Attached files
file | filename |
---|---|
EX-31.2 - EXHIBIT 31.2 TO 3RD QTR 10Q 2015 PRINCIPAL FINANCIAL OFFICER - MATTHEWS INTERNATIONAL CORP | exhibit31-2sn2015q3.htm |
EX-31 - EXHIBIT 31.1 TO 3RD QTR 10Q 2015 PRINCIPAL EXECUTIVE OFFICER CERTIFICATION - MATTHEWS INTERNATIONAL CORP | exhibit31-1jb2015q3.htm |
EX-10.2 - EXHIBIT 10.2 FIFTH AMENDMENT TO FIRST AMENDED AND RESTATED LOAN AGREEMENT - MATTHEWS INTERNATIONAL CORP | exhibit10-2fifthamdtresloan.htm |
EX-32.1 - EXHIBIT 32.1 TO 3RD QTR 10Q 2015 SARBANES OXLEY CERTIFICATION - MATTHEWS INTERNATIONAL CORP | exhibit32-1jb2015q3.htm |
EX-10.1 - EXHIBIT 10.1 FOURTH AMENDMENT TO FIRST AMENDED AND RESTATED LOAN AGREEMENT - MATTHEWS INTERNATIONAL CORP | exhibit10-1fourthamdtresloan.htm |
EX-32.2 - EXHIBIT 32.2 TO 3RD QTR 10Q 2015 SARBANES OXLEY CERTIFICATION - MATTHEWS INTERNATIONAL CORP | exhibit32-2sn2015q3.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Form 10‑Q
x | Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For The Quarterly Period Ended June 30, 2015
Commission File No. 0‑9115
MATTHEWS INTERNATIONAL CORPORATION
(Exact Name of registrant as specified in its charter)
PENNSYLVANIA
|
25‑0644320
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or organization)
|
Identification No.)
|
TWO NORTHSHORE CENTER, PITTSBURGH, PA
|
15212‑5851
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant's telephone number, including area code
|
(412) 442‑8200
|
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x
|
No o
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x
|
No o
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o
|
No x
|
As of July 31, 2015, shares of common stock outstanding were:
Class A Common Stock 32,964,476 shares
PART I ‑ FINANCIAL INFORMATION
MATTHEWS INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollar amounts in thousands)
June 30, 2015
|
September 30, 2014
|
|||||||||||||||
ASSETS
|
||||||||||||||||
Current assets:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
69,788
|
$
|
63,003
|
||||||||||||
Accounts receivable, net
|
268,306
|
282,730
|
||||||||||||||
Inventories
|
142,911
|
152,842
|
||||||||||||||
Deferred income taxes
|
13,589
|
18,197
|
||||||||||||||
Other current assets
|
54,274
|
49,456
|
||||||||||||||
Total current assets
|
548,868
|
566,228
|
||||||||||||||
Investments
|
26,937
|
23,130
|
||||||||||||||
Property, plant and equipment: Cost
|
$
|
466,601
|
$
|
459,388
|
||||||||||||
Less accumulated depreciation
|
(267,609
|
)
|
(250,073
|
)
|
||||||||||||
198,992
|
209,315
|
|||||||||||||||
Deferred income taxes
|
6,062
|
4,019
|
||||||||||||||
Other assets
|
14,271
|
20,027
|
||||||||||||||
Goodwill
|
788,936
|
819,467
|
||||||||||||||
Other intangible assets, net
|
346,316
|
381,862
|
||||||||||||||
Total assets
|
$
|
1,930,382
|
$
|
2,024,048
|
||||||||||||
LIABILITIES
|
||||||||||||||||
Current liabilities:
|
||||||||||||||||
Long-term debt, current maturities
|
$
|
11,981
|
$
|
15,228
|
||||||||||||
Trade accounts payable
|
61,445
|
72,040
|
||||||||||||||
Accrued compensation
|
63,595
|
60,690
|
||||||||||||||
Accrued income taxes
|
5,324
|
7,079
|
||||||||||||||
Deferred income tax
|
111
|
235
|
||||||||||||||
Other current liabilities
|
106,558
|
98,011
|
||||||||||||||
Total current liabilities
|
249,014
|
253,283
|
||||||||||||||
Long-term debt
|
676,418
|
714,027
|
||||||||||||||
Accrued pension
|
80,263
|
78,550
|
||||||||||||||
Postretirement benefits
|
20,430
|
20,351
|
||||||||||||||
Deferred income taxes
|
124,291
|
129,335
|
||||||||||||||
Other liabilities
|
28,444
|
53,296
|
||||||||||||||
Total liabilities
|
1,178,860
|
1,248,842
|
||||||||||||||
SHAREHOLDERS' EQUITY
|
||||||||||||||||
Shareholders' equity-Matthews:
|
||||||||||||||||
Common stock
|
$
|
36,334
|
$
|
36,334
|
||||||||||||
Additional paid-in capital
|
114,428
|
113,225
|
||||||||||||||
Retained earnings
|
831,914
|
798,353
|
||||||||||||||
Accumulated other comprehensive loss
|
(124,400
|
)
|
(66,817
|
)
|
||||||||||||
Treasury stock, at cost
|
(110,451
|
)
|
(109,950
|
)
|
||||||||||||
Total shareholders' equity-Matthews
|
747,825
|
771,145
|
||||||||||||||
Noncontrolling interests
|
3,697
|
4,061
|
||||||||||||||
Total shareholders' equity
|
751,522
|
775,206
|
||||||||||||||
Total liabilities and shareholders' equity
|
$
|
1,930,382
|
$
|
2,024,048
|
The accompanying notes are an integral part of these consolidated financial statements.
2
MATTHEWS INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts in thousands, except per share data)
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Sales
|
$
|
364,752
|
$
|
279,983
|
$
|
1,057,730
|
$
|
756,765
|
||||||||
Cost of sales
|
(229,316
|
)
|
(175,753
|
)
|
(669,929
|
)
|
(480,977
|
)
|
||||||||
Gross profit
|
135,436
|
104,230
|
387,801
|
275,788
|
||||||||||||
Selling and administrative expenses
|
(108,031
|
)
|
(72,400
|
)
|
(315,536
|
)
|
(208,736
|
)
|
||||||||
Operating profit
|
27,405
|
31,830
|
72,265
|
67,052
|
||||||||||||
Investment income
|
58
|
456
|
1,031
|
1,683
|
||||||||||||
Interest expense
|
(4,849
|
)
|
(2,785
|
)
|
(15,116
|
)
|
(8,240
|
)
|
||||||||
Other income (deductions), net
|
9,845
|
(899
|
)
|
6,420
|
(2,773
|
)
|
||||||||||
Income before income taxes
|
32,459
|
28,602
|
64,600
|
57,722
|
||||||||||||
Income taxes
|
(9,245
|
)
|
(9,185
|
)
|
(18,314
|
)
|
(19,616
|
)
|
||||||||
Net income
|
23,214
|
19,417
|
46,286
|
38,106
|
||||||||||||
Net (income) loss attributable to noncontrolling interests
|
(74
|
)
|
(376
|
)
|
189
|
(286
|
)
|
|||||||||
Net income attributable to Matthews shareholders
|
$
|
23,140
|
$
|
19,041
|
$
|
46,475
|
$
|
37,820
|
||||||||
Earnings per share attributable to Matthews shareholders:
|
||||||||||||||||
Basic
|
|
$0.70
|
|
$0.70
|
|
$1.41
|
|
$1.38
|
||||||||
Diluted
|
|
$0.70
|
|
$0.69
|
|
$1.40
|
|
$1.37
|
The accompanying notes are an integral part of these consolidated financial statements.
