Attached files

file filename
EX-31.2 - EX-31.2 - Primerica, Inc.pri-ex312_201506307.htm
EX-31.1 - EX-31.1 - Primerica, Inc.pri-ex311_201506308.htm
EX-32.1 - EX-32.1 - Primerica, Inc.pri-ex321_201506306.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-34680

 

Primerica, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

27-1204330

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1 Primerica Parkway

Duluth, Georgia

 

30099

(Address of principal executive offices)

 

(ZIP Code)

(770) 381-1000

(Registrant’s telephone number, including area code)

Not applicable.

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

x

Accelerated filer

o

 

 

 

 

Non-accelerated filer

o  (Do not check if a smaller reporting company)

Smaller reporting company

¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

As of July 31, 2015

Common Stock, $0.01 Par Value

 

49,595,363 shares

 

 

 

 

 

 


 

TABLE OF CONTENTS

 

 

 

Page

PART I – FINANCIAL INFORMATION

 

1

Item 1. Financial Statements (unaudited).

 

1

Condensed Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014

 

1

Condensed Consolidated Statements of Income for the three and six months ended June 30, 2015 and 2014

 

2

Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2015 and 2014

 

3

Condensed Consolidated Statements of Stockholders’ Equity for the six months ended June 30, 2015 and 2014

 

4

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014

 

5

Notes to Condensed Consolidated Financial Statements

 

6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

18

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

34

Item 4. Controls and Procedures.

 

34

 

PART II – OTHER INFORMATION

 

35

Item 1. Legal Proceedings.

 

35

Item 1A. Risk Factors.

 

35

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

36

Item 6. Exhibits.

 

36

 

Signatures

 

38

 

 

 

 

i


 

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

 

 

(Unaudited)

 

 

 

 

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Fixed-maturity securities available-for-sale, at fair value (amortized cost: $1,659,078 in 2015

   and $1,667,500 in 2014)

 

$

1,724,743

 

 

$

1,759,120

 

Fixed-maturity securities held-to-maturity, at amortized cost (fair value: $330,338 in 2015 and

   $228,809 in 2014)

 

 

328,000

 

 

 

220,000

 

Equity securities available-for-sale, at fair value (cost: $42,577 in 2015 and $43,738 in 2014)

 

 

49,961

 

 

 

53,390

 

Trading securities, at fair value (cost: $7,943 in 2015 and $7,710 in 2014)

 

 

7,927

 

 

 

7,711

 

Policy loans

 

 

29,112

 

 

 

28,095

 

Total investments

 

 

2,139,743

 

 

 

2,068,316

 

Cash and cash equivalents

 

 

153,933

 

 

 

192,516

 

Accrued investment income

 

 

17,026

 

 

 

17,401

 

Due from reinsurers

 

 

4,137,425

 

 

 

4,115,533

 

Deferred policy acquisition costs, net

 

 

1,430,508

 

 

 

1,351,180

 

Premiums and other receivables

 

 

189,924

 

 

 

181,660

 

Intangible assets, net (accumulated amortization: $70,128 in 2015 and $68,426 in 2014)

 

 

60,019

 

 

 

61,720

 

Deferred income taxes

 

 

37,140

 

 

 

36,082

 

Other assets

 

 

290,483

 

 

 

273,403

 

Separate account assets

 

 

2,324,980

 

 

 

2,440,303

 

Total assets

 

$

10,781,181

 

 

$

10,738,114

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Future policy benefits

 

$

5,361,580

 

 

$

5,264,608

 

Unearned premiums

 

 

730

 

 

 

912

 

Policy claims and other benefits payable

 

 

254,047

 

 

 

264,832

 

Other policyholders’ funds

 

 

352,212

 

 

 

344,313

 

Notes payable

 

 

374,558

 

 

 

374,532

 

Surplus note

 

 

328,000

 

 

 

220,000

 

Income taxes

 

 

156,212

 

 

 

140,467

 

Other liabilities

 

 

367,337

 

 

 

392,810

 

Payable under securities lending

 

 

63,899

 

 

 

50,211

 

Separate account liabilities

 

 

2,324,980

 

 

 

2,440,303

 

Commitments and contingent liabilities (see Commitments and Contingent Liabilities note)

 

 

 

 

 

 

 

 

Total liabilities

 

 

9,583,555

 

 

 

9,492,988

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock ($0.01 par value; authorized 500,000 in 2015 and 2014; issued and

   outstanding 50,111 shares in 2015 and 52,169 shares in 2014)

 

 

501

 

 

 

522

 

Paid-in capital

 

 

259,937

 

 

 

353,337

 

Retained earnings

 

 

871,440

 

 

 

795,740

 

Accumulated other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

Unrealized foreign currency translation gains (losses)

 

 

4,467

 

 

 

21,681

 

Net unrealized investment gains (losses):

 

 

 

 

 

 

 

 

Net unrealized investment gains not other-than-temporarily impaired

 

 

61,743

 

 

 

74,308

 

Net unrealized investment losses other-than-temporarily impaired

 

 

(462

)

 

 

(462

)

Total stockholders’ equity

 

 

1,197,626

 

 

 

1,245,126

 

Total liabilities and stockholders’ equity

 

$

10,781,181

 

 

$

10,738,114

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

1


 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income – Unaudited

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands, except per-share amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums

 

$

588,248

 

 

$

576,740

 

 

$

1,165,707

 

 

$

1,144,945

 

Ceded premiums

 

 

(406,854

)

 

 

(410,546

)

 

 

(804,395

)

 

 

(813,261

)

Net premiums

 

 

181,394

 

 

 

166,194

 

 

 

361,312

 

 

 

331,684

 

Commissions and fees

 

 

139,150

 

 

 

132,039

 

 

 

271,985

 

 

 

258,970

 

Investment income net of investment expenses

 

 

21,782

 

 

 

21,681

 

 

 

45,431

 

 

 

43,280

 

Interest expense on surplus note

 

 

(2,707

)

 

 

-

 

 

 

(5,182

)

 

 

-

 

Net investment income

 

 

19,075

 

 

 

21,681

 

 

 

40,249

 

 

 

43,280

 

Realized investment gains (losses), including other-than-

   temporary impairment losses

 

 

597

 

 

 

831

 

 

 

1,881

 

 

 

1,094

 

Other, net

 

 

10,651

 

 

 

10,385

 

 

 

20,579

 

 

 

20,430

 

Total revenues

 

 

350,867

 

 

 

331,130

 

 

 

696,006

 

 

 

655,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and claims

 

 

82,521

 

 

 

72,412

 

 

 

165,021

 

 

 

147,604

 

Amortization of deferred policy acquisition costs

 

 

36,384

 

 

 

32,696

 

 

 

72,595

 

 

 

67,890

 

Sales commissions

 

 

71,499

 

 

 

67,364

 

 

 

139,956

 

 

 

132,485

 

Insurance expenses

 

 

29,094

 

 

 

28,192

 

 

 

63,736

 

 

 

56,694

 

Insurance commissions

 

 

4,145

 

 

 

3,881

 

 

 

7,334

 

 

 

7,964

 

Interest expense

 

 

8,642

 

 

 

8,552

 

 

 

17,316

 

 

 

17,159

 

Other operating expenses

 

 

41,757

 

 

 

42,293

 

 

 

86,413

 

 

 

83,089

 

Total benefits and expenses

 

 

274,042

 

 

 

255,390

 

 

 

552,371

 

 

 

512,885

 

Income from continuing operations before income taxes

 

 

76,825

 

 

 

75,740

 

 

 

143,635

 

 

 

142,573

 

Income taxes

 

 

27,652

 

 

 

26,469

 

 

 

51,062

 

 

 

49,816

 

Income from continuing operations

 

 

49,173

 

 

 

49,271

 

 

 

92,573

 

 

 

92,757

 

Income from discontinued operations, net of income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,595

 

Net income

 

$

49,173

 

 

$

49,271

 

 

$

92,573

 

 

$

94,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.94

 

 

$

0.89

 

 

$

1.76

 

 

$

1.66

 

Discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.03

 

Basic earnings per share

 

$

0.94

 

 

$

0.89

 

 

$

1.76

 

 

$

1.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.94

 

 

$

0.89

 

 

$

1.76

 

 

$

1.66

 

Discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.03

 

Diluted earnings per share

 

$

0.94

 

 

$

0.89

 

 

$

1.76

 

 

$

1.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

51,787

 

 

 

54,927

 

 

 

52,212

 

 

 

55,075

 

Diluted

 

 

51,812

 

 

 

54,950

 

 

 

52,249

 

 

 

55,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impairment losses

 

$

(632

)

 

$

(221

)

 

$

(869

)

 

$

(370

)

Impairment losses recognized in other comprehensive income

   before income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net impairment losses recognized in earnings

 

 

(632

)

 

 

(221

)

 

 

(869

)

 

 

(370

)

Other net realized investment gains (losses)

 

 

1,229

 

 

 

1,052

 

 

 

2,750

 

 

 

1,464

 

Realized investment gains (losses), including other-than-

  temporary impairment losses

 

$

597

 

 

$

831

 

 

$

1,881

 

 

$

1,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.16

 

 

$

0.12

 

 

$

0.32

 

 

$

0.24

 

 

See accompanying notes to condensed consolidated financial statements.

