Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - Monarch Financial Holdings, Inc.copyofmnrk-06302015xex311.htm
EX-31.2 - EXHIBIT 31.2 - Monarch Financial Holdings, Inc.copyofmnrk-06302015xex312.htm
EX-32.1 - EXHIBIT 32.1 - Monarch Financial Holdings, Inc.copyofmnrk-06302015xex321.htm
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
_______________________________________________________
FORM 10-Q
_______________________________________________________
ý
QUARTERLY REPORT UNDER SECTION 13 0R 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly Period Ended: June 30, 2015
OR
¨
TRANSITION REPORT UNDER SECTIONS 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-34565
 _______________________________________________________
MONARCH FINANCIAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 _______________________________________________________
 
VIRGINIA
20-4985388
(State of other jurisdiction of
Incorporation or organization)
(I.R.S. Employer
Identification No.)
1435 Crossways Blvd.
Chesapeake, Virginia 23320
(Address of Principal Executive Offices, Zip Code)
(757) 389-5111
(Registrant's telephone number, including area code, of agent for service)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report) 
 _______________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” and “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
ý
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ¨  No  ý
The number of shares of common stock outstanding as of August 3, 2015 was 10,779,945.
 
 
 
 
 



MONARCH FINANCIAL HOLDINGS, INC.
FORM 10-Q
June 30, 2015
INDEX
 
PART I.
 
 
ITEM 1.
Financial Statements
 
 
 
Consolidated Statements of Condition as of June 30, 2015 and December 31, 2014
 
 
Consolidated Statements of Income for the three and six months ended June 30, 2015 and June 30, 2014
 
 
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and June 30, 2014
 
 
Consolidated Statements of Stockholders' Equity for the six months ended June 30, 2015 and June 30, 2014
 
 
Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and June 30, 2014
 
 
 
ITEM 2.
 
ITEM 3.
 
ITEM 4.
PART II.
 
 
Item 1.
 
Item 1A.
 
Item 2.
 
Item 3.
 
Item 4.
Mine Safety Disclosures
 
Item 5.
 
Item 6.

3


PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MONARCH FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CONDITION
 
(Unaudited)
 
 
 
June 30, 2015
 
December 31, 2014
ASSETS:
 
 
 
Cash and due from banks
$
15,318,732

 
$
14,503,072

Interest bearing bank balances
84,224,624

 
49,790,751

Federal funds sold
2,377,184

 
1,135,151

Total cash and cash equivalents
101,920,540

 
65,428,974

Investment securities available-for-sale, at fair value
17,338,416

 
23,725,362

Mortgage loans held for sale, net at fair value
193,948,066

 
147,690,276

Loans held for investment, net of unearned income
792,961,642

 
772,589,535

Less: allowance for loan losses
(8,676,361
)
 
(8,948,837
)
Loans, net
784,285,281

 
763,640,698

Property and equipment, net
30,117,050

 
30,247,464

Restricted equity securities
4,706,000

 
3,632,500

Bank owned life insurance
10,464,611

 
9,656,803

Goodwill
775,000

 
775,000

Other real estate owned, net of valuation allowance

 
144,000

Other assets
27,119,674

 
21,795,897

Total assets
$
1,170,674,638

 
$
1,066,736,974

LIABILITIES:
 
 
 
Deposits:
 
 
 
Demand deposits—non-interest bearing
$
293,441,635

 
$
235,301,171

Demand deposits—interest bearing
54,580,231

 
66,681,905

Savings deposits
19,431,123

 
20,003,086

Money market savings
379,716,129

 
369,221,343

Time deposits
231,854,039

 
228,206,408

Total deposits
979,023,157

 
919,413,913

Borrowings:
 
 
 
Trust preferred subordinated debt
10,000,000

 
10,000,000

Federal Home Loan Bank advances
46,025,500

 
11,075,497

Total borrowings
56,025,500

 
21,075,497

Other liabilities
22,166,764

 
18,710,247

Total liabilities
1,057,215,421

 
959,199,657

STOCKHOLDERS’ EQUITY:
 
 
 
Common stock, $5 par value; 20,000,000 shares authorized; issued and outstanding - 10,777,965 shares (includes non-vested shares of 341,450) at June 30, 2015 and 10,652,475 shares (includes non-vested shares of 279,750) at December 31, 2014
52,182,575

 
51,863,625

Additional paid-in capital
8,845,632

 
8,335,538

Retained earnings
52,411,915

 
47,354,407

Accumulated other comprehensive loss
(65,407
)
 
(102,237
)
Total Monarch Financial Holdings, Inc. stockholders’ equity
113,374,715

 
107,451,333

Non-controlling interest
84,502

 
85,984

Total equity
113,459,217

 
107,537,317

Total liabilities and stockholders’ equity
$
1,170,674,638

 
$
1,066,736,974

The accompanying notes are an integral part of the consolidated financial statements.

4


ITEM 1. FINANCIAL STATEMENTS (CONTINUED)
MONARCH FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Interest income:
 
 
 
 
 
 
 
Interest and fees on loans held for investment
$
10,032,923

 
$
9,089,071

 
$
19,873,259

 
$
18,567,963

Interest on mortgage loans held for sale
1,746,435

 
1,274,498

 
3,053,472

 
2,047,230

Interest on investment securities
78,784

 
91,929

 
167,699

 
167,978

Interest on federal funds sold
7,207

 
24,179

 
15,460

 
64,557

Dividends on equity securities
41,713

 
22,410

 
80,713

 
52,410

Interest on other bank accounts
116,754

 
54,905

 
218,783

 
90,937

Total interest income
12,023,816

 
10,556,992

 
23,409,386

 
20,991,075

Interest expense:
 
 
 
 
 
 
 
Interest on deposits
738,767

 
839,303

 
1,406,827

 
1,673,716

Interest on trust preferred subordinated debt
47,867

 
123,359

 
94,282

 
245,696

Interest on borrowings
23,467

 
14,224

 
46,073

 
28,586

Total interest expense
810,101

 
976,886

 
1,547,182

 
1,947,998

Net interest income
11,213,715

 
9,580,106

 
21,862,204

 
19,043,077

Provision for loan losses
250,000

 

 
500,000

 

Net interest income after provision for loan losses
10,963,715

 
9,580,106

 
21,362,204

 
19,043,077

Non-interest income:
 
 
 
 
 
 
 
Mortgage banking income
22,240,973

 
17,369,228

 
43,304,652

 
29,571,390

Service charges and fees
558,790

 
538,579

 
1,075,344

 
1,008,791

Title income
241,919

 
167,454

 
474,690

 
272,488

Investment and insurance income
400,542

 
335,887

 
744,668

 
781,359

Gain on disposition of property and equipment
44,848

 

 
79,859

 

Other
139,192

 
87,725

 
213,214

 
173,496

Total non-interest income
23,626,264

 
18,498,873

 
45,892,427

 
31,807,524

Non-interest expenses:
 
 
 
 
 
 
 
Salaries and employee benefits
10,097,518

 
8,492,446

 
19,691,794

 
16,764,007

Commissions and incentives
10,805,166

 
6,770,022

 
20,250,304

 
10,780,986

Loan origination expense
1,930,961

 
2,060,570

 
4,389,624

 
3,423,711

Occupancy expense
2,389,884

 
2,395,088

 
4,678,392

 
4,671,791

Marketing expense
902,932

 
797,908

 
1,649,159

 
1,319,749

Data processing expense
599,568

 
476,806

 
1,229,318

 
956,084

Telephone
353,163

 
293,451

 
678,909

 
604,588

Professional fees
545,518

 
333,735

 
804,119

 
583,574

Foreclosed property expense
52,080

 
35,860

 
105,406

 
42,999

Other expenses
1,476,723

 
1,351,098

 
2,854,320

 
2,606,128

Total non-interest expenses
29,153,513

 
23,006,984

 
56,331,345

 
41,753,617

Income before income taxes
5,436,466

 
5,071,995

 
10,923,286

 
9,096,984

Income tax provision
(1,961,763
)
 
(1,767,500
)
 
(3,955,103
)
 
(3,238,740
)
Net income
3,474,703

 
3,304,495

 
6,968,183

 
5,858,244

Less: Net income attributable to non-controlling interests
(50,874
)
 
(120,921
)
 
(83,147
)
 
(137,405
)
Net income attributable to Monarch Financial Holdings, Inc.
$
3,423,829

 
$
3,183,574

 
$
6,885,036

 
$
5,720,839

Basic net income per share
$
0.32

 
$
0.30

 
$
0.64

 
$
0.54

Diluted net income per share
$
0.32

 
$
0.30

 
$
0.64

 
$
0.54


The accompanying notes are an integral part of the consolidated financial statements.

5


ITEM 1. FINANCIAL STATEMENTS (CONTINUED)
MONARCH FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2015
 
2014
 
2015
 
2014
Net Income
 
$
3,474,703

 
$
3,304,495

 
$
6,968,183

 
$
5,858,244

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
Change in unrealized gain on interest rate swap, net of income taxes
 

 
49,422

 

 
96,300

Change in unrealized (loss)gain on securities available for sale, net of income taxes
 
(46,585
)
 
103,882

 
30,941

 
161,436

Change in unrealized gain on supplemental executive's retirement plan, net of income taxes
 
3,049

 
1,287

 
6,098

 
2,574

Change in unrealized loss on mutual fund
 
(7,447
)
 

 
(209
)
 

Other comprehensive income (loss)
 
(50,983
)
 
154,591

 
36,830

 
260,310

Total comprehensive income
 
3,423,720

 
3,459,086

 
$
7,005,013

 
$
6,118,554

Less: Comprehensive income attributable to non-controlling interests
 
(50,874
)
 
(120,921
)
 
(83,147
)
 
(137,405
)
Comprehensive income attributable to Monarch Financial Holdings, Inc.
 
$
3,372,846

 
$
3,338,165

 
$
6,921,866

 
$
5,981,149

 
 
 
 
 
 
 
 
 
Unrealized gain on interest rate swap
 
$

 
$
76,035

 
$

 
$
148,155

Income tax expense
 

 
(26,613
)
 

 
(51,855
)
Net unrealized gain on interest rate swap
 
$

 
$
49,422

 
$

 
$
96,300

 
 
 
 
 
 
 
 
 
Unrealized holding (loss)gain on securities available for sale
 
$
(71,669
)
 
$
159,818

 
$
47,602

 
$
248,363

Income tax (expense)benefit
 
25,084

 
(55,936
)
 
(16,661
)
 
(86,927
)
Net unrealized (loss)gain on securities available for sale
 
$
(46,585
)
 
$
103,882

 
$
30,941

 
$
161,436

 
 
 
 
 
 
 
 
 
Unrealized gain on supplemental executive's retirement plan
 
$
4,691

 
$
1,980

 
$
9,381

 
$
3,960

Income tax expense
 
(1,642
)
 
(693
)
 
(3,283
)
 
(1,386
)
Net unrealized gain on supplemental executive's retirement plan
 
$
3,049

 
$
1,287

 
$
6,098

 
$
2,574

 
 
 
 
 
 
 
 
 
Unrealized loss on mutual fund
 
$
(7,447
)
 
$

 
$
(209
)
 
$

Income tax expense
 

 

 

 

Net unrealized loss on mutual fund
 
$
(7,447
)
 
$

 
$
(209
)
 
$


The accompanying notes are an integral part of the consolidated financial statements.

6


ITEM 1. FINANCIAL STATEMENTS (CONTINUED)
 MONARCH FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited)
 
Common Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Non-controlling
Interest
 
Total
Shares
 
Amount
 
Balance—December 31, 2013
10,286,363

 
$
51,431,815

 
$
7,068,715

 
$
39,437,119

 
$
(419,496
)
 
$
227,445

 
$
97,745,598

Net income for the six months ended June 30, 2014
 
 
 
 
 
 
5,720,839

 
 
 
137,405

 
5,858,244

Other comprehensive income
 
 
 
 
 
 
 
 
260,310

 
 
 
260,310

Stock-based compensation expense, net of forfeitures and income taxes
(1,200
)
 
(6,000
)
 
425,049

 
 
 
 
 
 
 
419,049

Stock options exercised
25,456

 
127,280

 
88,452

 
 
 
 
 
 
 
215,732

Cash dividend declared on common stock ($0.15 per share)
 
 
 
 
 
 
(1,592,010
)
 
 
 
 
 
(1,592,010
)
Common stock issued through dividend reinvestment
14,139

 
70,695

 
92,844

 
 
 
 
 
 
 
163,539

Cash in lieu of fractional shares
 
 
 
 
12

 
 
 
 
 
 
 
12

Contributions from non-controlling interests
 
 
 
 
 
 
 
 
 
 
99

 
99

Distributions to non-controlling interests
 
 
 
 
 
 
 
 
 
 
(240,211
)
 
(240,211
)
Balance - June 30, 2014
10,324,758

 
$
51,623,790

 
$
7,675,072

 
$
43,565,948

 
$
(159,186
)
 
$
124,738

 
$
102,830,362

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance—December 31, 2014
10,372,725

 
$
51,863,625

 
$
8,335,538

 
$
47,354,407

 
$
(102,237
)
 
$
85,984

 
$
107,537,317

Net income for the six months ended June 30, 2015
 
 
 
 
 
 
6,885,036

 
 
 
83,147

 
6,968,183

Other comprehensive income
 
 
 
 
 
 
 
 
36,830

 
 
 
36,830

Stock-based compensation expense, net of forfeitures and income taxes

 

 
343,922

 
 
 
 
 
 
 
343,922

Stock options exercised, including income tax benefit
63,790

 
318,950

 
166,172

 
 
 
 
 
 
 
485,122

Cash dividend declared on common stock ($0.17 per share)
 
 
 
 
 
 
(1,827,528
)
 
 
 
 
 
(1,827,528
)
Distributions to non-controlling interests
 
 
 
 
 
 
 
 
 
 
(84,629
)
 
(84,629
)
Balance - June 30, 2015
10,436,515

 
$
52,182,575

 
$
8,845,632

 
$
52,411,915

 
$
(65,407
)
 
$
84,502

 
$
113,459,217

The accompanying notes are an integral part of the consolidated financial statements.


7


ITEM 1. FINANCIAL STATEMENTS (CONTINUED)
MONARCH FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
 
Six Months Ended June 30,
 
2015
 
2014
Operating activities:
 
 
 
Net income
$
6,968,183

 
$
5,858,244

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
Provision for loan losses
500,000

 

Depreciation
1,473,345

 
1,415,329

Accretion of discounts and amortization of premiums, net
1,621

 
3,048

Deferral of loan fees, net of deferred (costs)
130,721

 
(82,379
)
Amortization of intangible assets

 
89,286

Stock-based compensation
343,922

 
419,049

Appreciation of bank-owned life insurance
(149,874
)
 
(116,679
)
Net gain on disposition of property and equipment
(79,859
)
 

Net loss on sale of other real estate
51,035

 
33,263

Deferred income tax expense
450,073

 
1,409,203

Changes in:
 
 
 
Loans held for sale
(46,257,790
)
 
(56,866,461
)
Interest receivable
(34,422
)
 
170,105

Other assets
(5,195,771
)
 
(5,823,518
)
Other liabilities
2,950,731

 
3,969,510

Net cash used in operating activities
(38,848,085
)
 
(49,522,000
)
Investing activities:
 
 
 
Purchases of available-for-sale securities
(2,000,000
)
 
(8,347,950
)
Proceeds from sales and maturities of available-for-sale securities
8,432,927

 
33,642,499

Proceeds from sale of other real estate
342,965

 
268,700

Proceeds from sale of property and equipment
82,011

 

Purchase of bank owned life insurance
(657,934
)
 

Purchases of premises and equipment
(1,393,726
)
 
(3,970,751
)
(Purchase) Redemption of restricted equity securities
(1,073,500
)
 
514,550

Loan originations, net of principal repayments
(21,525,304
)
 
12,459,632

Net cash (used in) provided by investing activities
(17,792,561
)
 
34,566,680

Financing activities:
 
 
 
Net increase in non-interest-bearing deposits
58,140,464

 
33,456,579

Net increase (decrease) in interest-bearing deposits
1,468,780

 
(35,281,955
)
Cash dividends paid on common stock
(1,827,528
)
 
(1,592,010
)
Net increase (decrease) in FHLB advances and federal funds purchased
34,950,003

 
(49,993
)
Contributions from non-controlling interests

 
99

Distributions to non-controlling interests
(84,629
)
 
(240,211
)
Proceeds from issuance of common stock, net of issuance costs

 
163,539

Proceeds from exercise of stock options
485,122

 
175,806

Cash in lieu of fractional shares

 
12

Net cash provided by (used in) financing activities
93,132,212

 
(3,368,134
)
CHANGE IN CASH AND CASH EQUIVALENTS
36,491,566

 
(18,323,454
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
65,428,974

 
104,911,322

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
101,920,540

 
$
86,587,868

SUPPLEMENTAL SCHEDULES AND CASH FLOW INFORMATION
 
 
 
Cash paid for:
 
 
 
Interest on deposits and other borrowings
$
1,412,555

 
$
1,950,828

Income taxes
$
3,882,000

 
$
1,923,000

Loans transferred to foreclosed real estate during the year
$
250,000

 
$
144,000

Unrealized gain on securities available for sale
$
47,602

 
$
248,363

Unrealized gain on interest rate swap
$

 
$
148,155

Unrealized gain on supplemental executive's retirement plan
$
9,381

 
$
3,960

Unrealized loss on mutual fund
$
(209
)
 
$

The accompanying notes are an integral part of the consolidated financial statements.

8


MONARCH FINANCIAL HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments consisting of normal recurring accruals necessary to present fairly Monarch Financial Holdings, Inc.’s financial position as of June 30, 2015; the consolidated statements of income for the three and six months ended June 30, 2015 and 2014; the consolidated statements of comprehensive income for the three and six months ended June 30, 2015 and 2014; the consolidated statement of changes in stockholders’ equity for the six months ended June 30, 2015 and 2014; and the consolidated statements of cash flows for the six months ended June 30, 2015 and 2014. These financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore, do not include all of the disclosures required by generally accepted accounting principles. The financial statements include the accounts of Monarch Financial Holdings, Inc. and its subsidiaries, and all significant inter-company accounts and transactions have been eliminated. Operating results for the three and six month period ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ended December 31, 2015.
Recent Accounting Pronouncements
In June 2014, the FASB issued ASU No. 2014-11, “Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” This ASU aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. The new guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement. The amendments in the ASU also require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. Additional disclosures will be required for the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The amendments in this ASU are effective for the first interim or annual period beginning after December 15, 2014; however, the disclosure for transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and interim periods beginning after March 15, 2015. Early adoption is not permitted. The adoption of the new guidance did not have a material impact on our consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-12, “Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.” The new guidance applies to reporting entities that grant employees share-based payments in which the terms of the award allow a performance target to be achieved after the requisite service period. The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. Existing guidance in “Compensation - Stock Compensation (Topic 718),” should be applied to account for these types of awards. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted and reporting entities may choose to apply the amendments in the ASU either on a prospective or retrospective basis. The Company is currently assessing the impact that ASU 2014-12 will have on its consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” This update is intended to provide guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Management is required under the new guidance to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued when preparing financial statements for each interim and annual reporting period. If conditions or events are identified, the ASU specifies the process that must be followed by management and also clarifies the timing and content of going concern footnote disclosures in order to reduce diversity in practice. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not expect the adoption of ASU 2014-15 to have a material impact on its consolidated financial statements.

In November 2014, the FASB issued ASU No. 2014-16, “Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity.” The amendments in ASU do not change the current criteria in U.S. GAAP for determining when separation of certain embedded derivative features in a hybrid financial instrument is required. The amendments clarify how current U.S. GAAP should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Specifically, the amendments clarify that an entity should consider all relevant terms and features, including the embedded derivative

9


feature being evaluated for bifurcation, in evaluating the nature of the host contract. Furthermore, the amendments clarify that no single term or feature would necessarily determine the economic characteristics and risks of the host contract. Rather, the nature of the host contract depends upon the economic characteristics and risks of the entire hybrid financial instrument. The amendments in this ASU also clarify that, in evaluating the nature of a host contract, an entity should assess the substance of the relevant terms and features (i.e., the relative strength of the debt-like or equity-like terms and features given the facts and circumstances) when considering how to weight those terms and features. The amendments in this ASU are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption, including adoption in an interim period, is permitted. The Company does not expect the adoption of ASU 2014-16 to have a material impact on its consolidated financial statements.

In January 2015, the FASB issued ASU No. 2015-01, “Income Statement-Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items.” The amendments in this ASU eliminate from U.S. GAAP the concept of extraordinary items. Subtopic 225-20, Income Statement - Extraordinary and Unusual Items, required that an entity separately classify, present, and disclose extraordinary events and transactions. Presently, an event or transaction is presumed to be an ordinary and usual activity of the reporting entity unless evidence clearly supports its classification as an extraordinary item. If an event or transaction meets the criteria for extraordinary classification, an entity is required to segregate the extraordinary item from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations. The entity also is required to disclose applicable income taxes and either present or disclose earnings-per-share data applicable to the extraordinary item. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect the adoption of ASU 2015-01 to have a material impact on its consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” The amendments in this ASU are intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). In addition to reducing the number of consolidation models from four to two, the new standard simplifies the FASB Accounting Standards Codification™ and improves current GAAP by placing more emphasis on risk of loss when determining a controlling financial interest, reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity (VIE), and changing consolidation conclusions for public and private companies in several industries that typically make use of limited partnerships or VIEs. The amendments in this ASU are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. ASU 2015-02 may be applied retrospectively in previously issued financial statements for one or more years with a cumulative-effect adjustment to retained earnings as of the beginning of the first year restated. The Company does not expect the adoption of ASU 2015-02 to have a material impact on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.” The amendments in this ASU are intended to simplify the presentation of debt issuance costs. These amendments require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments in this ASU are effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted for financial statements that have not been previously issued. The Company does not expect the adoption of ASU 2015-03 to have a material impact on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” The amendments in this ASU provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The amendments do not change the accounting for a customer’s accounting for service contracts. As a result of the amendments, all software licenses within the scope of Subtopic 350-40 will be accounted for consistent with other licenses of intangible assets. The amendments in this ASU are effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. An entity can elect to adopt the amendments either: (1) prospectively to all arrangements entered into or materially modified after the effective date; or (2) retrospectively. The Company is currently assessing the impact that ASU 2015-05 will have on its consolidated financial statements.