3
MATTHEWS INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollar amounts in thousands)
Three Months Ended June 30,
|
||||||||||||||||||||||||
Matthews
|
Noncontrolling Interest
|
Total
|
||||||||||||||||||||||
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||||||||
Net income (loss):
|
$
|
23,140
|
$
|
19,041
|
$
|
74
|
$
|
376
|
$
|
23,214
|
$
|
19,417
|
||||||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||
Foreign currency translation adjustment
|
8,283
|
477
|
(9
|
)
|
120
|
8,274
|
597
|
|||||||||||||||||
Pension plans and other postretirement
benefits
|
876
|
565
|
-
|
-
|
876
|
565
|
||||||||||||||||||
Unrecognized gain (loss) on derivatives:
|
||||||||||||||||||||||||
Net change from periodic revaluation
|
664
|
(1,965
|
)
|
-
|
-
|
664
|
(1,965
|
)
|
||||||||||||||||
Net amount reclassified to earnings
|
581
|
1,212
|
-
|
-
|
581
|
1,212
|
||||||||||||||||||
Net change in unrecognized gain (loss) on
|
||||||||||||||||||||||||
derivatives
|
1,245
|
(753
|
)
|
-
|
-
|
1,245
|
(753
|
)
|
||||||||||||||||
Other comprehensive income (loss), net of tax
|
10,404
|
289
|
(9
|
)
|
120
|
10,395
|
409
|
|||||||||||||||||
Comprehensive income (loss)
|
$
|
33,544
|
$
|
19,330
|
$
|
65
|
$
|
496
|
$
|
33,609
|
$
|
19,826
|
Nine Months Ended June 30,
|
||||||||||||||||||||||||
Matthews
|
Noncontrolling Interest
|
Total
|
||||||||||||||||||||||
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||||||||
Net income (loss):
|
$
|
46,475
|
$
|
37,820
|
$
|
(189
|
)
|
$
|
286
|
$
|
46,286
|
$
|
38,106
|
|||||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||
Foreign currency translation adjustment
|
(59,647
|
)
|
3,246
|
(80
|
)
|
66
|
(59,727
|
)
|
3,312
|
|||||||||||||||
Pension plans and other postretirement
benefits
|
2,766
|
1,622
|
-
|
-
|
2,766
|
1,622
|
||||||||||||||||||
Unrecognized gain (loss) on derivatives:
|
||||||||||||||||||||||||
Net change from periodic revaluation
|
(2,548
|
)
|
(2,437
|
)
|
-
|
-
|
(2,548
|
)
|
(2,437
|
)
|
||||||||||||||
Net amount reclassified to earnings
|
1,846
|
2,511
|
-
|
-
|
1,846
|
2,511
|
||||||||||||||||||
Net change in unrecognized gain (loss) on
|
||||||||||||||||||||||||
derivatives
|
(702
|
)
|
74
|
-
|
-
|
(702
|
)
|
74
|
||||||||||||||||
Other comprehensive income (loss), net of tax
|
(57,583
|
)
|
4,942
|
(80
|
)
|
66
|
(57,663
|
)
|
5,008
|
|||||||||||||||
Comprehensive income (loss)
|
$
|
(11,108
|
)
|
$
|
42,762
|
$
|
(269
|
)
|
$
|
352
|
$
|
(11,377
|
)
|
$
|
43,114
|
The accompanying notes are an integral part of these consolidated financial statements.
4
MATTHEWS INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
for the nine months ended June 30, 2015 and 2014 (Unaudited)
(Dollar amounts in thousands, except per share data)
Shareholders' Equity
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Non-
|
||||||||||||||||||||||||||
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
controlling
|
|||||||||||||||||||||||
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
interests
|
Total
|
||||||||||||||||||||||
Balance,
September 30, 2014
|
$
|
36,334
|
$
|
113,225
|
$
|
798,353
|
$
|
(66,817
|
)
|
$
|
(109,950
|
)
|
$
|
4,061
|
$
|
775,206
|
||||||||||||
Net income
|
-
|
-
|
46,475
|
-
|
-
|
(189
|
)
|
46,286
|
||||||||||||||||||||
Minimum pension liability
|
-
|
-
|
-
|
2,766
|
-
|
-
|
2,766
|
|||||||||||||||||||||
Translation adjustment
|
-
|
-
|
-
|
(59,647
|
)
|
-
|
(80
|
)
|
(59,727
|
)
|
||||||||||||||||||
Fair value of derivatives
|
-
|
-
|
-
|
(702
|
)
|
-
|
-
|
(702
|
)
|
|||||||||||||||||||
Total comprehensive income
|
(11,377
|
)
|
||||||||||||||||||||||||||
Stock-based compensation
|
-
|
6,838
|
-
|
-
|
-
|
-
|
6,838
|
|||||||||||||||||||||
Purchase of 212,783
shares of treasury stock |
-
|
-
|
-
|
-
|
(9,897
|
)
|
-
|
(9,897
|
)
|
|||||||||||||||||||
Issuance of 332,183
shares of treasury stock
|
-
|
(6,919
|
)
|
-
|
-
|
10,680
|
-
|
3,761
|
||||||||||||||||||||
Cancellations of 34,789
shares of treasury stock
|
-
|
1,284
|
-
|
-
|
(1,284
|
)
|
-
|
-
|
||||||||||||||||||||
Dividends, $.39 per share
|
-
|
-
|
(12,914
|
)
|
-
|
-
|
-
|
(12,914
|
)
|
|||||||||||||||||||
Distributions to
noncontrolling interests |
-
|
-
|
-
|
-
|
-
|
(95
|
)
|
(95
|
)
|
|||||||||||||||||||
Balance, June 30, 2015
|
$
|
36,334
|
$
|
114,428
|
$
|
831,914
|
$
|
(124,400
|
)
|
$
|
(110,451
|
)
|
$
|
3,697
|
$
|
751,522
|
Shareholders' Equity
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Non-
|
||||||||||||||||||||||||||
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
controlling
|
|||||||||||||||||||||||
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
interests
|
Total
|
||||||||||||||||||||||
Balance,
September 30, 2013
|
$
|
36,334
|
$
|
47,315
|
$
|
769,124
|
$
|
(26,940
|
)
|
$
|
(283,006
|
)
|
$
|
3,465
|
$
|
546,292
|
||||||||||||
Net income
|
-
|
-
|
37,820
|
-
|
-
|
286
|
38,106
|
|||||||||||||||||||||
Minimum pension liability
|
-
|
-
|
-
|
1,622
|
-
|
-
|
1,622
|
|||||||||||||||||||||
Translation adjustment
|
-
|
-
|
-
|
3,246
|
-
|
66
|
3,312
|
|||||||||||||||||||||
Fair value of derivatives
|
-
|
-
|
-
|
74
|
-
|
-
|
74
|
|||||||||||||||||||||
Total comprehensive income
|
43,114
|
|||||||||||||||||||||||||||
Stock-based compensation
|
-
|
4,906
|
-
|
-
|
-
|
-
|
4,906
|
|||||||||||||||||||||
Purchase of 112,863 shares
of treasury stock
|
-
|
-
|
-
|
-
|
(4,639
|
)
|
-
|
(4,639
|
)
|
|||||||||||||||||||
Issuance of 218,578 shares
of treasury stock
|
-
|
(6,796
|
)
|
-
|
-
|
8,785
|
-
|
1,989
|
||||||||||||||||||||
Cancellations of 77,597
shares of treasury stock
|
-
|
3,156
|
-
|
-
|
(3,156
|
)
|
-
|
-
|
||||||||||||||||||||
