for the fair value measurements in their entirety.

 

The table below summarizes information about the significant unobservable inputs used in determining the fair value of the Level III assets and liabilities held by the Consolidated Funds at March 31, 2015:

 

Investment Type

 

Fair Value as
of
March 31,
2015

 

Valuation Techniques

 

Unobservable Inputs

 

Range of
Input(s)

 

Weighted
Average

Investments of the Partnership

 

 

 

 

 

 

 

 

 

 

Investments in Limited Partnerships and Limited Liability Companies

 

$

9,014

 

Last Financing (Greater than 12 months)

 

N/A

 

N/A

 

N/A

 

 

3,083

 

Last Financing (7 to 12 months)

 

N/A

 

N/A

 

N/A

 

 

3,565

 

Last Financing (6 months or less)

 

N/A

 

N/A

 

N/A

Total Investments in Limited Partnerships

 

15,662

 

 

 

 

 

 

 

 

Investments of the Consolidated Funds

 

 

 

 

 

 

 

 

 

 

Common Stock

 

118,202

 

Discount to publicly traded security

 

Current Discount

 

3.33%

 

Common Stock

 

35

 

Income Approach—Discounted Cash Flow Analysis

 

Best Estimate Barrels Per Million

 

3,727

 

N/A

 

 

 

 

 

 

Value Per Barrel of Resource

 

0.1

 

N/A

 

 

 

 

 

 

Discount Due to Dilution

 

51% - 90%

 

83%

Total Common Stock

 

118,237

 

 

 

 

 

 

 

 

Preferred Units

 

15,358

 

Market Approach

 

Enterprise Value/EBITDA multiple

 

6.8x

 

 

 

29,039

 

Market Approach

 

Enterprise Value/Revenue multiple

 

4.71x

 

4.71x

 

 

54,153

 

Market Approach

 

Enterprise Value/Revenue multiple

 

2.95x - 6.85x

 

5.18x

Total Preferred Units

 

98,550

 

 

 

 

 

 

 

 

Promissory Note

 

9,963

 

Transaction Price(2)

 

N/A

 

N/A

 

N/A

Investment in Private Operating Company—Class A LLC Units

 

1,184

 

Market Approach

 

Enterprise Value/EBITDA multiple

 

6.0x

 

Investments in Real Estate Entities

 

14,879

 

Discounted cash flow analysis

 

Discount rate

 

12.8% - 14.3%

 

13%

 

 

 

 

Discounted cash flow analysis

 

Exit cap rate

 

6.8% - 8.0%

 

7%

 

 

 

 

Discounted cash flow analysis

 

DCF Terms (years)

 

5 years

 

5 years

 

 

2,182

 

Market Approach

 

Contract offer

 

N/A

 

N/A

 

 

45,944

 

Market Approach

 

Contract offer

 

N/A

 

N/A

Total Investments in Real Estate Entities

 

63,005

 

Unadjusted broker

 

 

 

 

 

 

Preferred Stock

 

2,495

 

quotes(1)

 

N/A

 

N/A

 

N/A

Common Units

 

8,035

 

Market Approach

 

Enterprise Value/Revenue multiple

 

4.58x - 18.78x

 

8.64x

 

 

17,415

 

Market Approach

 

Enterprise Value/Revenue multiple

 

4.71x

 

4.71x

Total Common Units

 

25,450

 

 

 

 

 

 

 

 

Notes

 

3,593

 

Market Approach

 

Enterprise Value/Revenue multiple

 

2.49x - 18.78x

 

7.22x

 

24



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

Investment Type

 

Fair Value as
of
March 31,
2015

 

Valuation Techniques

 

Unobservable Inputs

 

Range of
Input(s)

 

Weighted
Average

Warrants

 

7,938

 

Market Approach

 

Enterprise Value/Revenue multiple

 

2.49x - 4.58x

 

4x

 

 

 

 

Market Approach

 

Fair Value of underlying equity unit

 

$5.36 - $9,139

 

2,546

 

 

8,317

 

Market Approach

 

Enterprise Value/Revenue multiple

 

2.25x

 

2.25x

Total Warrants

 

16,255

 

 

 

 

 

 

 

 

Investments in Limited Liability Company

 

6,404

 

Income Approach—Discounted Cash Flow Analysis

 

Discount rate

 

10%

 

N/A

 

 

 

 

 

 

Discount to wells not yet producing

 

25% - 100%

 

37%

 

 

14

 

Income Approach

 

Potential litigation proceeds

 

0.5

 

N/A

 

 

 

 

 

 

Remaining cash value

 

N/A

 

N/A

 

 

76

 

Market Approach—Recent transaction price

 

Valuation Multiple

 

50x

 

N/A

 

 

 

 

 

 

Transaction Price(2)

 

N/A

 

N/A

Total Investments in Limited Liability Company

 

6,494

 

 

 

 

 

 

 

 

Total Assets at Fair Value

 

$

360,888

 

 

 

 

 

 

 

 

 


(1)                                  Represents a price which is created by incorporating multiple broker quotes, where available.

 

(2)                                  Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The Partnership has determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions.

 

Certain investments of the Partnership are valued, as a practical expedient, utilizing the net asset valuation provided by an underlying private investment company, without adjustment, when the net asset valuation of the investment is calculated (or adjusted by the Partnership if necessary) in a manner consistent with U.S. GAAP for investment companies. Practical expedients are applied to these investments consistently with the Partnership’s positions in these investments, unless it is probable that the Partnership will sell a portion of such investments at amounts different from the net asset valuation. If it is probable that the Partnership will sell these investments at amounts different from the net asset valuation or in other situations where practical expedients are not available, the Partnership considers other factors in addition to the net asset valuation, such as features of the investment, including subscription and redemption rights, expected discounted cash flows, transactions in the secondary market, bids received from potential buyers, and overall market conditions in its determination of fair value.