10


In May 2015, the FASB issued ASU No. 2015-08, “Business Combinations (Topic 805): Pushdown Accounting - Amendments to SEC Paragraphs Pursuant to Staff Accounting Bulletin No. 115.” The amendments in ASU 2015-08 amend various SEC paragraphs pursuant to the issuance of Staff Accounting Bulletin No. 115, Topic 5: Miscellaneous Accounting, regarding various pushdown accounting issues, and did not have a material impact on our (consolidated) financial statements.

NOTE 2. GENERAL
Monarch Financial Holdings, Inc. (the "Company" "Monarch") is a Virginia-chartered, single bank holding company engaged in business and consumer banking, investment and insurance sales, and mortgage origination and brokerage. The Company was created on June 1, 2006 through a reorganization plan, under the laws of the Commonwealth of Virginia, in which Monarch Bank (the "Bank") became a wholly-owned subsidiary. Monarch Bank was incorporated on May 1, 1998, and opened for business on April 14, 1999. The Company's corporate office and main office are both located in the Greenbrier area of Chesapeake. In addition there are nine other Virginia banking offices – in the Great Bridge area in Chesapeake, the Lynnhaven area, the Town Center area, the Oceanfront area, the Kempsville area, and the Hilltop area in Virginia Beach, the Ghent area and in the downtown area in Norfolk, and the New Town area in Williamsburg. In North Carolina our banking division operates as OBX Bank through two offices in Kitty Hawk and Nags Head. In July 2014 the Company closed its branch located in Suffolk, Virginia.
In August 2001, we formed Monarch Investment, LLC, to enable us to offer additional services to our clients. The Bank owns 100% of Monarch Investment, LLC. In August 2012, the Company formed an affiliation with Raymond James Financial Services, Inc., a broker-dealer headquartered in St. Petersburg, Florida, and launched Monarch Bank Private Wealth ("MBPW"). MBPW is a division of Monarch Bank that offers private banking to high net worth individuals. In addition, through its affiliation with Raymond James Financial Services, Inc., MBPW is able to offer these same individuals financial planning, trust and investment services. Monarch Investment, LLC, continues to provide non-deposit investment services under the name of Monarch Investments.
In January 2003, Monarch Investment, LLC, purchased a non-controlling interest in Bankers Insurance, LLC, in a joint venture with the Virginia Bankers Association and many other community banks. Bankers Insurance, LLC, is a full service property/casualty and life/health insurance agency that ranks as one of the largest agencies in Virginia. Bankers Insurance, LLC, provides insurance to our customers and to the general public.
In February 2004, we formed Monarch Capital, LLC, for the purpose of engaging in the commercial real estate brokerage business. The Bank owns 100% of Monarch Capital, LLC.
In May 2007, Monarch expanded banking operations into northeastern North Carolina with the opening of a banking office in the town of Kitty Hawk, under the name of OBX Bank (OBX). We opened a second office in the town of Nags Head in December 2009. OBX Bank, which operates as a division of Monarch, is led by a local management team and a local advisory board of directors.
In June 2007, we announced the expansion of mortgage operations through the acquisition of a team of experienced mortgage bankers, and the formation of a division operating as Monarch Mortgage ("MM"). MM originates and sells conventional, FHA, VA and VHDA residential loans and offers additional mortgage products such as construction-permanent loans for the Bank’s loan portfolio. Monarch Mortgage's primary office is in Virginia Beach with additional offices in Alexandria, Chesapeake, Fairfax, Fredericksburg, Glen Allen, Norfolk, Newport News, Richmond, Roanoke, and Woodbridge, Virginia; Annapolis, Crofton, Dunkirk, Frederick, Greenbelt, Rockville, Towson and Waldorf, Maryland; Charlotte, Fayetteville, Kitty Hawk, Mooresville, Nags Head, and Wilmington, North Carolina; and Greenwood, and Greenville, South Carolina.
In July 2007, Monarch Investment, LLC, purchased a 50.01% ownership in Coastal Home Mortgage, LLC, from another bank. This joint venture provides residential loan services through Monarch Mortgage. The 49.99% ownership is shared by two companies involved in commercial and residential construction in the Hampton Roads area.
In October 2007, Monarch Investment, LLC, formed a title insurance company, Real Estate Security Agency, LLC (RESA), along with TitleVentures, LLC. Monarch Investment, LLC, owns 75% of RESA and TitleVentures, LLC, owns 25%. RESA offers residential and commercial title insurance to the clients of Monarch Mortgage and Monarch Bank.
In March 2010, Monarch Investment, LLC, formed Regional Home Mortgage, LLC, in Chesapeake, Virginia. Monarch Investment, LLC, owned 51% and TREG Funding, LLC owned 49% of the company, which was formed for the primary purpose of providing residential mortgages to clients of TREG Funding, LLC. TREG Funding, LLC is associated with The Real Estate Group, a leading realty firm in Chesapeake and Virginia Beach, Virginia. This Company was liquidated as of September 31, 2014.

11


In March 2011, Monarch Investment, LLC, formed Crossways Holdings, LLC, in Chesapeake, Virginia. Crossways Holdings, LLC is a single member limited liability company, formed for the purpose of acquiring, maintaining, utilizing and disposing of assets for Monarch Bank.
In January 2015, Monarch Investment, LLC, purchased a non-controlling interest in Atlantic Real Estate Capital, a commercial real estate brokerage business located in Richmond, Virginia.
NOTE 3. EARNINGS PER SHARE (“EPS”)
Basic earnings per share (EPS) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised, converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.
  
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
  
2015
 
2014
 
2015
 
2014
Net income available to common shareholders (numerator, basic)
$
3,423,829

 
$
3,183,574

 
$
6,885,036

 
$
5,720,839

Weighted average shares outstanding - basic (denominator)
10,760,159

 
10,620,869

 
10,744,430

 
10,596,786

Income per common share—basic
$
0.32

 
$
0.30

 
$
0.64

 
$
0.54

Net income (numerator, diluted)
$
3,423,829

 
3,183,574

 
6,885,036

 
5,720,839

Weighted average shares—diluted (denominator)
10,771,660

 
10,660,217

 
10,766,776

 
10,636,968

Income per common share—diluted
$
0.32

 
$
0.30

 
$
0.64

 
$
0.54

Dilutive effect-average number of common shares
11,501

 
39,348

 
22,346

 
40,182


There were no options to purchase common stock excluded from the computation of earnings per common share for the three and six months ended June 30, 2015 or June 30, 2014.

NOTE 4. OTHER COMPREHENSIVE INCOME
The following table presents the changes in accumulated other comprehensive income (loss), by category, net of tax:
 
 
Unrealized Loss on Supplemental Executive's Retirement Plan
 
Unrealized Gains (Loss) on Securities
 
Unrealized Loss on Interest Rate Swap
 
Unrealized Gain on Mutual Fund
 
Accumulated Other Comprehensive Income (Loss)
Balance at April 1, 2015
 
$
(131,118
)
 
$
109,247

 
$

 
$
7,447

 
$
(14,424
)
Net change for the quarter ended June 30, 2015
 
3,049

 
(46,585
)
 

 
(7,447
)
 
(50,983
)
Balance at June 30, 2015
 
$
(128,069
)
 
$
62,662

 
$

 
$

 
$
(65,407
)
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
(134,167
)
 
$
31,721

 
$

 
$
209

 
$
(102,237
)
Net change for the six months ended June 30, 2015
 
6,098

 
30,941

 

 
(209
)
 
36,830

Balance at June 30, 2015
 
$
(128,069
)
 
$
62,662

 
$

 
$

 
$
(65,407
)
 
 
 
 
 
 
 
 
 
 
 
Balance at April 1, 2014
 
$
(138,028
)
 
$
(76,090
)
 
$
(99,659
)
 
$

 
$
(313,777
)
Net change for the quarter ended June 30, 2014
 
1,287

 
103,882

 
49,422

 

 
154,591

Balance at June 30, 2014
 
$
(136,741
)
 
$
27,792

 
$
(50,237
)
 
$

 
$
(159,186
)
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
 
$
(139,315
)
 
$
(133,644
)
 
$
(146,537
)
 
$

 
$
(419,496
)
Net change for the six months ended June 30, 2014
 
2,574

 
161,436

 
96,300

 

 
260,310

Balance at June 30, 2014
 
$
(136,741
)
 
$
27,792

 
$
(50,237
)
 
$

 
$
(159,186
)
An unrealized loss of $7,447 on Mutual Funds associated with the Company's Executive Benefits Plan was recorded in other comprehensive income in the second quarter of 2015. Year to date, an unrealized loss of $209 on Mutual Funds associated with the Company's Executive Benefits Plan was recorded in other comprehensive income. Expenses of $3,049 and $6,098 related to

12


the SERP were re-classed out of other comprehensive income into salaries and employee benefits expense in earnings during the second quarter and first six months ended June 30, 2015. Expenses of $1,287 and $2,574 related to the SERP were re-classed out of other comprehensive income into salaries and employee benefits expense in earnings during the second quarter and first six months ended June 30, 2014.
NOTE 5. INVESTMENT SECURITIES
Securities available-for-sale consist of the following:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2015
 
 
 
 
 
 
 
U.S. government agency obligations
$
13,187,546

 
$
53,506

 
$
(32,204
)
 
$
13,208,848

Mortgage-backed securities
1,150,793

 
8,538

 
(2,334
)
 
1,156,997

Municipal securities
2,903,674

 
85,049

 
(16,152
)
 
2,972,571

 
$
17,242,013

 
$
147,093

 
$
(50,690
)
 
$
17,338,416

 
 
 
 
 
 
 
 
  
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2014
 
 
 
 
 
 
 
U.S. government agency obligations
$
20,498,822

 
$
41,548

 
$
(86,495
)
 
$
20,453,875

Mortgage-backed securities
1,271,166

 
13,449

 
(982
)
 
1,283,633

Municipal securities
1,906,572

 
97,807

 
(16,525
)
 
1,987,854

 
$
23,676,560

 
$
152,804

 
$
(104,002
)
 
$
23,725,362

Monarch did not own any held-to-maturity securities at June 30, 2015 or December 31, 2014.
The amortized cost and fair value of securities by contractual maturity date at June 30, 2015 were as follows: 
Securities available-for-sale:
Amortized
Cost
 
Fair Value
Due in one year or less
$

 
$

Due from one to five years
14,287,546

 
14,314,006

Due from five to ten years
1,312,337

 
1,336,723

Due after ten years
1,642,130

 
1,687,687

Total
$
17,242,013

 
$
17,338,416


There were eleven investments in our securities portfolio with unrealized losses as of June 30, 2015.
As of June 30, 2015
 
Less than 12 months
 
12 months or more
 
Total
 
 
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
U.S. government agency obligations
 
$
494,260

 
$
(5,740
)
 
$
3,973,536

 
$
(26,464
)
 
$
4,467,796

 
$
(32,204
)
Mortgage-backed securities
 
309,796

 
(2,334
)
 

 

 
309,796

 
(2,334
)
Municipal securities
 

 

 
500,895

 
(16,152
)
 
500,895

 
(16,152
)
Total
 
$
804,056

 
$
(8,074
)
 
$
4,474,431

 
$
(42,616
)
 
$
5,278,487

 
$
(50,690
)










13


There were twenty-four investments in our securities portfolio that had unrealized losses as of December 31, 2014.
As of December 31, 2014
 
Less than 12 months
 
12 months or more
 
Total
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
U.S. government agency obligations
 
$
7,482,955

 
$
(18,941
)
 
$
6,433,135

 
$
(67,554
)
 
$
13,916,090

 
$
(86,495
)
Mortgage-backed securities
 
338,707

 
(982
)
 

 

 
338,707

 
(982
)
Municipal securities
 

 

 
502,135

 
(16,525
)
 
502,135

 
(16,525
)
Total
 
$
7,821,662

 
$
(19,923
)
 
$
6,935,270

 
$
(84,079
)
 
$
14,756,932

 
$
(104,002
)

As of June, 30, 2015, nine investments have been in a continuous unrealized loss position for more than twelve months. They are as follows:
 
Count
 
Amortized Cost
 
Fair Value
U.S. government agency obligations
8

 
$
4,000,000

 
$
3,973,536

Municipal securities
1

 
517,047

 
500,895

Total
9

 
$
4,517,047

 
$
4,474,431


At December 31, 2014, fourteen investments had been in a continuous unrealized loss position for more than twelve months. They were as follows:

 
Count
 
Amortized Cost
 
Fair Value
U.S. government agency obligations
13

 
$
6,500,689

 
$
6,433,135

Municipal securities
1

 
518,660

 
502,135

Total
14

 
$
7,019,349

 
$
6,935,270


We have the ability to carry these investments to the final maturity of the instruments. Other-than-temporarily impaired (“OTTI”) guidance for investments states that an impairment is OTTI if any of the following conditions exist: the entity intends to sell the security; it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis; or, the entity does not expect to recover the security’s entire amortized cost basis (even if the entity does not intend to sell). An impaired security identified as OTTI should be separated and losses should be recognized in earnings.
We believe the unrealized losses in our portfolio are temporary impairments, caused by liquidity discounts and increases in the risk premiums required by market participants, rather than adverse changes in cash flows or fundamental weaknesses in the credit quality of the issuer or underlying assets as of June 30, 2015. There were no losses related to OTTI recognized in accumulated other comprehensive loss at either June 30, 2015 or December 31, 2014.

NOTE 6. LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSS
The following table provides a breakdown, by class of our loans held for investment at June 30, 2015 and December 31, 2014.

14


Loans held for Investment
 
 
June 30, 2015
 
December 31, 2014
Commercial
$
141,487,772

 
$
138,430,999

Real estate
 
 
 
Construction
175,253,142

 
172,502,330

Residential (1-4 family)
115,106,251

 
109,404,283

Home equity lines
63,241,585

 
67,487,000

Multifamily
17,011,090

 
21,809,189

Commercial
273,184,540

 
256,966,820

Real estate subtotal
643,796,608

 
628,169,622

Consumers
 
 
 
Consumer and installment loans
7,807,746

 
5,968,990

Overdraft protection loans
77,049

 
96,736

Loans to individuals subtotal
7,884,795

 
6,065,726

Total gross loans
793,169,175

 
772,666,347

Unamortized loan fees net of deferred costs
(207,533
)
 
(76,812
)
Loans held for investment, net of unearned income
792,961,642

 
772,589,535

Allowance for loan losses
(8,676,361
)
 
(8,948,837
)
Total net loans
$
784,285,281

 
$
763,640,698

We have certain lending policies and procedures in place designed to balance loan growth and income with an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, credit concentrations, policy exceptions, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.
Our loan portfolio is divided into three loan types; commercial, real estate and consumer. Some of these loan types are further broken down into segments. The commercial loan portfolio, which is not broken down further, includes commercial and industrial loans which are usually secured by the assets being financed or other business assets. The real estate portfolio is broken down into construction, residential 1-4 family, home equity lines, multifamily, and commercial real estate loan segments. The consumer loan portfolio is segmented into consumer and installment loans and overdraft protection loans.
Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand their business. Underwriting standards are designed to promote relationship banking rather than transactional banking. Once it is determined the borrower’s management possesses sound ethics and solid business acumen, we examine current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and normally incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation or sale of the income producing property securing the loan, or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing our commercial real estate portfolio are diverse in terms of type. This diversity helps reduce our exposure to adverse economic events that could affect any single market or industry. Management monitors and evaluates commercial real estate loans based on purpose, collateral, geography, cash flow, loan to value, and risk grade criteria. As a general rule, we avoid financing special purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. At June 30, 2015 approximately 40% and at December 31, 2014, approximately 44% of the outstanding principal balance of our commercial real estate loans portfolio was secured by owner-occupied properties.

15


With respect to loans to developers and builders, secured by non-owner occupied properties we may originate from time to time, we generally require the borrower to have an existing relationship with the Company and a record of success. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of considerable funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, supply and demand, government regulation of real property, general economic conditions and the availability of long-term financing.
We generally require multifamily real estate loan borrowers to have an existing relationship with the Company, a record of success and guarantor financial strength, commensurate with the project size. The underlying feasibility of a multifamily project is stress tested for sensitivity to both capitalization and interest rate changes. Each project is underwritten separately and additional underwriting standards are required for the guarantors, which include, but are not limited to, a maximum loan-to-value percentage, global cash flow analysis and contingent liability analysis. Sources of repayment for these types of loans may be rent rolls or sales of the developed property, either by unit or as a whole.
Consumer and residential loan originations utilize analytics to supplement the underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed. This monitoring, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, trend, sensitivity analysis, shock analysis and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage, collection remedies, the number of such loans a borrower can have at one time and documentation requirements.
We perform periodic reviews on various segments of our loan portfolio in addition to presenting our larger loan relationships for loan committee review. We utilize an independent company to perform a periodic review to evaluate and validate our credit risk program. Results of these reviews are presented to management and our board. Additionally, we are subject to annual examination by our regulators. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as our policies and procedures.
We have an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. This methodology begins with a look at the three loan types; commercial, real estate, and consumer. Loans within the commercial and real estate categories are evaluated on an individual or relationship basis and assigned a risk grade based on the characteristics of the loan or relationship. Loans within the consumer type are assigned risk grades and evaluated as a pool, unless specifically identified through delinquency or other signs of credit deterioration, at which time the identified loan would be individually evaluated.
We designate loans within our loans held for investment portfolio as either “pass” or “watch list” based on nine numerical risk grades which are assigned to the loans. A loan classified as "pass" is fundamentally sound with risk factors that are considered reasonable and acceptable. Loans classified as "watch list" fall into two categories; special mention and substandard. Special mention loans are the highest level of "watch list". These loans have the capacity to perform but contain certain characteristics that require continual supervision and attention from the lender. Loans classified as substandard typically have a well-defined weakness or weaknesses that could jeopardize the orderly liquidation of the debt, leaving the Bank with potential exposure to loss. The numeric designations in the "pass" category, from highest to lowest are: minimal, modest, average, acceptable, and acceptable with care. The "watch list" category from highest to lowest are: special mention, substandard, doubtful and loss.
“Pass”
“Watch List”
1 Minimal
6 Special mention
2 Modest
7 Substandard
3 Average
8 Doubtful
4 Acceptable
9 Loss
5 Acceptable with care
 
Special mention loans and substandard loans may or may not be classified as nonaccrual, based on current performance. A loan risk graded as doubtful is classified as nonaccrual. A loan risk graded as loss is generally charged-off when identified. There were no loans classified as doubtful or loss at June 30, 2015 or December 31, 2014. Watch list graded loans or relationships are evaluated individually to determine if all, or a portion, of our investment in the borrower is at risk. If a risk is quantified, a specific

16


loss allowance is assigned to the identified loan or relationship. We evaluate our investment in the borrower using either the present value of expected future cash flows, discounted at the historical effective interest rate of the loan, or for a collateral-dependent loan, the fair value of the underlying collateral.
We evaluate additional risk inherent in our satisfactory risk grade groups through a methodology that looks at these loans on a pool basis by loan segment which is further delineated by purpose. Each segment is assigned an expected loss factor based on a moving average “look-back” at our historical losses for that particular segment. In 2014, we reexamined our loss history and determined a five year "look back" or twenty quarter history would be a more prudent approach to modeling historical losses than our previous sixteen quarter "look-back". At September 30, 2014 we began extending our "look-back" period by one quarter to reach our target of twenty quarters or five years at June 30, 2015. At June 30, 2015, having reached our twenty quarter target, this adjustment to our "look-back" period resulted in a $321,325 decrease in the unallocated component of the allowance for loan losses. We believe this methodology provides an accurate evaluation of the potential risk in our portfolio because delineation by purpose establishes a direct correlation to areas of weakness and strength within the portfolio.
Additional metrics, in the form of environmental risk factors, may be applied to a specific class or risk grade of loans within the portfolio based on local or national trends, identifiable events or other economic factors. For the periods presented, five internal and four external environmental factors were applied to the general risk grade groups. The five internal factors are specific to Monarch with regard to lending policies and practices, nature, volume and term of various portfolios, experience level and depth of management, changes in loan quality and concentrations of credits. The four external environmental factors focus on legal and regulatory impacts, changes in economic conditions, competitive pressures and uncertainties surrounding pending governmental actions and their impact on areas within our footprint. The assumptions used to determine the allowance are reviewed to ensure their theoretical foundation, data integrity, computational processes, and reporting practices are appropriate and properly documented.
We utilize various sources in assessing the economic conditions in our target markets and areas of concentration. We track unemployment trends in both Hampton Roads and Virginia compared to the national average. We monitor trends in our industry and among our peers through reports such as the Uniform Bank Performance Report which are made available to us through the Federal Financial Institutions Examination Council. Additionally, we utilize various industry sources that include information published by CB Richard Ellis, an international firm specializing in commercial real estate reporting and Costar, a provider of commercial real estate information and analytics to monitor local, state and national trends.
We evaluate the adequacy of our allowance for loan losses monthly. A degree of imprecision or uncertainty is inherent in our allowance estimates because it requires that we incorporate a range of probable outcomes which may change from period to period. It requires that we exercise judgment as to the risks inherent in our portfolios, economic uncertainties, historical loss and other subjective factors, including industry trends. No single statistic or measurement determines the adequacy of the allowance for loan loss. Changes in the allowance for loan loss and the related provision expense can materially affect net income.
The following table segregates our portfolio between pass and watch list loans, delineated by segments, within loan type for June 30, 2015 and December 31, 2014. The "Weighted Average Risk Grade" looks at the dollar value per risk grade within a segment compared to the total value of that segment. All segments fall within the average to acceptable range.
 