Dividends, $.33 per share
|
-
|
-
|
(9,118
|
)
|
-
|
-
|
-
|
(9,118
|
)
|
|||||||||||||||||||
Distributions to
noncontrolling interests |
-
|
-
|
-
|
-
|
-
|
(165
|
)
|
(165
|
)
|
|||||||||||||||||||
Balance, June 30, 2014
|
$
|
36,334
|
$
|
48,581
|
$
|
797,826
|
$
|
(21,998
|
)
|
$
|
(282,016
|
)
|
$
|
3,652
|
$
|
582,379
|
The accompanying notes are an integral part of these consolidated financial statements.
5
MATTHEWS INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollar amounts in thousands)
Nine Months Ended
|
||||||||
June 30,
|
||||||||
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
46,286
|
$
|
38,106
|
||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
Depreciation and amortization
|
47,071
|
28,020
|
||||||
Stock-based compensation expense
|
6,838
|
4,906
|
||||||
Change in deferred taxes
|
(12,528
|
)
|
(751
|
)
|
||||
Gain on sale of assets
|
(153
|
)
|
(571
|
)
|
||||
Unrealized gain on investments
|
(617
|
)
|
(1,283
|
)
|
||||
Trade name write-offs
|
4,842
|
-
|
||||||
Changes in working capital items
|
22,242
|
(10,987
|
)
|
|||||
Decrease (increase) in other assets
|
2,792
|
(1,835
|
)
|
|||||
Decrease in other liabilities
|
(14,416
|
)
|
(1,125
|
)
|
||||
Increase in pension and postretirement benefits
|
6,199
|
6,190
|
||||||
Other, net
|
(6,217
|
)
|
1,745
|
|||||
Net cash provided by operating activities
|
102,339
|
62,415
|
||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(34,665
|
)
|
(18,754
|
)
|
||||
Acquisitions, net of cash acquired
|
(1,703
|
)
|
-
|
|||||
Proceeds from sale of assets
|
912
|
45
|
||||||
Proceeds from sale of subsidiary
|
10,418
|
-
|
||||||
Restricted cash
|
(12,925
|
)
|
-
|
|||||
Net cash used in investing activities
|
(37,963
|
)
|
(18,709
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term debt
|
47,421
|
20,352
|
||||||
Payments on long-term debt
|
(82,325
|
)
|
(28,479
|
)
|
||||
Payments on contingent consideration
|
-
|
(3,703
|
)
|
|||||
Proceeds from the sale of treasury stock
|
3,907
|
2,045
|
||||||
Purchases of treasury stock
|
(9,897
|
)
|
(4,639
|
)
|
||||
Dividends
|
(12,914
|
)
|
(9,118
|
)
|
||||
Distributions to noncontrolling interests
|
(95
|
)
|
(165
|
)
|
||||
Net cash used in financing activities
|
(53,903
|
)
|
(23,707
|
)
|
||||
Effect of exchange rate changes on cash
|
(3,688
|
)
|
526
|
|||||
Net change in cash and cash equivalents
|
$
|
6,785
|
$
|
20,525
|
||||
Non-cash investing and financing activities:
|
||||||||
Acquisition of equipment under capital lease
|
-
|
$
|
949
|
The accompanying notes are an integral part of these consolidated financial statements.
6
MATTHEWS INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2015
(Dollar amounts in thousands, except per share data)
Note 1. Nature of Operations
Matthews International Corporation ("Matthews" or the "Company"), founded in 1850 and incorporated in Pennsylvania in 1902, is a provider principally of brand solutions, memorialization products and industrial products. Brand solutions include brand development, deployment and delivery (consisting of brand management, printing plates and cylinders, pre-media services and imaging services for consumer packaged goods and retail customers, merchandising display systems, and marketing and design services). Memorialization products consist primarily of bronze and granite memorials and other memorialization products, caskets and cremation equipment for the cemetery and funeral home industries. Industrial products include marking and coding equipment and consumables, industrial automation products and order fulfillment systems for identifying, tracking, picking and conveying consumer and industrial products.
The Company has production and marketing facilities in the United States, Central and South America, Canada, Europe, Australia and Asia.
Note 2. Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information for commercial and industrial companies and the instructions to Form 10‑Q and Rule 10‑01 of Regulation S‑X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the nine months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2015. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10‑K for the year ended September 30, 2014. The consolidated financial statements include all domestic and foreign subsidiaries in which the Company maintains an ownership interest and has operating control. All intercompany accounts and transactions have been eliminated.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications and Revisions:
The Company identified a theft of funds by an employee that had occurred over a multi-year period through May 2015 which was not previously reflected in the Company's results of operations. The cumulative amount of the loss has been determined to be approximately $14,771. The corresponding pre-tax earnings amounts applicable to fiscal years 2015, 2014 and 2013 were approximately $2,170, $1,720, and $1,257, respectively.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 2. Basis of Presentation (continued)
Pursuant to the guidance of Staff Accounting Bulletin ("SAB") No. 99, "Materiality", the Company evaluated the materiality of these amounts quantitatively and qualitatively, and has concluded that the amounts described above were not material to any of its annual or quarterly prior period financial statements or trends of financial results. However, because of the significance of the cumulative out-of-period correction to the fiscal 2015 third quarter, the prior period financial statements have been revised, in accordance with SAB No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements".