 

2


 

 

 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income (Loss) – Unaudited

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Net income

 

$

49,173

 

 

$

49,271

 

 

$

92,573

 

 

$

94,352

 

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized holding gains/(losses) on investment

   securities

 

 

(32,720

)

 

 

20,792

 

 

 

(17,059

)

 

 

38,722

 

Reclassification adjustment for realized investment (gains)

   losses included in net income

 

 

(602

)

 

 

(578

)

 

 

(2,272

)

 

 

(766

)

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized foreign currency translation gains (losses)

 

 

3,157

 

 

 

8,444

 

 

 

(17,409

)

 

 

(233

)

Total other comprehensive income (loss) before income

   taxes

 

 

(30,165

)

 

 

28,658

 

 

 

(36,740

)

 

 

37,723

 

Income tax expense (benefit) related to items of other

   comprehensive income (loss)

 

 

(11,627

)

 

 

7,173

 

 

 

(6,961

)

 

 

13,277

 

Other comprehensive income (loss), net of income taxes

 

 

(18,538

)

 

 

21,485

 

 

 

(29,779

)

 

 

24,446

 

Total comprehensive income (loss)

 

$

30,635

 

 

$

70,756

 

 

$

62,794

 

 

$

118,798

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

3


 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Stockholders’ Equity – Unaudited

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Common stock:

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

522

 

 

$

548

 

Repurchases of common stock

 

 

(25

)

 

 

(9

)

Net issuance of common stock

 

 

4

 

 

 

3

 

Balance, end of period

 

 

501

 

 

 

542

 

 

 

 

 

 

 

 

 

 

Paid-in capital:

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

353,337

 

 

 

472,633

 

Share-based compensation

 

 

22,231

 

 

 

17,068

 

Net issuance of common stock

 

 

(4

)

 

 

(3

)

Repurchases of common stock

 

 

(115,763

)

 

 

(41,150

)

Adjustments to paid-in capital, other

 

 

136

 

 

 

(599

)

Balance, end of period

 

 

259,937

 

 

 

447,949

 

 

 

 

 

 

 

 

 

 

Retained earnings:

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

795,740

 

 

 

640,840

 

Net income

 

 

92,573

 

 

 

94,352

 

Dividends

 

 

(16,873

)

 

 

(13,404

)

Balance, end of period

 

 

871,440

 

 

 

721,788

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

95,527

 

 

 

108,006

 

Change in foreign currency translation adjustment, net of income tax expense (benefit) of $(195) in

   2015 and $(8) in 2014

 

 

(17,214

)

 

 

(225

)

Change in net unrealized investment gains (losses) during the period, net of income taxes:

 

 

 

 

 

 

 

 

Change in net unrealized investment gains (losses) not-other-than temporarily impaired, net of

   income tax expense (benefit) of $(6,766) in 2015 and $13,285 in 2014

 

 

(12,565

)

 

 

24,671

 

Change in net unrealized investment losses other-than-temporarily impaired, net of income tax

   expense (benefit) of $(0) in 2015 and 2014

 

 

-

 

 

 

-

 

Balance, end of period

 

 

65,748

 

 

 

132,452

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

1,197,626

 

 

$

1,302,731

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

4


 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows – Unaudited

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

92,573

 

 

$

94,352

 

Adjustments to reconcile net income to cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Change in future policy benefits and other policy liabilities

 

 

123,388

 

 

 

107,236

 

Deferral of policy acquisition costs

 

 

(158,581

)

 

 

(146,313

)

Amortization of deferred policy acquisition costs

 

 

72,595

 

 

 

67,890

 

Change in income taxes

 

 

27,522

 

 

 

14,348

 

Realized investment (gains) losses, including other-than-temporary impairments

 

 

(1,881

)

 

 

(1,094

)

Gain from sale of business, net

 

 

-

 

 

 

(1,595

)

Accretion and amortization of investments

 

 

(984

)

 

 

(1,009

)

Depreciation and amortization

 

 

5,373

 

 

 

5,717

 

Change in due from reinsurers

 

 

(45,479

)

 

 

(23,511

)

Change in premiums and other receivables

 

 

(12,454

)

 

 

(8,873

)

Trading securities sold, matured, or called (acquired), net

 

 

(233

)

 

 

3,721

 

Share-based compensation

 

 

10,858

 

 

 

5,836

 

Change in other operating assets and liabilities, net

 

 

(27,391

)

 

 

(46,251

)

Net cash provided by (used in) operating activities

 

 

85,306

 

 

 

70,454

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Available-for-sale investments sold, matured or called:

 

 

 

 

 

 

 

 

Fixed-maturity securities — sold

 

 

63,584

 

 

 

46,163

 

Fixed-maturity securities — matured or called

 

 

148,730

 

 

 

163,038

 

Equity securities

 

 

1,920

 

 

 

188

 

Available-for-sale investments acquired:

 

 

 

 

 

 

 

 

Fixed-maturity securities

 

 

(201,717

)

 

 

(220,214

)

Equity securities

 

 

(709

)

 

 

(5,403

)

Purchases of property and equipment and other investing activities, net

 

 

(4,956

)

 

 

(4,177

)

Proceeds from sale of business

 

 

-

 

 

 

3,000

 

Cash collateral received (returned) on loaned securities, net

 

 

13,687

 

 

 

3,717

 

Sales (purchases) of short-term investments using securities lending collateral, net

 

 

(13,687

)

 

 

(3,717

)

Net cash provided by (used in) investing activities

 

 

6,852

 

 

 

(17,405

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Dividends paid

 

 

(16,873

)

 

 

(13,404

)

Common stock repurchased

 

 

(109,712

)

 

 

(35,011

)

Excess tax benefits on share-based compensation

 

 

4,259

 

 

 

3,792

 

Tax withholdings on share-based compensation

 

 

(6,076

)

 

 

(6,148

)

Cash proceeds from stock options exercised

 

 

136

 

 

 

-

 

Payments of deferred financing costs

 

 

-

 

 

 

(403

)

Net cash provided by (used in) financing activities

 

 

(128,266

)

 

 

(51,174

)

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash

 

 

(2,475

)

 

 

(443

)

Change in cash and cash equivalents

 

 

(38,583

)

 

 

1,432

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

192,516

 

 

 

149,189

 

Cash and cash equivalents, end of period

 

$

153,933

 

 

$

150,621

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

5


 

PRIMERICA, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements — Unaudited

(1) Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies

Description of Business. Primerica, Inc. (the "Parent Company"), together with its subsidiaries (collectively, "we", "us" or the "Company"), is a leading distributor of financial products to middle income households in the United States and Canada. We assist our clients in meeting their needs for term life insurance, which we underwrite, and mutual funds, annuities and other financial products, which we distribute primarily on behalf of third parties. Our primary subsidiaries include the following entities: Primerica Financial Services, Inc. ("PFS"), a general agency and marketing company; Primerica Life Insurance Company ("Primerica Life"), our principal life insurance company; Primerica Financial Services (Canada) Ltd., a holding company for our Canadian operations, which includes Primerica Life Insurance Company of Canada ("Primerica Life Canada") and PFSL Investments Canada Ltd. ("PFSL Investments Canada"); and PFS Investments, Inc. ("PFS Investments"), an investment products company and broker-dealer. Primerica Life, domiciled in Massachusetts, owns National Benefit Life Insurance Company ("NBLIC"), a New York insurance company.

We have established Peach Re, Inc. ("Peach Re") and Vidalia Re, Inc. (“Vidalia Re”) as special purpose financial captive insurance companies and wholly owned subsidiaries of Primerica Life. Peach Re and Vidalia Re have each entered into separate coinsurance agreements with Primerica Life whereby Primerica Life has ceded certain level premium term life insurance policies to Peach Re and Vidalia Re (respectively, the “Peach Re Coinsurance Agreement” and the “Vidalia Re Coinsurance Agreement”).

Basis of Presentation. We prepare our financial statements in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). These principles are established primarily by the Financial Accounting Standards Board ("FASB"). The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect financial statement balances, revenues and expenses and cash flows, as well as the disclosure of contingent assets and liabilities. Management considers available facts and knowledge of existing circumstances when establishing the estimates included in our financial statements.

The accompanying unaudited condensed consolidated financial statements contain all adjustments, generally consisting of normal recurring accruals, which are necessary to fairly present the balance sheets as of June 30, 2015 and December 31, 2014, the statements of income and comprehensive income (loss) for the three and six months ended June 30, 2015 and 2014, and the statements of stockholders' equity and cash flows for the six months ended June 30, 2015 and 2014. Results of operations for interim periods are not necessarily indicative of results for the entire year or of the results to be expected in future periods.

These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are sufficient to make the information not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto that are included in our Annual Report on Form 10-K for the year ended December 31, 2014 ("2014 Annual Report").