17


  
June 30, 2015
  


Watch List


 
Weighted Average Risk Grade

Pass

Special Mention

Substandard

Total
 
Commercial
$
139,826,706


$
1,030,495


$
630,571


$
141,487,772

 
3.35

Real estate
 

 

 


 
 
Construction
173,982,189


696,510


574,443


175,253,142

 
3.22

Residential (1-4 family)
110,045,957


1,076,204


3,984,090


115,106,251

 
3.82

Home equity lines
61,888,353




1,353,232


63,241,585

 
4.14

Multifamily
17,011,090






17,011,090

 
3.59

Commercial
271,946,819


843,806


393,915


273,184,540

 
3.49

Real estate subtotal
634,874,408


2,616,520


6,305,680


643,796,608

 
3.56

Consumers







 
 
Consumer and installment loans
7,737,896




69,850


7,807,746

 
4.03

Overdraft protection loans
74,283




2,766


77,049

 
4.58

Loans to individuals subtotal
7,812,179




72,616


7,884,795

 
4.03

Total gross loans
$
782,513,293


$
3,647,015


$
7,008,867


$
793,169,175

 
3.51

 
 
 
 
 
 
 
 
 
 
  
December 31, 2014



Watch List


 
Weighted Average Risk Grade
  
Pass

Special Mention

Substandard

Total
 
Commercial
$
135,292,747


$
1,588,289


$
1,549,963


$
138,430,999

 
3.31

Real estate
 
 
 
 
 


 
 
Construction
171,136,553


93,397


1,272,380


172,502,330

 
3.26

Residential (1-4 family)
101,860,683


177,735


7,365,865


109,404,283

 
3.93

Home equity lines
66,282,828


102,575


1,101,597


67,487,000

 
4.12

Multifamily
19,616,130


2,193,059




21,809,189

 
3.53

Commercial
253,525,106


2,029,203


1,412,511


256,966,820

 
3.54

Real estate subtotal
612,421,300


4,595,969


11,152,353


628,169,622

 
3.59

Consumers







 
 
Consumer and installment loans
5,893,286




75,704


5,968,990

 
4.04

Overdraft protection loans
96,736






96,736

 
4.64

Loans to individuals subtotal
5,990,022




75,704


6,065,726

 
4.05

Total gross loans
$
753,704,069


$
6,184,258


$
12,778,020


$
772,666,347

 
3.55


An aging of our loan portfolio by class as of June 30, 2015 and December 31, 2014 is as follows:
 

18


Age Analysis of Past Due Loans
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater
Than
90 Days
 
Total
Past Due
 
Current
 
Recorded
Investment  >
90 days and
Accruing
 
Recorded
Investment
Nonaccrual
Loans
June 30, 2015

 

 

 

 

 

 

Commercial
$
127,483

 
$
509,334

 
$

 
$
636,817

 
$
140,850,955

 
$

 
$
628,580

Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
109,063

 

 

 
109,063

 
175,144,079

 

 
109,063

Residential (1-4 family)

 

 
753,467

 
753,467

 
114,352,784

 

 
1,053,472

Home equity lines
280,419

 

 
244,190

 
524,609

 
62,716,976

 

 
244,190

Multifamily

 

 

 

 
17,011,090

 

 

Commercial

 

 
230,994

 
230,994

 
272,953,546

 

 
230,994

Real estate subtotal
389,482

 

 
1,228,651

 
1,618,133

 
642,178,475

 

 
1,637,719

Consumers

 

 

 

 

 

 

Consumer and installment loans
126,701

 

 

 
126,701

 
7,681,045

 

 

Overdraft protection loans

 

 

 

 
77,049

 

 

Loans to individuals subtotal
126,701

 

 

 
126,701

 
7,758,094

 

 

Total gross loans
$
643,666

 
$
509,334

 
$
1,228,651

 
$
2,381,651

 
$
790,787,524

 
$

 
$
2,266,299

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014

 

 

 

 

 

 

Commercial
$

 
$

 
$
582,059

 
$
582,059

 
$
137,848,940

 
$

 
$
582,059

Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
248,420

 

 
100,000

 
348,420

 
172,153,910

 

 
212,552

Residential (1-4 family)
761,696

 
2,412,128

 
1,252,644

 
4,426,468

 
104,977,815

 
174,976

 
1,427,931

Home equity lines
109,456

 

 
249,915

 
359,371

 
67,127,629

 

 
249,915

Multifamily

 

 

 

 
21,809,189

 

 

Commercial

 
166,618

 
230,994

 
397,612

 
256,569,208

 

 
230,994

Real estate subtotal
1,119,572

 
2,578,746

 
1,833,553

 
5,531,871

 
622,637,751

 
174,976

 
2,121,392

Consumers

 

 

 

 

 

 

Consumer and installment loans
139,446

 

 

 
139,446

 
5,829,544

 

 
1,121

Overdraft protection loans

 

 

 

 
96,736

 

 

Loans to individuals subtotal
139,446

 

 

 
139,446

 
5,926,280

 

 
1,121

Total gross loans
$
1,259,018

 
$
2,578,746

 
$
2,415,612

 
$
6,253,376

 
$
766,412,971

 
$
174,976

 
$
2,704,572


     We currently have seven loans totaling $2,591,472 that are classified as restructured loans: one commercial real estate loan totaling $1,329,584, five residential 1-4 family loans totaling $1,192,038, and one consumer loan for $69,850. At June 30, 2015, two of the residential 1-4 family loans totaling $362,735 included in our restructured loans are classified as nonaccrual. The remaining five loans are performing. We restructured one loan during the second quarter of 2015, and restructured three loans during the same period of 2014. We did not have any defaults on restructured loans within twelve months of restructuring during the quarter ended June 30, 2015 or 2014.
Additional information on restructured loans in our portfolio as of June 30, 2015 is as follows:
Troubled Debt Restructurings
 
Number of Contracts
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
Quarter Ended June 30, 2015
One
 
$237,782
 
$237,782
Six Months Ended June 30, 2015
One
 
$237,782
 
$237,782
Troubled Debt Restructurings That Subsequently Defaulted
 
 
Number of Contracts
  
Recorded Investment
Quarter Ended June 30, 2015
None
  
Six Months Ended June 30, 2015
None
 

19



A summary of the activity in the allowance for loan losses account is as follows:
Allocation of the Allowance for Loan Losses
 
 
 
 
Real Estate
June 30, 2015
 
Commercial
 
Construction
 
Residential
 
Home Equity
 
Multifamily
 
Commercial
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,157,867

 
$
1,678,022

 
$
2,456,418

 
$
1,911,634

 
$
85,056

 
$
1,458,664

Charge-offs
 
(207,059
)
 
(17,500
)
 
(658,953
)
 

 

 

Recoveries
 
3,600

 
36,561

 
19,719

 
53,025

 

 

Provision
 
707,959

 
(41,341
)
 
21,232

 
(296,862
)
 
(18,713
)
 
166,921

Ending balance
 
$
1,662,367

 
$
1,655,742

 
$
1,838,416

 
$
1,667,797

 
$
66,343

 
$
1,625,585

 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
939,399

 
$
77,298

 
$
537,578

 
$
475,740

 
$

 
$
330,057

Collectively evaluated for impairment
 
722,968

 
1,578,444

 
1,300,838

 
1,192,057

 
66,343

 
1,295,528

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
141,487,772

 
$
175,253,142

 
$
115,106,251

 
$
63,241,585

 
$
17,011,090

 
$
273,184,540

Ending balance: individually evaluated for impairment
 
1,110,092

 
1,270,953

 
4,365,870

 
1,353,232

 

 
2,099,953

Ending balance: collectively evaluated for impairment
 
$
140,377,680

 
$
173,982,189

 
$
110,740,381

 
$
61,888,353

 
$
17,011,090

 
$
271,084,587

 
 
 
Consumers
 
 
 
 
 
 
Consumer and
Installment loans
 
Overdraft
Protection
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
Beginning balance
 
$
104,661

 
$
260

 
$
96,255

 
$
8,948,837

Charge-offs
 
(1,869
)
 

 

 
(885,381
)
Recoveries
 

 

 

 
112,905

Provision
 
3,323

 
23

 
(42,542
)
 
500,000

Ending balance
 
$
106,115

 
$
283

 
$
53,713

 
$
8,676,361

 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
69,850

 
$

 
$

 
$
2,429,922

Collectively evaluated for impairment
 
36,265

 
283

 
53,713

 
6,246,439

Loans:
 
 
 
 
 
 
 
 
Ending balance
 
$
7,807,746

 
$
77,049

 
$

 
$
793,169,175

Ending balance: individually evaluated for impairment
 
69,850

 
2,766

 

 
10,272,716

Ending balance: collectively evaluated for impairment
 
$
7,737,896

 
$
74,283

 
$

 
$
782,896,459


20


 
 
 
 
Real Estate
December 31, 2014
 
Commercial
 
Construction
 
Residential
 
Home Equity
 
Multifamily
 
Commercial
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,219,255

 
$
1,978,320

 
$
1,685,502

 
$
2,132,916

 
$
59,586

 
$
1,305,131

Charge-offs
 
(21,789
)
 
(190,812
)
 
(163,048
)
 
(174,319
)
 

 

Recoveries
 
205,200

 
79,922

 
31,505

 
122,809

 

 

Provision
 
(244,799
)
 
(189,408
)
 
902,459

 
(169,772
)
 
25,470

 
153,533

Ending balance
 
$
1,157,867

 
$
1,678,022

 
$
2,456,418

 
$
1,911,634

 
$
85,056

 
$
1,458,664

 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
441,265

 
$
100,159

 
$
1,261,490

 
$
547,172

 
$

 
$
335,033

Collectively evaluated for impairment
 
716,602

 
1,577,863

 
1,194,928

 
1,364,462

 
85,056

 
1,123,631

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
138,430,999

 
$
172,502,330

 
$
109,404,283

 
$
67,487,000

 
$
21,809,189

 
$
256,966,820

Ending balance: individually evaluated for impairment
 
1,549,963

 
1,272,380

 
7,198,325

 
1,101,597

 

 
3,130,893

Ending balance: collectively evaluated for impairment
 
$
136,881,036

 
171,229,950

 
$
102,205,958

 
$
66,385,403

 
$
21,809,189

 
$
253,835,927

 
 
 
Consumers
 
 
 
 
 
 
Consumer and
Installment loans
 
Overdraft
Protection
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
Beginning balance
 
$
99,271

 
$
688

 
$
580,700

 
$
9,061,369

Charge-offs
 

 
(2,000
)
 

 
(551,968
)
Recoveries
 

 

 

 
439,436

Provision
 
5,390

 
1,572

 
(484,445
)
 

Ending balance
 
$
104,661

 
$
260

 
$
96,255

 
$
8,948,837

 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
74,582

 
$

 

 
$
2,759,701

Collectively evaluated for impairment
 
30,079

 
260

 
96,255

 
6,189,136

Loans:
 
 
 
 
 
 
 
 
Ending balance
 
$
5,968,990

 
$
96,736

 
$

 
$
772,666,347

Ending balance: individually evaluated for impairment
 
75,704

 

 

 
14,328,862

Ending balance: collectively evaluated for impairment
 
$
5,893,286

 
$
96,736

 
$

 
$
758,337,485

A loan is considered impaired when, based on current information and events; it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. In addition to loans 90 days past due and still accruing, nonaccrual loans and restructured loans, all loans risk graded doubtful or substandard qualify, by definition, as impaired.

There were three residential real estate properties totaling $665,190 in the process of foreclosure at June 30, 2015 and one residential real estate property totaling $182,256 in process of foreclosure at December 31, 2014.


21


The following table sets forth our impaired loans at June 30, 2015 and December 31, 2014.
Impaired Loans
 
With No Related Allowance
  
Recorded
Investment
 
Unpaid Principal
Balance
 
Average Recorded
Investment
 
Interest Income
Recognized
June 30, 2015
 
 
 
 
 
 
 
Commercial
$
25,978

 
$
25,978

 
$
33,228

 
$
852

Real estate
 
 
 
 
 
 
 
Construction
1,040,390

 
1,040,390

 
966,577

 
30,607

Residential (1-4 family)
2,622,287

 
2,782,112

 
2,673,004

 
47,644

Home equity lines
444,716

 
444,716

 
445,194

 
7,381

Multifamily

 

 

 

Commercial
539,375

 
539,375

 
545,281

 
17,868

Consumers
 
 
 
 
 
 
 
Consumer and installment loans

 
715

 
199

 

Overdraft protection loans
2,766

 
2,766

 
2,916

 
360

Total
$
4,675,512

 
$
4,836,052

 
$
4,666,399

 
$
104,712

December 31, 2014
 
 
 
 
 
 
 
Commercial
$

 
$

 
$

 
$

Real estate
 
 
 
 
 
 
 
Construction
935,467

 
935,467

 
954,181

 
56,004

Residential (1-4 family)
2,704,883

 
2,880,739

 
3,067,193

 
119,011

Home equity lines
115,925

 
115,925

 
115,324

 
3,962

Multifamily

 

 

 

Commercial
1,430,533

 
1,430,533

 
1,317,972

 
79,891

Consumers
 
 
 
 
 
 
 
Consumer and installment loans
1,122

 
2,729

 
3,088

 

Overdraft protection loans

 

 

 

Total
$
5,187,930

 
$
5,365,393

 
$
5,457,758

 
$
258,868

 

22


 
With Related Allowance
  
Recorded
Investment
 
Unpaid Principal
Balance
 
Related
Allowance
 
Average Recorded
Investment
 
Interest Income
Recognized
June 30, 2015
 
 
 
 
 
 
 
 
 
Commercial
$
1,084,114

 
$
1,084,114

 
$
939,399

 
$
1,309,774

 
$
26,100

Real estate
 
 
 
 
 
 
 
 
 
Construction
230,563

 
254,598

 
77,298

 
231,899

 
5,183

Residential (1-4 family)
1,743,583

 
1,746,842

 
537,578

 
1,742,161

 
35,470

Home equity lines
908,516

 
914,240

 
475,740

 
902,466

 
14,150

Multifamily

 

 

 

 

Commercial
1,560,578

 
1,560,578

 
330,057

 
1,560,678

 
26,901

Consumers
 
 
 
 
 
 
 
 
 
Consumer and installment loans
69,850

 
69,850

 
69,850

 
72,550

 
1,268

Overdraft protection loans

 

 

 

 

Total
$
5,597,204

 
$
5,630,222

 
$
2,429,922

 
$
5,819,528

 
$
109,072

December 31, 2014
 
 
 
 
 
 
 
 
 
Commercial
$
1,549,963

 
$
1,549,963

 
$
441,265

 
$
1,618,461

 
$
93,073

Real estate
 
 
 
 
 
 
 
 
 
Construction
336,913

 
441,459

 
100,159

 
408,460

 
12,358

Residential (1-4 family)
4,493,442

 
4,535,549

 
1,261,490

 
4,564,008

 
232,522

Home equity lines
985,672

 
985,672

 
547,172

 
988,494

 
46,161

Multifamily

 

 

 

 

Commercial
1,700,360

 
1,700,360

 
335,033

 
1,721,563

 
79,323

Consumers
 
 
 
 
 
 
 
 
 
Consumer and installment loans
74,582

 
74,582

 
74,582

 
79,632

 
2,792

Overdraft protection loans

 

 

 

 

Total
$
9,140,932

 
$
9,287,585

 
$
2,759,701

 
$
9,380,618

 
$
466,229



NOTE 7. FAIR VALUE ACCOUNTING
Fair Value Hierarchy and Fair Value Measurement
We group our assets and liabilities that are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
Level 2 – Valuations based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data.
Level 3 – Valuations based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Valuations are determined using pricing models and discounted cash flow models and includes management judgment and estimation which may be significant.

23


The following table presents our assets and liabilities related to continuing operations, which are measured at fair value on a recurring basis for each of the fair value hierarchy levels, as of June 30, 2015 and December 31, 2014:
 
  
Fair Value Measurements at Reporting Date Using
 
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs (Level 3)
Description
 
 
 
 
 
 
 
Assets at June 30, 2015
 
 
 
 
 
 
 
Investment securities—available for sale
 
 
 
 
 
 
 
U.S. government agency obligations
$
13,208,848

 
$

 
$
13,208,848

 
$

Mortgage-backed securities
1,156,997

 

 
1,156,997

 

Municipal securities
2,972,571

 

 
2,972,571

 

Mortgage loans held for sale
193,948,066

 

 
193,948,066

 

Derivative financial asset
4,622,913

 

 
4,622,913

 

Derivative financial liability
$
679,709

 
$

 
$
679,709

 
$

Assets at December 31, 2014
 
 
 
 
 
 
 
Investment securities—available for sale
 
 
 
 
 
 
 
U.S. government agency obligations
$
20,453,875

 
$

 
$
20,453,875

 
$

Mortgage-backed securities
1,283,633

 

 
1,283,633

 

Municipal securities
1,987,854

 

 
1,987,854

 

Mortgage loans held for sale
147,690,276

 

 
147,690,276

 

Derivative financial asset
1,514,083

 

 
1,514,083

 

Derivative financial liability
$
1,195,405

 
$

 
$
1,195,405

 
$


The following table provides quantitative disclosures about the fair value measurements of our assets related to continuing operations which are measured at fair value on a nonrecurring basis as of June 30, 2015 and December 31, 2014.
 
  
Fair Value Measurements at Reporting Date Using
Description
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs  (Level 3)
At June 30, 2015
 
 
 
 
 
 
 
Real estate owned
 
 
 
 
 
 
 
Real estate construction
$

 
$

 
$

 
$

Restructured and impaired loans, net
3,167,282

 

 

 
3,167,282

At December 31, 2014
 
 
 
 
 
 
 
Real estate owned
 
 
 
 
 
 
 
Real estate construction
$
144,000

 
$

 
$

 
$
144,000

Restructured and impaired loans, net
6,381,231

 

 

 
6,381,231


There were no residential real estate properties classified as other real estate at June 30, 2015, and one property valued at $144,000 at December 31, 2014.

24


The following table displays quantitative information about Level 3 Fair Value Measurements for June 30, 2015 and December 31, 2014.
 
Fair Value Measurement at June 30, 2015
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Weighted Average
Commercial
$
144,715

 
Market comparables
 
Discount applied to market comparables (1)
 
58
%
Real Estate
 
 
 
 
 
 
 
Construction
153,265

 
Market comparables
 
Discount applied to market comparables (1)
 
35
%
Residential (1-4 family)
1,206,005

 
Market comparables
 
Discount applied to market comparables (1)
 
17
%
Home equity lines
432,776

 
Market comparables
 
Discount applied to market comparables (1)
 
22
%
Multifamily

 

 

 

Commercial
1,230,521

 
Market comparables
 
Discount applied to market comparables (1)
 
11
%
Consumer
 
 
 
 
 
 
 
Consumer and installment loans

 

 

 

Total restructures and impaired loans
$
3,167,282

 
 
 
 
 
 
Real estate owned
$

 

 
Discount applied to market comparables (1)
 

 
Fair Value Measurement at December 31, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Weighted Average
Commercial
$
1,108,698

 
Market comparables
 
Discount applied to market comparables (1)
 
34
%
Real Estate
 
 
 
 
 
 
 
Construction
236,754

 
Market comparables
 
Discount applied to market comparables (1)
 
36
%
Residential (1-4 family)
3,231,952

 
Market comparables
 
Discount applied to market comparables (1)
 
22
%
Home equity lines
438,500

 
Market comparables
 
Discount applied to market comparables (1)
 
22
%
Multifamily

 

 

 

Commercial
1,365,327

 
Market comparables
 
Discount applied to market comparables (1)
 
13
%
Consumer
 
 
 
 
 
 
 
Consumer and installment loans

 

 

 

Total restructures and impaired loans
$
6,381,231

 
 
 
 
 
 
Real estate owned
$
144,000

 
Market comparables
 
Discount applied to market comparables (1)
 
11
%
(1) A discount percentage is applied based on age of independent appraisals, current market conditions, and experience within the local markets.
For the three months ended June 30, 2015, we recorded a gain of $6,135 and a loss of $18,291 on the sale of other real estate owned. For the six months ended June 30, 2015, a gain of $6,135 and a loss of $57,170 were recorded for a net loss of $51,035. For the three and six months ended June 30 2014, we reported a loss of $33,263. Gains or losses on sale of other real estate owned are included in foreclosed property expense.
At the time a loan secured by real estate becomes real estate owned, we record the property at fair value net of estimated selling costs. Upon foreclosure and through liquidation, we evaluate the property’s fair value as compared to its carrying amount and record a valuation adjustment when the carrying amount exceeds fair value. Any valuation adjustments at the time a loan becomes real estate owned is charged to the allowance for loan losses. Any subsequent valuation adjustments are applied to earnings in our consolidated statements of income. No valuation adjustments related to other real estate owned were recorded in the three and six months ended June 30, 2015 or 2014. Adjustments, when necessary, are included in foreclosed property expense.
Valuation Methods
The following notes summarize the significant assumptions used in estimating the fair value of financial instruments:
Short-term financial instruments are valued at their carrying amounts and included in the Company’s balance sheet, which are reasonable estimates of fair value due to the relatively short period to maturity of the instruments. This approach applies to cash and cash equivalents, loans held for sale and overnight borrowings.
Investment securities – available-for-sale are valued at quoted market prices, if available. For securities for which no quoted market price is available, we estimate the fair value on the basis of quotes for similar instruments or other available information.