The following table reconciles the effect of the adjustments to the previously reported Consolidated Statements of Income for the three and nine month periods ended June 30, 2014:
Three months ended
June 30, 2014
|
Nine months ended
June 30, 2014
|
|||||||||||||||||||||||
Previously Reported
|
Adjustment
|
As Adjusted
|
Previously Reported
|
Adjustment
|
As Adjusted
|
|||||||||||||||||||
Consolidated Statements of Income
|
||||||||||||||||||||||||
Other income (deductions), net
|
$
|
(897
|
)
|
$
|
(2
|
)*
|
$
|
(899
|
)
|
$
|
(2,669
|
)
|
$
|
(104
|
)*
|
$
|
(2,773
|
)
|
||||||
Income before income taxes
|
28,966
|
(364
|
)
|
28,602
|
58,854
|
(1,132
|
)
|
57,722
|
||||||||||||||||
Income taxes
|
(9,327
|
)
|
142
|
(9,185
|
)
|
(20,058
|
)
|
442
|
(19,616
|
)
|
||||||||||||||
Net income
|
19,639
|
(222
|
)
|
19,417
|
38,796
|
(690
|
)
|
38,106
|
||||||||||||||||
Net income attributable to Matthews shareholders
|
19,263
|
(222
|
)
|
19,041
|
38,510
|
(690
|
)
|
37,820
|
||||||||||||||||
Comprehensive income | 20,048 | (222 | ) | 19,826 | 43,804 | (690 | ) | 43,114 | ||||||||||||||||
Earnings per share:
|
||||||||||||||||||||||||
Basic
|
0.70
|
-
|
|
0.70
|
1.41
|
(0.03
|
)
|
1.38
|
||||||||||||||||
Diluted
|
0.70
|
(0.01
|
)
|
0.69
|
1.40
|
(0.03
|
)
|
1.37
|
*Certain other reclassification adjustments between other income (deductions), net and selling and administrative expenses totaling $362 and $1,028 for the three and nine months ended June 30, 2014, respectively, are also reflected in the adjustment amounts in order to conform to the current period's presentation, which began in the first quarter of fiscal 2015. These reclassification adjustments are not material to the prior year presentation.
The following table reconciles the effect of the adjustments to the previously reported Consolidated Statement of Cash Flows for the nine month period ended June 30, 2014:
Nine months ended
June 30, 2014
|
||||||||||||
Previously Reported
|
Adjustment
|
As Adjusted
|
||||||||||
Consolidated Statements of Cash Flows
|
||||||||||||
Net income
|
$
|
38,796
|
$
|
(690
|
)
|
38,106
|
||||||
Changes in deferred taxes
|
(309
|
)
|
(442
|
)
|
(751
|
)
|
||||||
Net cash provided by operating activities
|
63,547
|
(1,132
|
)
|
62,415
|
||||||||
Net change in cash and cash equivalents
|
21,657
|
(1,132
|
)
|
20,525
|
There was no impact to the Consolidated Statements of Comprehensive Income or the Consolidated Statements of Shareholders' Equity for any of the respective periods other than the impact on Net Income. The retained earnings balance as of September 30, 2014 and 2013 was adjusted by $(7,687) and $(6,638), respectively, as a result of this matter. In addition, the immaterial corrections did not affect the Company's compliance with debt covenants.
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 3. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three level fair value hierarchy is used to prioritize the inputs used in valuations, as defined below:
Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets.
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability,
either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
The fair values of the Company's assets and liabilities measured on a recurring basis are categorized as follows:
June 30, 2015
|
September 30, 2014
|
|||||||||||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Derivatives (1)
|
-
|
$
|
622
|
-
|
$
|
622
|
-
|
$
|
2,457
|
-
|
$
|
2,457
|
||||||||||||||||||||
Trading
securities |
$
|
19,438
|
-
|
-
|
19,438
|
$
|
19,038
|
-
|
-
|
$
|
19,038
|
|||||||||||||||||||||
Total assets at
fair value |
$
|
19,438
|
$
|
622
|
-
|
$
|
20,060
|
$
|
19,038
|
$
|
2,457
|
-
|
$
|
21,495
|
||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||||||
Derivatives (1)
|
-
|
$
|
1,444
|
-
|
$
|
1,444
|
-
|
$
|
2,127
|
-
|
$
|
2,127
|
||||||||||||||||||||
Total liabilities
at fair value |
-
|
$
|
1,444
|
-
|
$
|
1,444
|
-
|
$
|
2,127
|
-
|
$
|
2,127
|
||||||||||||||||||||
(1) Interest rate swaps are valued based on observable market swap rates.
|
Note 4. Inventories
Inventories consisted of the following:
June 30, 2015
|
September 30, 2014
|
|||||||
Raw materials
|
$
|
44,836
|
$
|
46,152
|
||||
Work in process
|
34,006
|
38,631
|
||||||
Finished goods
|
64,069
|
68,059
|
||||||
$
|
142,911
|
$
|
152,842
|
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 5. Debt
The Company has a domestic Revolving Credit Facility with a syndicate of financial institutions. In connection with the acquisition of Schawk, Inc. ("Schawk") in July 2014, the Company entered into amendments to the Revolving Credit Facility to amend certain terms of the Revolving Credit Facility and increase the maximum amount of borrowings available under the facility from $500,000 to $900,000. Borrowings under the amended facility bear interest at LIBOR plus a factor ranging from .75% to 2.00% (1.75% at June 30, 2015) based on the Company's leverage ratio. The leverage ratio is defined as net indebtedness divided by EBITDA (earnings before interest, taxes, depreciation and amortization). The Company is required to pay an annual commitment fee ranging from .15% to .25% (based on the Company's leverage ratio) of the unused portion of the facility.
The Revolving Credit Facility requires the Company to maintain certain leverage and interest coverage ratios. A portion of the facility (not to exceed $30,000) is available for the issuance of trade and standby letters of credit. Outstanding borrowings on the Revolving Credit Facility at June 30, 2015 and September 30, 2014 were $655,425 and $680,000, respectively. The weighted-average interest rate on outstanding borrowings at June 30, 2015 and 2014 was 2.51% and 2.55%, respectively.