Use of Estimates. The most significant items that involve a greater degree of accounting estimates and actuarial determinations subject to change in the future are the valuation of investments, deferred policy acquisition costs ("DAC"), liabilities for future policy benefits and unpaid policy claims, and income taxes. Estimates for these and other items are subject to change and are reassessed by management in accordance with U.S. GAAP. Actual results could differ from those estimates.

Consolidation. The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and those entities required to be consolidated under applicable accounting standards. All material intercompany profits, transactions, and balances among the consolidated entities have been eliminated.

Reclassifications. Certain reclassifications have been made to prior-period amounts to conform to current-period reporting classifications. These reclassifications had no impact on net income or total stockholders' equity.

Subsequent Events. The Company has evaluated subsequent events for recognition and disclosure for occurrences and transactions after the date of the unaudited condensed consolidated financial statements dated as of June 30, 2015.

Significant Accounting Policies. All significant accounting policies remain unchanged from the 2014 Annual Report.

New Accounting Principles. In April 2015, the FASB issued Accounting Standards Update No. 2015-03, InterestImputation of Interest (Subtopic 835-30) – Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). Debt issuance costs related to a recognized debt liability are currently presented as a deferred charge, or asset, within the balance sheet. ASU 2015-03 requires the presentation of debt issuance costs related to a recognized debt liability as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The amendments in ASU 2015-03 are effective retrospectively for the Company beginning in fiscal year 2016, with early adoption permitted. The Company intends to adopt the amendments in ASU 2015-03 beginning in the first quarter of 2016. At June 30, 2015, the Company had debt issuance costs related to recognized liabilities of approximately $3.0 million within Other assets on our unaudited condensed consolidated balance sheets that would be reclassified and presented as a direct deduction from the carrying amount of debt liabilities under ASU 2015-03.

 

6


 

Future Application of Accounting Standards. Recent accounting guidance not discussed is not applicable, is immaterial to our financial statements, or did not or is not expected to have a material impact on our business.

(2) Segment and Geographical Information

Segments. We have two primary operating segments — Term Life Insurance and Investment and Savings Products. We also have a Corporate and Other Distributed Products segment.

Results of continuing operations by segment were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term life insurance segment

 

$

201,433

 

 

$

184,366

 

 

$

399,798

 

 

$

367,346

 

Investment and savings products segment

 

 

135,081

 

 

 

128,148

 

 

 

264,155

 

 

 

251,418

 

Corporate and other distributed products segment

 

 

14,353

 

 

 

18,616

 

 

 

32,053

 

 

 

36,694

 

Total revenues

 

$

350,867

 

 

$

331,130

 

 

$

696,006

 

 

$

655,458

 

Income (loss) from continuing operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term life insurance segment

 

$

57,286

 

 

$

55,070

 

 

$

105,107

 

 

$

102,274

 

Investment and savings products segment

 

 

37,746

 

 

 

36,048

 

 

 

72,789

 

 

 

70,075

 

Corporate and other distributed products segment

 

 

(18,207

)

 

 

(15,378

)

 

 

(34,261

)

 

 

(29,776

)

Total income from continuing operations before income taxes

 

$

76,825

 

 

$

75,740

 

 

$

143,635

 

 

$

142,573

 

 

Total assets by segment were as follows:

 

 

 

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Term life insurance segment

 

 

 

 

 

$

7,429,104

 

 

$

7,165,373

 

Investment and savings products segment

 

 

 

 

 

 

2,432,875

 

 

 

2,545,372

 

Corporate and other distributed products segment

 

 

 

 

 

 

919,202

 

 

 

1,027,369

 

Total assets

 

 

 

 

 

$

10,781,181

 

 

$

10,738,114

 

 

The Investment and Savings Products segment includes assets held in separate accounts. Excluding separate accounts, the Investment and Savings Products segment assets were approximately $108.3 million and $105.5 million as of June 30, 2015 and December 31, 2014, respectively.

See “Management's Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this report for more information regarding our operating segments.

Geographical Information. Results of continuing operations by country and long-lived assets — primarily tangible assets reported in Other assets in our unaudited condensed consolidated balance sheets —were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Revenues by country:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

291,808

 

 

$

270,923

 

 

$

577,949

 

 

$

533,127

 

Canada

 

 

59,059

 

 

 

60,207

 

 

 

118,057

 

 

 

122,331

 

Total revenues

 

$

350,867

 

 

$

331,130

 

 

$

696,006

 

 

$

655,458

 

Income from continuing operations before income taxes by country:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

60,199

 

 

$

56,619

 

 

$

109,055

 

 

$

105,532

 

Canada

 

 

16,626

 

 

 

19,121

 

 

 

34,580

 

 

 

37,041

 

Total income from continuing operations before income taxes

 

$

76,825

 

 

$

75,740

 

 

$

143,635

 

 

$

142,573

 

 

 

 

 

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

(In thousands)

 

Long-lived assets by country:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

$

26,901

 

 

$

25,897

 

Canada

 

 

 

 

 

 

596

 

 

 

566

 

Total long-lived assets

 

 

 

 

 

$

27,497

 

 

$

26,463

 

 

 

7


 

(3) Investments

Available-for-sale Securities. The period-end cost or amortized cost, gross unrealized gains and losses, and fair value of available-for-sale fixed-maturity and equity securities follow:

 

 

June 30, 2015

 

 

 

Cost or amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

13,659

 

 

$

526

 

 

$

(19

)

 

$

14,166

 

Foreign government

 

 

122,882

 

 

 

3,772

 

 

 

(7,841

)

 

 

118,813

 

States and political subdivisions

 

 

36,968

 

 

 

2,434

 

 

 

(573

)

 

 

38,829

 

Corporates

 

 

1,252,878

 

 

 

68,356

 

 

 

(12,394

)

 

 

1,308,840

 

Mortgage- and asset-backed securities

 

 

232,691

 

 

 

11,713

 

 

 

(309

)

 

 

244,095

 

Total fixed-maturity securities(1)

 

 

1,659,078

 

 

 

86,801

 

 

 

(21,136

)

 

 

1,724,743

 

Equity securities

 

 

42,577

 

 

 

8,689

 

 

 

(1,305

)

 

 

49,961

 

Total fixed-maturity and equity securities

 

$

1,701,655

 

 

$

95,490

 

 

$

(22,441

)

 

$

1,774,704

 

 

 

(1)

Includes approximately $0.7 million of other-than-temporary impairment losses related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income.

 

 

 

December 31, 2014

 

 

 

Cost or amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

15,145

 

 

$

557

 

 

$

(55

)

 

$

15,647

 

Foreign government

 

 

120,910

 

 

 

5,388

 

 

 

(3,801

)

 

 

122,497

 

States and political subdivisions

 

 

38,163

 

 

 

2,719

 

 

 

(188

)

 

 

40,694

 

Corporates

 

 

1,241,526

 

 

 

82,167

 

 

 

(7,825

)

 

 

1,315,868

 

Mortgage- and asset-backed securities

 

 

251,756

 

 

 

13,050

 

 

 

(392

)

 

 

264,414

 

Total fixed-maturity securities(1)

 

 

1,667,500

 

 

 

103,881

 

 

 

(12,261

)

 

 

1,759,120

 

Equity securities

 

 

43,738

 

 

 

10,711

 

 

 

(1,059

)

 

 

53,390

 

Total fixed-maturity and equity securities

 

$

1,711,238

 

 

$

114,592

 

 

$

(13,320

)

 

$

1,812,510

 

 

(1)

Includes approximately $0.7 million of other-than-temporary impairment losses related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income.

All of our available-for-sale mortgage- and asset-backed securities represent variable interests in variable interest entities ("VIEs"). We are not the primary beneficiary of these VIEs because we do not have the power to direct the activities that most significantly impact the entities’ economic performance. The maximum exposure to loss as a result of our involvement in these VIEs equals the carrying value of the securities.

The scheduled contractual maturity distribution of the available-for-sale fixed-maturity portfolio at June 30, 2015 follows:

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Due in one year or less

 

$

99,484

 

 

$

99,112

 

Due after one year through five years

 

 

609,019

 

 

 

648,704

 

Due after five years through 10 years

 

 

666,516

 

 

 

680,101

 

Due after 10 years

 

 

51,368

 

 

 

52,731

 

 

 

 

1,426,387

 

 

 

1,480,648

 

Mortgage- and asset-backed securities

 

 

232,691

 

 

 

244,095

 

Total fixed-maturity securities

 

$

1,659,078

 

 

$

1,724,743

 

 

Expected maturities may differ from scheduled contractual maturities because issuers of securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

8


 

Unrealized Gains and Losses on Investments. The net effect on stockholders’ equity of unrealized gains and losses on investments was as follows:

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

(In thousands)

 

Net unrealized investment gains including foreign currency translation adjustment and other-than-

   temporary impairments:

 

 

 

 

 

 

 

 

Fixed-maturity and equity securities

 

$

73,049

 

 

$

101,272

 

Currency swaps

 

 

-

 

 

 

23

 

Exclude unrealized foreign currency translation (gains) losses adjustment

 

 

21,229

 

 

 

12,314

 

Exclude other-than-temporary impairments

 

 

710

 

 

 

710

 

Net unrealized investment gains excluding foreign currency translation adjustment and other-than-

   temporary impairments

 

 

94,988

 

 

 

114,319

 

Deferred income taxes

 

 

(33,245

)

 

 

(40,011

)

Net unrealized investment gains excluding foreign currency translation adjustment and other-than-

   temporary impairments, net of tax

 

$

61,743

 

 

$

74,308

 

Trading Securities. We maintain a portfolio of fixed-maturity securities that are classified as trading securities. The carrying values of the fixed-maturity securities classified as trading securities were approximately $7.9 million and $7.7 million as of June 30, 2015 and December 31, 2014, respectively.