 

25



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

For investments valued using NAV per share, a summary of fair value by strategy type along with the remaining unfunded commitment and any redemption restrictions of such investments as of March 31, 2015 are presented below:

 

 

 

As of March 31, 2015

 

 

 

(Dollars in thousands)

 

Strategy

 

Fair Value

 

Unfunded
Commitments

 

Redemption
Restrictions

 

Redemption
Notice Period

 

Controlled

 

$

37,638

 

$

 

(1)

 

n/a

 

Energy Private Equity

 

19,312

 

20,425

 

(1)

 

n/a

 

Growth Energy/Mezzanine

 

894

 

188

 

(1)

 

n/a

 

Marketable Securities

 

3,623

 

 

(2)

 

10 - 60 days

 

Middle Market Credit

 

22,299

 

12,551

 

(1)

 

n/a

 

Municipal Opportunity

 

3,100

 

4,055

 

(1)

 

n/a

 

Public Funds

 

20,278

 

 

(3)

 

n/a

 

Specialty Real Estate

 

435

 

274

 

(1)

 

n/a

 

Total investments in limited partnerships and limited liability companies measured at NAV

 

$

107,579

 

$

37,493

 

 

 

 

 

Other investments not measured at NAV

 

15,662

 

 

 

 

 

 

 

Total investments in limited partnerships and limited liability companies

 

$

123,241

 

 

 

 

 

 

 

 


(1)                                 This strategy includes several private equity funds that invest in a variety of sectors including energy, growth, middle market credit, and municipal opportunity. The fair values of the investments in this strategy have been estimated using the NAV of the Partnership’s ownership interest within the investment. These investments generally cannot be redeemed unless approved by the general partner. Distributions from each investment are generally received as the underlying investments of these funds are liquidated or upon termination of the respective fund. The dates in which the underlying investments in these funds will be sold are unknown.

 

(2)                                 This strategy includes hedge funds that hold a variety of investments including marketable securities. The fair values of the investments in this strategy have been estimated using the NAV of the investments. Monthly and quarterly redemption restrictions within this strategy include lock-up periods ranging from 6 - 12 months and withdrawal notice requirements between 10 - 60 days prior to the date of redemption.

 

(3)                                 This strategy includes public exchange traded funds and master limited partnerships. The fair values of the investments in this strategy have been estimated using the NAV of the investments. All outstanding shares of common stock are of the same class and have identical rights. Holders of common stock have no preference, conversion, exchange, sinking fund, redemption or appraisal rights and have no preemptive rights to subscribe for any securities. Shares of common stock are freely transferable, except where their transfer is restricted by federal and state securities laws or by contract. All shares of common stock have equal earnings, assets, distribution, liquidation and other rights.

 

26



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

3. FAIR VALUE MEASUREMENTS (Continued)

 

The Consolidated Funds held warrants to purchase limited liability company units which were categorized as investments, at fair value of the Consolidated Funds per the Consolidated Statement of Financial Condition. At March 31, 2015, the volume of the Consolidated Funds’ investment activities related to warrants to purchase limited liability company units based on their notional amounts and number of contracts, categorized by primary underlying risk, are as follows (notional amount in thousands):

 

 

 

As of March 31, 2015

 

 

 

(Notional in thousands)

 

Primary Underlying Risk

 

Notional
Amount(a)

 

Number of
Contracts

 

Equity Price

 

 

 

 

 

Positions held long:

 

 

 

 

 

Warrants to purchase limited liability company units

 

$

7,124

 

2

 

 

(a)                                 Notional amount for the warrants to purchase limited liability company units is based on the fair value of the underlying shares as if the warrants to purchase limited liability company units was exercised at March 31, 2015 and it corresponds to the representative volume activity during the quarter ended March 31, 2015.

 

The following table identifies the fair value amounts of the Consolidated Funds’ warrants to purchase limited liability company units included in the Consolidated Statement of Financial Condition, categorized by primary underlying risk, at March 31, 2015. The following table also identifies the net realized gain (loss) and change in unrealized appreciation (depreciation) on investments in warrants to purchase limited liability company units included in the Consolidated Statement of Operations, categorized by primary underlying risk, for the year quarter ended March 31, 2015:

 

 

 

Three Months Ended March 31, 2015

 

 

 

(Dollars in thousands)

 

Primary Underlying Risk

 

Fair Value

 

Realized
Gain (Loss)

 

Net Change in
Unrealized
Appreciation
(Depreciation)

 

Equity Price

 

 

 

 

 

 

 

Positions held long:

 

 

 

 

 

 

 

Warrants to purchase limited liability company units

 

$

14,047

 

$

 

$

8,228

 

 

4. DERIVATIVE FINANCIAL INSTRUMENTS

 

In the normal course of business, certain Consolidated Funds utilize derivative contracts in connection with their proprietary trading activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. Derivative activities and exposure to derivative contracts of the Consolidated Funds are classified according to the primary underlying risks; equity price and credit risk. In addition to its primary underlying risks, the

 

27



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

4. DERIVATIVE FINANCIAL INSTRUMENTS (Continued)

 

Consolidated Funds are also subject to additional counterparty risk due to inability of their counterparties to meet the terms of their contracts.

 

The following is a description of the significant derivative instruments utilized by the Consolidated Funds during the reporting periods:

 

Options

 

The Consolidated Funds are subject to equity price risk in the normal course of pursuing their investment objectives. The Consolidated Funds may enter into options to speculate on the price movements of the financial instrument underlying the option, or for use as an economic hedge against certain equity positions held in the Consolidated Funds’ portfolio holdings.

 

Option contracts held long give the Consolidated Funds the right, but not the obligation, to buy or sell, within a limited time, a financial instrument, commodity or currency at a contracted price that may also be settled in cash, based on differentials between specified indices or prices.