25


Investment securities classified as available-for-sale are reported at their estimated fair value with unrealized gains and losses reported in accumulated other comprehensive income. To the extent that the cost basis of investment securities exceeds the fair value and the unrealized loss is considered to be other than temporary, an impairment charge is recognized and the amount recorded in accumulated other comprehensive income or loss is reclassified to earnings as a realized loss. The specific identification method is used in computing realized gains or losses.
Mortgage loans held for sale are recorded at their fair value when originated and reevaluated quarterly, based on our expected return from the secondary market.
Loans held for investment are valued on the basis of estimated future receipts of principal and interest, which are discounted at various rates. Loan prepayments are assumed to occur at the same rate as in previous periods when interest rates were at levels similar to current levels. Future cash flows for homogeneous categories of consumer loans, such as motor vehicle loans, are estimated on a portfolio basis and discounted at current rates offered for similar loan terms to new borrowers with similar credit profiles.
The carrying amounts of accrued interest approximate fair value.
Interest rate lock commitments ("IRLC") are recorded at fair value, which is based on estimated future receipts net of estimated future expenses when the underlying loan is sold on the secondary market, using observable Level 2 market inputs, reflecting current market inputs as of the measurement date.
Restricted equity securities are recorded at cost, which approximates fair value.
Bank owned life insurance represents insurance policies on officers of the Bank. The cash values of the policies are estimated using information provided by insurance carriers. These policies are carried at their cash surrender value, which approximates the fair value.
The fair value of demand deposits and deposits with no defined maturity is taken to be the amount payable on demand at the reporting date. The fair value of fixed-maturity deposits is estimated using rates currently offered for deposits of similar remaining maturities. The intangible value of long-term relationships with depositors is not taken into account in estimating the fair values disclosed.
The fair value of Level 2 borrowings is determined based on quoted prices from FHLB for borrowings with similar characteristics and maturities. The determination of the fair value of Level 3 borrowings is made using pricing models and discounted cash flow models, and includes management judgment and estimation, which may be significant.
Derivative financial instruments are recorded at fair value using observable Level 2 market inputs related to:
Loans held for sale forward sales commitments are recorded at their fair value based on the estimated number of days remaining in the IRLC at the measurement date and expected return from the secondary market. Forward mortgage loan sales commitments are recorded at their fair value based on the gain or loss that would occur if the loan were paired off with an investor at measurement date. A derivative asset of $4,622,913 and a derivative liability of $679,709 related to loans held for sale were recorded at June 30, 2015. At December 31, 2014, a derivative asset of $1,514,083 and a derivative liability of $1,195,405 were recorded.
Real Estate Owned is carried at the fair value less estimated selling costs. Upon foreclosure and through liquidation, we evaluate the property's fair value as compared to its carrying amount and record a valuation adjustment when the carrying amount exceeds fair value less selling costs. Any valuation adjustments at the time a loan becomes real estate owned is charged to the allowance for loan losses. Fair value is determined through an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). When evaluating fair value, management may discount the appraisal further if, based on their understanding of the market conditions, it is determined the collateral is further impaired below the appraisal value (Level 3). Any subsequent valuation adjustments are applied to earnings in our consolidated statements of income. We did not record any losses due to valuation adjustments for the three months and six months ended June 30, 2015 or 2014. We recorded no losses due to valuation adjustments on real estate owned within foreclosed property expense in the year ended December 31, 2014.
Restructured and Impaired Loans measurement is generally based on the present value of expected future cash flows discounted at the loan's effective interest rate, unless in the case of collateral-dependent loans, the observable market price, or the fair value of the collateral can be readily determined. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). When evaluating fair value, management may discount the appraisal further if, based on their understanding of the market conditions, it is determined the collateral is further impaired below the appraised value (Level 3). The value of

26


business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Restructured and impaired loans are periodically reevaluated to determine if additional adjustments to the carrying value are necessary.
It is not practicable to separately estimate the fair values for off-balance-sheet credit commitments, including standby letters of credit and guarantees written, due to the lack of cost-effective reliable measurement methods for these instruments.
Fair Value of Financial Instruments
The following table presents the carrying amounts and fair value of our financial instruments at June 30, 2015 and December 31, 2014. GAAP defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than through a forced or liquidation sale for purposes of this disclosure. The carrying amounts in the table are included in the balance sheet under the indicated captions.
 
 
 
Fair Value Measurements at June 30, 2015 using
 
Carrying Value
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other
Observable
Inputs
 
Significant
Unobservable
Inputs 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Balance
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
101,920,540

 
$
101,920,540

 
$

 
$

 
$
101,920,540

Investment securities available for sale
17,338,416

 

 
17,338,416

 

 
17,338,416

Mortgage loans held for sale
193,948,066

 

 
193,948,066

 

 
193,948,066

Loans held for investment (net)
784,285,281

 

 

 
800,572,485

 
800,572,485

Accrued interest receivable
2,122,302

 

 
2,122,302

 

 
2,122,302

Restricted equity securities
4,706,000

 

 
4,706,000

 

 
4,706,000

Bank owned life insurance
10,464,611

 

 
10,464,611

 

 
10,464,611

Derivative financial assets
4,622,913

 

 
4,622,913

 

 
4,622,913

Liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
979,023,157

 
$

 
$
976,454,770

 
$

 
$
976,454,770

Borrowings
56,025,500

 

 
46,035,219

 
5,721,861

 
51,757,080

Accrued interest payable
177,907

 

 
177,907

 

 
177,907

Derivative financial liabilities
679,709

 

 
679,709

 

 
679,709

 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2014 using
 
Carrying Value
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other
Observable
Inputs
 
Significant
Unobservable
Inputs 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Balance
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
65,428,974

 
$
65,428,974

 
$

 
$

 
$
65,428,974

Investment securities available for sale
23,725,362

 

 
23,725,362

 

 
23,725,362

Loans held for sale
147,690,276

 

 
147,690,276

 

 
147,690,276

Loans held for investment (net)
763,640,698

 

 

 
776,974,812

 
776,974,812

Accrued interest receivable
2,087,880

 

 
2,087,880

 

 
2,087,880

Restricted equity securities
3,632,500

 

 
3,632,500

 

 
3,632,500

Bank owned life insurance
9,656,803

 

 
9,656,803

 

 
9,656,803

Derivative financial assets
1,514,083

 
 
 
1,514,083

 
 
 
1,514,083

Liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
919,413,913

 
$

 
$
917,008,847

 
$

 
$
917,008,847

Borrowings
21,075,497

 

 
11,109,566

 
5,641,087

 
16,750,653

Accrued interest payable
43,280

 

 
43,280

 

 
43,280

Derivative financial liability
1,195,405

 

 
1,195,405

 

 
1,195,405


27


NOTE 8. STOCK-BASED COMPENSATION
In May 2014, Monarch stockholders ratified the adoption of the Monarch Bank 2014 Equity Incentive Plan ("2014EIP"), a stock-based compensation plan which succeeds the Monarch Bank 2006 Equity Incentive Plan (“2006EIP”). The 2006EIP had succeeded the Monarch Bank 1999 Incentive Stock Option Plan ("1999ISO") and was the only plan under which equity-based compensation could be awarded. Like the 2006EIP, the 2014EIP authorizes the compensation committee to grant options, stock appreciation rights, stock awards, performance stock awards, and stock units to designated directors, officers, key employees, consultants and advisers to the Company and its subsidiaries.
The 2014EIP authorized the Company to issue up to 1,000,000 shares of Monarch Common Stock plus the number of shares of our Common Stock outstanding under the predecessor plans. The Plan also provides that no award may be granted more than 10 years after the May 2014 ratification date.
As of June 30, 2015, 1,132,959 shares were available for grants under all plans. A total of 418,137 shares are subject to outstanding awards under the 2006EIP and 1999ISO, including 31,087 stock options and 387,050 shares of non-vested restricted stock. The stock options outstanding as of June 30, 2015 have a weighted average exercise price of $7.84 and a weighted average remaining term of 3 months and are fully vested. Restricted stock typically vests over a 60 month period. Total compensation costs are recognized over the service period to vesting.
No additional options were granted in the periods covered. There were 55,755 and 73,027 options exercised in the second quarter and first half of 2015. No options on shares were forfeited in the second quarter and first half of 2015.
Compensation expense related to our restricted stock totaled $192,060 and $343,922 in the second quarter and first half of 2015. Remaining vesting periods are between 6 and 54 months with unrecognized remaining compensation expense of $1,976,807. We issued 0 and 72,800 shares of restricted stock in the second quarter and first half of 2015. Shares vested were 1,200 and 2,400 for the second quarter and first half of 2015. Shares forfeited were 6,700 and 11,100 for the second quarter and first half of 2015.
NOTE 9. SEGMENT REPORTING
Reportable segments include community banking and retail mortgage banking services. Community banking involves making loans to and generating deposits from individuals and businesses in the markets where we have offices. Retail mortgage banking originates residential loans and subsequently sells them to investors. Our mortgage banking segment is a strategic business unit that offers different products and services. It is managed separately because the segment appeals to different markets and, accordingly, requires different technology and marketing strategies.
Funding for retail mortgage banking services' loans held for sale (LHFS) portfolio is provided by community banking services. The outstanding LHFS balance and related interest earned for the bank's interim holding period of these loans is recorded in the community banking segment. This interim interest income was $1,746,435 and $3,053,472 in the second quarter and first half of 2015, respectively. In the second quarter and first half of 2014 interest income was $1,274,498 and $2,047,230 , respectively. In the event of early payment default, Monarch has recorded a reserve for loan repurchases which totaled $3,222,710 at June 30, 2015 and $3,013,396 at December 31, 2014. Our reserve for loan repurchases is not a part of our loan loss reserve and is carried in other liabilities. This reserve, which is an estimate of the potential for losses based on investor contracts, is not an indication that losses will occur and is periodically analyzed and adjusted through income.
The retail mortgage banking segment’s most significant revenue and expense is non-interest income and non-interest expense, respectively. We do not have other reportable operating segments. (The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 of our annual 10-K.) All inter-segment sales prices are market based. The assets and liabilities and operating results of our other wholly owned subsidiary, Monarch Capital, LLC, are included in the mortgage banking segment. Monarch Capital, LLC, provides commercial mortgage brokerage services.
Segment information for the three and six months ended June 30, 2015 and 2014 is shown in the following tables.


28


Selected Financial Information
 
Commercial
and Other
Banking
 
Mortgage
Banking
Operations
 
Inter-segment
Eliminations
 
Total
Quarter Ended June 30, 2015
 
 
 
 
 
 
 
Income:
 
 
 
 
 
 
 
Interest income
$
11,700,295

 
$
323,521

 
$

 
$
12,023,816

Non-interest income
1,891,160

 
22,240,973

 
(505,869
)
 
23,626,264

Total operating income
13,591,455

 
22,564,494

 
(505,869
)
 
35,650,080

Expenses:
 
 
 
 
 
 
 
Interest expense
(810,101
)
 
(505,869
)
 
505,869

 
(810,101
)
Provision for loan losses
(250,000
)
 

 

 
(250,000
)
Personnel expense
(4,771,234
)
 
(16,131,450
)
 

 
(20,902,684
)
Other non-interest expenses
(4,496,694
)
 
(3,754,135
)
 

 
(8,250,829
)
Total operating expenses
(10,328,029
)
 
(20,391,454
)
 
505,869

 
(30,213,614
)
Income before income taxes
3,263,426

 
2,173,040

 

 
5,436,466

Provision for income taxes
(1,177,947
)
 
(783,816
)
 

 
(1,961,763
)
Less: Net income attributable to non-controlling interests
(15,122
)
 
(35,752
)
 

 
(50,874
)
Net income attributable to Monarch Financial Holdings, Inc.
$
2,070,357

 
$
1,353,472

 
$

 
$
3,423,829

 
 
 
 
 
 
 
 
Quarter Ended June 30, 2014
 
 
 
 
 
 
 
Income:
 
 
 
 
 
 
 
Interest income
$
10,397,287

 
$
159,705

 
$

 
$
10,556,992

Non-interest income
1,304,304

 
17,369,228

 
(174,659
)
 
18,498,873

Total operating income
11,701,591

 
17,528,933

 
(174,659
)
 
29,055,865

Expenses:
 
 
 
 
 
 
 
Interest expense
(976,886
)
 

 

 
(976,886
)
Personnel expense
(3,930,738
)
 
(11,327,260
)
 
(4,470
)
 
(15,262,468
)
Other non-interest expenses
(3,970,887
)
 
(3,952,758
)
 
179,129

 
(7,744,516
)
Total operating expenses
(8,878,511
)
 
(15,280,018
)
 
174,659

 
(23,983,870
)
Income before income taxes
2,823,080

 
2,248,915

 

 
5,071,995

Provision for income taxes
(983,793
)
 
(783,707
)
 

 
(1,767,500
)
Less: Net income attributable to non-controlling interests
(6,857
)
 
(114,064
)
 

 
(120,921
)
Net income attributable to Monarch Financial Holdings, Inc.
$
1,832,430

 
$
1,351,144

 
$

 
$
3,183,574



29


 
Commercial
and Other
Banking
 
Mortgage
Banking
Operations
 
Inter-segment
Eliminations
 
Total
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
Income:
 
 
 
 
 
 
 
Interest income
$
22,783,587

 
$
625,799

 
$

 
$
23,409,386

Non-interest income
3,476,283

 
43,304,652

 
(888,508
)
 
45,892,427

Total operating income
26,259,870

 
43,930,451

 
(888,508
)
 
69,301,813

Expenses:
 
 
 
 
 
 
 
Interest expense
(1,547,182
)
 
(888,508
)
 
888,508

 
(1,547,182
)
Provision for loan losses
(500,000
)
 

 

 
(500,000
)
Personnel expense
(9,444,701
)
 
(30,497,397
)
 

 
(39,942,098
)
Other non-interest expenses
(8,483,066
)
 
(7,906,181
)
 

 
(16,389,247
)
Total operating expenses
(19,974,949
)
 
(39,292,086
)
 
888,508

 
(58,378,527
)
Income before income taxes
6,284,921

 
4,638,365

 

 
10,923,286

Provision for income taxes
(2,275,644
)
 
(1,679,459
)
 

 
(3,955,103
)
Less: Net income attributable to non-controlling interests
(31,027
)
 
(52,120
)
 

 
(83,147
)
Net income attributable to Monarch Financial Holdings, Inc.
$
3,978,250

 
$
2,906,786

 
$

 
$
6,885,036

 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
Income:
 
 
 
 
 
 
 
Interest income
$
20,723,919

 
$
267,156

 
$

 
$
20,991,075

Non-interest income
2,526,025

 
29,571,390

 
(289,891
)
 
31,807,524

Total operating income
23,249,944

 
29,838,546

 
(289,891
)
 
52,798,599

Expenses:
 
 
 
 
 
 
 
Interest expense
(1,947,998
)
 

 

 
(1,947,998
)
Personnel expense
(7,602,757
)
 
(19,937,330
)
 
(4,906
)
 
(27,544,993
)
Other non-interest expenses
(7,315,501
)
 
(7,187,920
)
 
294,797

 
(14,208,624
)
Total operating expenses
(16,866,256
)
 
(27,125,250
)
 
289,891

 
(43,701,615
)
Income before income taxes
6,383,688

 
2,713,296

 

 
9,096,984

Provision for income taxes
(2,272,743
)
 
(965,997
)
 

 
(3,238,740
)
Less: Net income attributable to non-controlling interests
(6,541
)
 
(130,864
)
 

 
(137,405
)
Net income attributable to Monarch Financial Holdings, Inc.
$
4,104,404

 
$
1,616,435

 
$

 
$
5,720,839


Segment Assets

 

 

 

June 30, 2015
$
1,169,578,999

 
$
22,113,950

 
$
(21,018,311
)
 
$
1,170,674,638

December 31, 2014
$
1,062,825,141

 
$
15,071,113

 
$
(11,159,280
)
 
$
1,066,736,974


Capital Expenditures
 
 
 
 
 
 
 
June 30, 2015
$
1,072,483

 
$
321,243

 
$

 
$
1,393,726

December 31, 2014
$
3,932,268

 
$
352,505

 
$

 
$
4,284,773


NOTE 10. GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets with indefinite lives are recorded at cost and are reviewed at least annually for impairment based on evidence of certain impairment indicators. Intangible assets with identifiable lives are amortized over their estimated useful lives. The were no intangible assets at June 30, 2015.
Information concerning goodwill and intangible assets is presented in the following table:
 
June 30, 2015
 
December 31, 2014
Goodwill
$
775,000

 
$
775,000



30


Goodwill is related the acquisition of a Maryland mortgage office plus certain other mortgage related assets in August 2007. Intangible assets related to this acquisition were fully amortized in 2014. Amortization expense for intangible assets totaled $0 for the six months ending June 30, 2015. Amortization expense for intangible assets totaled $44,643 and $89,286 for the three and six month periods ending June 30, 2014.

NOTE 11. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
On July 29, 2009 we entered into an interest rate swap agreement with PNC Bank (PNC) of Pittsburgh, PA, for our $10 million Trust preferred borrowing, which carries a floating interest rate of 90 day London Interbank Offered Rate (LIBOR) plus 160 basis points. The terms of this hedge allowed us to mitigate our exposure to interest-rate fluctuations by swapping our floating rate obligation for a fixed rate obligation. The notional amount of the swap agreement was $10 million, and had an expiration date of September 30, 2014. Under the terms of the agreement, at the end of each quarter we swapped our floating rate for a fixed rate of 3.26%. Including the additional 160 basis points, the effective fixed rate of interest cost was 4.86% on our $10 million Trust Preferred borrowings.
The fixed-rate payment feature of this swap was structured to mirror the provisions of the hedged borrowing agreement. This swap qualified as a cash flow hedge and the underlying liability was carried at fair value in other liabilities, with the changes in fair value of the instrument included in Stockholders’ Equity in accumulated other comprehensive income. This swap expired on September 30, 2014 and was not renewed.
In August 2014 we began participating in a mandatory delivery program for mortgage loans. Under the mandatory delivery program we committed to deliver a block of loans to an investor at a preset cost prior to the close of such loans. This differs from a best efforts delivery which sets the cost to the investor on a loan by loan basis. Mandatory delivery creates a higher level of risk for us but is not binding to the client. Our client could decide, at any time between the time of the rate lock and the actual closing on their mortgage loan, not to proceed with the commitment. There is a higher occurrence of this during periods of volatility.
To mitigate this risk, we pair the rate lock commitment with the sale of a notional security bearing similar attributes. At the time the loan is delivered to the investor, matched securities are repurchased. Gains or losses associated with this pairing are recorded in mortgage banking income on our income statement as incurred. Our Board approved mandatory delivery policy only allows us to commit $50 million to the program at any given time. We utilize the services of Optimal Blue to help monitor and manage our rate lock activities in this program. We reported a gain related to our mandatory delivery program in the second quarter of 2015 of $585 thousand that was recorded in mortgage banking income. Year to date 2015 we have reported a gain related to our mandatory delivery program of $191 thousand. We did not participate in a mandatory delivery program in the first half of 2014.
NOTE 12. LOW INCOME HOUSING TAX CREDITS
The Company has invested in one housing equity fund at June 30, 2015 and December 31, 2014. The general purpose of this fund is to encourage and assist participants in investing in low-income residential rental properties located in the Commonwealth of Virginia, develop and implement strategies to maintain projects as low-income housing, deliver Federal Low Income Housing Credits to investors, allocate tax losses and other possible tax benefits to investors, and to preserve and protect project assets. The Company accounts for this investment under the proportional amortization method and at June 30, 2015 and December 31, 2014, the investment in this fund, recorded in other assets on the consolidated balance sheet, was $472,238 and $500,000, respectively, with $27,762 of tax credits and other tax benefits related to these investments recognized on the consolidated statements of income for the periods ending June 30, 2015 and 2014. Total projected tax credits to be received for 2015 are $23,037, which is based on the most recent quarterly estimates received from the fund. Additional capital calls expected for the fund totals $494,500 at June 30, 2015 and December 31, 2014, and are included in other liabilities on the consolidated balance sheets.
NOTE 13. SUBSEQUENT EVENT

On July 23, 2015 we announced that the Board of Monarch Financial Holdings, Inc., had approved a quarterly common stock cash dividend. The quarterly cash dividend is $0.09 per share for common shareholders of record on August 7, 2015, payable on August 31, 2015.
ITEM 2.

31



MONARCH FINANCIAL HOLDINGS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Company. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and supplemental financial data.
We generate a significant amount of our income from the net interest income earned by Monarch Bank. Net interest income is the difference between interest income and interest expense. Interest income depends on the average amount of interest-earning assets outstanding during the period and the interest rates thereon. Monarch Bank’s cost of money is a function of the average amount of deposits and borrowed money outstanding during the period and the interest rates paid thereon. The quality of our assets further influence the amount of interest income lost due to non-accrual loans and the amount of additions to the allowance for loan losses.
We also generate income from non-interest sources. Non-interest income sources include fee income from residential and commercial mortgage sales, bank related service charges, fee income from the sale of investment and insurance services, fee income from title services, income from bank owned life insurance (“BOLI”) policies, as well as gains or losses from the sale of investment securities.
This report contains forward-looking statements with respect to our financial condition, results of operations and business. These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements.
These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of our management and on information available at the time these statements and disclosures were prepared. Factors that may cause actual results to differ materially from those expected include the following:
General economic conditions may deteriorate and negatively impact the ability of borrowers to repay loans and depositors to maintain balances.
Changes in interest rates could reduce income.
Competitive pressures among financial institutions may increase.
The businesses that we are engaged in may be adversely affected by legislative or regulatory changes, including changes in accounting standards.
New products developed or new methods of delivering products could result in a reduction in our business and income.
Adverse changes may occur in the securities market.
Other factors described from time to time in our reports with the Securities and Exchange Commission.
This section should be read in conjunction with the description of our “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014.

CRITICAL ACCOUNTING POLICIES
Critical accounting policies are those applications of accounting principles or practices that require considerable judgment, estimation, or sensitivity analysis by management. In the financial service industry, examples, though not an all inclusive list, of disclosures that may fall within this definition are the determination of the adequacy of the allowance for loan losses, valuation of derivatives or securities without a readily determinable market value, and the valuation of the fair value of intangibles and goodwill. Except for the determination of the adequacy of the allowance for loan losses, derivative financial instrument estimations and fair value estimations related to foreclosed real estate, we do not believe there are other practices or policies that require significant sensitivity analysis, judgments, or estimations.