Held-to-maturity Security. Concurrent with the execution of the Vidalia Re Coinsurance Agreement, Vidalia Re entered into a Surplus Note Purchase Agreement (the "Surplus Note Purchase Agreement") with Hannover Life Reassurance Company of America and certain of its affiliates (collectively, “Hannover Re”) and a newly formed limited liability company (the "LLC") owned by a third party service provider. Under the Surplus Note Purchase Agreement, Vidalia Re issued a surplus note (the “Surplus Note”) to the LLC in exchange for a credit enhanced note from the LLC with an equal principal amount (the “LLC Note”). The principal amount of both the LLC Note and the Surplus Note will fluctuate over time to coincide with the amount of reserves contractually supported under the Vidalia Re Coinsurance Agreement. Both the LLC Note and the Surplus Note mature on December 31, 2029 and bear interest at an annual interest rate of 4.50%. The LLC Note is guaranteed by Hannover Re through a credit enhancement feature in exchange for a fee, which is reflected in interest expense on our unaudited condensed consolidated statements of income.

The LLC is a variable interest entity as its owner does not have an equity investment at risk that is sufficient to permit the LLC to finance its activities without Vidalia Re or Hannover Re. The Parent Company, Primerica Life, and Vidalia Re share the power to direct the activities of the LLC with Hannover Re, but do not have the obligation to absorb losses or the right to receive any residual returns related to the LLC’s primary risks or sources of variability. Through the credit enhancement feature, Hannover Re is the ultimate risk taker in this transaction and bears the obligation to absorb the LLC’s losses in the event of a Surplus Note default in exchange for the fee. Accordingly, the Company is not the primary beneficiary of the LLC and does not consolidate the LLC within its consolidated financial statements.

The LLC Note is classified as a held-to-maturity debt security in the Company’s invested asset portfolio as we have the positive intent and ability to hold the security until maturity. As of June 30, 2015, the LLC Note, which was rated AA- by Fitch Ratings, had an estimated unrealized holding gain of $2.3 million based on its amortized cost and estimated fair value, which is derived using the valuation techniques described in Note 4 (Fair Value of Financial Instruments).

See Note 6 (Debt) for more information on the Surplus Note.

Investments on Deposit with Governmental Authorities. As required by law, we have investments on deposit with governmental authorities and banks for the protection of policyholders. The fair values of investments on deposit were approximately $18.1 million and $19.9 million as of June 30, 2015 and December 31, 2014, respectively.

Securities Lending Transactions. We participate in securities lending transactions with broker-dealers and other financial institutions to increase investment income with minimal risk. We require minimum collateral on securities loaned equal to 102% of the fair value of the loaned securities. We accept collateral in the form of securities, which we are not able to sell or encumber, and to the extent the collateral declines in value below 100%, we require additional collateral from the borrower. Any securities collateral received is not reflected on our unaudited condensed consolidated balance sheets. We also accept collateral in the form of cash, all of which we reinvest. For loans involving unrestricted cash collateral, the collateral is reported as an asset with a corresponding liability representing our obligation to return the collateral. We continue to carry the loaned securities as invested assets on our unaudited condensed consolidated balance sheets during the terms of the loans, and we do not report them as sales. Cash collateral received and reinvested was approximately $63.9 million and $50.2 million as of June 30, 2015 and December 31, 2014, respectively.

 

9


 

Investment Income. The components of net investment income were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Fixed-maturity securities (available-for-sale)

 

$

19,551

 

 

$

20,454

 

 

$

39,346

 

 

$

41,486

 

Fixed-maturity security (held-to-maturity)

 

 

2,707

 

 

 

-

 

 

 

5,182

 

 

 

-

 

Equity securities

 

 

503

 

 

 

471

 

 

 

1,019

 

 

 

856

 

Policy loans and other invested assets

 

 

337

 

 

 

398

 

 

 

695

 

 

 

786

 

Cash and cash equivalents

 

 

47

 

 

 

68

 

 

 

90

 

 

 

121

 

Market return on deposit asset underlying 10% coinsurance

  agreement

 

 

(116

)

 

 

1,490

 

 

 

1,556

 

 

 

2,443

 

Gross investment income

 

 

23,029

 

 

 

22,881

 

 

 

47,888

 

 

 

45,692

 

Investment expenses

 

 

(1,247

)

 

 

(1,200

)

 

 

(2,457

)

 

 

(2,412

)

Investment income net of investment expenses

 

 

21,782

 

 

 

21,681

 

 

 

45,431

 

 

 

43,280

 

Interest expense on surplus note

 

 

(2,707

)

 

 

-

 

 

 

(5,182

)

 

 

-

 

Net investment income

 

$

19,075

 

 

$

21,681

 

 

$

40,249

 

 

$

43,280

 

 

The components of net realized investment gains (losses) as well as details on gross realized investment gains and losses and proceeds from sales or other redemptions were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Net realized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains from sales

 

$

1,466

 

 

$

838

 

 

$

3,400

 

 

$

1,181

 

Gross losses from sales

 

 

(232

)

 

 

(39

)

 

 

(259

)

 

 

(45

)

Other-than-temporary impairment losses

 

 

(632

)

 

 

(221

)

 

 

(869

)

 

 

(370

)

Gains (losses) from bifurcated options

 

 

(5

)

 

 

253

 

 

 

(391

)

 

 

328

 

Net realized investment gains (losses)

 

$

597

 

 

$

831

 

 

$

1,881

 

 

$

1,094

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized investment gains (losses) reclassified from

   accumulated other comprehensive income into earnings

 

$

602

 

 

$

578

 

 

$

2,272

 

 

$

766

 

Tax expense (benefit) associated with realized investment gains

   (losses) reclassified from accumulated other comprehensive

   income into earnings

 

$

211

 

 

$

202

 

 

$

795

 

 

$

268

 

Proceeds from sales or other redemptions

 

$

116,318

 

 

$

96,511

 

 

$

214,234

 

 

$

209,389

 

 

Other-Than-Temporary Impairment. We conduct a review each quarter to identify and evaluate impaired investments that have indications of possible other-than-temporary impairment ("OTTI"). An investment in a debt or equity security is impaired if its fair value falls below its cost. Factors considered in determining whether an unrealized loss is temporary include the length of time and extent to which fair value has been below cost, the financial condition and near-term prospects for the issue, and our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery, which may be maturity for fixed-maturity securities or within a reasonable period of time for equity securities. For additional information, see Note 4 (Investments) to the consolidated financial statements in our 2014 Annual Report.

Available-for-sale fixed-maturity and equity securities with a cost basis in excess of their fair values were approximately $442.9 million and $340.8 million as of June 30, 2015 and December 31, 2014, respectively.

The following tables summarize, for all available-for-sale securities in an unrealized loss position, the aggregate fair value and the gross unrealized loss by length of time such securities have continuously been in an unrealized loss position:

 

 

June 30, 2015

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

676

 

 

$

(19

)

 

 

1

 

 

$

-

 

 

$

-

 

 

-

 

Foreign government

 

 

45,747

 

 

 

(3,347

)

 

 

43

 

 

 

24,365

 

 

 

(4,494

)

 

 

43

 

States and political subdivisions

 

 

2,967

 

 

 

(32

)

 

 

3

 

 

 

838

 

 

 

(541

)

 

 

2

 

Corporates

 

 

256,824

 

 

 

(6,927

)

 

 

260

 

 

 

40,853

 

 

 

(5,467

)

 

 

62

 

Mortgage-and asset-backed securities

 

 

31,028

 

 

 

(193

)

 

 

34

 

 

 

8,263

 

 

 

(116

)

 

 

13

 

Total fixed-maturity securities

 

 

337,242

 

 

 

(10,518

)

 

 

 

 

 

 

74,319

 

 

 

(10,618

)

 

 

 

 

Equity securities

 

 

7,530

 

 

 

(1,230

)

 

 

18

 

 

 

1,368

 

 

 

(75

)

 

 

5

 

Total fixed-maturity and equity

   securities

 

$

344,772

 

 

$

(11,748

)

 

 

 

 

 

$

75,687

 

 

$

(10,693

)

 

 

 

 

 

10


 

 

 

 

December 31, 2014

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

7,201

 

 

$

(1

)

 

 

2

 

 

$

896

 

 

$

(54

)

 

 

2

 

Foreign government

 

 

28,038

 