 

Option contracts held short may obligate the Consolidated Funds to buy or sell, within a limited time, a financial instrument, commodity or currency at a contracted price that may also be settled in cash, based on differentials between specified indices or prices, and may expose the Consolidated Funds to market risk of an unfavorable change in the underlying financial instrument.

 

The Consolidated Funds are exposed to counterparty risk from the potential that a seller of an option contract does not sell or purchase the underlying asset as agreed under the terms of the option contract. The maximum risk of loss at any measurement date from counterparty risk to the Consolidated Funds is the fair value of the contracts and the premiums paid to purchase its open option contracts. The Consolidated Funds consider the credit risk of the intermediary counterparties to its option transactions in evaluating potential credit risk.

 

Warrants

 

The Consolidated Funds may purchase or receive warrants from portfolio companies upon an investment in the debt or equity of a company. The warrants provide the Consolidated Funds with exposure and potential gains upon equity appreciation of the portfolio company’s share price. Warrants which are listed on major securities exchanges are valued at their last reported sales price as of the valuation date.

 

The value of a warrant has two components: time value and intrinsic value. A warrant has a limited life and expires on a certain date. As time to the expiration date of a warrant approaches, the time value of a warrant will decline. In addition, if the stock underlying the warrant declines in price, the intrinsic value of an “in the money” warrant will decline. Further, if the price of the stock underlying the warrant does not exceed the strike price of the warrant on the expiration date, the warrant will expire worthless. As a result, there is the potential for Consolidated Funds to lose their entire investment in a warrant.

 

The Consolidated Funds are exposed to counterparty risk from the potential failure of an issuer of warrants to settle its exercised warrants. The maximum risk of loss from counterparty risk to the Consolidated Funds includes the purchase price or assigned cost of the warrants. The Consolidated

 

28



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

4. DERIVATIVE FINANCIAL INSTRUMENTS (Continued)

 

Funds consider the effects of counterparty risk when determining the fair value of their investments in warrants.

 

Fair Value and Exposure of Derivatives

 

The following table lists the average yearly notional amounts and number of contracts held at March 31, 2015 categorized by primary underlying risk. The values in the table below exclude the effects of cash received or posted pursuant to derivative contacts, and therefore are not representative of the Consolidated Funds’ net exposure.

 

 

 

As of March 31, 2015

 

 

 

(Notional amounts in
thousands)

 

Primary Underlying Risk

 

Notional
Amounts(a)

 

Number of
Contracts

 

Equity Price

 

 

 

 

 

Positions held long:

 

 

 

 

 

Call options

 

$

246

 

50

 

Put options

 

1,324

 

460

 

Warrants

 

2,742

 

59,300

 

Positions held short:

 

 

 

 

 

Call options

 

1,948

 

700

 

Put options

 

1,188

 

400

 

 

(a)                                 Notional amounts presented for options and warrants are yearly averages based on the fair value of the underlying shares at March 31, 2015.

 

Impact of Derivatives on the Consolidated Statement of Financial Condition and Consolidated Statement of Operations

 

The Consolidated Funds are required to disclose the impact of offsetting assets and liabilities represented in the Consolidated Statement of Financial Condition to enable users of the financial statements to evaluate the effect or potential effect of netting arrangements on its financial condition for recognized assets and liabilities. These recognized assets and liabilities are financial instruments and derivative instruments that are either subject to an enforceable master netting arrangement or similar agreement or meet the following right of setoff criteria: the amounts owed by the Consolidated Funds to another party are determinable, the Consolidated Funds have the right to set off the amounts owed with the amounts owed by the other party, the Consolidated Funds intend to set off, and the Consolidated Funds’ right of setoff is enforceable at law. As of March 31, 2015, the Consolidated Funds did not hold derivative instruments that are eligible for offset in the Consolidated Statement of Financial Condition.

 

The following table identifies the fair value amounts of derivative instruments included in the Consolidated Statement of Financial Condition as derivative contracts, categorized by primary underlying risk, at March 31, 2015. The following table also identifies the net realized gains (losses)

 

29



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

4. DERIVATIVE FINANCIAL MEASUREMENTS (Continued)

 

and net change in unrealized appreciation (depreciation) on derivative contracts included in the Consolidated Statement of Operations for the quarter ended March 31, 2015:

 

 

 

Three Months Ended March 31, 2015

 

 

 

(Dollars in thousands)

 

Primary Underlying Risk

 

Derivative
Assets

 

Derivative
Liabilities

 

Realized
Gain (Loss)

 

Net Change in
Unrealized
Appreciation
(Depreciation)

 

Equity Price

 

 

 

 

 

 

 

 

 

Call options

 

$

56

 

$

109

 

$

15

 

$

14

 

Put options

 

207

 

63

 

5

 

78

 

Warrants

 

1,232

 

 

 

30

 

Total

 

$

1,495

 

$

172

 

$

20

 

$

122

 

 

5. MANAGEMENT FEES AND PERFORMANCE ALLOCATIONS

 

Management fees earned by the Partnership for KACALP Funds and accounts with hedge fund-style fee arrangements generally range from 1% to 2%, annually, based on NAV of these Funds and accounts prior to the accrual of performance allocations. Management fees earned by the Partnership for KACALP Funds and accounts with private equity-style fee arrangements are generally 1.5% to 2%, annually, based on the lower of investment cost or NAV of these Funds and accounts prior to the accrual of performance allocations or on the amount of capital committed to these Funds and accounts by its investors.

 

For KACALP Funds and accounts with hedge fund-style fee arrangements, performance allocations earned by the Partnership are generally 20% of all profits, subject to preferred returns as specified in the KACALP Funds’ advisory agreements.