The Company has entered into the following interest rate swaps:
Effective Date
|
Amount
|
Fixed Interest Rate
|
Interest Rate Spread at June 30, 2015
|
Maturity Date
|
October 2011
|
$25,000
|
1.67%
|
1.75%
|
October 2015
|
June 2012
|
$40,000
|
1.88%
|
1.75%
|
June 2022
|
August 2012
|
$35,000
|
1.74%
|
1.75%
|
June 2022
|
September 2012
|
$25,000
|
3.03%
|
1.75%
|
December 2015
|
September 2012
|
$25,000
|
1.24%
|
1.75%
|
March 2017
|
November 2012
|
$25,000
|
1.33%
|
1.75%
|
November 2015
|
May 2014
|
$25,000
|
1.35%
|
1.75%
|
May 2018
|
November 2014
|
$25,000
|
1.26%
|
1.75%
|
June 2018
|
March 2015
|
$25,000
|
1.49%
|
1.75%
|
March 2019
|
The Company enters into interest rate swaps in order to achieve a mix of fixed and variable rate debt that it deems appropriate. The interest rate swaps have been designated as cash flow hedges of the future variable interest payments under the Revolving Credit Facility, which are considered probable of occurring. Based on the Company's assessment, all of the critical terms of each of the hedges matched the underlying terms of the hedged debt and related forecasted interest payments, and as such, these hedges were considered highly effective.
The fair value of the interest rate swaps reflected an unrealized loss of $822 ($501 after tax) at June 30, 2015 and an unrealized gain, net of unrealized losses, of $330 ($201 after tax) at September 30, 2014. The net unrealized gain and loss are included in shareholders' equity as part of accumulated other comprehensive income ("AOCI"). Assuming market rates remain constant with the rates at June 30, 2015, a loss (net of tax) of approximately $527 included in AOCI is expected to be recognized in earnings over the next twelve months.
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 5. Debt (continued)
At June 30, 2015 and September 30, 2014, the interest rate swap contracts were reflected in the consolidated balance sheets as follows:
Derivatives
|
June 30, 2015
|
September 30, 2014
|
||||||
Current assets:
|
||||||||
Other current assets
|
$
|
89
|
$
|
324
|
||||
Long-term assets:
|
||||||||
Other assets
|
534
|
2,133
|
||||||
Current liabilities:
|
||||||||
Other current liabilities
|
(953
|
)
|
(1,808
|
)
|
||||
Long-term liabilities:
|
||||||||
Other liabilities
|
(492
|
)
|
(319
|
)
|
||||
Total derivatives
|
$
|
(822
|
)
|
$
|
330
|
|||
The loss recognized on derivatives was as follows:
|
|||||||||||||||||
Derivatives in
|
Location of Loss
|
Amount of
|
Amount of
|
||||||||||||||
Cash Flow
|
Recognized in
|
Loss Recognized
|
Loss Recognized
|
||||||||||||||
Hedging
|
Income on
|
in Income
|
in Income
|
||||||||||||||
Relationships
|
Derivative
|
on Derivatives
|
on Derivatives
|
||||||||||||||
Three Months ended June 30,
|
Nine Months ended June 30,
|
||||||||||||||||
2015
|
2014
|
2015
|
2014
|
||||||||||||||
Interest rate swaps
|
Interest expense
|
|
$(953)
|
|
|
$(1,987)
|
|
|
$(3,026)
|
|
|
$(4,117)
|
|
||||
The Company recognized the following gains or losses in AOCI:
Location of
|
|||||||||||||||||
Gain or
|
|||||||||||||||||
(Loss)
|
Amount of Loss
|
||||||||||||||||
Reclassified
|
Reclassified from
|
||||||||||||||||
Amount of (Loss)
|
From
|
AOCI into
|
|||||||||||||||
Derivatives in
|
Recognized in
|
AOCI into
|
Income
|
||||||||||||||
Cash Flow
|
AOCI on Derivatives
|
Income
|
(Effective Portion*)
|
||||||||||||||
Hedging Relationships
|
June 30, 2015
|
June 30, 2014
|
(Effective Portion*)
|
June 30, 2015
|
June 30, 2014
|
||||||||||||
Interest rate swaps
|
|
$(2,548)
|
|
|
$(2,437)
|
|
Interest expense
|
|
$(1,846)
|
|
|
$(2,511)
|
|
||||
*There is no ineffective portion or amount excluded from effectiveness testing.
|
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 5. Debt (continued)
The Company, through certain of its European subsidiaries, has a credit facility with a European bank. The maximum amount of borrowings available under this facility is 35.0 million Euros ($38,994). Outstanding borrowings under the credit facility totaled 11.3 million Euros ($12,586) and 17.5 million Euros ($22,055) at June 30, 2015 and September 30, 2014, respectively. The weighted-average interest rate on outstanding borrowings under this facility at June 30, 2015 and 2014 was 1.50% and 1.35%, respectively.
The Company, through its German subsidiary, Saueressig GmbH & Co. KG ("Saueressig"), has several loans with various European banks. Outstanding borrowings under these loans totaled 1.6 million Euros ($1,790) and 1.2 million Euros ($1,576) at June 30, 2015 and September 30, 2014, respectively. The weighted-average interest rate on outstanding borrowings of Saueressig at June 30, 2015 and 2014 was 3.85% and 4.04%, respectively.
The Company, through its German subsidiary, Wetzel GmbH ("Wetzel"), has several loans with various European banks. Outstanding borrowings under these loans totaled 2.4 million Euros ($2,650) and 2.9 million Euros ($3,624) at June 30, 2015 and September 30, 2014, respectively. The weighted-average interest rate on outstanding borrowings of Wetzel at June 30, 2015 and 2014 was 5.82% and 7.62%, respectively.
The Company, through its wholly-owned subsidiary, Matthews International S.p.A., has several loans with various Italian banks. Outstanding borrowings on these loans totaled 4.6 million Euros ($5,094) and 5.5 million Euros ($6,922) at June 30, 2015 and September 30, 2014, respectively. Matthews International S.p.A. also has three lines of credit totaling 11.3 million Euros ($12,623) with the same Italian banks. Outstanding borrowings on these lines were 3.6 million Euros ($4,020) and 4.8 million Euros ($6,063) at June 30, 2015 and September 30, 2014, respectively. The weighted-average interest rate on outstanding Matthews International S.p.A. borrowings at June 30, 2015 and 2014 was 3.21% and 3.13%, respectively.