 

 

(1,317

)

 

 

35

 

 

 

23,330

 

 

 

(2,484

)

 

 

40

 

States and political subdivisions

 

 

1,694

 

 

 

(4

)

 

 

3

 

 

 

2,720

 

 

 

(184

)

 

 

4

 

Corporates

 

 

144,262

 

 

 

(3,818

)

 

 

153

 

 

 

43,736

 

 

 

(4,007

)

 

 

78

 

Mortgage-and asset-backed securities

 

 

49,591

 

 

 

(109

)

 

 

43

 

 

 

16,847

 

 

 

(283

)

 

 

20

 

Total fixed-maturity securities

 

 

230,786

 

 

 

(5,249

)

 

 

 

 

 

 

87,529

 

 

 

(7,012

)

 

 

 

 

Equity securities

 

 

6,849

 

 

 

(862

)

 

 

15

 

 

 

2,303

 

 

 

(197

)

 

 

1

 

Total fixed-maturity and equity

   securities

 

$

237,635

 

 

$

(6,111

)

 

 

 

 

 

$

89,832

 

 

$

(7,209

)

 

 

 

 

 

The amortized cost and fair value of available-for-sale fixed-maturity securities in default were as follows:

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Amortized cost

 

 

Fair value

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Fixed-maturity securities in default

 

$

133

 

 

$

512

 

 

$

144

 

 

$

611

 

 

Impairment charges recognized in earnings on available-for-sale securities were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Impairments on fixed-maturity securities not in default

 

$

627

 

 

$

221

 

 

$

788

 

 

$

370

 

Impairments on fixed-maturity securities in default

 

 

5

 

 

 

-

 

 

 

5

 

 

 

-

 

Impairments on equity securities

 

 

-

 

 

 

-

 

 

 

76

 

 

 

-

 

Total impairment charges

 

$

632

 

 

$

221

 

 

$

869

 

 

$

370

 

 

The securities noted above were considered to be other-than-temporarily impaired due to our intent to sell them; adverse credit events, such as news of an impending filing for bankruptcy; analyses of the issuer’s most recent financial statements or other information in which liquidity deficiencies, significant losses and large declines in capitalization were evident; or analyses of rating agency information for issuances with severe ratings downgrades that indicated a significant increase in the possibility of default.

As of June 30, 2015, the unrealized losses on our available-for-sale invested asset portfolio were largely caused by interest rate sensitivity, changes in credit spreads, and foreign currency exchange rates on our Canadian dollar-denominated investments held by our Canadian subsidiaries. We believe that fluctuations caused by movements in interest rates and credit spreads have little bearing on the recoverability of our investments. We do not consider these investments to be other-than-temporarily impaired because we have the ability to hold these investments until maturity or a market price recovery, and we have no present intention to dispose of them.  The foreign currency translation adjustments on Canadian dollar-denominated investments will fluctuate with the Canadian dollar exchange rate and have no impact on the recoverability of our Canadian subsidiaries’ functional currency investments.

Net impairment losses recognized in earnings for available-for-sale securities were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Total impairment losses related to securities which the Company

   does not intend to sell or more-likely-than-not will not be

   required to sell:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total OTTI losses recognized

 

$

8

 

 

$

-

 

 

$

101

 

 

$

-

 

Less portion of OTTI loss recognized in accumulated other

   comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net impairment losses recognized in earnings for securities

   which the Company does not intend to sell or more-likely-

   than-not will not be required to sell before recovery

 

 

8

 

 

 

-

 

 

 

101

 

 

 

-

 

OTTI losses recognized in earnings for securities which the

   Company intends to sell or more-likely-than-not will be

   required to sell before recovery

 

 

624

 

 

 

221

 

 

 

768

 

 

 

370

 

Net impairment losses recognized in earnings

 

$

632

 

 

$

221

 

 

$

869

 

 

$

370

 

 

11


 

 

The rollforward of the credit-related losses recognized in income for all available-for-sale fixed-maturity securities still held follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Cumulative OTTI credit losses recognized for securities still held,

   beginning of period

 

$

7,478

 

 

$

8,077

 

 

$

9,550

 

 

$

7,970

 

Additions for OTTI securities where no credit losses were

   recognized prior to the beginning of the period

 

 

46

 

 

 

192

 

 

 

67

 

 

 

341

 

Additions for OTTI securities where credit losses have been

   recognized prior to the beginning of the period

 

 

586

 

 

 

29

 

 

 

726

 

 

 

29

 

Reductions due to sales, maturities, calls, amortization or increases

   in cash flows expected to be collected over the remaining life of

   credit impaired securities

 

 

(409

)

 

 

(553

)

 

 

(1,365

)

 

 

(595

)

Reductions for exchanges of securities previously impaired

 

 

-

 

 

 

-

 

 

 

(1,277

)

 

 

-

 

Cumulative OTTI credit losses recognized for securities still held,

   end of period

 

$

7,701

 

 

$

7,745

 

 

$

7,701

 

 

$

7,745

 

 

As of June 30, 2015, no impairment losses have been recognized on the LLC Note held-to-maturity security.

Derivatives. Embedded conversion options associated with fixed-maturity securities are bifurcated from the fixed-maturity security host contracts and separately recognized as equity securities. The change in fair value of these bifurcated conversion options is reflected in realized investment gains (losses), including OTTI losses. As of June 30, 2015 and December 31, 2014, the fair value of these bifurcated options was approximately $4.5 million and $5.8 million, respectively.

We have a deferred loss related to closed forward contracts, which were settled several years ago, that were used to mitigate our exposure to foreign currency exchange rates that resulted from the net investment in our Canadian operations. The amount of deferred loss included in accumulated other comprehensive income was approximately $26.4 million as of June 30, 2015 and December 31, 2014. While we have no current intention to do so, these deferred losses will not be recognized until such time as we sell or substantially liquidate our Canadian operations.

(4) Fair Value of Financial Instruments

Fair value is the price that would be received upon the sale of an asset in an orderly transaction between market participants at the measurement date. Fair value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market assumptions in the absence of observable market information. We classify and disclose all invested assets carried at fair value in one of the following three categories:

·

Level 1. Quoted prices for identical instruments in active markets. Level 1 primarily consists of financial instruments whose value is based on quoted market prices in active markets, such as exchange-traded common stocks and actively traded mutual fund investments;

·

Level 2. Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 includes those financial instruments that are valued using industry-standard pricing methodologies, models or other valuation methodologies. Various inputs are considered in deriving the fair value of the underlying financial instrument, including interest rate, credit spread, and foreign exchange rates. All significant inputs are observable, or derived from observable information in the marketplace or are supported by observable levels at which transactions are executed in the marketplace. Financial instruments in this category primarily include: certain public and private corporate fixed-maturity and equity securities; government or agency securities; certain mortgage- and asset-backed securities and bifurcated conversion options; and

·

Level 3. Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Level 3 consists of financial instruments whose fair value is estimated based on industry-standard pricing methodologies and models using significant inputs not based on, nor corroborated by, readily available market information. Valuations for this category primarily consist of non-binding broker quotes. Financial instruments in this category primarily include less liquid fixed-maturity corporate securities.

As of each reporting period, all assets and liabilities recorded at fair value are classified in their entirety based on the lowest level of input (Level 3 being the lowest) that is significant to the fair value measurement. Significant levels of estimation and judgment are required to determine the fair value of certain of our investments. The factors influencing these estimations and judgments are subject to change in subsequent reporting periods.

 

12


 

The estimated fair value and hierarchy classifications for assets and liabilities that are measured at fair value on a recurring basis were as follows:

 

 

June 30, 2015

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Fair value assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

-

 

 

$

14,166

 

 

$

-

 

 

$

14,166

 

Foreign government

 

 

-

 

 

 

118,813

 

 

 

-

 

 

 

118,813

 

States and political subdivisions

 

 

-

 

 

 

38,829

 

 

 

-

 

 

 

38,829

 

Corporates

 

 

2,071

 

 

 

1,306,766

 

 

 

3

 

 

 

1,308,840

 

Mortgage- and asset-backed securities

 

 

-

 

 

 

243,285

 

 

 

810

 

 

 

244,095

 

Total available-for-sale fixed-maturity securities

 

 

2,071

 

 

 

1,721,859

 

 

 

813

 

 

 

1,724,743

 

Equity securities

 

 

44,282

 

 

 

5,630

 

 

 

49

 

 

 

49,961

 

Trading securities

 

 

-

 

 

 

7,927

 

 

 

-

 

 

 

7,927

 

Separate accounts

 

 

-

 

 

 

2,324,980

 

 

 

-

 

 

 

2,324,980

 

Total fair value assets

 

$

46,353

 

 

$

4,060,396

 

 

$

862

 

 

$

4,107,611

 

Fair value liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separate accounts

 

$

-

 

 

$

2,324,980

 

 

$

-

 

 

$

2,324,980

 

Total fair value liabilities

 

$

-

 

 

$

2,324,980

 

 

$

-

 

 

$

2,324,980

 

 

 

 

December 31, 2014

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Fair value assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

-

 