32


Our financial statements are prepared in accordance with GAAP. The financial information contained within our statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of our transactions would be the same, the timing of events that would impact our transactions could change.
Our critical accounting policies are listed below. A summary of our significant accounting policies is set forth in Item 8, Note 1 of our Annual Report on Form 10-K for the year ended December 31, 2014.
Allowance for Loan Losses
Our allowance for loan losses is an estimate of the losses that may be sustained in our loan portfolio. The allowance is based on GAAP guidance which requires that losses be accrued when they have a probability of occurring and are estimable and that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.
Our allowance for loan losses has three basic components: the formula allowance, the specific allowance and the unallocated allowance. Each of these components is determined based upon estimates that can and do change when the actual events occur. The formula allowance uses a historical loss view as an indicator of future losses along with various economic factors and, as a result, could differ from the loss incurred in the future. However, since this history is updated with the most recent loss information, the errors that might otherwise occur may be mitigated. The specific allowance uses various techniques to arrive at an estimate of loss for specifically identified loans. Historical loss information, expected cash flows and fair value of collateral are used to estimate these losses. The unallocated allowance captures losses whose impact on the portfolio have occurred but have yet to be recognized in either the formula or specific allowance. The use of these values is inherently subjective, and our actual losses could be greater or less than the estimates.
Derivative Financial Instruments
We use derivatives to manage risks related to interest rate movements. Interest rate swap contracts designated and qualifying as cash flow hedges are reported at fair value. The gain or loss on the effective portion of the hedge initially is included as a component of other comprehensive income and is subsequently reclassified into earnings when interest on the related debt is paid. We document our risk management strategy and hedge effectiveness at the inception of and during the term of each hedge. Our interest rate risk management strategy is to stabilize cash flow requirements by maintaining interest rate swap contracts to convert variable-rate debt to a fixed rate. We did not hold any interest rate swap contracts at June 30, 2015 or December 31, 2014. We do not hold or issue derivative financial instruments for trading purposes.
Commitments to fund mortgage loans are Interest Rate Lock Commitment ("IRLC") to be sold into the secondary market and forward commitments for the future delivery of these mortgage loans are free standing derivatives. The fair value of the interest rate lock is recorded at the end of the financial reporting period and adjusted for the expected exercise of the commitment before the loan is funded. In order to hedge the change in interest rates resulting from its commitments to fund the loans, the Company enters into forward commitments for the future delivery of mortgage loans. Fair value of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the interest on the loan is locked. Changes in the fair value of these derivatives are included in net gains on sale of loans.
Periodically, we participate in a “mandatory” delivery program for mortgage loans. Under the mandatory delivery system, loans with interest rate locks are paired with the sale of a notional security bearing similar attributes. Interim income or loss on the pairing of the loans and securities is recorded in mortgage banking income on our income statement. In addition, at the time the loan is delivered to an investor, matched securities are repurchased and a gain or loss on the pairing is recorded in mortgage banking income on our income statement. Management has elected to limit Company exposure to this form of delivery to $50 million in outstanding loans. We had $43.3 million in the mandatory delivery program at June 30, 2015 and $48.6 million at December 31, 2014.
Fair Value Measurements
Under GAAP we are permitted to choose or required to measure many financial instruments and certain other items at fair value. The estimation of fair value is significant to certain assets, including loans held-for-sale, available-for-sale securities, and foreclosed real estate owned. These assets are recorded at fair value or lower of cost or fair value, as applicable. The fair values of loans held-for-sale are based on commitments from investors. The fair values of available-for-sale securities are based on published market or dealer quotes for similar securities. The fair values of rate lock commitments are based on net fees currently

33


charged to enter into similar agreements. The fair value of foreclosed real estate owned is estimated based on current appraisals, but may be further adjusted based upon our evaluation of the fair value of similar properties.
Fair values can be volatile and may be influenced by a number of factors, including market interest rates, prepayment speeds, discount rates, and market conditions, among others. Since these factors can change significantly and rapidly, fair values are difficult to predict and subject to material changes that could impact our financial condition and results of operation.

RESULTS OF OPERATIONS
Net Income
Our consolidated financial statements include the accounts of the Company, the Bank and its subsidiaries, after all significant inter-company transactions have been eliminated. Net income attributable to our non-controlling interests of $51 thousand and $121 thousand in the second quarter and year to date net income of $83 thousand and $137 thousand were deducted for the respective periods ended June 30, 2015 and 2014, to arrive at net income attributable to Monarch Financial Holdings, Inc. The ensuing references and ratios are related to net income attributable to Monarch Financial Holdings, Inc., (hereon referred to as "net income") after net income attributable to non-controlling interests has been deducted.
Net Income Attributable to Monarch Financial Holdings, Inc.
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Net income
$
3,474,703

 
$
3,304,495

 
$
6,968,183

 
$
5,858,244

Less: Net income attributable to non-controlling interests
(50,874
)
 
(120,921
)
 
(83,147
)
 
(137,405
)
Net income attributable to Monarch Financial Holdings, Inc.
$
3,423,829

 
$
3,183,574

 
$
6,885,036

 
$
5,720,839

Net income for the quarter ended June 30, 2015 was $3.4 million, an increase of $240 thousand or 7.5% over the same quarter in 2014. Net income for the first six months of 2015 was $6.9 million, an increase of $1.2 million of 20.4% over year. Basic and diluted earnings per share for the second quarter of 2015 and 2014 were $0.32 and $0.30, respectively. Basic and diluted earnings per share for the first half of 2015 was $0.64 compared to $0.54, one year prior. Two important and commonly used measures of profitability are return on assets (net income as a percentage of average total assets) and return on equity (net income as a percentage of average stockholders’ equity). Our annualized return on assets (“ROA”) for the three and six months ended June 30, 2015 was 1.22% and 1.26%, respectively, compared to 1.29% and 1.18% in 2014. Our annualized return on equity (“ROE”) for the second quarter of 2015 was 12.28% compared to 12.63% in 2014. Our ROE for the first six months of 2015 was 12.62% compared to 11.57% for 2014.
Net interest income increased $1.6 million or 17.1% in the second quarter of 2015 compared to 2014. Non-interest income increased $5.1 million or 27.7% for the same respective periods. Non-interest expense increased $6.1 million or 26.7% in the second quarter of 2015 compared to 2014. For the first half of 2015 net interest income increased $2.8 million or 14.8% over 2014. In the first six months of 2015 non-interest income increased $14.1 million or 44.3% and non-interest expense increased $14.6 million or 34.9% over the same period in 2014. A combination of higher interest income and lower interest expense was the source of net interest income growth in both the quarter and year to date. Strong mortgage production was the primary source of growth in non-interest income and non-interest expense.
We recorded a loan loss provision of $250 thousand in the second quarter of 2015 and $500 thousand year to date. We did not record a provision in 2014. We reported net charge offs of $217 thousand in the second quarter and $772 thousand in the first half of 2015 compared to net charge offs of $143 thousand in the second quarter of 2014 and recoveries in excess of charge offs of $9 thousand in the first half of 2014.
Net Interest Income
Net interest income, which is the excess of interest income over interest expense, is a major source of banking revenue. A number of factors influence net interest income, including the interest rates earned on earning assets, and the interest rates paid to obtain funding to support the assets, the average volume of interest-earning assets and interest bearing liabilities, and the mix of interest-earning assets and interest bearing liabilities.
Interest rates have been at a record low since December 2008, when the federal funds rate set by the Federal Reserve Bank’s Federal Open Market Committee was reduced to 0.25%. Wall Street Journal Prime Rate (“WSJ”), which generally moves with the federal funds rate, has been 3.25% since December 2008, as well. With rates low but stable, we believe we have been able to

34


position our balance sheet to respond quickly in the future when rates begin to rise, and thereby buffer the potential impact of those rising rates.
Net interest income was $11.2 million in the second quarter of 2015 compared to $9.6 million in 2014, an increase of $1.6 million or 17.1%. Interest income was $12.0 million in second quarter of 2015, an increase of $1.5 million or 13.9% over interest income of $10.6 million in the second quarter of 2014. Interest expense declined $167 thousand or 17.1% to $810 thousand in the second quarter of 2015 compared to $977 thousand in the second quarter of 2014. In the first half of 2015 net interest income was $21.8 million, an increase of $2.8 million compared to $19.0 million in the first half of 2014. Interest income was $23.4 million and interest expense was $1.5 million in the first six months of 2015 compared to interest income of $21.0 million and interest expense of $1.9 million in the first half of 2014.
Our greatest earning assets are loans which are comprised of two major portfolio classifications: mortgage loans held for sale and loans held for investment. Both portfolios provided interest income growth in the second quarter and first six months of 2015 compared to 2014.
Mortgage loans held for sale, which are residential mortgages originated by our mortgage division and sold to investors, earn interest while on our books but at rates typically lower than our loans held for investment portfolio. This portfolio is also subject to greater fluctuations in outstanding balances due to a combination of market demand, economic conditions and the prevailing mortgage rates. Due to a slight dip in mortgage rates, market demand was higher in the first half of 2015 compared to prior year. Interest income on our mortgage loans held for sale was $1.7 million in the second quarter of 2015 compared to $1.3 million, one year prior. Average volume increased $63 million to $180 million in the second quarter of 2015 compared to $117 million in average volume in the second quarter of 2014. In the first six months of 2015, average volume was $158 million, an increase of $64 million over the first six months of 2014 and interest income was $3.1 million compared to $2.1 million in 2014. Average yield declined 49 basis points to 3.88% in the second quarter of 2015 compared to 4.37% in 2014. Year to date, average yield declined 50 basis points to 3.89% compared to 4.39% in 2014.
Loans held for investment are commercial, real estate, and consumer loans originated and maintained on the Bank's books. Average loan volume was $773 million in the second quarter of 2015, an increase of $74 million compared to $699 million in the second quarter of 2014. Year to date 2015, average loans held for investment increased $70 million to $769 million when compared to $699 million in 2014. Interest income increased $944 thousand in the quarter and $1.3 million in the first six months of 2015 compared to 2014. Average yield declined 1 basis point in the quarter to 5.21% compared to 5.22% in 2014. Average yield declined 15 basis in the first half of 2015 to 5.21% from 5.36% one year prior. In 2014 a non-recurring interest income adjustment of $417 thousand contributed to the higher six month yield.
Interest expense declined $166 thousand or 17.1% in the second quarter and $401 thousand or 20.6% in the first half of 2015 compared to 2014. This decrease was due lower interest expense on interest bearing liabilities. Despite higher average deposit volume our interest expense declined. Additionally, the interest we paid on our trust preferred subordinated debt declined. Interest expense on interest bearing deposits declined $100 thousand or 11.9% to $739 thousand in the quarter and $267 thousand or 16.0% in the first half of 2015 compared to 2014. Interest expense on trust preferred subordinated debt declined $76 thousand, to $48 thousand, in the quarter and $152 thousand, to $94 thousand, in the first half of 2015 compared to 2014. Average volume on our interest bearing deposits increased $62 million in the quarter driven by growth in our money market accounts and time deposits. At the same time, average interest cost on interest bearing deposits declined 10 basis point, to 0.42% from 0.52%, driven by lower interest rates across all products. As stated previously, we lowered interest rates on all products throughout 2014 but have begun moderate increases to rates in 2015. In the second quarter of 2015, despite $16 million in additional average volume in borrowings, interest expense on these products declined $66 thousand, driven by a 389 basis point decline in rate from 4.93% to 1.04%. Year to date, average borrowings have increased $13 million, while interest cost declined 379 basis points from 4.95% to 1.16%. The maturity of an interest rate swap on our $10 million trust preferred subordinated debt, which swapped a variable rate instrument for a fixed rate instrument, was the source of the rate decline. The expired fixed rate was 4.96% and the variable rate was the three month London Interbank Offering Rate ("LIBOR") plus 160 basis points or 1.87% in the second quarter and 1.86% in the first six months of 2015. There was also a shift in the borrowing mix in the quarter due to lower rates on short term borrowing at the FHLB which impacted yield.
For analytical purposes, net interest income is adjusted to a taxable equivalent basis to recognize the income tax savings on tax-exempt assets, such as bank owned life insurance (“BOLI”) and state and municipal securities. A tax rate of 35% was used in both 2015 and 2014 when adjusting interest on BOLI and tax-exempt securities to a fully taxable equivalent basis. The difference between rates earned on interest-earning assets (with an adjustment made to tax-exempt income to provide comparability with taxable income, i.e. the “FTE” adjustment) and the cost of the supporting funds is measured by net interest margin.
Our net interest rate spread on a tax-equivalent basis increased 14 basis points in the second quarter of 2015 to 4.15% from 4.01% in 2014. Our net interest margin for the second quarter of 2015 was 4.28%, an increase over 2014 of 10 basis points from

35


4.18%. For the first six months of 2015 our net interest rate spread on a tax-equivalent basis increased 11 basis points to 4.16% from 4.05% in 2014 and our net interest margin increased 8 basis points to 4.30% from 4.22%.
Bank Owned Life Insurance (BOLI) has been included in interest earning assets. We purchased $6.0 million in BOLI during the fourth quarter of 2005. We purchased an additional $2.0 million in BOLI during the third quarter of 2014 and an additional $658 thousand in BOLI in the first half of 2015. Income on BOLI is not subject to federal income tax, giving it a tax-effective yield of 4.92% for the second quarter of 2015 compared to 4.85% in 2014. Year to date, the tax-effective yield on BOLI declined 24 basis points to 4.62% from 4.85%.
The following tables set forth average balances of total interest earning assets and total interest bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, stockholders’ equity and the related income, expense and corresponding weighted average yields and costs.


36


The following is an analysis of net interest income, on a taxable equivalent basis.

NET INTEREST INCOME ANALYSIS
(in thousands)
For the Three Months Ended June 30,
 
2015
 
2014
 
2013
 
Average
Balance
 
Income/
Expense
 
Yield
Rate (1)
 
Average
Balance
 
Income/
Expense
 
Yield
Rate (1)
 
Average
Balance
 
Income/
Expense
 
Yield
Rate (1)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities, at amortized cost (2)
$
19,064

 
$
84

 
1.77
%
 
$
23,835

 
$
97

 
1.64
%
 
$
16,451

 
$
63

 
1.53
%
Loans, held for investment
772,717

 
10,033

 
5.21
%
 
698,851

 
9,089

 
5.22
%
 
676,894

 
9,040

 
5.36
%
Mortgage loans, held for sale
180,485

 
1,746

 
3.88
%
 
116,851

 
1,274

 
4.37
%
 
200,733

 
1,774

 
3.54
%
Federal funds sold
13,176

 
7

 
0.21
%
 
40,547

 
24

 
0.24
%
 
44,727

 
25

 
0.23
%
Dividend-earning restricted equity securities
3,781

 
42

 
4.46
%
 
3,160

 
22

 
2.84
%
 
3,786

 
69

 
7.33
%
Deposits in other banks
62,634

 
117

 
0.75
%
 
36,817

 
55

 
0.60
%
 
15,020

 
10

 
0.27
%
Bank owned life insurance (2)
10,262

 
126

 
4.92
%
 
7,491

 
91

 
4.85
%
 
7,261

 
91

 
5.03
%
Total earning assets
1,062,119

 
12,155

 
4.59
%
 
927,552

 
10,652

 
4.61
%
 
964,872

 
11,072

 
4.60
%
Less: Allowance for loan losses
(8,732
)
 
 
 
 
 
(9,148
)
 
 
 
 
 
(10,823
)
 
 
 
 
Nonperforming loans
6,040

 
 
 
 
 
8,180

 
 
 
 
 
3,143

 
 
 
 
Other non-earning assets
67,322

 
 
 
 
 
66,419

 
 
 
 
 
75,153

 
 
 
 
Total assets
$
1,126,749

 
 
 
 
 
$
993,003

 
 
 
 
 
$
1,032,345

 
 
 
 
LIABILITIES and STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand
$
57,726

 
$
19

 
0.13
%
 
$
50,993

 
$
21

 
0.17
%
 
$
51,755

 
$
24

 
0.19
%
Savings
19,451

 
14

 
0.29
%
 
24,191

 
25

 
0.41
%
 
22,395

 
23

 
0.41
%
Money market savings
395,907

 
355

 
0.36
%
 
370,020

 
359

 
0.39
%
 
335,915

 
364

 
0.43
%
Time deposits
231,992

 
351

 
0.61
%
 
198,415

 
434

 
0.88
%
 
282,828

 
610

 
0.87
%
Total interest-bearing deposits
705,076

 
739

 
0.42
%
 
643,619

 
839

 
0.52
%
 
692,893

 
1,021

 
0.59
%
Borrowings
27,437

 
71

 
1.04
%
 
11,150

 
137

 
4.95
%
 
15,866

 
163

 
4.12
%
Total interest-bearing liabilities
732,513

 
$
810

 
0.44
%
 
654,769

 
$
976

 
0.60
%
 
708,759

 
$
1,184

 
0.67
%
Non-interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
264,068

 
 
 
 
 
223,598

 
 
 
 
 
205,779

 
 
 
 
Other non-interest-bearing liabilities
18,344

 
 
 
 
 
13,544

 
 
 
 
 
26,169

 
 
 
 
Total liabilities
1,014,925

 
 
 
 
 
891,911

 
 
 
 
 
940,707

 
 
 
 
Stockholders’ equity
111,824

 
 
 
 
 
101,092

 
 
 
 
 
91,638

 
 
 
 
Total liabilities and stockholders’ equity
$
1,126,749

 
 
 
 
 
$
993,003

 
 
 
 
 
$
1,032,345

 
 
 
 
Net interest income (2)
 
 
$
11,345

 
 
 
 
 
$
9,676

 
 
 
 
 
$
9,888

 
 
Interest rate spread (2)(3)
 
 
 
 
4.15
%
 
 
 
 
 
4.01
%
 
 
 
 
 
3.93
%
Net interest margin (2)(4)
 
 
 
 
4.28
%
 
 
 
 
 
4.18
%
 
 
 
 
 
4.11
%

(1)
Yields are annualized and based on average daily balances.
(2)
Income and yields are reported on a taxable equivalent basis assuming a federal tax rate of 35%, with a $49,352 adjustment for 2015 and a $36,968 adjustment for 2014 and a $37,153 adjustment for 2013.
(3)
Represents the differences between the yield on total average earning assets and the cost of total interest-bearing liabilities.
(4)
Represents the ratio of net interest-earnings to the average balance of interest-earning assets.



37


For the Six Months Ended June 30,
 
2015
 
2014
 
2013
 
Average
Balance
 
Income/
Expense
 
Yield
Rate (1)
 
Average
Balance
 
Income/
Expense
 
Yield
Rate (1)
 
Average
Balance
 
Income/
Expense
 
Yield
Rate (1)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities, at amortized cost (2)
$
20,080

 
$
178

 
1.79
%
 
$
25,807

 
$
178

 
1.39
%
 
$
16,188

 
$
125

 
1.56
%
Loans, held for investment
769,196

 
19,873

 
5.21
%
 
698,748

 
18,568

 
5.36
%
 
669,591

 
18,015

 
5.43
%
Mortgage loans, held for sale
158,407

 
3,053

 
3.89
%
 
93,978

 
2,047

 
4.39
%
 
258,142

 
4,507

 
3.52
%
Federal funds sold
14,820

 
15

 
0.20
%
 
56,344

 
65

 
0.23
%
 
26,833

 
30

 
0.23
%
Dividend-earning restricted equity securities
3,707

 
81

 
4.41
%
 
3,390

 
52

 
3.12
%
 
6,147

 
144

 
4.71
%
Deposits in other banks
59,615

 
219

 
0.74
%
 
33,555

 
91

 
0.55
%
 
15,032

 
18

 
0.24
%
Bank owned life insurance (2)
10,075

 
231

 
4.62
%
 
7,462

 
180

 
4.85
%
 
7,232

 
181

 
5.03
%
Total earning assets
1,035,900

 
23,650

 
4.60
%
 
919,284

 
21,181

 
4.65
%
 
999,165

 
23,020

 
4.65
%
Less: Allowance for loan losses
(8,811
)
 
 
 
 
 
(9,116
)
 
 
 
 
 
(10,923
)
 
 
 
 
Nonperforming loans
5,996

 
 
 
 
 
7,231

 
 
 
 
 
3,238

 
 
 
 
Other non-earning assets
65,735

 
 
 
 
 
64,572

 
 
 
 
 
76,025

 
 
 
 
Total assets
$
1,098,820

 
 
 
 
 
$
981,971

 
 
 
 
 
$
1,067,505

 
 
 
 
LIABILITIES and STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand
$
56,259

 
$
36

 
0.13
%
 
$
50,134

 
$
40

 
0.16
%
 
$
51,242

 
$
51

 
0.20
%
Savings
19,689

 
27

 
0.28
%
 
23,471

 
47

 
0.40
%
 
22,523

 
47

 
0.42
%
Money market savings
380,277

 
630

 
0.33
%
 
370,700

 
708

 
0.39
%
 
336,538

 
746

 
0.45
%
Time deposits
236,354

 
714

 
0.61
%
 
199,373

 
879

 
0.89
%
 
274,174

 
1,207

 
0.89
%
Total interest-bearing deposits
692,579

 
1,407

 
0.41
%
 
643,678

 
1,674

 
0.52
%
 
684,477

 
2,051

 
0.60
%
Borrowings
24,261

 
140

 
1.16
%
 
11,162

 
274

 
4.96
%
 
69,531

 
571

 
1.66
%
Total interest-bearing liabilities
716,840

 
$
1,547

 
0.44
%
 
654,840

 
$
1,948

 
0.60
%
 
754,008

 
$
2,622

 
0.70
%
Non-interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
255,110

 
 
 
 
 
214,465

 
 
 
 
 
196,759

 
 
 
 
Other non-interest-bearing liabilities
16,867

 
 
 
 
 
12,926

 
 
 
 
 
26,695

 
 
 
 
Total liabilities
988,817

 
 
 
 
 
882,231

 
 
 
 
 
977,462

 
 
 
 
Stockholders’ equity
110,003

 
 
 
 
 
99,740

 
 
 
 
 
90,043

 
 
 
 
Total liabilities and stockholders’ equity
$
1,098,820

 
 
 
 
 
$
981,971

 
 
 
 
 
$
1,067,505

 
 
 
 
Net interest income (2)
 
 
$
22,103

 
 
 
 
 
$
19,233

 
 
 
 
 
$
20,398

 
 
Interest rate spread (2)(3)
 
 
 
 
4.16
%
 
 
 
 
 
4.05
%
 
 
 
 
 
3.95
%
Net interest margin (2)(4)
 
 
 
 
4.30
%
 
 
 
 
 
4.22
%
 
 
 
 
 
4.12
%

(1)
Yields are annualized and based on average daily balances.
(2)
Income and yields are reported on a taxable equivalent basis assuming a federal tax rate of 35%, with a $91,179 adjustment for 2015 and a $73,323 adjustment for 2014 and a $73,683 adjustment for 2013.
(3)
Represents the differences between the yield on total average earning assets and the cost of total interest-bearing liabilities.
(4)
Represents the ratio of net interest-earnings to the average balance of interest-earning assets.