 

For KACALP Funds and accounts with private equity-style fee arrangements, cumulative performance allocations earned by the Partnership are generally 20% of all profits, subject to the return of contributed capital amounts and preferred returns as specified in the KACALP Funds’ advisory agreements.

 

The following table represents the gross amounts of management fees and performance allocation earned by the Partnership prior to eliminations due to consolidation of the KACALP Funds and the

 

30



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

5. MANAGEMENT FEES AND PERFORMANCE ALLOCATIONS (Continued)

 

net amount reported in the Partnership’s Consolidated Statement of Operations for the three months ended March 31, 2015:

 

 

 

Three Months Ended March 31, 2015

 

 

 

(in thousands)

 

 

 

Management Fees

 

Performance
Allocation
Revenue

 

Public Funds

 

$

32,201

 

$

 

Energy Private Equity

 

14,097

 

28,529

 

Marketable Securities

 

9,881

 

1,263

 

Specialty Real Estate

 

5,282

 

10,062

 

Controlled

 

3,630

 

346

 

Middle Market Credit

 

2,787

 

1,410

 

Growth Energy/Mezzanine

 

1,489

 

14,453

 

Separately Managed Account

 

1,043

 

200

 

Municipal Opportunity

 

177

 

231

 

Total, Gross

 

70,587

 

56,494

 

Eliminations

 

(1,036

)

(8,864

)

Total, Net

 

$

69,551

 

$

47,630

 

 

At March 31, 2015, approximately $20.5 million and $224.8 million were accrued for management fee income and performance allocation, respectively, and included in management and performance allocations receivable in the Consolidated Statement of Financial Condition. Accrued realized performance allocations as of March 31, 2015 amounted to approximately -$0.6 million prior to eliminations for the Consolidated Funds. Cumulative unrealized performance allocations as of March 31, 2015 amounted to approximately $243.5 million prior to eliminations for the Consolidated Funds. For the three months ended March 31, 2015 the Partnership had a gain of approximately $16.2 million related to unrealized performance allocations prior to eliminations.

 

In addition, included within the performance allocation revenue is approximately $0.1million, prior to eliminations, which relates to performance allocations charged to the earnings the Partnership receives from its limited partner investments in the Funds.

 

6. VARIABLE INTEREST ENTITIES

 

The Partnership consolidates certain VIEs in which it is determined that the Partnership is the primary beneficiary either directly or indirectly, through a consolidated entity or affiliate. These VIEs include certain private equity, real estate and hedge funds. The purpose of such VIEs is to provide strategy specific investment opportunities for investors generally in exchange for management and performance based fees. The investment strategies of the KACALP Funds differ by product; however, the fundamental risks of the KACALP Funds have similar characteristics, including loss of invested capital and loss of management fees and performance based fees. The Partnership does not provide performance guarantees and has no other financial obligation to provide funding to consolidated VIEs

 

31



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

6. VARIABLE INTEREST ENTITIES (Continued)

 

other than its own capital commitments. Additionally, the Partnership consolidates certain VIEs that serve as the investment manager and/or general partner of the KACALP Funds.

 

The following table presents the assets and liabilities of entities that are VIEs, and consolidated by the Partnership on a gross basis prior to eliminations due to consolidation at March 31, 2015:

 

 

 

As of March 31, 2015

 

 

 

(Dollars in thousands)

 

 

 

Consolidated Funds

 

Assets

 

 

 

Cash and cash eqivalents

 

$

13,211

 

Investments in securities, at fair value

 

2,862,509

 

Due from brokers

 

17,094

 

Derivative assets, at fair value

 

1,495

 

Due from related parties

 

830

 

Dividends and interest receivable

 

32

 

Other assets

 

1,787

 

Total Assets

 

$

2,896,958

 

Liabilities

 

 

 

Accounts payable, accrued expenses and other liabilities

 

$

1,634

 

Due to related parties

 

338

 

Securities sold short, at fair value

 

16,981

 

Derivative liabilities, at fair value

 

172

 

Loan payable

 

575

 

Total Liabilities

 

$

19,700

 

 

The assets presented in the table above belong to the investors in those entities, are available for use only by the entity to which they belong and are not available for use by the Partnership. The Consolidated Funds have no recourse to the general credit of the Partnership with respect to any liability.

 

The Partnership has a minimal direct entity ownership, if any, in the non-consolidated entities that are VIEs and its involvement is generally limited to providing asset management services. The Partnership’s exposure to loss from these entities is limited to a decrease in accrued performance allocation, as well as any direct equity ownership in the VIEs. At March 31, 2015 the net assets of these VIEs were approximately $16,784.8 million. The Partnership does not provide, nor is it required to provide, any type of financial support to these entities. At March 31, 2015 the Partnership’s maximum exposure, inclusive of the Partnership limited partner investments and related deferred performance allocation, in relation to non-consolidated VIEs was approximately $63.2 million.

 

32



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

7. DEBT OBLIGATIONS

 

The Partnership had a revolving line of credit of $250.0 million with City National Bank as of March 31, 2015. Under the revolving line of credit agreement, the Partnership has the ability for same day borrowing of up to $25.0 million (“Swing Loan”). Interest is paid monthly at either the base rate (minimum interest of Prime Rate plus 0.25%) or LIBOR Rate (LIBOR plus 2.25%). The Swing Loan is subject to the base rate. As part of the fourth amendment, the termination date was extended to August 18, 2017, and the guarantee by two partners of KACALP was removed at the full extent of the outstanding unpaid balance as designated in the third amendment.

 

As of March 31, 2015, the Partnership has drawn down approximately $142.1 million on this line of credit, which was subject to an interest rate of 2.44%. The carrying value of the Partnership’s outstanding debt at March 31, 2015 approximates fair value. The unamortized loan origination fee balance related to this line of credit as of March 31, 2015 was approximately $1.5 million and is included in the revolving line of credit balance in the Consolidated Statement of Financial Condition.