 

$

15,647

 

 

$

-

 

 

$

15,647

 

Foreign government

 

 

-

 

 

 

122,497

 

 

 

-

 

 

 

122,497

 

States and political subdivisions

 

 

-

 

 

 

40,694

 

 

 

-

 

 

 

40,694

 

Corporates

 

 

2,104

 

 

 

1,313,534

 

 

 

230

 

 

 

1,315,868

 

Mortgage- and asset-backed securities

 

 

-

 

 

 

263,527

 

 

 

887

 

 

 

264,414

 

Total available-for-sale fixed-maturity securities

 

 

2,104

 

 

 

1,755,899

 

 

 

1,117

 

 

 

1,759,120

 

Equity securities

 

 

47,169

 

 

 

6,173

 

 

 

48

 

 

 

53,390

 

Trading securities

 

 

-

 

 

 

7,711

 

 

 

-

 

 

 

7,711

 

Separate accounts

 

 

-

 

 

 

2,440,303

 

 

 

-

 

 

 

2,440,303

 

Total fair value assets

 

$

49,273

 

 

$

4,210,086

 

 

$

1,165

 

 

$

4,260,524

 

Fair value liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separate accounts

 

$

-

 

 

$

2,440,303

 

 

$

-

 

 

$

2,440,303

 

Total fair value liabilities

 

$

-

 

 

$

2,440,303

 

 

$

-

 

 

$

2,440,303

 

 

In assessing fair value of our investments, we use a third-party pricing service for approximately 95% of our securities that are measured at fair value on a recurring basis. The remaining securities are primarily thinly traded securities valued using models based on observable inputs on public corporate spreads having similar characteristics (e.g., sector, average life and quality rating) and liquidity and yield based on quality rating, average life and treasury yields. All observable data inputs are corroborated by independent third-party data. In the absence of sufficient observable inputs, we utilize non-binding broker quotes, which are reflected in our Level 3 classification as we are unable to evaluate the valuation technique(s) or significant inputs used to develop the quotes. Therefore, we do not internally develop the quantitative unobservable inputs used in measuring the fair value of Level 3 investments. However, we do corroborate pricing information provided by our third-party pricing servicing by performing a review of selected securities. Our review activities include obtaining detailed information about the assumptions, inputs and methodologies used in pricing the security; documenting this information; and corroborating it by comparison to independently obtained prices and or independently developed pricing methodologies.

Furthermore, we perform internal reasonableness assessments on fair value determinations within our portfolio throughout the quarter and at quarter-end, including pricing variance analyses and comparisons to alternative pricing sources and benchmark returns. If a fair value appears unusual relative to these assessments, we will re-examine the inputs and may challenge a fair value assessment made by the pricing service. If there is a known pricing error, we will request a reassessment by the pricing service. If the pricing service is unable to perform the reassessment on a timely basis, we will determine the appropriate price by requesting a reassessment from an alternative pricing service or other qualified source as necessary. We do not adjust quotes or prices except in a rare circumstance to resolve a known error.

Because many fixed-maturity securities do not trade on a daily basis, fair value is determined using industry-standard methodologies by applying available market information through processes such as U.S. Treasury curves, benchmarking of similar securities, sector groupings, quotes from market participants and matrix pricing. Observable information is compiled and integrates relevant credit

 

13


 

information, perceived market movements and sector news. Additionally, security prices are periodically back-tested to validate and/or refine models as conditions warrant. Market indicators and industry and economic events are also monitored as triggers to obtain additional data. For certain structured securities with limited trading activity, industry-standard pricing methodologies use adjusted market information, such as index prices or discounting expected future cash flows, to estimate fair value. If these measures are not deemed observable for a particular security, the security will be classified as Level 3 in the fair value hierarchy.

Where specific market information is unavailable for certain securities, pricing models produce estimates of fair value primarily using Level 2 inputs along with certain Level 3 inputs. These models include matrix pricing. The pricing matrix uses current treasury rates and credit spreads received from third-party sources to estimate fair value. The credit spreads incorporate the issuer’s industry- or issuer-specific credit characteristics and the security’s time to maturity, if warranted. Remaining unpriced securities are valued using an estimate of fair value based on indicative market prices that include significant unobservable inputs not based on, nor corroborated by, market information, including the utilization of non-binding broker quotes.

The roll-forward of the Level 3 assets measured at fair value on a recurring basis was as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Level 3 assets, beginning of period

 

$

1,134

 

 

$

2,356

 

 

$

1,165

 

 

$

2,288

 

Net unrealized gains (losses) included in other comprehensive

   income

 

 

(12

)

 

 

(222

)

 

 

(6

)

 

 

(102

)

Realized gains (losses) and accretion (amortization) recognized in

   earnings, including OTTI

 

 

-

 

 

 

411

 

 

 

-

 

 

 

411

 

Settlements

 

 

(39

)

 

 

(793

)

 

 

(76

)

 

 

(845

)

Transfers into Level 3

 

 

2

 

 

 

-

 

 

 

2

 

 

 

-

 

Transfers out of Level 3

 

 

(223

)

 

 

-

 

 

 

(223

)

 

 

-

 

Level 3 assets, end of period

 

$

862

 

 

$

1,752

 

 

$

862

 

 

$

1,752

 

 

We obtain independent pricing quotes based on observable inputs as of the end of the reporting period for all securities in Level 2. Those inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers, quoted prices for similar instruments in markets that are not active, and other relevant data. We monitor these inputs for market indicators, industry and economic events. We recognize transfers into new levels and out of previous levels as of the end of the reporting period, including interim reporting periods, as applicable. During the three and six months ended June 30, 2015, we transferred a $1.0 million equity security from Level 1 to Level 2 as it was not consistently trading in an active market. There were no material transfers between Level 1 and Level 2 during the three and six months ended June 30, 2014 and between Level 1 and Level 3 during the three and six months ended June 30, 2015 and 2014. During the three and six months ended June 30, 2015, a fixed-maturity security was transferred from Level 3 to Level 2 as we were able to obtain an independent pricing quote based on observable inputs for this security.

The table below is a summary of the estimated fair value for financial instruments.

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Carrying value

 

 

Estimated fair value

 

 

Carrying value

 

 

Estimated fair value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities (available-for-sale)

 

$

1,724,743

 

 

$

1,724,743

 

 

$

1,759,120

 

 

$

1,759,120

 

Fixed-maturity security (held-to-maturity)

 

 

328,000

 

 

 

330,338

 

 

 

220,000

 

 

 

228,809

 

Equity securities

 

 

49,961

 

 

 

49,961

 

 

 

53,390

 

 

 

53,390

 

Trading securities

 

 

7,927

 

 

 

7,927

 

 

 

7,711

 

 

 

7,711

 

Policy loans

 

 

29,112

 

 

 

29,112

 

 

 

28,095

 

 

 

28,095

 

Deposit asset underlying 10% coinsurance agreement

 

 

168,917

 

 

 

168,917

 

 

 

157,256

 

 

 

157,256

 

Separate accounts

 

 

2,324,980

 

 

 

2,324,980

 

 

 

2,440,303

 

 

 

2,440,303

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable

 

$

374,558

 

 

$

400,755

 

 

$

374,532

 

 

$

411,916

 

Surplus note

 

 

328,000

 

 

 

324,865

 

 

 

220,000

 

 

 

227,127

 

Separate accounts

 

 

2,324,980

 

 

 

2,324,980

 

 

 

2,440,303

 

 

 

2,440,303

 

 

The fair values of financial instruments presented above are estimates of the fair values at a specific point in time using various sources and methods, including market quotations and a complex matrix system that takes into account issuer sector, quality, and spreads in the current marketplace.

Recurring fair value measurements. Estimated fair values of investments in available-for-sale fixed-maturity securities are principally a function of current spreads and interest rates that are corroborated by independent third-party data. Therefore, the fair values presented are indicative of amounts we could realize or settle at the respective balance sheet date. We do not necessarily intend to dispose of or liquidate such instruments prior to maturity. Trading securities, which primarily consist of fixed-maturity securities,

 

14


 

are carried at fair value. Equity securities, including common and nonredeemable preferred stocks, are carried at fair value. Segregated funds in separate accounts are carried at the underlying value of the variable insurance contracts, which is fair value.

Nonrecurring fair value measurements. The estimated fair value of the held-to-maturity fixed-maturity security, which is classified as a Level 3 fair value measurement, is derived using the credit spread on similarly rated debt securities and the hypothetical spread of the security’s credit enhancement feature. Policy loans, which are categorized as Level 3 fair value measurements, are carried at the unpaid principal balances. The fair value of policy loans approximate the unpaid principal balances as the timing of repayment is uncertain and the loans are collateralized by the amount of the policy. The deposit asset underlying the 10% coinsurance agreement with Prime Reinsurance Company, Inc. ("Prime Re"), an affiliate of Citigroup Inc. ("Citigroup"), represents the value of the assets necessary to back the economic reserves held in support of the reinsurance agreement. The carrying value of this deposit asset approximates fair value, which is categorized as Level 3 in the fair value hierarchy. Notes payable represent our publicly-traded senior notes and are valued as a Level 2 fair value measurement using the quoted market price for our notes. The estimated fair value of the Surplus Note is derived by using an assumed credit spread we would expect if Vidalia Re was a credit-rated entity and the hypothetical spread of the Surplus Note’s subordinated structure. The Surplus Note is classified as a Level 3 fair value measurement.