Rate/Volume Analysis
The goal of a rate/volume analysis is to compare two or more periods to determine whether the difference between those periods is the result of changes in rate, or volume, or some combination of the two. This is achieved through a “what if” analysis. We calculate what the potential income would have been in the new period if the prior period rate had remained unchanged, and compare that result to what the income would have been in the prior period if the current rates were in effect. Through the analysis

38


of these income potentials, we are able to determine how much of the change between periods is the impact of differing rates and how much is volume driven.
For discussion purposes, our “Rate/Volume Analysis” and “Net Interest Income Analysis” tables include tax equivalent income on bank owned life insurance (BOLI) and municipal securities that are not in compliance with Generally Accepted Accounting Principals (GAAP). The following table is a reconciliation of our income statement presentation to these tables.
RECONCILIATION OF NET INTEREST INCOME
TO TAX EQUIVALENT INTEREST INCOME
 
Non-GAAP
For the Three Months Ended June 30,
  
2015
 
2014
 
2013
Interest income:
 
 
 
 
 
Total interest income
$
12,023,816

 
$
10,556,992

 
$
10,975,487

Bank owned life insurance
81,919

 
58,905

 
59,230

Tax equivalent adjustment (35% tax rate)
 
 
 
 
 
Bank owned life insurance
44,111

 
31,718

 
31,893

Municipal securities
5,241

 
5,250

 
5,260

Adjusted income on earning assets
12,155,087

 
10,652,865

 
11,071,870

Interest expense:
 
 
 
 
 
Total interest expense
810,101

 
976,886

 
1,183,923

Net interest income—adjusted
$
11,344,986

 
$
9,675,979

 
$
9,887,947

 
Non-GAAP
For the Six Months Ended June 30,
  
2015
 
2014
 
2013
Interest income:
 
 
 
 
 
Total interest income
$
23,409,386

 
$
20,991,075

 
$
22,829,357

Bank owned life insurance
149,874

 
116,678

 
117,312

Tax equivalent adjustment (35% tax rate)
 
 
 
 
 
Bank owned life insurance
80,701

 
62,827

 
63,168

Municipal securities
10,478

 
10,496

 
10,515

Adjusted income on earning assets
23,650,439

 
21,181,076

 
23,020,352

Interest expense:
 
 
 
 
 
Total interest expense
1,547,182

 
1,947,998

 
2,621,605

Net interest income—adjusted
$
22,103,257

 
$
19,233,078

 
$
20,398,747


Adjusted net interest income increased $1.7 million in the second quarter of 2015 compared to 2014 and $2.9 million in the first half of 2015 compared to 2014. Interest income increased $1.5 million quarter over quarter and $2.5 million year over year, while interest expense declined $166 thousand in the quarter and $401 thousand year to date.
Changes in Net Interest Income (Rate/Volume Analysis)
Net interest income is the product of the volume of average earning assets and the average rates earned, less the volume of average interest-bearing liabilities and the average rates paid. The portion of change relating to both rate and volume is allocated to each of the rate and volume changes based on the relative change in each category.
The primary contributor to the increase interest income was growth in volume for both our mortgage loans held for sale and loans held for investment. Quarter over quarter, an additional $1.5 million in interest income and year to date an additional $2.4 million in interest income was volume driven .
Interest expense declined $166 thousand in the second quarter and $401 thousand in the first six months of 2015 due to lower rates net of increased volume. Lower rates in all deposit categories reduced interest expense $188 thousand in the quarter and $427 thousand in the first six months of 2015 compare to 2014. Growth in money markets and time deposits partially offset

39


this decline for a net reduction in interest expense on deposits of $100 thousand in the quarter and $267 thousand, year to date. Lower rates on borrowings resulted in a $164 thousand decline in interest expense that was partially offset by volume growth for a net decline in interest expense of $66 thousand in the quarter. Year to date, lower rates on borrowings resulted in a $307 thousand decline in interest expense that was partially offset due to volume increases for a net decline in interest expense of $134 thousand.
In the second quarter and first half of 2014 compared to 2013 net interest income declined $212 thousand and $1.2 million, respectively. Volume declines in our mortgage loans held for sale was the driver in this reduction. These declines outpaced the growth in loans held for investment and savings achieved on our interest bearing liabilities through both rate and volume.
The following table analyzes the changes in both rate and volume components of net interest income on a tax equivalent basis.
RATE / VOLUME ANALYSIS
(in thousands)
  
For the Three Months Ended June 30,
 
2015 vs. 2014
 
2014 vs. 2013
  
Interest
Increase
(Decrease)
 
Change
Attributable to
 
Interest
Increase
(Decrease)
 
Change
Attributable to
  
Rate
 
Volume
 
Rate
 
Volume
Interest income
 
 
 
 
 
 
 
 
 
 
 
Securities
$
(13
)
 
$
8

 
$
(21
)
 
$
34

 
$
4

 
$
30

Loans held for investment
944

 
(15
)
 
959

 
49

 
(240
)
 
289

Mortgage loans held for sale
472

 
(157
)
 
629

 
(499
)
 
354

 
(853
)
Federal funds sold
(17
)
 
(2
)
 
(15
)
 
(1
)
 
1

 
(2
)
Dividend-earning restricted equity securities
20

 
15

 
5

 
(47
)
 
(37
)
 
(10
)
Deposits in other banks
62

 
16

 
46

 
45

 
21

 
24

Bank owned life insurance
35

 
1

 
34

 

 
(3
)
 
3

Total interest income
$
1,503

 
$
(134
)
 
$
1,637

 
$
(419
)
 
$
100

 
$
(519
)
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Demand
$
(2
)
 
(5
)
 
3

 
$
(3
)
 
(3
)
 

Savings
(11
)
 
(7
)
 
(4
)
 
2

 

 
2

Money market
(4
)
 
(28
)
 
24

 
(5
)
 
(40
)
 
35

Time
(83
)
 
(148
)
 
65

 
(176
)
 
9

 
(185
)
Total deposits
(100
)
 
(188
)
 
88

 
(182
)
 
(34
)
 
(148
)
Borrowings
(66
)
 
(164
)
 
98

 
(25
)
 
29

 
(54
)
Total interest expense
(166
)
 
(352
)
 
186

 
(207
)
 
(5
)
 
(202
)
Net interest income
$
1,669

 
$
218

 
$
1,451

 
$
(212
)
 
$
105

 
$
(317
)

40


  
For the Six Months Ended June 30,
 
2015 vs. 2014
 
2014 vs. 2013
  
Interest
Increase
(Decrease)
 
Change
Attributable to
 
Interest
Increase
(Decrease)
 
Change
Attributable to
  
Rate
 
Volume
 
Rate
 
Volume
Interest income
 
 
 
 
 
 
 
 
 
 
 
Securities
$

 
$
44

 
$
(44
)
 
$
53

 
$
(15
)
 
$
68

Loans held for investment
1,305

 
(526
)
 
1,831

 
553

 
(224
)
 
777

Mortgage loans held for sale
1,006

 
(259
)
 
1,265

 
(2,460
)
 
917

 
(3,377
)
Federal funds sold
(50
)
 
(7
)
 
(43
)
 
35

 
1

 
34

Dividend-earning restricted equity securities
29

 
24

 
5

 
(92
)
 
(40
)
 
(52
)
Deposits in other banks
128

 
40

 
88

 
73

 
37

 
36

Bank owned life insurance
51

 
(9
)
 
60

 
(1
)
 
(7
)
 
6

Total interest income
$
2,469

 
$
(693
)
 
$
3,162

 
$
(1,839
)
 
$
669

 
$
(2,508
)
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Demand
$
(4
)
 
(9
)
 
5

 
$
(11
)
 
(10
)
 
(1
)
Savings
(78
)
 
(96
)
 
18

 
(38
)
 
(109
)
 
71

Money market
(20
)
 
(13
)
 
(7
)
 

 
(4
)
 
4

Time
(165
)
 
(309
)
 
144

 
(328
)
 
44

 
(372
)
Total deposits
(267
)
 
(427
)
 
160

 
(377
)
 
(79
)
 
(298
)
Borrowings
(134
)
 
(307
)
 
173

 
(297
)
 
(153
)
 
(144
)
Total interest expense
(401
)
 
(734
)
 
333

 
(674
)
 
(232
)
 
(442
)
Net interest income
$
2,870

 
$
41

 
$
2,829

 
$
(1,165
)
 
$
901

 
$
(2,066
)

Non-Interest Income
Non-interest income was $23.6 million in the second quarter and $45.9 million in the first half of 2015 compared to 2014. This represents an increase of $5.1 million, or 27.7% in the quarter and $14.1 million, or 44.3%, year over year. Mortgage banking income, which is our largest source of non-interest income, was the primary source of the changes. Non-interest income is broken out into more detail in the following table.
NON-INTEREST INCOME
  
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
  
2015
 
2014
 
2015
 
2014
Mortgage banking income
$
22,240,973

 
$
17,369,228

 
$
43,304,652

 
$
29,571,390

Service charges and fees
558,790

 
538,579

 
1,075,344

 
1,008,791

Title company income
241,919

 
167,454

 
474,690

 
272,488

Bank owned life insurance income
81,919

 
58,905

 
149,874

 
116,678

Investment and insurance commissions
400,542

 
335,887

 
744,668

 
781,359

Gain on sale of assets
44,848

 

 
79,859

 

Other
57,273

 
28,820

 
63,340

 
56,818

 
$
23,626,264

 
$
18,498,873

 
$
45,892,427

 
$
31,807,524

Mortgage banking income represents fees from originating and selling residential mortgage loans as well as commercial mortgages through Monarch Mortgage and our wholly owned commercial mortgage banking subsidiary, Monarch Capital, LLC. Mortgage banking income grew in the second quarter and first half of 2015 compared to 2014 due to higher loan volume. The following table summarizes mortgage loan production for the first six months of 2015 compared to 2014.

41


Mortgage Banking Income
 
 
2015
 
2014
 
 
Number
Dollar Volume (000s)
Purchase
 
Number
Dollar Volume (000s)
Purchase
First Quarter
 
1,840

$
487,423

53.0
%
 
1,103

$
271,233

80.8
%
Second Quarter
 
2,355

605,400

66.0
%
 
1,677

446,863

85.0
%
Third Quarter
 


%
 
1,715

440,784

83.7
%
Fourth Quarter
 

$

%
 
1,698

$
445,846

69.1
%
Year to Date
 
4,195

$
1,092,823

53.0
%
 
6,193

$
1,604,726

79.5
%
Investment and insurance income increased $64 thousand in the second quarter but declined $37 thousand in the first six months due to production fluctuations. Income from Monarch Bank Private Wealth ("MBPW") is derived from a combination of new business and fees on existing business. Differing production levels can impact the income produced in between periods. MBPW offers products and services and asset management through affiliation with Raymond James Financial Services, Inc.
Service charges and fees on deposit accounts increased $20 thousand in the second quarter and $67 thousand in the first half of 2015 compared to 2014. The primary components of service charges and fees are non-sufficient fund and overdraft fees and ATM transaction fees and merchant service fees. Income growth is attributable to increases in our demand deposit products, year over year and increased merchant service income. We offer a credit card product through a third party vendor which has added to fee income. Monarch has an agreement with a third-party vendor to brand ATMs in Food Lion grocery stores in southeast Virginia and northeast North Carolina. In return for supplying the cash for the machines and paying the machines’ cash servicing fees, we receive a portion of the transaction surcharge, and our customers can withdraw cash from the machines without a fee or transaction surcharge. We have 12 ATMs located at our banking center sites. Combined with our third-party vendor relationship, our network includes 50 active branded ATMs.
Through Monarch Investment, LLC, we own a 75% interest in a title company, Real Estate Security Agency, LLC (RESA), which is being treated as a consolidated entity for accounting purposes. RESA income increased $74 thousand in the second quarter and $202 thousand in the first six months of 2015 compared to 2014 driven by higher home buying activities in 2015.
Income from bank owned life insurance ("BOLI") increased $23 thousand in the quarter and $33 thousand in the first half of 2015 compared to 2014 due to the purchase of additional insurance discussed previously. Gains on the sale of assets in the quarter of $45 thousand and $80 thousand, year to date, were due to the sale of bank autos.

42


Non-interest Expense
The following table summarizes our non-interest expense for the periods indicated:
 
NON-INTEREST EXPENSE
  
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Salaries and employee benefits
$
10,097,518

 
$
8,492,446

 
$
19,691,794

 
$
16,764,007

Commissions and incentives
10,805,166

 
6,770,022

 
20,250,304

 
10,780,986

Loan expense
1,930,961

 
2,060,570

 
4,389,624

 
3,423,711

Occupancy expenses, net of rental income
1,488,406

 
1,531,668

 
2,935,239

 
3,035,515

Furniture and equipment expense
901,478

 
863,420

 
1,743,153

 
1,636,276

Marketing expense
902,932

 
797,908

 
1,649,159

 
1,319,749

Data processing services
599,568

 
476,806

 
1,229,318

 
956,084

Professional fees
545,518

 
333,735

 
804,119

 
583,574

Telephone
353,163

 
293,451

 
678,909

 
604,588

FDIC Insurance
151,562

 
147,082

 
286,303

 
279,348

Stationery and supplies
112,955

 
131,485

 
227,941

 
237,603

Virginia Franchise Tax
224,481

 
207,869

 
432,351

 
409,820

Postage and shipping
94,331

 
106,283

 
195,064

 
241,413

Travel expense
213,714

 
124,205

 
342,707

 
210,656

ATM expense
93,592

 
88,959

 
183,992

 
166,705

Amortization of intangibles

 
44,643

 

 
89,286

Insurance expense
117,620

 
55,146

 
228,359

 
111,240

Title expense
39,880

 
23,093

 
78,375

 
37,552

Other real estate expense
39,924

 
2,597

 
56,326

 
9,736

Rental income, other real estate

 

 
(1,955
)
 

(Gain) loss on sale of other real estate, net
12,156

 
33,263

 
51,035

 
33,263

Other
428,588

 
422,333

 
879,228

 
822,505

 
$
29,153,513

 
$
23,006,984

 
$
56,331,345

 
$
41,753,617

Total non-interest expenses increased $6.1 million to $29.1 million in the quarter and $14.6 million to $56.3 million in the first half of 2015 compared to 2014. Net overhead expense, which is the difference between non-interest income and non-interest expense, declined $1.0 million in the quarter and $493 thousand in the first half of 2015 compared to 2014.
Employee compensation; in the form of salaries, benefits, commissions and incentives, represent approximately 72% of non-interest expense in the second quarter of 2015 compared to 66% in 2014. In the first six months of 2015 these expenses represent 71% of non-interest expense compared to 66% in 2014. The number of full time equivalent employees at June 30, 2015 totaled 645 compared to 659 one year prior. Salaries and benefits increased $1.6 million or 19%, quarter over quarter and $2.9 million or 18% in the first six months compared to prior year, driven by annual salary increases, higher employment taxes and health insurance costs. Additionally, a change in the compensation mix of several highly compensated employees resulted in higher salary expense. Commissions and incentives have increased $4.0 million in the quarter and $9.5 million in the first six month of 2015 driven by higher mortgage loans held for sale production. A significant number of our mortgage division employees are commission based.
We are committed to providing our clients with optimal service through our employees, facilities and technology. To that end we evaluate our branch locations, aesthetics, potential areas for expansion and operations continuously. Costs associated with occupancy expense, furniture and equipment fluctuate due to this commitment. Late in the second quarter of 2015, we expanded our downtown Norfolk office to incorporate a MBPW office. Additionally, in the first quarter of 2015 we relocated our Towne Center office to better serve our client base. Technology is an ever changing landscape that requires a significant investment to protect our clients' information and provide them with cutting edge banking options. We continuously evaluate and upgrade technology security. Branding and giving back to the community through participation in community projects is important to us as is reflected by our marketing expense. The need for specialized expertise in legal and accounting due to changes in the compliance, regulatory and tax environment has resulted in higher professional fees. Loan expense is driven by the mortgage volume noted previously.

43


We do not have any properties in other real estate at June 30, 2015. One property was in other real estate at the end of the first quarter and a second property was moved into other real estate during the second quarter. Both properties were sold in the second quarter. One property sold at a loss of $18,291 and the other sold at a gain of $6,135. Year to date, three properties have been sold for a net loss of $51,035. One property was sold in the second quarter and first six months of 2014 at a loss of $33,263. There were no valuation adjustments recorded in either year to date. Rental income on other real estate was $0 in the second quarter $2 thousand in the first half of 2015 and $0 for the same periods in 2014. Expenses related to the maintenance and sale of other real estate were $40 thousand in the second quarter and $56 thousand in the first half of 2015 compared to $3 thousand and $10 thousand in the second quarter and first half of 2014.
The following summary identifies non-interest expenses with the most significant quarter-over-quarter change.
 
  
Change - Increase (Decrease)
For the Three  Months Ended
June 30, 2015
 
Change - Increase (Decrease)
For the Six  Months Ended
June 30, 2015
 
Dollars
 
Percentage
 
Dollars
 
Percentage
Commissions and incentives
$
4,035,144

 
59.6
%
 
$
9,469,318

 
87.8
%
Salaries and employee benefits
1,605,072

 
18.9
%
 
2,927,787

 
17.5
%
Professional fees
211,783

 
63.5
%
 
220,545

 
37.8
%
Data processing
122,762

 
25.7
%
 
273,234

 
28.6
%
Marketing expense
105,024

 
13.2
%
 
329,410

 
25.0
%
Income Taxes
Our federal income tax provision was $1.8 million in the second quarter of 2015 compared to $1.7 million in the second quarter of 2014. Year to date, our federal income tax provisions was $3.7 million compared to $3.0 million in 2014. State income tax provision for the states of Maryland, North Carolina and South Carolina totaled $112 thousand and $82 thousand in the second quarter of 2015 and 2014, respectively. In the first six months of 2015 state taxes were $218 thousand compared to $200 thousand in 2014.
BOLI income and certain municipal securities are not subject to federal income tax. We had tax exempt income of $92 thousand in the second quarter and $169 thousand in the first half of 2015 compared to $69 thousand and $136 thousand in the second quarter and first half of 2014.
Certain expenses related to marketing are non-deductible for tax purposes. These non-deductible expenses totaled $152 thousand and $273 thousand in the second quarter and first half of 2015. They totaled $151 thousand and $227 thousand in the second quarter and first six months of 2014.
The table below presents a summary of income taxes and the effective tax rate for quarters ended June 30, 2015 and 2014.
Income Tax Summary
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Income tax provision
$
1,961,763

 
$
1,767,500

 
$
3,955,103

 
$
3,238,740

Less: state tax provision
112,238

 
82,007

 
218,078

 
199,847

Federal tax provision
$
1,849,525

 
$
1,685,493

 
$
3,737,025

 
$
3,038,893

 
 
 
 
 
 
 
 
Net income before tax
$
5,436,466

 
$
5,071,995

 
$
10,923,286

 
$
9,096,984

 
 
 
 
 
 
 
 
Effective federal tax rate
34.0
%
 
33.2
%
 
34.2
%
 
33.4
%

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
GENERAL
Total assets were $1.171 billion at June 30, 2015, a $103.9 million or 9.7% increase compared to assets of $1.067 billion at December 31, 2014. Total cash and cash equivalents increased $36.5 million or 55.8%. Mortgage loans held for sale increased