 

The Partnership also established a letter of credit in 2010 for $0.2 million in lieu of a security deposit for the New York lease expiring in 2020. This letter of credit is available to the leasing agent should the Partnership default on its lease payments. No funds have been drawn on this letter of credit as of March 31, 2015.

 

Consolidated Funds’ Loan Payable

 

On June 27, 2013, REIT entered into a promissory note agreement (“the Note”) with Keybank, N.A. for the purpose of providing liquidity to one of the REIT’s wholly-owned investments. The Note matures at the earlier of June 30, 2016, or the closing date of the sale of the wholly-owned investment. Interest is accrued at the daily LIBOR rate plus 2.5% on the outstanding principal balance. At March 31, 2015, the amount of the loan outstanding was approximately $0.6 million and included within loan payable within the Consolidated Statement of Financial Condition.

 

8. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

 

The major classes of depreciable assets for the quarter ended March 31, 2015 are as follows:

 

 

 

As of March 31, 2015

 

 

 

(Dollars in thousands)

 

Furniture and fixtures

 

$

8,622

 

Software

 

2,993

 

Leasehold improvements

 

9,032

 

Corporate Aircrafts

 

27,346

 

Property, equipment, and leasehold improvements, at cost

 

47,993

 

Less accumulated depreciation

 

(9,656

)

Property, equipment, and leasehold improvements, net

 

$

38,337

 

 

For the quarter ended March 31, 2015, depreciation expense was approximately $1.0 million which is included in general, administration, and other expenses in the Consolidated Statement of Operations.

 

33



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

9. COMMITMENTS AND CONTINGENCIES

 

Commitments

 

Investment Commitments

 

As of March 31, 2015, the Partnership had aggregate unfunded commitments of approximately $15.8 million and $38.5 million to non-consolidated KACALP Funds and Consolidated Funds, respectively.

 

Contingencies

 

Litigation

 

From time to time, the Partnership may become involved in various claims and legal actions arising in the ordinary course of business. In August 2014, a publication company filed a complaint in the U.S. District Court against KACALP and a subsidiary for copyright infringement. The Partnership believes it to be probable that the outcome of the case will be unfavorable. As such, the Partnership has accrued an expected settlement amount of approximately $0.4 million in accounts payable and accrued expenses within the Consolidated Statement of Financial Condition. Management is not aware of any other contingencies that would require additional accrual or disclosure in the financial statements at March 31, 2015.

 

Indemnification Arrangements

 

In the normal course of business, the Partnership enters into contracts and arrangements that contain a variety of representations and warranties and which provide general indemnifications. The Partnership’s maximum exposure under these arrangements is unknown, as this would involve future claims against the Partnership that have not yet occurred. The Partnership expects the risk of any future obligations under these indemnifications to be remote.

 

Claw-back

 

If the KACALP Funds were liquidated at their then current fair values as of March 31, 2015, the amount of the claw-back would be approximately $12.9 million, net of tax, related to the Kayne Anderson Mezzanine Partners Funds. For the three months ended March 31, 2015, the Partnership accrued the potential claw-back amount as a reduction of performance allocation revenue and the claw-back amount is reported in performance allocation payable on the Consolidated Statement of Financial Condition.

 

If, as of March 31, 2015, all of the investments held by KACALP Funds were deemed worthless, the amount of realized and distributed performance allocation subject to potential claw-back would be approximately $23.6 million, on an after-tax basis where applicable, which includes approximately $12.9 million, net of tax, of claw-back related to the Kayne Anderson Mezzanine Partners Funds. The amount of realized and unrealized performance allocation subject to reversal would be approximately $224.8 million, on an after-tax basis where applicable.

 

Under separate agreements with certain key employees of the Partnership, the realized performance allocations are shared between the Partnership and the key employees. The related performance allocation expense, including adjustments for claw-backs, is recognized as compensation

 

34



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

9. COMMITMENTS AND CONTINGENCIES

 

expense in conjunction with the recognition of the related performance allocation revenue and until paid, is recognized as a component of compensation payable. Such compensation expense is subject to both positive and negative adjustments. Accordingly, upon any reversal of performance allocation revenue, including claw-back amounts, the related compensation expense is also reversed. As a result, the net exposure to the Partnership may be less than the total claw-back amount.

 

Risk and Uncertainties

 

The Partnership and KACALP Funds seek investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the underlying investees conduct their operations, as well as general economic conditions, may have a significant negative impact on the Partnership’s investments and profitability. Such events are beyond the Partnership’s control, and the likelihood that they may occur and the effect on the Partnership cannot be predicted.

 

Furthermore, certain investments of the Partnership and KACALP Funds are made in private companies and there are generally no public markets for the underlying securities at the current time. The ability of the Partnership and KACALP Funds to liquidate their publicly-traded investments is often subject to limitations, including discounts that may be required to be taken on quoted prices due to the number of shares being sold. The ability of the Partnership and KACALP Funds to liquidate their investments and realize value is subject to significant limitations and uncertainties, including among others currency fluctuations and natural disasters.

 

The KACALP Funds invest in securities of non-U.S. issuers and in other financial instruments denominated in various currencies. The KACALP Funds are exposed to risks that the exchange rate of the U.S. dollar relative to other currencies may change in a manner that has an adverse effect on the reported value of the KACALP Funds’ assets and liabilities denominated in currencies other than the U.S. dollar.

 

Additionally, the Partnership and KACALP Funds encounter credit risk. Credit risk is the risk of default by a counterparty in the Partnership’s investments in debt securities, loans, leases and derivatives that result from a borrower’s, lessee’s or derivative counterparty’s inability or unwillingness to make required or expected payments.