The carrying amounts for cash and cash equivalents, receivables, accrued investment income, accounts payable, cash collateral and payables for security transactions approximate their fair values due to the short-term nature of these instruments. Consequently, such financial instruments are not included in the above table.

(5) Reinsurance

We use reinsurance extensively, which has a significant effect on our results of operations. Reinsurance arrangements do not relieve us of our primary obligation to the policyholder. We monitor the concentration of credit risk we have with any reinsurer, as well as the financial condition of the reinsurers.

Details on in-force life insurance follow:

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

(Dollars in thousands)

 

Direct life insurance in force

 

$

692,052,702

 

 

$

685,998,013

 

Amounts ceded to other companies

 

 

(611,864,913

)

 

 

(607,218,906

)

Net life insurance in force

 

$

80,187,789

 

 

$

78,779,107

 

Percentage of reinsured life insurance in force

 

 

88

%

 

 

89

%

Due from reinsurers includes ceded reserve balances and ceded claim liabilities. Reinsurance receivable and financial strength ratings by reinsurer were as follows:

 

 

June 30, 2015

 

December 31, 2014

 

 

Reinsurance receivable

 

 

A.M. Best rating

 

Reinsurance receivable

 

 

A.M. Best rating

 

 

(In thousands)

Prime Reinsurance Company(1)

 

$

2,685,774

 

 

NR

 

$

2,645,011

 

 

NR

SCOR Global Life Reinsurance Companies(2)

 

 

369,800

 

 

A

 

 

373,947

 

 

A

Financial Reassurance Company 2010, Ltd.(1)

 

 

300,809

 

 

NR

 

 

320,718

 

 

NR

Swiss Re Life & Health America Inc.(3)

 

 

255,015

 

 

A+

 

 

260,734

 

 

A+

American Health and Life Insurance Company(1)

 

 

176,808

 

 

A- u

 

 

175,755

 

 

A-

Munich American Reassurance Company

 

 

102,457

 

 

A+

 

 

100,846

 

 

A+

Korean Reinsurance Company

 

 

89,967

 

 

A

 

 

89,300

 

 

A

RGA Reinsurance Company

 

 

81,510

 

 

A+

 

 

78,143

 

 

A+

TOA Reinsurance Company

 

 

20,994

 

 

A+

 

 

20,139

 

 

A+

Hannover Life Reassurance Company

 

 

19,908

 

 

A+

 

 

18,694

 

 

A+

All other reinsurers

 

 

34,383

 

 

-

 

 

32,246

 

 

-

Due from reinsurers

 

$

4,137,425

 

 

 

 

$

4,115,533

 

 

 

 

 

NR – not rated

u –

Under review pending the close of Springleaf Holdings, Inc.’s acquisition of the parent company of American Health and Life Insurance Company from an affiliate of Citigroup.

(1)

Reinsurers are affiliates of Citigroup. Amounts shown are net of their share of the reinsurance receivable from other reinsurers.

(2)

Includes amounts ceded to Transamerica Reinsurance Companies and fully retroceded to SCOR Global Life Reinsurance Companies.

(3)

Includes amounts ceded to Lincoln National Life Insurance and fully retroceded to Swiss Re Life & Health America Inc.

(6) Debt

Notes Payable. At June 30, 2015, the Company had $375.0 million of publicly-traded, senior unsecured notes with an annual interest rate of 4.75% that are scheduled to mature on July 15, 2022 (the "Senior Notes"). As of June 30, 2015, we were in compliance with the covenants of the Senior Notes. No events of default occurred on the Senior Notes during the three months ended June 30, 2015.

 

15


 

Further discussion on the Company’s notes payable is included in Note 10 (Debt) to our consolidated financial statements within our 2014 Annual Report.

Surplus Note. At June 30, 2015, the principal amount outstanding on the Surplus Note issued by Vidalia Re was $328.0 million, equal to the principal amount of the LLC Note invested asset. The principal amount of the Surplus Note and the LLC Note will fluctuate over time to coincide with the amount of reserves being contractually supported. Both the LLC Note and the Surplus Note mature on December 31, 2029 and bear interest at an annual interest rate of 4.50%. Based on the estimated reserves for ceded policies issued in 2011, 2012, 2013, and 2014, the maximum principal amounts of the Surplus Note and the LLC Note are expected to be approximately $915.0 million each.

Further discussion on the Company’s Surplus Note and LLC Note are included in Note 10 (Debt) and Note 4 (Investments) to our consolidated financial statements within our 2014 Annual Report.

(7) Stockholders’ Equity

A reconciliation of the number of shares of our common stock follows.

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Common stock, beginning of period

 

 

52,169

 

 

 

54,834

 

Shares issued for stock options exercised

 

 

89

 

 

 

4

 

Shares of common stock issued upon lapse of restricted stock units ("RSUs")

 

 

312

 

 

 

269

 

Common stock retired

 

 

(2,459

)

 

 

(913

)

Common stock, end of period

 

 

50,111

 

 

 

54,194

 

 

The above reconciliation excludes RSUs, which do not have voting rights. As the RSUs lapse, we issue common shares with voting rights. As of June 30, 2015, we had a total of approximately 1.2 million RSUs outstanding.

Our Board of Directors authorized a share repurchase program for up to $150.0 million of our outstanding common stock during 2015 (the "share repurchase program"). Under the share repurchase program, we repurchased 2,286,464 shares of our common stock in open market transactions for an aggregate purchase price of approximately $109.7 million during the first six months of 2015. As of June 30, 2015, there is approximately $40.3 million remaining for repurchases of our outstanding common stock under the share repurchase program.

(8) Earnings Per Share

The Company has outstanding common stock and equity awards that consist of restricted stock, RSUs and stock options. The restricted stock and RSUs maintain non-forfeitable dividend rights that result in dividend payment obligations on a one-to-one ratio with common shares for any future dividend declarations.

Unvested restricted stock and unvested RSUs are deemed participating securities for purposes of calculating earnings per share ("EPS") as they maintain dividend rights. We calculate EPS using the two-class method. Under the two-class method, we allocate earnings to common shares (excluding unvested restricted stock) and vested RSUs outstanding for the period. Earnings attributable to unvested participating securities, along with the corresponding share counts, are excluded from EPS as reflected in our unaudited condensed consolidated statements of income.

In calculating basic EPS, we deduct any dividends and undistributed earnings allocated to unvested restricted stock and unvested RSUs from net income and then divide the result by the weighted-average number of common shares and vested RSUs outstanding for the period.

We determine the potential dilutive effect of stock options outstanding on EPS using the treasury-stock method. Under this method, we determine the proceeds that would be received from the exercise of the stock options outstanding, which includes cash received for the exercise price, the remaining unrecognized stock option compensation expense and the resulting effect on the income tax deduction from the exercise of stock options. We then use the average market price of our common shares during the period the stock options were outstanding to determine how many shares we could repurchase with the proceeds raised from the exercise of the stock options outstanding. The net incremental share count issued represents the potential dilutive securities. We then reallocate earnings to common shares and vested RSUs by incorporating the increased fully diluted share count to determine diluted EPS.

 

16


 

The calculation of basic and diluted EPS follows.

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(In thousands, except per-share amounts)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator (continuing operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

49,173

 

 

$

49,271

 

 

$

92,573

 

 

$

92,757

 

Income attributable to unvested participating securities

 

 

(366

)

 

 

(542

)

 

 

(814

)

 

 

(1,102

)

Income from continuing operations used in calculating basic

   EPS

 

$

48,807

 

 

$

48,729

 

 

$

91,759

 

 

$

91,655

 

Numerator (discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,595

 

Income attributable to unvested participating securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(20

)

Income from discontinued operations used in calculating basic

   EPS

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,575

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average vested shares

 

 

51,787

 

 

 

54,927

 

 

 

52,212

 

 

 

55,075

 

Basic EPS from continuing operations

 

$

0.94

 

 

$

0.89

 

 

$

1.76

 

 

$

1.66

 

Basic EPS from discontinued operations

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator (continuing operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

49,173

 

 

$

49,271

 

 

$

92,573

 

 

$

92,757

 

Income attributable to unvested participating securities

 

 

(366

)

 

 

(542

)

 

 

(813

)

 

 

(1,102

)

Income from continuing operations used in calculating diluted

   EPS

 

$

48,807

 

 

$

48,729

 

 

$

91,760

 

 

$

91,655

 

Numerator (discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,595

 

Income attributable to unvested participating securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(20

)

Income from discontinued operations used in calculating

   diluted EPS

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,575

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average vested shares

 

 

51,787

 

 

 

54,927

 

 

 

52,212

 

 

 

55,075

 

Dilutive effect of incremental shares to be issued for equity

   awards

 

 

25

 

 

 

23

 

 

 

37

 

 

 

22

 

Weighted-average shares used in calculating diluted EPS

 

 

51,812

 

 

 

54,950

 

 

 

52,249

 

 

 

55,097

 

Diluted EPS from continuing operations

 

$

0.94

 

 

$

0.89

 

 

$

1.76

 

 

$

1.66

 

Diluted EPS from discontinued operations

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.03

 

 

(9) Share-Based Transactions

The Company has outstanding equity awards under its Omnibus Incentive Plan ("OIP"). The OIP provides for the issuance of equity awards, including stock options, stock appreciation rights, restricted stock, deferred stock, RSUs, unrestricted stock, as well as cash-based awards. In addition to time-based vesting requirements, awards granted under the OIP also may be subject to specified performance criteria. Since 2010, the Company has issued equity awards to our management (officers and other key employees), non-employee directors, and sales force leaders under the OIP. For more information on equity awards granted under the OIP, see Note 14 (Share-Based Transactions) to our consolidated financial statements within our 2014 Annual Report.