44


$46.3 million or 31.3% and loans held for investment increased $20.4 million or 2.6%. Restricted equity securities increased $1.1 million or 29.6% and investment securities declined $6.4 million or 26.9%.
Cash and cash equivalents, which fluctuate daily based on our liquidity levels and mortgage settlement activity, increased $36.5 million. This increase is due to a $34.4 million increase in interest bearing bank balances and a $1.2 million increase in federal funds sold.
Our mortgage loans held for sale portfolio represents mortgage loans that have been closed and are awaiting investor funding. A majority of our mortgage loans are pre-sold. These loans typically remain on our books for thirty to forty-five days. Outstanding balances, which are dependent on the current mortgage market, the timing of closings, and investor turn around, may fluctuate significantly between periods. With higher levels of production the outstanding balances during the first half of 2015 increased $46.3 million. Our loans held for investment portfolio which is comprised primarily of commercial loans and real estate loans increased $20.4 million in the first half of 2015. The majority of this growth was in commercial loans and residential (1-4 family) real estate.
During the first six months of 2015, we purchased an additional $658 thousand in bank owned life insurance (BOLI). Income from BOLI is not subject to federal income tax. Restricted equity securities include stock in the Federal Reserve, Federal Home Loan Bank and other bankers' banks. The level of stock we retain is subject to evaluation by the various entities and may result in a periodic increase or decrease in share level. Our stock in the Federal Home Loan Bank increased due to borrowing levels. Investment securities declined $6.4 million due to maturities and calls, net of purchases.
Total liabilities were $1.06 billion at June 30, 2015, an increase of $98.0 million or 10.2% from December 31, 2014 liabilities of $959.2 million. Total deposits, which are our primary liability source, increased $59.6 million to $979.0 million at June 30, 2015 compared to $919.4 million at year-end 2014. Total borrowings increased $35.0 million at June 30, 2015 compared to December 31, 2014.
Non-interest bearing demand deposits increased $58.1 million or 24.7% in the first half of 2015. Money market accounts increased $10.5 million and time deposits increased $3.6 million. Interest bearing demand deposits declined $12.1 million and savings deposits declined $572 thousand.
Our non-interest bearing deposits represent 30.0% and 25.6% of our total deposits at June 30, 2015 and December 31, 2014, respectively. Commercial and small business checking accounts comprise the largest percentage of non-interest bearing demand deposits. At June 30, 2015, commercial checking accounts increased $36.5 million over December 31, 2014 and at $179.4 million were 61% of non-interest bearing demand. Small business checking accounts increased $2.8 million to $65.4 million, 22% of non-interest bearing demand. We are primarily a business bank and, as such, have focused our efforts on obtaining company operating accounts, which are demand deposit accounts. Attorney escrow accounts at $24.0 million represented 8% of non-interest bearing deposits at June 30, 2015 and increased $9.5 million compared to December 31, 2014. Escrow accounts ordinarily house real estate funds, which makes them sensitive to the growth within the real estate market. Our focus on the business sector, coupled with the growth in business operating accounts, has resulted in continued growth in demand deposits.
Interest bearing demand deposits declined $12.1 million from December 31, 2014, primarily in commercial checking. Interest bearing demand deposits represent 8.0% of interest bearing deposits. Money market and time deposits ("CDs") represent roughly 89.2% and savings deposits represent roughly 2.8%, of interest bearing deposits. Money market deposits, which were $379.7 million at June 30, 2015, increased $10.5 million since December 31, 2014. Brokered money market deposit accounts are included in our money market totals at both June 30, 2015 and December 31, 2014 and declined $9.6 million since year end. Excluding these accounts, non-brokered money market balances increased $20.1 million since year end 2014. This increase is related to a short term deposit made by a single client near the end of the first quarter. A portion of these funds have been disbursed over the the second quarter and will continue to be disbursed over the next quarter, having a negative impact on deposit growth. Excluding this deposit, money market account balances declined $17 million in the quarter. We have been managing money market account growth through pricing of our multi-tiered money market product, while keeping rates attractive and highly competitive in the market. Given the runoff, we recently began increasing the rates on our money market accounts in an attempt to remain competitive with other banks in the area and retain deposits. Money market accounts are the most suitable product for individuals who typically invest in non-bank products because rates are higher than demand and savings accounts but they have withdrawal features more flexible than CDs. Therefore, our money market balances have the potential to be adversely impacted in the future when the economy is more stable and investors return to higher, but riskier, rate alternatives.
Outstanding CDs increased $3.6 million to $231.9 million at June 30, 2015 compared to December 31, 2014. Included in CDs are brokered CDs which are used along with our brokered money market accounts and Federal Home Loan Bank ("FHLB") borrowings to fund our loans held for sale portfolio. The majority of these brokered CDs are Certificate of Deposit Account Registry Service® (“CDARS”), which are typically short term, with maturities of between 4 and 13 weeks. However, we also house certain municipal deposits in CDARS because of the additional deposit insurance protection offered by the product. Brokered

45


deposits increased $17.9 million at June 30, 2015 compared to December 31, 2014. Our remaining CD portfolio has continued to decline, by design. CD shoppers typically expect higher interest rates. We have focused on relationship pricing for CDs, with non- clients receiving lower rates for CDs than existing clients, thereby encouraging relationships which are beneficial to both the Bank and our clients.
Borrowings at the FHLB increased $35 million at June 30, 2014 compared to December 31, 2014. We utilize this borrowing source to fund our loans held for sale portfolio along with CDARs. At quarter end, we shifted a portion of our loans held for sale funding to FHLB in order to extend the funding period while obtaining lower than deposit market rates, as a way to manage our net interest margin.
Excluding brokered deposits, our loans held for investment to deposit ratio was 93.5% and 95.0% for June 30, 2015 and December 31, 2014, respectively.
Stockholders’ equity was $113.5 million at June 30, 2015, compared to $107.5 million at December 31, 2014. Components of the increase in stockholders’ equity include net income of $7.0 million, increase in unrealized losses in other comprehensive income of $37 thousand, exercised stock options of $485 thousand, stock based compensation expense totaling $344 thousand, common stock dividend payments of $1.8 million, and distributions to non-controlling interests of $84 thousand.

Loans Held for Investment
Our lending activities are our principal source of income. Loans held for investment, net of unearned income, increased $20.6 million or 2.7% in the first half of 2015. Our allowance for loan losses declined $272 thousand after a provision of $500 thousand and net charge offs of $772 thousand.
The following table provides a breakdown, by segment of our loans held for investment at June 30, 2015 and December 31, 2014.
LOANS HELD FOR INVESTMENT
 
 
June 30, 2015
 
December 31, 2014
Commercial
$
141,487,772

 
$
138,430,999

Real estate
 
 
 
Construction
175,253,142

 
172,502,330

Residential (1-4 family)
115,106,251

 
109,404,283

Home equity lines
63,241,585

 
67,487,000

Multifamily
17,011,090

 
21,809,189

Commercial
273,184,540

 
256,966,820

Real estate subtotal
643,796,608

 
628,169,622

Consumers
 
 
 
Consumer and installment loans
7,807,746

 
5,968,990

Overdraft protection loans
77,049

 
96,736

Loans to individuals subtotal
7,884,795

 
6,065,726

Total gross loans
793,169,175

 
772,666,347

Unamortized loan fees, net of deferred costs
(207,533
)
 
(76,812
)
Loans held for investment, net of unearned income
792,961,642

 
772,589,535

Allowance for loan losses
(8,676,361
)
 
(8,948,837
)
Total net loans
$
784,285,281

 
$
763,640,698

Allowance and Provision for Loan Losses
We have certain lending policies and procedures in place, designed to balance loan growth and income with an acceptable level of risk, which management reviews and approves on a regular basis. Our review process is supported by a series of reports related to loan production, loan quality, credit concentrations, policy exceptions, loan delinquencies and non-performing and potential problem loans. We also utilize diversification in our loan portfolio as a means of managing risk.
Inherent losses in our loan portfolio are supported by our allowance for loan losses. Management is responsible for determining the level of the allowance for loan losses, subject to review by our Board of Directors. Among other factors, we

46


consider our historical loss experience, the size and composition of our loan portfolio, the value and adequacy of collateral and guarantors, non-performing credits including impaired loans and our risk-rating-based loan watch list, and local and national economic conditions. The economy of our trade area is well diversified. There are additional risks of future loan losses that cannot be precisely quantified or attributed to particular loans or classes of loans. Since those factors include general economic trends as well as conditions affecting individual borrowers, the allowance for loan losses is an estimate.
To determine the total allowance for loan losses, we estimate the reserves needed by analyzing loans on both, a pooled basis and individually. Our allowance for loan losses consists of amounts applicable to the following three loan types: commercial, real estate, and consumer. In addition, loans within these types are evaluated as a group or on an individual or relationship basis and assigned a risk grade based on the underlying characteristics. Loans are pooled by loan segment with loan type and losses modeled utilizing historical experience by segment, other known and inherent risks, and quantitative techniques which management has determined fit the characteristics of the loan type or segment within that type. We utilize a moving average historical loss "look back" period of twenty quarters.

The commercial loan type includes commercial and industrial loans which are usually secured by the assets being financed or other business assets such as accounts receivable or inventory and normally incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand their business.
The real estate loan type includes all loans secured by real estate. This type is further broken down into segments. These segments are: construction loans, residential 1-4 family loans, home equity lines, multifamily loans, and commercial real estate loans. Construction and multifamily loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the completed project. Residential 1-4 family and home equity loan originations utilize analytics to supplement the underwriting process. Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.
Commercial and real estate portfolio loans are evaluated on an individual or relationship basis and assigned a risk grade at the time the loan is made. Additionally, we perform periodic reviews of the loan or relationship to determine if there have been any changes in the original underwriting which would change the risk grade and/or impact the borrower’s ability to repay the loan.
The consumer loan portfolio includes two classes: consumer and installment loans and overdraft protection loans. These loans, which are in relatively small loan amounts, are spread across many individual borrowers. We utilize analytics to supplement general underwriting. Loans within the consumer type are assigned risk grades and evaluated as a pool, unless specifically identified through delinquency or other signs of credit deterioration, at which time the identified loan is individually evaluated. Additionally, loans that have been specifically identified as a credit risk due to circumstances that may affect the ability of the borrower to repay interest and/or principal are analyzed on an individual basis. Adverse circumstances may include loss of repayment source, deterioration in the estimated value of collateral, elevated trends of delinquencies, and charge-offs.
We evaluate the adequacy of the allowance for loan losses monthly in order to maintain the allowance at a level that is sufficient to absorb probable credit losses. Such factors as the level and trend of interest rates and the condition of the national and local economies are also considered. From time to time, events or economic factors may affect the loan portfolio, causing management to provide additional amounts to, or release balances from, the allowance for loan losses. Our allowance for loan losses is sensitive to risk ratings assigned to individually evaluated loans, economic assumptions, and delinquency trends driving statistically modeled reserves.
There are nine numerical risk grades which are assigned to loans. These risk grades are as follows:
 
“Pass”
“Watch List”
1 Minimal
6 Special mention
2 Modest
7 Substandard
3 Average
8 Doubtful
4 Acceptable
9 Loss
5 Acceptable with care
 
The following is a breakdown between pass and watch list loans at June 30, 2015 and December 31, 2014. There were no loans risk graded Doubtful (8) or Loss (9) included in our portfolio at June 30, 2015 or December 31, 2014.


47


PASS AND WATCH LIST LOANS
  
June 30, 2015
 
 
 
Watch List
 
 
 
Weighted
Average
Risk Grade
 
Pass
 
Special Mention
 
Substandard
 
Total
 
Commercial
$
139,826,706

 
$
1,030,495

 
$
630,571

 
141,487,772

 
3.35

Real estate
 
 
 
 
 
 
 
 
 
Construction
173,982,189

 
696,510

 
574,443

 
175,253,142

 
3.22

Residential (1-4 family)
110,045,957

 
1,076,204

 
3,984,090

 
115,106,251

 
3.82

Home equity lines
61,888,353

 

 
1,353,232

 
63,241,585

 
4.14

Multifamily
17,011,090

 

 

 
17,011,090

 
3.59

Commercial
271,946,819

 
843,806

 
393,915

 
273,184,540

 
3.49

Real estate subtotal
634,874,408

 
2,616,520

 
6,305,680

 
643,796,608

 
3.56

Consumers
 
 
 
 
 
 
 
 
 
Consumer and installment loans
7,737,896

 

 
69,850

 
7,807,746

 
4.03

Overdraft protection loans
74,283

 

 
2,766

 
77,049

 
4.58

Loans to individuals subtotal
7,812,179

 

 
72,616

 
7,884,795

 
4.03

Total gross loans
$
782,513,293

 
$
3,647,015

 
$
7,008,867

 
793,169,175

 
3.51

 
  
December 31, 2014
 
 
 
Watch List
 
 
 
Weighted
Average
Risk Grade
 
Pass
 
Special Mention
 
Substandard
 
Total
 
Commercial
$
135,292,747

 
$
1,588,289

 
$
1,549,963

 
$
138,430,999

 
3.31

Real estate
 
 
 
 
 
 
 
 
 
Construction
171,136,553

 
93,397

 
1,272,380

 
172,502,330

 
3.26

Residential (1-4 family)
101,860,683

 
177,735

 
7,365,865

 
109,404,283

 
3.93

Home equity lines
66,282,828

 
102,575

 
1,101,597

 
67,487,000

 
4.12

Multifamily
19,616,130

 
2,193,059

 

 
21,809,189

 
3.53

Commercial
253,525,106

 
2,029,203

 
1,412,511

 
256,966,820

 
3.54

 Real estate subtotal
612,421,300

 
4,595,969

 
11,152,353

 
628,169,622

 
3.59

Consumers
 
 
 
 
 
 
 
 

Consumer and installment loans
5,893,286

 

 
75,704

 
5,968,990

 
4.04

Overdraft protection loans
96,736

 

 

 
96,736

 
4.64

Loans to individuals subtotal
5,990,022

 

 
75,704

 
6,065,726

 
4.05

Total gross loans
$
753,704,069

 
$
6,184,258

 
$
12,778,020

 
$
772,666,347

 
3.55

Additional regulatory guidance with regard to the specifications of the special mention (6) risk grade, stipulates that loans with this risk grade be treated as transitory and should not remain special mention for more than one year. We continue to monitor and evaluate loans in our special mention risk grade on a monthly basis.
We evaluate the collectability of both principal and interest when assessing the need for a loss accrual. (For additional discussion on this evaluation refer to Note 1 and Note 3 of our 2014 Annual Report on Form10-K.)
We evaluate additional risk inherent in our satisfactory risk grade groups through a methodology that looks at these loans on a pool basis by loan segment which is further delineated by purpose. Each segment is assigned an expected loss factor based on a moving average “look-back” at our historical losses for that particular segment. In 2014, we reexamined our loss history and determined a five year "look back" or twenty quarter history would be a more prudent approach to modeling historical losses than our previous four year "look back". Therefore, at September 30, 2014 we began extending our "look-back" period. At June 30, 2015 our model includes a twenty quarter or five year "look back". This methodology provides a supportable means of evaluating the potential risk in our portfolio because the delineation by purpose establishes a stronger focus on areas of weakness and strength within the portfolio.
This evaluation includes, but is not limited to, the application of a loss factor which is arrived at by using a multi-year moving average “look back” at our historical losses. This loss factor is multiplied by the outstanding principal of loans not individually evaluated for impairment to arrive at an overall loss estimate. Environmental factors may also be applied to a class or classes of loans based on management’s subjective evaluation of such conditions as credit quality trends, collateral values, portfolio

48


concentrations, specific industry conditions in the regional economy, regulatory examination results, external audit and loan review findings, and recent loss experiences in particular portfolio classes. Any unallocated portion of the allowance for loan losses reflects management’s attempt to ensure that the overall reserve appropriately reflects a margin for the imprecision necessarily inherent in estimates of credit losses.
The allowance is subject to regulatory examinations and determination as to adequacy. This examination may take into account such factors as the methodology used to calculate the allowance and the size of the allowance in comparison to peer banks identified by regulatory agencies.
We recorded a $250 thousand provision for loan losses in the second quarter of 2015 and a $500 thousand provision in the first half of 2015. There were no provisions for loan losses in 2014. Based on the current economic environment and the composition of our loan portfolio, the level of our charged-off loans combined with our loss experience, we consider our loan loss allowance sufficient to meet the losses inherent in our portfolio.
Loans charged off during second quarter of 2015 totaled $286,927 compared to $184,601 for the same period in 2014. Recoveries totaled $69,735 in the second quarter of 2015 compared to $41,378 for the same period in 2014. Year to date, loans charged off totaled $885,381 in 2015 compared to $197,155 in 2014 and recoveries totaled $112,905 in 2015 compared to $205,663 in 2014. The ratio of net charge-offs to average outstanding loans for the second quarter of 2015 was 0.03% compared to 0.02% in 2014. Year to date, the ratio of net charge-offs to average outstanding loans in 2015 was 0.10% compared to 0.0%. A total of $858,015 in specific reserves for loans charged off in the first half of 2015 were included in our December 31, 2014 loan loss allowance. Specific reserves totaling $63,366 were included in our December 31, 2013 loan loss allowance for loans charged off in the first six months of 2014.
In the second quarter of 2015, approximately $285 thousand in loans charged off were related to business failure and $2 thousand were related to residential properties. In the second quarter of 2014, approximately $122 thousand in loans charged off were related to business failure and $63 thousand were related to residential properties. In the first half of 2015, approximately $850 thousand in loans charged off were related to business failure and $35 thousand were related to residential properties. In the first half of 2014, approximately $134 thousand in loans charged off were related to business failure and $63 thousand were related to residential properties.
The allowance for loan losses totaled $8,676,361 at June 30, 2015, a decrease of $272,476 from December 31, 2014. The ratio of the allowance to loans held for investment, less unearned income, was 1.09% at June 30, 2015, and 1.16% at December 31, 2014. We believe the allowance for loan losses is adequate to absorb any inherent losses on existing loans in our loan portfolio at June 30, 2015. The allowance to loans ratio is supported by the level of non-performing loans, the seasoning of the loan portfolio, and the experience of the lending staff in the market.


49


 LOAN LOSS ALLOWANCE AND LOSS EXPERIENCE
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Balance, beginning of period
$
8,643,553

 
$
9,213,100

 
$
8,948,837

 
$
9,061,369

Loans charged-off
 
 
 
 
 
 
 
Commercial
(173,059
)
 
(14,789
)
 
(207,059
)
 
(14,789
)
Real estate
 
 
 
 
 
 
 
Construction

 
(106,812
)
 
(17,500
)
 
(106,812
)
Residential (1-4 family)
(111,999
)
 
(63,000
)
 
(658,953
)
 
(75,554
)
Home equity lines

 

 

 

Multifamily

 

 

 

Commercial

 

 

 

Consumers
 
 
 
 

 
 
Consumer and installment loans
(1,869
)
 

 
(1,869
)
 

Overdraft protection loans

 

 

 

Loans charged-off total
(286,927
)
 
(184,601
)
 
(885,381
)
 
(197,155
)
Recoveries
 
 
 
 
 
 
 
Commercial
1,300

 
3,300

 
3,600

 
91,600

Real estate
 
 
 
 
 
 
 
Construction
22,900

 
7,341

 
36,561

 
15,931

Residential (1-4 family)
15,940

 
12,254

 
19,719

 
20,639

Home equity lines
29,595

 
18,483

 
53,025

 
77,493

Multifamily

 

 

 

Commercial

 

 

 

Consumers
 
 
 
 
 
 
 
Consumer and installment loans

 

 

 

Overdraft protection loans

 

 

 

Loan recoveries total
69,735

 
41,378

 
112,905

 
205,663

Net Charge Offs
(217,192
)
 
(143,223
)
 
(772,476
)
 
8,508

Provisions charged to operations
250,000

 

 
500,000

 

Balance, end of period
$
8,676,361

 
$
9,069,877

 
$
8,676,361

 
$
9,069,877


A summary of our allowance as of June 30, 2015 and December 31, 2014 by segment is as follows:

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
 
 
June 30, 2015
 
Amount
 
Percentage of  loans
in each category
to total loans
Commercial
$
1,662,367

 
17.8
%
Real estate
 
 
 
Construction
1,655,742

 
22.1
%
Residential (1-4 family)
1,838,416

 
14.5
%
Home equity lines
1,667,797

 
8.0
%
Multifamily
66,343

 
2.1
%
Commercial
1,625,585

 
34.5
%
Consumers
 
 
 
Consumer and installment loans
106,115

 
1.0
%
Overdraft protection loans
283

 
%
Unallocated
53,713

 


 
$
8,676,361

 
100.0
%
Total loans held for investment outstanding *
$
792,961,642

 
 
Ratio of allowance for loan losses to total loans held for investment
1.09
%
 
 
 

50


  
December 31, 2014
  
Amount
 
Percentage of loans
in each category
to total loans
Commercial
$
1,157,867

 
17.9
%
Real estate

 

Construction
1,678,022

 
22.3
%
Residential (1-4 family)
2,456,418

 
14.2
%
Home equity lines
1,911,634

 
8.7
%
Multifamily
85,056

 
2.8
%
Commercial
1,458,664

 
33.3
%
Consumers

 

Consumer and installment loans
104,661

 
0.8
%
Overdraft protection loans
260

 
%
Unallocated
96,255

 


 
$
8,948,837

 
100.0
%
Total loans held for investment outstanding *
$
772,589,535

 
 
Ratio of allowance for loan losses to total loans held for investment
1.16
%
 
 
 
*
Total loans held for investment outstanding includes unamortized loan costs, net of deferred fees of $207,533 at June 30, 2015 and $76,812 at December 31, 2014.

Asset Quality and Non-Performing Loans
We identify specific credit exposures through periodic analysis of our loan portfolio and monitor general exposures from economic trends, market values and other external factors. We maintain an allowance for loan losses, which is available to absorb losses inherent in the loan portfolio. The allowance is increased by the provision for losses and by recoveries from losses. Charged-off loan balances are subtracted from the allowance. The adequacy of the allowance for loan losses is determined on a monthly basis. Various factors as defined in the previous section “Allowance and Provision for Loan Losses” are considered in determining the adequacy of the allowance. Loans are generally placed on non-accrual status after they are past due for 90 days.
Non-performing loans include loans on which interest is no longer accrued, accruing loans that are contractually past due 90 days or more as to principal and interest payments, and loans classified as troubled debt restructurings. Based on this definition total non-performing loans as a percentage of total loans were 0.57% and 0.73% at June 30, 2015 and December 31, 2014. However, all but two of our troubled debt restructure loans were performing at June 30, 2015 and all but one of our troubled debt restructure loans was performing at December 31, 2014. Excluding performing troubled debt restructure this percentage declines to 0.29% and 0.37% at June 30, 2015 and December 31, 2014, respectively. Non-performing assets at June 30, 2015 and December 31, 2014 are presented below.

 

51


NON-PERFORMING ASSETS
 
Non-Performing Loans
 
 
 
 
  
Over 90  Days
and Accruing
 
Nonaccrual
Loans
 
Non-accruing Restructured Loans
 
Accruing Restructured
Loans
 
Total Non-Performing
Loans
 
Other
Real Estate
Owned
 
Total
Non-Performing
Assets
  
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$

 
$
628,580

 
$

 
$

 
$
628,580

 
$

 
$
628,580

Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction

 
109,063

 

 

 
109,063

 

 
109,063

Residential (1-4 family)

 
690,737

 
362,735

 
829,303

 
1,882,775

 

 
1,882,775

Home equity lines

 
244,190

 

 

 
244,190

 

 
244,190

Multifamily

 

 

 

 

 

 

Commercial

 
230,994

 

 
1,329,584

 
1,560,578

 

 
1,560,578

Consumers
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer and installment loans

 

 

 
69,850

 
69,850

 

 
69,850

Overdraft protection loans

 

 

 

 

 

 

Total
$

 
$
1,903,564

 
$
362,735

 
$
2,228,737

 
$
4,495,036

 
$

 
$
4,495,036

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$

 
$
582,059

 
$

 
$

 
$
582,059

 
$

 
$
582,059

Real estate

 

 
 
 

 
 
 

 
 
Construction

 
212,552

 

 

 
212,552

 
144,000

 
356,552

Residential (1-4 family)
174,976

 
1,244,531

 
183,400

 
1,336,990

 
2,939,897

 

 
2,939,897

Home equity lines

 
249,915

 

 

 
249,915

 

 
249,915

Multifamily

 

 

 

 

 

 

Commercial

 
230,994

 

 
1,332,589

 
1,563,583

 

 
1,563,583

Consumers

 

 
 
 

 
 
 

 
 
Consumer and installment loans

 
1,121

 

 
74,582

 
75,703

 

 
75,703

Overdraft protection loans

 

 

 

 

 

 

Total
$
174,976

 
$
2,521,172

 
$
183,400

 
$
2,744,161

 
$
5,623,709

 
$
144,000

 
$
5,767,709

 
 
June 30, 2015
 
December 31, 2014
Asset Quality Ratios:
 
 
 
Non-accruing nonperforming loans to period end loans
0.29
%
 
0.37
%
Non-accruing nonperforming assets to total assets
0.19
%
 
0.28
%
Nonperforming assets to period end assets
0.38
%
 
0.54
%
Allowance for loan losses to non-accruing nonperforming loans
382.84
%
 
310.77
%
Nonperforming loans to period end loans
0.57
%
 
0.73
%
Restructured loans are loans for which it has been determined the borrower is in financial distress and a concession has been made to those terms that would not otherwise have been considered. Restructured loans are evaluated in accordance with applicable accounting guidance as impaired loans. In addition, if it is determined the borrower is unable to perform under the modified terms, further steps, such as a full charge-off or foreclosure may be taken. We did not have any commitments to lend additional funds on restructured loans at June 30, 2015 or December 31, 2014.