 

KAFU Holdings (QP), L.P.’s (KAFU) investment in Plains AAP, L.P. is valued at approximately $2,481.5 million and represents approximately 87% of investments, at fair value of the Consolidated Funds as of March 31, 2015. Plains AAP, L.P. is considered significant by the Partnership and is concentrated in the energy sector. The focus of KAFU’s investment within the energy sector may present more risks than if the KAFU’s portfolio was broadly diversified across numerous investments and sectors of the economy. A downturn in the energy sector would have a larger impact on KAFU than on another investment vehicle that does not focus on the energy sector. The performance of securities in the energy sector may lag the performance of other industries or the broader market as a whole.

 

35



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

10. RELATED PARTY TRANSACTIONS

 

The Partnership earns principally all of its management fees and performance allocation revenue from the KACALP Funds, which are considered related parties as the Partnership manages the operations of, and makes investment decisions for these funds. Management fees and performance allocations are calculated under agreements between the Partnership and each of the KACALP Funds. The Partnership considers its principals, executives, employees and all KACALP Funds to be affiliates and related parties.

 

The Partnership provides management services to the KACALP Funds (of which the Partnership is either the general partner or the managing partner) and prior to eliminations, received management fees of approximately $70.5 million and earned performance allocations of approximately $56.5 million for the quarter ended March 31, 2015. Approximately $32.2 million of management fees earned for the quarter ended March 31, 2015 was recognized from fees charged to the following publicly traded KACALP Funds: Kayne Anderson MLP Investment Co., Kayne Anderson Energy Total Return Fund Inc., Kayne Anderson Energy Development Co., and Kayne Anderson Midstream/Energy Fund, Inc.

 

From time to time, the Partnership may waive management fees of certain limited partners. The amount waived for such limited partners cannot be recouped by the Partnership.

 

The Partnership provides accounting services to the KACALP Funds (for which the Partnership is either the general partner or managing member) and received accounting fees of approximately $0.1 million for the year ended March 31, 2015. Also, the Partnership was reimbursed by the KACALP Funds for legal, project management and administrative services provided of approximately $0.8 million for the quarter ended March 31, 2015.

 

Included in other assets in the Consolidated Statement of Financial Condition are loans and advances made to employees and partners of approximately $25.9 million.

 

Included within investments in securities at fair value are investments in affiliated exchange traded funds and master limited partnerships with a cost of approximately $0.3 million and a fair value of approximately $0.4 million.

 

In the normal course of business, the Partnership incurs various operating, travel, legal, and other research-related expenditures on behalf of the KACALP Funds. The allocation of these expenses to the appropriate KACALP Funds, including occasional reimbursements arising from payment adjustments, results in the establishment of receivables and payables with these related entities. As of March 31, 2015 these amounts are included in the respective due to related parties and due from related parties line items within the Consolidated Statement of Financial Condition.

 

As of March 31, 2015, the Partnership owned two corporate aircrafts for the exclusive use by the Partnership and its owners. Further, the Partnership owned fractional shares of two corporate aircrafts which, from time to time, are used for personal use. The Partnership was reimbursed in the amount of approximately $0.1 million for personal use of the airplane based on market rates for the year ended March 31, 2015.

 

36



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements

 

(Unaudited)

 

10. RELATED PARTY TRANSACTIONS (Continued)

 

Related Party Transactions of Consolidated Funds

 

Certain limited partners of the Consolidated Funds are affiliated with the Partnership. The aggregate value of the affiliated limited partners’ share of partners’ capital amounts is approximately $1,637 million as of March 31, 2015.

 

At March 31, 2015, KAREP had a due from affiliate balance of approximately $0.6 million for a loan borrowed by KAREP’s affiliated subsidiary. As discussed in Note 7, this amount is financed by a promissory note entered into between KAREP and Keybank, N.A. This amount is included as loan payable within the Consolidated Statement of Financial Condition. See Note 7 for further information regarding the loan.

 

11. COMPENSATION AND BENEFITS

 

Partnership Units at KACALP

 

KACALP issues units to key members of the Partnership as a way to retain and enhance the value of the Partnership. As of March 31, 2015, KACALP has Class A, B, C, D, and E units issued and outstanding, where the Class E units represent the residual interests in the Partnership. Classes A, B and C that were granted to employees were fully vested prior to January 1, 2014, and Class D units that were granted to employees were fully vested prior to December 31, 2014. The issuance of KACALP equity units and determination of whether or not employees will receive permanent equity interests for prospective classes of KACALP units is at the discretion of the general partner of KACALP.

 

Effective January 1, 2014, KACALP issued new Class E partnership units to senior management and certain employees. As of March 31, 2015, there were 1,000 Class E units issued and outstanding. Class E units are not considered to be a substantive class of equity and as such, are considered profit sharing arrangements under U.S. GAAP. The related cash payments to employees are accrued for as employee compensation expense in the performance year. Allocations from the Class E pool may change from year to year at the discretion of the general partner.

 

Equity Interests at KA Fund Advisors, LLC

 

KACALP issues equity interests to key members of its subsidiary management companies as a way to retain employees and enhance the value of the Partnership. On January 1, 2014, KACALP amended the KA Fund Advisors, LLC (“KAFA”), a subsidiary of KACALP in which KACALP holds a controlling interest, operating agreement and created Class A, B, and C equity interests in KAFA. On September 10, 2014, KACALP granted Class B and C interests to key employees of KAFA, where Class C represents the residual interests in KAFA.

 

KACALP issued and retained 1,000 units of Class A interests and granted 1,000 units of Class B interests to the key employees. KACALP issued 1,000 units of Class C interests, of which 560.9 units were retained by KACALP and 439.1 units were granted to the key employees. Out of the 439.1 units of Class C interests granted to employees, 421.7 units were considered to be substantive equity and 17.4 units were considered to be profit sharing arrangements under U.S. GAAP as the employees holding the 17.4 units will not be able to retain such units upon any termination events.