In September 2014, a claim seeking to draw upon a letter of credit issued by the Company of $12,925 was filed with respect to a project for a customer. In January 2015, the Company made payment on the draw to the financial institution for the letter of credit. Pursuant to an action initiated by the Company, a court order has been issued requiring these funds to ultimately be remitted to the court pending resolution of the dispute between the parties. While it is possible the resolution of this matter could be unfavorable to the Company, management has assessed the customer's claim to be without merit and, based on information available as of this filing, expects that the ultimate resolution of this matter will not have a material adverse effect on Matthews' financial condition, results of operations or cash flows. As of June 30, 2015, the Company has presented the funded letter of credit within other current assets on the Condensed Consolidated Balance Sheet.
As of June 30, 2015 and September 30, 2014 the fair value of the Company's long-term debt, including current maturities, approximated the carrying value included in the Condensed Consolidated Balance Sheet.
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 6. Share-Based Payments
The Company maintains an equity incentive plan (the "2012 Equity Incentive Plan") that provides for grants of stock options, restricted shares, stock-based performance units and certain other types of stock-based awards. The Company also maintains an equity incentive plan (the "2007 Equity Incentive Plan") and a stock incentive plan (the "1992 Incentive Stock Plan") that previously provided for grants of stock options, restricted shares and certain other types of stock-based awards. Under the 2012 Equity Incentive Plan, which has a ten-year term, the maximum number of shares available for grants or awards is an aggregate of 2,500,000. There will be no further grants under the 2007 Equity Incentive Plan or the 1992 Incentive Stock Plan. At June 30, 2015, there were 1,476,798 shares reserved for future issuance under the 2012 Equity Incentive Plan. All plans are administered by the Compensation Committee of the Board of Directors.
The option price for each stock option granted under any of the plans may not be less than the fair market value of the Company's Class A Common Stock on the date of grant. Outstanding stock options are generally exercisable in one-third increments upon the attainment of pre-defined levels of appreciation in the market value of the Company's Class A Common Stock. In addition, options generally vest in one-third increments after three, four and five years, respectively, from the grant date (but, in any event, not until the attainment of the market value thresholds). The options expire on the earlier of ten years from the date of grant, upon employment termination, or within specified time limits following voluntary employment termination (with the consent of the Company), retirement or death. The Company generally settles employee stock option exercises with treasury shares.
With respect to outstanding restricted share grants, for grants made prior to fiscal 2013, generally one-half of the shares vest on the third anniversary of the grant date, with the remaining one-half of the shares vesting in one-third increments upon attainment of pre-defined levels of appreciation in the market value of the Company's Class A Common Stock. For grants made in and after fiscal 2013, generally one-half of the shares vest on the third anniversary of the grant, one-quarter of the shares vest in one-third increments upon the attainment of pre-defined levels of adjusted earnings per share, and the remaining one-quarter of the shares vest in one-third increments upon attainment of pre-defined levels of appreciation in the market value of the Company's Class A Common Stock. Additionally, restricted shares cannot vest until the first anniversary of the grant date. Unvested restricted shares generally expire on the earlier of five years from the date of grant, upon employment termination, or within specified time limits following voluntary employment termination (with the consent of the Company), retirement or death. The Company issues restricted shares from treasury shares.
For the three-month periods ended June 30, 2015 and 2014, total stock-based compensation cost totaled $2,274 and $1,667, respectively. For the nine-month periods ended June 30, 2015 and 2014, total stock-based compensation cost totaled $6,838 and $4,906, respectively. The associated future income tax benefit recognized was $887 and $650 for the three-month periods ended June 30, 2015 and 2014, respectively, and $2,667 and $1,913 for the nine-month periods ended June 30, 2015 and 2014, respectively.
For the three-month periods ended June 30, 2015 and 2014, the amount of cash received from the exercise of stock options was $129 and $217, respectively. For the nine-month periods ended June 30, 2015 and 2014, the amount of cash received from the exercise of stock options was $3,907 and $2,045, respectively. In connection with these exercises, the tax benefits realized by the Company were $16 and $1 for the three-month period ended June 30, 2015 and 2014, respectively, and $337 and $186 for the nine-month periods ended June 30, 2015 and 2014, respectively.
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 6. Share-Based Payments (continued)
The transactions for restricted stock for the nine months ended June 30, 2015 were as follows:
Weighted-
|
||||||||
average
|
||||||||
grant-date
|
||||||||
Shares
|
fair value
|
|||||||
Non-vested at September 30, 2014
|
575,150
|
$
|
33.83
|
|||||
Granted
|
215,370
|
40.07
|
||||||
Vested
|
(158,992
|
)
|
34.42
|
|||||
Expired or forfeited
|
(36,294
|
)
|
28.53
|
|||||
Non-vested at June 30, 2015
|
595,234
|
36.26
|
As of June 30, 2015, the total unrecognized compensation cost related to unvested restricted stock was $9,774 and is expected to be recognized over a weighted average period of 1.7 years.
The transactions for shares under options for the nine months ended June 30, 2015 were as follows:
Weighted-
|
||||||||||||||||
Weighted-
|
average
|
Aggregate
|
||||||||||||||
average
|
remaining
|
intrinsic
|
||||||||||||||
Shares
|
exercise price
|
contractual term
|
value
|
|||||||||||||
Outstanding, September 30, 2014
|
512,322
|
|
$38.62
|
|||||||||||||
Exercised
|
(102,544
|
)
|
38.10
|
|||||||||||||
Expired or forfeited
|
(69,173
|
)
|
36.53
|
|||||||||||||
Outstanding, June 30, 2015
|
340,605
|
39.20
|
1.0
|
|
$4,747
|
|||||||||||
Exercisable, June 30, 2015
|
97,000
|
38.78
|
0.8
|
1,392
|
No options vested during the three-month and nine-month periods ended June 30, 2015 and 2014, respectively. The intrinsic value of options (which is the amount by which the stock price exceeded the exercise price of the options on the date of exercise) exercised during the nine-month periods ended June 30, 2015 and 2014 was $897 and $510, respectively.
The transactions for non-vested options for the nine months ended June 30, 2015 were as follows:
Weighted-average
|
||||||||
grant-date
|
||||||||
Shares
|
fair value
|
|||||||
Non-vested at September 30, 2014
|
312,442
|
|
$11.21
|
|||||
Expired or forfeited
|
(68,837
|
)
|
11.70
|
|||||
Non-vested at June 30, 2015
|
243,605
|
11.07
|
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 6. Share-Based Payments (continued)
The fair value of each restricted stock grant is estimated on the date of grant using a binomial lattice valuation model. The following table indicates the assumptions used in estimating fair value of restricted stock for the nine months ended June 30, 2015 and 2014.