52


TROUBLED DEBT RESTRUCTURING 
 
Residential
1-4 Family
 
Real Estate Construction
 
Consumer
 
Total
 
 
 
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
Balance beginning of the period
$
1,520,390

 
$
1,332,589

 
$
74,582

 
$
2,927,561

Investment in restructured loans

 
 
 
 
 

Additions (payments received) during the period
155,517

 
(3,005
)
 
(4,732
)
 
147,780

Charge-off during the period
(483,869
)
 

 

 
(483,869
)
Moved to other real estate

 

 

 

Valuation allowance for restructured loans included in charged-off loans

 

 

 

Additions during the period

 

 

 

Restructured loans included in impaired loans end of the period
$
1,192,038

 
$
1,329,584

 
$
69,850

 
$
2,591,472

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
Balance beginning of the period
$
263,624

 
$
4,568,883

 
$
83,792

 
$
4,916,299

Investment in restructured loans
 
 
 
 
 
 
 
Additions (payments received) during the period
1,256,766

 
(3,236,294
)
 
(9,210
)
 
(1,988,738
)
Charge-off during the period

 

 

 

Moved to other real estate

 

 

 

Valuation allowance for restructured loans included in charged-off loans

 

 

 

Additions during the period

 

 

 

Restructured loans included in impaired loans end of the period
$
1,520,390

 
$
1,332,589

 
$
74,582

 
$
2,927,561

 
 
 
 
 
 
 
 
Recoveries of charged-off balance
 
 
 
 
 
 
 
June 30, 2015
$

 
$

 
$

 
$

December 31, 2014
$

 
$

 
$

 
$

A loan is considered impaired when, based on current information and events; it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. In addition to loans 90 days past due and still accruing, nonaccrual loans and restructured loans, all loans risk graded doubtful or substandard qualify, by definition, as impaired.
Other Real Estate
Other real estate is real estate properties acquired through or in lieu of loan foreclosure. At foreclosure, these properties are recorded at their fair value less estimated selling costs as a nonperforming asset, with any write-downs to the carrying value of our investment charged to the allowance for loan loss. After foreclosure, periodic evaluations are performed to determine if any decrease in the fair value less estimated selling costs has occurred. Further adjustments to this fair value are charged to operations, in non-interest expense, when identified. Expenses associated with the maintenance of other real estate are charged to operations, foreclosed property expense, as incurred. When a property is sold, any gain or loss on the sale is recorded as gain or loss on foreclosed property in non-interest expense.

53


OTHER REAL ESTATE
  
June 30, 2015
  
Balance
 
Number
January 1,
$
144,000

 
1

Balance moved into other real estate
250,000

 
2

 
394,000

 
3

Write down of property charged to operations

 
 
Payments received after foreclosure

 
 
Properties sold
(394,000
)
 
(3
)
Balance at June 30, 2015
$

 

Gross gains of sale of other real estate
$

 
 
Gross losses on sale of other real estate
(51,035
)
 
 
Write down of property charged to operations

 
 
Rental income, other real estate
1,955

 
 
Other real estate expense
(56,326
)
 
 
Foreclosed property (expense) income
$
(105,406
)
 
 
 
 
 
 
  
December 31, 2014
  
Balance
 
Number
January 1,
$
301,963

 
1

Balance moved into other real estate
942,285

 
3

 
1,244,248

 
4

Write down of property charged to operations

 
 
Payments received after foreclosure

 
 
Properties sold
(1,100,248
)
 
(3
)
Balance at December 31, 2014
$
144,000

 
1

Gross gains of sale of other real estate
$

 
 
Gross losses on sale of other real estate
(6,976
)
 
 
Write down of property charged to operations

 
 
Rental income, other real estate
9,620

 
 
Other real estate expense
(80,580
)
 
 
Foreclosed property (expense) income
$
(77,936
)
 
 

Liquidity
Liquidity represents an institution’s ability to meet present and future financial obligations through either the sale of existing assets or the acquisition of additional funds through short-term borrowings. Our liquidity is provided from cash and amounts due from banks, federal funds sold, interest-bearing deposits in other banks, repayments from loans, increases in deposits, lines of credit from the Federal Home Loan Bank and six correspondent banks, and maturing investments. As a result of our management of liquid assets, and our ability to generate liquidity through liability funding, we believe that we maintain overall liquidity sufficient to satisfy our depositors’ requirements and to meet clients’ credit needs. We also take into account any liquidity needs generated by off-balance sheet transactions such as commitments to extend credit, commitments to purchase securities and standby letters of credit.
We monitor and plan our liquidity position for future periods. Liquidity strategies are implemented and monitored by our Asset/Liability Committee (“ALCO”).
Cash, cash equivalents and federal funds sold totaled $101.9 million as of June 30, 2015 compared to $65.4 million as of December 31, 2014. At June 30, 2015, cash, interest bearing bank balances, securities classified as available for sale and federal funds sold were $119.3 million or 10.2% of total assets, compared to $89.1 million or 8.4% of total assets at December 31, 2014.
In the course of operations, due to fluctuations in loan and deposit levels, we occasionally find it necessary to purchase federal funds on a short-term basis. We maintain unsecured federal funds line arrangements with five other banks, which allow us to purchase funds totaling $68.0 million. These lines mature and re-price daily. At June 30, 2015 and December 31, 2014, we had $0 in federal funds purchased outstanding.

54


We have access to the Federal Reserve Bank of Richmond’s discount window should a liquidity crisis occur. We have not used this facility in the past and consider it a backup source of funds.
We are also members of the Promontory Network and have access to a program through their Certificate of Deposit Account Registry Service® (“CDARS”) to use their CDARS One Way BuySM to purchase cost-effective funding without collateralization (and in lieu of generating funds through “traditional” brokered CDs or the Federal Home Loan Bank). These funds are accessed through a weekly auction. The auction typically takes place on Wednesdays, with next day settlement. There are seven maturities available ranging from 4 weeks to 5 years. If we are allotted funds in the auction, we incur no transaction fees or commissions. Although the process to compete for these deposits is different from the process for traditional brokered CDs, they are still considered brokered for Call Report purposes. These funds, which are included in our Jumbo CDs, are subject to discretionary limitations on volume that we normally would impose on traditional brokered deposits. Based on our “well capitalized” status, we are able to draw up to 30% of assets or $351.2 million from this program at June 30, 2015. We had $79.8 million on our balance sheet from this program at June 30, 2015 and $64.5 million at December 31, 2014.
We have lines of credit with the Federal Home Loan Bank of Atlanta (“FHLB”) that can equal up to 30% of our assets. Our line of credit totaled approximately $105.8 million with $51.8 million available at June 30, 2015. This line is currently reduced by $8.0 million, which has been pledged as collateral for public deposits.
Borrowings outstanding under the combined FHLB lines of credit were $46.0 million at June 30, 2015 and $11.1 million at December 31, 2014. We had the following borrowing advances under our Primary line outstanding as of June 30, 2015 with the following final maturities:
 
Advance Amount
  
Expiration Date
$
1,025,500

  
9/28/2015
$
1,025,500

  
 
This advance is a principal reducing credit that matures on September 28, 2015. Terms include 39 quarterly principal payments of $25 thousand beginning December 2005, with a final payment of $1.0 million in September 2015. We utilized this advance to match-fund several long term fixed rate loans. The interest rate for this advance is fixed at 4.96%.
Advance Amount
 
Expiration Date
 $15,000,000
 
8/31/2015
 $10,000,000
 
12/3/2015
 $ 5,000,000
 
8/3/2015
 $15,000,000
 
7/8/2015
 $45,000,000
 
 
These advances are short term fixed rate credit with interest rates ranging from 0.19% to 0.30%. We utilized these advances to fund our mortgage loans available for sale.
We have no material commitments or long-term debt for capital expenditures at the report date. The only long-term debt is for funding loans.
Off-Balance Sheet Arrangements
We enter into certain financial transactions in the ordinary course of performing traditional banking services that result in off-balance sheet transactions. The off-balance sheet transactions recognized as of June 30, 2015 and December 31, 2014 were a line of credit to secure public funds and commitments to extend credit and standby letters of credit issued to customers. The line of credit to secure public funds was from the Federal Home Loan Bank for $8 million at June 30, 2015 and December 31, 2014.
 
 
Commitments
 
 
June 30, 2015
 
December 31, 2014
Commitments to grant loans
 
$
175,905,431

 
$
205,003,879

Interest rate lock commitments
 
$
146,708,377

 
$
79,415,083

Unfunded commitments under lines of credit and similar arrangements
 
$
144,955,082

 
$
148,660,017

Standby letters of credit and guarantees written
 
$
33,467,814

 
$
29,328,041


55


The table above summarizes our off-balance sheet commitments at June 30, 2015 and December 31, 2014. Commitments to extend credit and unfunded commitments under existing lines of credit represent legally binding agreements to lend to customers with fixed expiration dates or other termination clauses. Since many of the commitments are expected to expire without being funded, the total commitment amounts do not necessarily represent future liquidity requirements. Standby letters of credit are conditional commitments we issue guaranteeing the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements.
We did not have any outstanding commitments to purchase securities at June 30, 2015 or December 31, 2014.
We have thirty-eight non-cancellable leases for premises. The original lease terms are from one to thirty years and have various renewal and option dates.
Capital Resources
We review the adequacy of our capital on an ongoing basis with reference to the size, composition, and quality of our resources and are consistent with regulatory requirements and industry standards. We seek to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and absorb potential losses.
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, banks must meet specific capital guidelines that involve quantitative measures of the bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components (such as interest rate risk), risk weighting, and other factors.
The Bank, as a Virginia banking corporation, may pay dividends only out of retained earnings. In addition, regulatory authorities may limit payment of dividends by any bank, when it is determined that such limitation is in the public interest and necessary to ensure financial soundness of the Bank. Regulatory agencies place certain restrictions on dividends paid and loans or advances made by the Bank to the Company. The amount of dividends the Bank may pay to the Company, without prior approval, is limited to current year earnings plus retained net profits for the two preceding years. At June 30, 2015, the amount available was approximately $21.6 million. We paid our first common stock cash dividend in 2010. We began paying common stock cash dividends on a quarterly basis in the first quarter of 2012. We paid semi-annual cash dividends on our common stock in 2011. Below is a table of our cash dividend history.
In June 2012, we received approval from the Securities and Exchange Commission to begin a Dividend Reinvestment Program ("DRP"). The DRP, which is available to existing shareholders, allows for dividends to be reinvested in Monarch stock. In addition, shareholders may purchase additional shares on a quarterly basis.


56


COMMON STOCK DIVIDENDS
 
Payment Date
 
Per Share Dividend
 
Total Dividend
2015
 
 
 
 
June 12, 2015
 
$
0.09

 
$
969,267

February 28, 2015
 
$
0.08

 
$
858,261

2014
 
 
 
 
November 28, 2014
 
$
0.08

 
$
851,749

August 29, 2014
 
$
0.08

 
$
850,803

June 13, 2014
 
$
0.08

 
$
849,563

February 28, 2014
 
$
0.07

 
$
742,447

2013
 
 
 
 
November 30, 2013
 
$
0.07

 
$
733,448

August 30, 2013
 
$
0.06

 
$
628,325

May 31, 2013
 
$
0.06

 
$
624,443

February 28, 2013
 
$
0.05

 
$
453,880

2012
 
 
 
 
November 30, 2012
 
$
0.05

 
$
332,754

August 31, 2012
 
$
0.05

 
$
302,161

May 31, 2012
 
$
0.05

 
$
299,174

February 28, 2012
 
$
0.04

 
$
240,000

2011
 
 
 
 
November 30, 2011
 
$
0.08

 
$
475,531

June 22, 2011
 
$
0.08

 
$
477,227


On July 23, 2015 we announced that the Board of Monarch Financial Holdings, Inc., had approved a quarterly common stock cash dividend. The quarterly cash dividend is $0.09 per share for common shareholders of record on August 8, 2015, payable on August 31, 2015.

Basel III
The Dodd-Frank Act contains a number of provisions dealing with capital adequacy of insured depository institutions and their holding companies, which has resulted in more stringent capital requirements. Under the Collins Amendment to the Dodd-Frank Act, federal regulators established minimum leverage and risk-based capital requirements for banks and bank holding companies on a consolidated basis. In July 2013, the Federal Reserve published the Basel III Capital Rules establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act.
The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions, including the Company and the Bank, compared to the current U.S. risk-based capital rules. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The Basel III Capital Rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing risk-weighting approach, which was derived from the Basel I capital accords of the Basel Committee, with a more risk-sensitive approach based, in part, on the standardized approach in the Basel Committee’s 2004 “Basel II” capital accords. The Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies’ rules. The Basel III Capital Rules were effective for the Company and the Bank, subject to a phase-in period, on January 1, 2015.
The Basel III Capital Rules (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”), (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments as compared to existing regulations.
When fully phased in on January 1, 2019, the Basel III Capital Rules will require the Company and the Bank to maintain
(i) a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the

57


capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation), and (iv) a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 capital to average assets (as compared to a current minimum leverage ratio of 3% for banking organizations that either have the highest supervisory rating or have implemented the appropriate federal regulatory authority’s risk-adjusted measure for market risk).
Under the Basel III Capital Rules, the initial minimum capital ratios as of January 1, 2015, will be as follows:
• 4.5% CET1 to risk-weighted assets.
• 6.0% Tier 1 capital to risk-weighted assets.
• 8.0% Total capital to risk-weighted assets.
The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
As of June 30, 2015, the Bank was categorized as “well capitalized,” the highest level of capital adequacy. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, Common Equity risk-based, and Tier 1 leverage ratios as set forth in the table. The Bank’s actual capital amounts and ratios are also presented in the table as of June 30, 2015 and December 31, 2014.
RISK BASED CAPITAL
 
Actual
 
For Capital  Adequacy
Purposes
 
To Be Well Capitalized
Under Prompt Corrective
 
Amounts
 
Ratio
 
Amounts
 
Ratio
 
Amounts
 
Ratio
 
(Dollars in Thousands)
As of June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Total Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
Consolidated company
$
131,341

 
13.62
%
 
$
77,160

 
8.00
%
 
N/A

 
N/A

Bank
$
130,340

 
13.52
%
 
$
77,135

 
8.00
%
 
$
96,418

 
10.00
%
(Total Risk-Based Capital to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
Tier 1 Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
Consolidated company
$
122,665

 
12.72
%
 
$
57,870

 
6.00
%
 
N/A

 
N/A

Bank
$
121,664

 
12.62
%
 
$
57,851

 
6.00
%
 
$
77,135

 
8.00
%
(Tier 1 Capital to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
Common Equity Risk-Based Capital (CET1)
 
 
 
 
 
 
 
 
 
 
 
Consolidated company
$
122,665

 
12.72
%
 
$
43,402

 
4.50
%
 
N/A

 
N/A

Bank
$
121,664

 
12.62
%
 
$
43,388

 
4.50
%
 
$
62,672

 
6.50
%
(Total Common Equity to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
Tier 1 Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
Consolidated company
$
122,665

 
10.90
%
 
$
45,039

 
4.00
%
 
N/A

 
N/A

Bank
$
121,664

 
10.81
%
 
$
45,026

 
4.00
%
 
$
56,283

 
5.00
%
(Tier 1 Capital to Average Assets)
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Total Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
Consolidated company
$
125,728

 
13.79
%
 
$
72,925

 
8.00
%
 
N/A

 
N/A

Bank
$
125,807

 
13.81
%
 
$
72,900

 
8.00
%
 
$
91,125

 
10.00
%
(Total Risk-Based Capital to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
Tier 1 Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
Consolidated company
$
116,779

 
12.81
%
 
$
36,462

 
4.00
%
 
N/A

 
N/A

Bank
$
116,858

 
12.82
%
 
$
36,450

 
4.00
%
 
$
54,675

 
6.00
%
(Tier 1 Capital to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
Tier 1 Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
Consolidated company
$
116,779

 
11.44
%
 
$
40,821

 
4.00
%
 
N/A

 
N/A

Bank
$
116,858

 
11.45
%
 
$
40,821

 
4.00
%
 
$
51,026

 
5.00
%
(Tier 1 Capital to Average Assets)
 
 
 
 
 
 
 
 
 
 



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

58


Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates or prices such as interest rates, foreign currency exchange rates, commodity prices and equity prices. Our primary market risk exposure is interest rate risk. The ongoing monitoring and management of this risk is an important component of our asset/liability management process, which is governed by policies established by our board of directors that are reviewed and approved annually. Our board of directors delegates responsibility for carrying out asset/liability management policies to the Asset/Liability Management Committee (“ALCO”). In this capacity, the committee develops guidelines and strategies that govern our asset/liability management related activities, based upon estimated market risk sensitivity, policy limits and overall market interest rate levels and trends.
Interest rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change, the interest income and expense streams associated with our financial instruments also change, affecting net interest income, the primary component of our earnings. ALCO uses the results of a detailed and dynamic simulation model to quantify the estimated exposure of net interest income to sustained interest rate changes. While this committee routinely monitors simulated net interest income sensitivity over a rolling 12 month horizon, it also employs additional tools to monitor potential longer-term interest rate risk.
The interest sensitivity position (“gap”) is the difference between interest sensitive assets and interest sensitive liabilities in a specific time interval. The gap can be managed by repricing assets or liabilities, affected by selling securities available-for-sale, by replacing an asset or liability at maturity, or by adjusting the interest rate or the life of an asset or liability. Matching of assets and liabilities repricing in the same interval helps to hedge the risk and minimize the impact on interest income in periods of rising and falling interest rates.
Generally, positive gaps affect net interest margins and earnings negatively in periods of falling rates, and conversely, higher negative gaps adversely impact net interest margin and earnings in periods of rising rates as a higher volume of liabilities will reprice quicker than assets over the period for which the gap is computed.
The impact of changing interest rates on loans and deposits is reflected in our financial statements. We believe that our mortgage banking operation, Monarch Mortgage, provides somewhat of a natural interest rate hedge, in that we are interest rate sensitive to a downward change in the prime rate for short term periods. When loan interest rates decline, our earnings will be negatively impacted in our banking operation, but the mortgage company’s volume should increase as the demand for refinancing and purchase money mortgages increase. The reverse should occur in a rising interest rate environment. There have been no material changes in interest rates in the second quarter of June 30, 2015 compared to December 31, 2014.

59


ITEM 4. CONTROLS AND PROCEDURES
We maintain a system of internal controls and procedures designed to provide reasonable assurance as to the reliability of our published financial statements and other disclosures included in this report. As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us (including our consolidated subsidiaries) required to be included in periodic SEC filings. There have been no changes in the Company's internal control over financial reporting during the Company's second quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

60


PART II—OTHER INFORMATION

Item 1. Legal Proceedings
In the ordinary course of our operations, we become party to various legal proceedings. Currently, we are not party to any material legal proceedings, and no such proceedings are, to management’s knowledge, threatened against us.

Item 1A. Risk Factors
Our operations are subject to many risks that could adversely affect our future financial condition and performance and, therefore, the market value of our securities, including the risk factors that are outlined in our 2014 Annual Report on Form 10-K. There have been no material changes in our risk factors from those disclosed.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.

Item 3. Defaults Upon Senior Securities
Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information
None.

61


Item 6. Exhibits

31.1 –
Certification of CEO pursuant to Rule 13a-14(a).
31.2 –
Certification of Principal Financial Officer pursuant to Rule 13a-14(a).
32.1 –
Certification of CEO and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.0 –
Financial statements and schedules in interactive data format.

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MONARCH FINANCIAL HOLDINGS, INC.
 
 
 
/s/    Brad E. Schwartz
Date: August 7, 2015
 
Brad E. Schwartz
Chief Executive Officer
 
 
/s/    Lynette P. Harris.
Date: August 7, 2015
 
Lynette P. Harris
Executive Vice President & Chief
Financial Officer
 
 


62


Exhibit 31.1
SECTION 302 CERTIFICATION
I, Brad E. Schwartz, certify that:
    
1.
I have reviewed this quarterly report on Form 10-Q of Monarch Financial Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
    
(d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 7, 2015                    /s/ Brad E. Schwartz _______________
Brad E. Schwartz
Chief Executive Officer




63


Exhibit 31.2
SECTION 302 CERTIFICATION
I, Lynette P. Harris, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Monarch Financial Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
    
(d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 7, 2015                    /s/ Lynette P. Harris. ___________________
Lynette P. Harris
Executive Vice President & Chief Financial Officer


64


Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Monarch Financial Holdings, Inc. (the "Company") for the period ending June 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that based on their knowledge and belief:
(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Brad E. Schwartz ______________
Brad E. Schwartz,
Chief Executive Officer

/s/ Lynette P. Harris. ___________________
Lynette P. Harris
Executive Vice President & Chief Financial Officer


Date: August 7, 2015    


65