 

37



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

11. COMPENSATION AND BENEFITS (Continued)

 

Class C interests granted have vesting provisions based on tenure at the Partnership and as such, a portion of the Class C interests did not require future service or performance requirement. The portion that did not require future service or performance requirement was immediately vested on the grant date. The fair value of such awards have been determined on the grant date and expensed. Class C interests that were not fully vested upon grant date are being amortized over the respective vesting periods. The aggregate grant date fair value of the 421.7 equity units of Class C interests granted to employees were approximately $149.5 million. Employees with Class C vested interests are entitled to the rights of a member of KAFA in perpetuity, including participation in future cash flows unless such employee is terminated for cause.

 

The grant date fair value of the Class C interest is calculated based on the net present value of contractual cash flows, adjusted for lack of marketability and liquidity restrictions. All key assumptions are subject to significant judgment. The determination of contractual cash flows takes into consideration preferred returns for each specific class of shares, revenue growth rates, and enterprise multiples. Discount rates are then applied to the contractual cash flows to account for the volatility of KAFA’s earnings attributable to each class. A further discount is then applied to the net present value of the cash flows to reflect the lack of marketability and liquidity restrictions.

 

Discount rates are applied to the contractual cash flows to reflect the volatility of the KAFA’s earnings. Significant inputs for each of the classes are as follows:

 

Significant Inputs

 

Class B

 

Class C

Contractual cash flows

 

7% preferred return

 

Residual

Discount Rate of cash flows

 

10%

 

15%

Marketability and liquidity discount

 

15%

 

25%

Growth Rate of earnings

 

5%

 

5%

Terminal value EBITDA multiples

 

8 - 10x

 

8 - 10x

 

For the three months ended March 31, 2015, the Partnership recognized total compensation expense for the KAFA Class C interests of approximately $3.4 million. Class B interests were fully vested as of the grant date of September 10, 2014. The approximate number of units and the corresponding fair value of the vested and unvested Class C interests are as follows:

 

 

 

Class C

 

 

 

(in millions)

 

 

 

No. of units

 

Amount

 

Granted during 2014

 

421.7 units

 

$

149.5

 

Vested upon grant date

 

349.8 units

 

124.0

 

Vested during the year 2014

 

9.6 units

 

3.4

 

Vested during the Q1 2015

 

9.6 units

 

3.4

 

Balance at March 31, 2015

 

52.7 units

 

18.7

 

 

38



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

11. COMPENSATION AND BENEFITS (Continued)

 

The approximate remaining unamortized compensation amounts to be vested for Class C interests, all of which are expected to vest by 2018, are as follows:

 

 

 

Class C

 

 

 

(in millions)

 

 

 

No. of units

 

Amount

 

Expected to vest in 2015

 

28.7 units

 

$

10.2

 

Expected to vest in 2016

 

22.6 units

 

8.0

 

Expected to vest thereafter

 

1.6 units

 

0.6

 

 

KACALP did not estimate any forfeitures as the equity-based compensation awards are granted to key members of KAFA with employment tenures of approximately ten years or greater. Additionally, Class B and C members are subject to consulting and customary non-compete clauses that are outlined within the KAFA operating agreement. Any violations of the clauses pursuant the agreement will result in forfeiture of a portion or all of the vested interests.

 

Class C interests also include a profit sharing component that entitles certain members of KAFA to annual cash flow based on KAFA’s earnings during their employment with KACALP. Compensation expense for the profit sharing arrangements is recognized in the period to which the earnings relate. For the three months ended March 31, 2015, compensation expense relating to the profit sharing portion of Class C interests was approximately $0.2 million.

 

Management Fees

 

Under separate arrangements, management fees in excess of the operating expenses of the respective management companies are allocated between KACALP and the managing partners. The amounts allocated to the managing partners are accounted for as profit sharing arrangements and included within compensation expenses in the performance period. For the three months ended March 31, 2015, expenses related to management fees are approximately $4.7 million.

 

Performance Allocations

 

Performance allocations that are due to employees, senior professionals, and operating executives are recorded in a manner consistent with how performance allocations are recognized. These amounts are accounted for as compensation expense in conjunction with the related performance allocation revenue and, until paid, are recognized as a component of accrued compensation payable. Compensation relating to performance allocations is paid when the related performance allocations are realized, and not when such performance allocations are accrued. Performance allocations to employees, senior professionals and operating executives by the Partnership vary from Fund to Fund. Therefore, for any given period, the ratio of performance allocations compensation to performance allocations revenue may vary based on the Funds generating the performance allocations revenue for that period and their particular allocation percentages. Expenses related to performance allocations were approximately $31.2 million for the three months ended March 31, 2015.

 

39



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

12. EMPLOYEE BENEFIT PLAN

 

The Partnership maintains an employee retirement plan under which employees may defer a portion of their annual compensation, pursuant to Section 401(k) of the Internal Revenue Code. Employees are eligible to participate in the Kayne Anderson Capital Advisors 401(K) Plan (the “Plan”) at the beginning of any month after 90 days of employment. The Partnership makes contributions in accordance with the plan document. The Partnership incurred approximately $0.6 million of contributions to the plan for the three months ended March 31, 2015.

 

13. SUBSEQUENT EVENTS

 

The Partnership has evaluated the possibility of subsequent events existing in the Partnership’s unaudited interim consolidated financial statements through July 23, 2015, the date of issuance. From April 1, 2015 through July 23, 2015, the Partnership paid capital distributions of approximately $24.8 million.

