Attached files
| file | filename |
|---|---|
| EX-10.2 - EX-10.2 - BlackRock Inc. | d14172dex102.htm |
| EX-10.3 - EX-10.3 - BlackRock Inc. | d14172dex103.htm |
| EX-31.2 - EX-31.2 - BlackRock Inc. | d14172dex312.htm |
| EX-32.1 - EX-32.1 - BlackRock Inc. | d14172dex321.htm |
| EX-31.1 - EX-31.1 - BlackRock Inc. | d14172dex311.htm |
| 10-Q - FORM 10-Q - BlackRock Inc. | d14172d10q.htm |
Exhibit 12.1
RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)
| (in millions) | Six Months Ended June 30, 2015 |
Year ended December 31, | ||||||||||||||||||||||
| 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||||||
| Income before income taxes |
$ | 2,280 | $ | 4,395 | $ | 3,973 | $ | 3,470 | $ | 3,135 | $ | 3,021 | ||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests(1) |
10 | (30 | ) | 19 | (18 | ) | 2 | (13 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Pre-tax income attributable to BlackRock, Inc. |
2,270 | 4,425 | 3,954 | 3,488 | 3,133 | 3,034 | ||||||||||||||||||
| Add: Fixed charges |
132 | 254 | 258 | 261 | 236 | 209 | ||||||||||||||||||
| Distributions of earnings from equity method investees |
25 | 57 | 80 | 42 | 30 | 14 | ||||||||||||||||||
| Less: (Losses) earnings from equity method investees |
51 | 158 | 158 | 175 | 23 | 141 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Pre-tax income before fixed charges |
$ | 2,376 | $ | 4,578 | $ | 4,134 | $ | 3,616 | $ | 3,376 | $ | 3,116 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges: |
||||||||||||||||||||||||
| Interest expense |
$ | 103 | $ | 232 | $ | 211 | $ | 215 | $ | 176 | $ | 150 | ||||||||||||
| Interest expense on uncertain tax positions(2) |
6 | (22 | ) | 3 | 3 | 10 | 8 | |||||||||||||||||
| Portion of rent representative of interest(3) |
23 | 44 | 44 | 43 | 50 | 51 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges |
$ | 132 | $ | 254 | $ | 258 | $ | 261 | $ | 236 | $ | 209 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges |
18.0x | 18.0x | 16.0x | 13.9x | 14.3x | 14.9x | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1) | Amount includes redeemable and nonredeemable noncontrolling interests. |
| (2) | Interest expense on uncertain tax positions has been recorded within income tax expense on the consolidated statements of income. |
| (3) | The portion of rent representative of interest is calculated as one third of the total rent expense. |