Nine Months Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
Expected volatility
|
22.2
|
%
|
26.6
|
%
|
||||
Dividend yield
|
1.0
|
%
|
1.1
|
%
|
||||
Average risk-free interest rate
|
1.7
|
%
|
1.4
|
%
|
||||
Average expected term (years)
|
1.8
|
2.0
|
The risk-free interest rate is based on United States Treasury yields at the date of grant. The dividend yield is based on the most recent dividend payment and average stock price over the 12 months prior to the grant date. Expected volatilities are based on the historical volatility of the Company's stock price. The expected term for grants in the years ended September 30, 2014, 2013 and 2012 represents an estimate of the average period of time for restricted shares to vest. The option characteristics for each grant are considered separately for valuation purposes.
The Company maintains the 1994 Director Fee Plan and the 2014 Director Fee Plan (collectively, the "Director Fee Plans"). Since adoption of the 2014 Director Fee Plan, there have been no further fees or share-based awards granted under the 1994 Director Fee Plan. Under the 2014 Director Fee Plan, non-employee directors (except for the Chairman of the Board) each receive, as an annual retainer fee for fiscal 2015, either cash or shares of the Company's Class A Common Stock with a value equal to $75. The annual retainer fee for fiscal 2015 paid to a non-employee Chairman of the Board is $175. Where the annual retainer fee is provided in shares, each director may elect to be paid these shares on a current basis or have such shares credited to a deferred stock account as phantom stock, with such shares to be paid to the director subsequent to leaving the Board. The value of deferred shares is recorded in other liabilities. A total of 17,005 shares had been deferred under the Director Fee Plans at June 30, 2015. Additionally, non-employee directors each receive an annual stock-based grant (non-statutory stock options, stock appreciation rights and/or restricted shares) with a value of $110 for fiscal 2015. A total of 22,300 stock options have been granted under the Director Fee Plans. At June 30, 2015, there were no options outstanding. Additionally, 136,568 shares of restricted stock have been granted under the Director Fee Plans, 33,418 of which were unvested at June 30, 2015. A total of 150,000 shares have been authorized under the 2014 Director Fee Plan.
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 7. Earnings Per Share Attributable to Matthews' Shareholders
The information used to compute earnings per share attributable to Matthews' common shareholders was as follows:
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net income attributable to Matthews shareholders
|
$
|
23,140
|
$
|
19,041
|
$
|
46,475
|
$
|
37,820
|
||||||||
Less: dividends and undistributed earnings
allocated to participating securities |
2
|
35
|
8
|
128
|
||||||||||||
Net income available to Matthews shareholders
|
$
|
23,138
|
$
|
19,006
|
$
|
46,467
|
$
|
37,692
|
||||||||
Weighted-average shares outstanding (in thousands):
|
||||||||||||||||
Basic shares
|
32,962
|
27,294
|
32,947
|
27,223
|
||||||||||||
Effect of dilutive securities
|
234
|
197
|
258
|
227
|
||||||||||||
Diluted shares
|
33,196
|
27,491
|
33,205
|
27,450
|
||||||||||||
There were no anti-dilutive securities for the three and nine months ended June 30, 2015 or 2014.
Note 8. Pension and Other Postretirement Benefit Plans
The Company provides defined benefit pension and other postretirement plans to certain employees. Net periodic pension and other postretirement benefit cost for the plans included the following:
Three months ended June 30,
|
||||||||||||||||
Pension
|
Other Postretirement
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Service cost
|
$
|
1,655
|
$
|
1,582
|
$
|
114
|
$
|
109
|
||||||||
Interest cost
|
2,145
|
2,213
|
221
|
230
|
||||||||||||
Expected return on plan assets
|
(2,470
|
)
|
(2,396
|
)
|
-
|
-
|
||||||||||
Amortization:
|
||||||||||||||||
Prior service cost
|
(45
|
)
|
(52
|
)
|
(49
|
)
|
(23
|
)
|
||||||||
Net actuarial loss (gain)
|
1,564
|
991
|
-
|
(49
|
)
|
|||||||||||
Net benefit cost
|
$
|
2,849
|
$
|
2,338
|
$
|
286
|
$
|
267
|
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 8. Pension and Other Postretirement Benefit Plans (continued)
Nine months ended June 30,
|
||||||||||||||||
Pension
|
Other Postretirement
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Service cost
|
$
|
4,965
|
$
|
4,746
|
$
|
342
|
$
|
327
|
||||||||
Interest cost
|
6,435
|
6,639
|
663
|
690
|
||||||||||||
Expected return on plan assets
|
(7,410
|
)
|
(7,188
|
)
|
-
|
-
|
||||||||||
Amortization:
|
||||||||||||||||
Prior service cost
|
(135
|
)
|
(156
|
)
|
(147
|
)
|
(66
|
)
|
||||||||
Net actuarial loss (gain)
|
4,692
|
2,973
|
-
|
(147
|
)
|
|||||||||||
Net benefit cost
|
$
|
8,547
|
$
|
7,014
|
$
|
858
|
$
|
804
|
Benefit payments under the Company's principal retirement plan are made from plan assets, while benefit payments under the postretirement benefit plan are made from the Company's operating funds. Under IRS regulations, the Company is not required to make any significant contributions to its principal retirement plan in fiscal year 2015.
Contributions made and anticipated for fiscal year 2015 are as follows:
Contributions
|
Pension
|
Other Postretirement
|
||||||
Contributions during the nine months ended June 30, 2015:
|
||||||||
Supplemental retirement plan
|
$
|
543
|
$
|
-
|
||||
Other postretirement plan
|
-
|
1,019
|
||||||
Additional contributions expected in fiscal 2015:
|
||||||||
Supplemental retirement plan
|
190
|
-
|
||||||
Other postretirement plan
|
-
|
250
|
Prior to its acquisition by Matthews, Schawk participated in a multi-employer pension fund pursuant to certain collective bargaining agreements. In 2012, Schawk bargained to withdraw from the fund, and recorded a withdrawal liability at the conclusion of the negotiations, based on the present value of installment payments expected to be paid through 2034. During the third quarter of fiscal 2015, the Company finalized an agreement to settle this installment payment obligation in exchange for a lump-sum payment of $18,157. This settlement liability is recorded within other current liabilities on the Condensed Consolidated Balance Sheet at June 30, 2015, since full payment is expected to be made during the fourth quarter of fiscal 2015. This settlement also resulted in an $11,522 gain recognized in other income (deductions), net during the third quarter of fiscal 2015.