 

14. SUPPLEMENTAL FINANCIAL INFORMATION

 

The following supplemental financial information illustrates the consolidating effects of the Consolidated Funds on the Partnership’s financial condition at March 31, 2015, and results of operations for the quarter ended March 31, 2015:

 

40



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements

 

(Unaudited)

 

14. SUPPLEMENTAL FINANCIAL INFORMATION (Continued)

 

Unaudited Interim Consolidated Statement of Financial Condition

 

 

 

As of March 31, 2015

 

 

 

(Dollars in thousands)

 

 

 

Partnership

 

Consolidated Funds

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

Cash

 

$

41,492

 

$

 

$

 

$

41,492

 

Investments in securities, at fair value

 

16,794

 

 

 

16,794

 

Investments in limited partnerships and limited liability companies

 

153,900

 

 

(30,659

)

123,241

 

Management and performance allocation receivable

 

264,497

 

 

(19,269

)

245,228

 

Due from related parties

 

15,197

 

 

(623

)

14,574

 

Other assets

 

33,505

 

 

836

 

34,341

 

Property, equipment and leasehold improvements, net of accumulated depreciation and amortization

 

38,337

 

 

 

38,337

 

Assets of Consolidated Funds:

 

 

 

 

 

 

 

 

 

Investments, at fair value

 

 

2,862,509

 

 

2,862,509

 

Cash and cash equivalents

 

 

13,211

 

 

13,211

 

Due from brokers

 

 

17,094

 

 

17,094

 

Derivative assets, at fair value

 

 

1,495

 

 

1,495

 

Due from related parties

 

 

830

 

 

830

 

Dividends and interest receivable

 

 

32

 

 

32

 

Other assets

 

 

1,787

 

 

1,787

 

Total Assets

 

$

563,722

 

$

2,896,958

 

$

(49,715

)

$

3,410,965

 

Liabilities, redeemable non-controlling interests and partners’ capital

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

$

25,608

 

$

 

$

 

$

25,608

 

Due to related parties

 

992

 

 

 

992

 

Revolving line of credit

 

142,083

 

 

 

142,083

 

Compensation payable

 

144,671

 

 

 

144,671

 

Performance allocation payable

 

12,872

 

 

 

12,872

 

Liabilities of Consolidated Funds:

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

 

1,634

 

 

1,634

 

Due to brokers

 

 

 

 

 

Due to related parties

 

 

904

 

(566

)

338

 

Securities sold short, at fair value

 

 

16,981

 

 

16,981

 

Derivative liabilities, at fair value

 

 

172

 

 

172

 

Loan payable

 

 

575

 

 

575

 

Total Liabilities

 

$

326,226

 

$

20,266

 

$

(566

)

$

345,926

 

Redeemable Non-Controlling Interests in Consolidated Funds

 

 

34,640

 

 

34,640

 

Partners’ Capital

 

 

 

 

 

 

 

 

 

Partners’ Capital

 

211,476

 

49,193

 

(49,191

)

211,478

 

Non-Controlling Interests in Subsidiaries

 

26,020

 

0

 

 

26,020

 

Non-Controlling Interests in Consolidated Funds

 

 

2,792,859

 

42

 

2,792,901

 

Total Partners’ Capital

 

237,496

 

2,842,052

 

(49,149

)

3,030,399

 

Total Liabilities, Redeemable Non-controlling Interests and Partners’ Capital

 

$

563,722

 

$

2,896,958

 

$

(49,715

)

$

3,410,965

 

 

41



 

KAYNE ANDERSON CAPITAL ADVISORS, L.P. AND SUBSIDIARIES

 

Notes to Interim Consolidated Financial Statements (Continued)

 

(Unaudited)

 

14. SUPPLEMENTAL FINANCIAL INFORMATION (Continued)

 

Unaudited Interim Consolidated Statement of Operations

 

 

 

Three Months Ended March 31, 2015

 

 

 

(Dollars in thousands)

 

 

 

Partnership

 

Consolidated Funds

 

Eliminations

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

Management fees

 

$

70,587

 

$

 

$

(1,036

)

$

69,551

 

Performance allocations

 

56,494

 

 

(8,864

)

47,630

 

Total Revenues

 

127,081

 

 

(9,900

)

117,181

 

Expenses

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

66,700

 

 

 

66,700

 

Equity-based compensation expense

 

3,386

 

 

 

3,386

 

General, administration, and other expenses

 

9,545

 

 

 

9,545

 

Expenses of consolidated funds

 

 

1,614

 

(1,036

)

578

 

Total Expenses

 

79,631

 

1,614

 

(1,036

)

80,209

 

Other Income (expense)

 

 

 

 

 

 

 

 

 

Interest Expense

 

(637

)

 

 

(637

)

Other Income (expense)

 

617

 

 

 

617

 

Investment Income

 

10,410

 

(403

)

(3,594

)

6,413

 

Interest and other income of Consolidated Funds

 

 

20,172

 

 

20,172

 

Net realized gain (loss) on investments of Consolidated Funds

 

 

263

 

 

263

 

Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds

 

 

314,232

 

 

314,232

 

Total Other Income (expense)

 

10,390

 

334,264

 

(3,594

)

341,060

 

Net Income (Loss)

 

$

57,840

 

$

332,650

 

$

(12,458

)

$

378,032

 

Allocation of Net Income (Loss)

 

 

 

 

 

 

 

 

 

Redeemable non-controlling interests in Consolidated Funds

 

 

2,060

 

(488

)

1,572

 

Net income attributable to KACALP

 

39,487

 

 

 

39,487

 

Non-controlling interests in subsidiaries

 

18,353

 

 

 

18,353

 

Non-controlling interests of Consolidated Funds

 

 

330,590

 

(11,970

)

318,620

 

Net Income (Loss)

 

$

57,840

 

$

332,650

 

$

(12,458

)

$

378,032

 

 

42