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 9. Accumulated Other Comprehensive Income
The changes in AOCI by component, net of tax, for the three month periods ended June 30, 2015 and 2014 were as follows:
Post-retirement benefit plans
|
Currency translation adjustment
|
Derivatives
|
Total
|
||||||||||||||
Attributable to Matthews:
|
|||||||||||||||||
Balance, March 31, 2015 | $ | (37,761 | ) | $ | (95,297 | ) | $ | (1,746 | ) | $ | (134,804 | ) | |||||
OCI before reclassification
|
-
|
8,283
|
664
|
8,947
|
|||||||||||||
Amounts reclassified from AOCI
|
|
(a) |
876
|
-
|
(b) |
581
|
1,457
|
||||||||||
Net current-period OCI
|
876
|
8,283
|
1,245
|
10,404
|
|||||||||||||
Balance, June 30, 2015
|
$
|
(36,885
|
)
|
$
|
(87,014
|
)
|
$
|
(501
|
)
|
$
|
(124,400
|
)
|
|||||
Attributable to noncontrolling
interest:
|
|||||||||||||||||
Balance, March 31, 2015
|
-
|
$
|
445
|
-
|
$
|
445
|
|||||||||||
OCI before reclassification
|
-
|
(9
|
)
|
-
|
(9
|
)
|
|||||||||||
Net current-period OCI
|
-
|
(9
|
)
|
-
|
(9
|
)
|
|||||||||||
Balance, June 30, 2015
|
-
|
$
|
436
|
-
|
$
|
436
|
Post-retirement benefit plans
|
Currency translation adjustment
|
Derivatives
|
Total
|
||||||||||||||
Attributable to Matthews:
|
|||||||||||||||||
Balance, March 31, 2014 | $ | (29,043 | ) | $ | 6,483 | $ | 273 | $ | (22,287 | ) | |||||||
OCI before reclassification
|
-
|
477
|
(1,965
|
)
|
(1,488
|
)
|
|||||||||||
Amounts reclassified from AOCI
|
|
(a) |
565
|
-
|
(b) |
1,212
|
1,777
|
||||||||||
Net current-period OCI
|
565
|
477
|
(753
|
)
|
289
|
||||||||||||
Balance, June 30, 2014
|
$
|
(28,478
|
)
|
$
|
6,960
|
$
|
(480
|
)
|
$
|
(21,998
|
)
|
||||||
Attributable to noncontrolling interest:
|
|||||||||||||||||
Balance, March 31, 2014
|
-
|
$
|
347
|
-
|
$
|
347
|
|||||||||||
OCI before reclassification
|
-
|
120
|
-
|
120
|
|||||||||||||
Net current-period OCI
|
-
|
120
|
-
|
120
|
|||||||||||||
Balance, June 30, 2014
|
-
|
$
|
467
|
-
|
$
|
467
|
(a) | Amounts were included in net periodic benefit cost for pension and other postretirement benefit plans (see note 8). |
(b) | Amounts were included in interest expense in the periods the hedged item affected earnings (see note 5). |
18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 9. Accumulated Other Comprehensive Income (continued)
The changes in AOCI by component, net of tax, for the nine month periods ended June 30, 2015 and 2014 were as follows:
Post-retirement benefit plans
|
Currency translation adjustment
|
Derivatives
|
Total
|
||||||||||||||
Attributable to Matthews:
|
|||||||||||||||||
Balance, September 30, 2014 | $ | (39,651 | ) | $ | (27,367 | ) | $ | 201 | $ | (66,817 | ) | ||||||
OCI before reclassification
|
-
|
(59,647
|
)
|
(2,548
|
)
|
(62,195
|
)
|
||||||||||
Amounts reclassified from AOCI
|
|
(a) |
2,766
|
-
|
(b) |
1,846
|
4,612
|
||||||||||
Net current-period OCI
|
2,766
|
(59,647
|
)
|
(702
|
)
|
(57,583
|
)
|
||||||||||
Balance, June 30, 2015
|
$
|
(36,885
|
)
|
$
|
(87,014
|
)
|
$
|
(501
|
)
|
$
|
(124,400
|
)
|
|||||
Attributable to noncontrolling interest:
|
|||||||||||||||||
Balance, September 30, 2014
|
-
|
$
|
516
|
-
|
$
|
516
|
|||||||||||
OCI before reclassification
|
-
|
(80
|
)
|
-
|
(80
|
)
|
|||||||||||
Net current-period OCI
|
-
|
(80
|
)
|
-
|
(80
|
)
|
|||||||||||
Balance, June 30, 2015
|
-
|
$
|
436
|
-
|
$
|
436
|
Post-retirement benefit plans
|
Currency translation adjustment
|
Derivatives
|
Total
|
||||||||||||||
Attributable to Matthews:
|
|||||||||||||||||
Balance, September 30, 2013 | $ | (30,100 | ) | $ | 3,714 | $ | (554 | ) | $ | (26,940 | ) | ||||||
OCI before reclassification
|
-
|
3,246
|
(2,437
|
)
|
809
|
||||||||||||
Amounts reclassified from AOCI
|
|
(a) |
1,622
|
-
|
(b) |
2,511
|
4,133
|
||||||||||
Net current-period OCI
|
1,622
|
3,246
|
74
|
4,942
|
|||||||||||||
Balance, June 30, 2014
|
$
|
(28,478
|
)
|
$
|
6,960
|
$
|
(480
|
)
|
$
|
(21,998
|
)
|
||||||
Attributable to noncontrolling interest:
|
|||||||||||||||||
Balance, September 30, 2013
|
-
|
$
|
401
|
-
|
$
|
401
|
|||||||||||
OCI before reclassification
|
-
|
66
|
-
|
66
|
|||||||||||||
Net current-period OCI
|
-
|
66
|
-
|
66
|
|||||||||||||
Balance, June 30, 2014
|
-
|
$
|
467
|
-
|
$
|
467
|
(a) | Amounts were included in net periodic benefit cost for pension and other postretirement benefit plans (see note 8). |
(b) | Amounts were included in interest expense in the periods the hedged item affected earnings (see note 5). |
19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
(Dollar amounts in thousands, except per share data)
Note 9. Accumulated Other Comprehensive Income (continued)
Reclassifications out of AOCI for the three and nine month periods ended June 30, 2015 were as follows:
Amount reclassified from AOCI
|
|||||||||
Details about AOCI Components
|
Three months ended June 30, 2015
|
Nine months ended June 30, 2015
|
Affected line item in the Statement of income
|
||||||
Postretirement benefit plans
|
|||||||||
Prior service (cost) credit
|
$
|
94
|
(a) |
$
|
282
|
||||
Actuarial losses
|
(1,564
|
)
|
(a) |
(4,692
|
)
|
||||
(1,470
|
)
|
(b) |
(4,410
|
)
|
Total before tax
|
||||
(594
|
)
|
(1,644
|
)
|
Tax provision (benefit)
|
|||||
$
|
(876
|
)
|
$
|
(2,766
|
)
|
Net of tax |