In connection with our granting of equity awards to our management and members of the Board of Directors, we recognize expense over the requisite service period of the equity award. Additionally, to the extent that equity awards to members of our sales force are an incremental direct cost of successful acquisitions or renewals of life insurance policies that result directly from and are essential to the policy acquisition(s) and would not have been incurred had the policy acquisition(s) not occurred, we defer and amortize the fair value of these awards in the same manner as other deferred policy acquisition costs.

The impacts of equity awards granted are as follows:

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

(In thousands)

 

Total equity awards expense recognized

$

1,917

 

 

$

2,988

 

 

$

10,858

 

 

$

5,836

 

Quarterly incentive awards expense deferred

 

4,207

 

 

 

3,543

 

 

 

7,114

 

 

 

7,330

 

 

17


 

 

On February 23, 2015, the Compensation Committee of the Board of Directors granted equity awards to management (the “2015 management awards”) in connection with the annual approval of management incentive compensation. The 2015 management awards have time-based vesting requirements with equal and annual graded vesting over approximately three years subsequent to the grant date and include a provision for such awards to vest upon the voluntary termination of employment by any employee who is “retirement eligible” as of his or her termination date. In order to be retirement eligible, an employee must be at least 55 years old and his or her age plus years of service with the Company must equal at least 75. We recognize the expense associated with equity awards granted to retirement eligible employees immediately on the grant date, which is also the date the award is authorized. For equity awards granted to employees who are not retirement eligible on the grant date, the expense associated with these awards is recognized over the period from the grant date to the earlier of the date the employee becomes retirement eligible or the originally scheduled vesting date in the award agreement. Equity awards issued to management prior to 2015 do not contain a retirement eligibility provision, with the exception of equity awards issued to management in 2014 that were modified to include such a provision during the third quarter of 2014.

(10) Commitments and Contingent Liabilities

Letter of Credit. Peach Re maintains a credit facility agreement with Deutsche Bank (the "Credit Facility Agreement") to support certain obligations for a portion of the Regulation XXX reserves related to the Peach Re Coinsurance Agreement. Under the Credit Facility Agreement, Deutsche Bank issued a letter of credit for the benefit of Primerica Life with a term ending on January 15, 2026. As of June 30, 2015, the Company was in compliance with all financial covenants under the Credit Facility Agreement. At June 30, 2015, the amount of the LOC outstanding was approximately $491.9 million. This amount will decline over the remaining term of the LOC to correspond with declines in the Regulation XXX reserves.

Further discussion on the Company’s letter of credit is included in Note 16 (Commitments and Contingent Liabilities) to our consolidated financial statements within our 2014 Annual Report.

Contingent Liabilities. The Company is involved from time to time in legal disputes, regulatory inquiries and arbitration proceedings in the normal course of business. These disputes are subject to uncertainties, including the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation. As such, the Company is unable to estimate the possible loss or range of loss that may result from these matters.

The Company is currently undergoing targeted multi-state treasurer audits by 30 jurisdictions with respect to unclaimed property laws, and Primerica Life and NBLIC are currently subject to a targeted multi-state market conduct examination with respect to their claims-paying practices. The Treasurer of the State of West Virginia brought a suit against Primerica Life and other insurance companies alleging violations of the West Virginia unclaimed property act. The suit was dismissed, and the Treasurer has appealed. The Supreme Court of Appeals of West Virginia reversed and remanded the trial court’s dismissal of the suit and the Company has filed for rehearing.  Other jurisdictions may pursue similar audits, examinations and litigation. The audits, examinations and litigation are expected to take significant time to complete, and it is unclear whether the Company will ultimately be required to compare the Social Security Administration’s Death Master File to its records for periods prior to 2011, including with respect to policies which have lapsed, to determine whether benefits are owed in instances where an insured appears to have died but no claim for death benefits has been made. The potential outcome of such actions is difficult to predict but could subject the Company to adverse consequences, including, but not limited to, settlement payments, additional payments to beneficiaries and additional escheatment of funds deemed abandoned under state laws. At this time, the Company cannot reasonably estimate the likelihood or the impact of additional costs or liabilities that could result from the resolution of these matters. These actions may also result in changes to the Company's procedures for the identification and escheatment of abandoned property and other financial liability.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to inform the reader about matters affecting the financial condition and results of operations of Primerica, Inc. (the “Parent Company”) and its subsidiaries (collectively, "we", "us" or the “Company”) for the period from December 31, 2014 to June 30, 2015. As a result, the following discussion should be read in conjunction with MD&A and the consolidated financial statements and notes thereto that are included in our Annual Report on Form 10-K for the year ended December 31, 2014 ("2014 Annual Report"). This discussion contains forward-looking statements that constitute our plans, estimates and beliefs. These forward-looking statements involve numerous risks and uncertainties, including, but not limited to, those discussed under the heading “Risk Factors” in the 2014 Annual Report. Actual results may differ materially from those contained in any forward-looking statements.

This MD&A is divided into the following sections:

·

Business Overview

·

Business Trends and Conditions

·

Factors Affecting Our Results

·

Critical Accounting Estimates

 

18


 

·

Results of Operations

·

Financial Condition

·

Liquidity and Capital Resources

Business Overview

We are a leading distributor of financial products to middle income households in the United States and Canada. We assist our clients in meeting their needs for term life insurance, which we underwrite, and mutual funds, annuities and other financial products, which we distribute primarily on behalf of third parties. We have two primary operating segments, Term Life Insurance and Investment and Savings Products, and a third segment, Corporate and Other Distributed Products.

Term Life Insurance. We distribute the term life insurance products that we originate through our three issuing life insurance company subsidiaries: Primerica Life Insurance Company (“Primerica Life”); National Benefit Life Insurance Company (“NBLIC”); and Primerica Life Insurance Company of Canada (“Primerica Life Canada”). Our in-force term insurance policies have level premiums for the stated term period. As such, the policyholder pays the same amount each year. Initial policy term periods are between 10 and 35 years. While premiums are guaranteed to remain level during the initial term period (up to a maximum of 20 years in the United States), our claim obligations generally increase as our policyholders age. In addition, we incur significant upfront costs in acquiring new insurance business. Our deferral and amortization of policy acquisition costs and reserving methodology are designed to match the recognition of premium revenues with the timing of policy lapses and the payment of expected claims obligations.

Investment and Savings Products. In the United States, we distribute mutual fund and managed accounts products and variable and fixed annuity products of several third-party companies. In Canada, we offer our own Primerica-branded mutual funds, as well as mutual funds of other companies, and segregated funds, which are underwritten by Primerica Life Canada.

Corporate and Other Distributed Products. Our Corporate and Other Distributed Products segment consists primarily of revenues and expenses related to other distributed products, including various insurance products underwritten by NBLIC, prepaid legal services, and other financial products. These products, except for various insurance products underwritten by NBLIC, are distributed pursuant to distribution arrangements with third parties through our independent agent sales force.

Business Trends and Conditions

The relative strength and stability of financial markets and economies in the United States and Canada affect our growth and profitability. Our business is, and we expect will continue to be, influenced by a number of industry-wide and product-specific trends and conditions.

Economic conditions, including unemployment levels and consumer confidence, influence investment and spending decisions by middle income consumers, who are generally our primary clients. These conditions and factors also impact prospective recruits’ perceptions of the business opportunity that becoming a Primerica sales representative offers, which can drive or dampen recruiting. Consumer spending and borrowing levels affect how consumers evaluate their savings and debt management plans. In addition, interest rates and equity market returns impact consumer demand for the savings and investment products we distribute. The effects of these trends and conditions are discussed in the Results of Operations section below.

Size of Our Independent Sales Force.

Our ability to increase the size of our independent sales force is largely based on the success of our recruiting efforts and our ability to train and motivate recruits to get licensed to sell life insurance. We believe that recruitment and licensing levels are important to sales force trends and growth in recruiting and licensing is usually indicative of future growth in the overall size of the sales force. Recruiting results do not always result in commensurate changes in the size of our licensed sales force because new recruits may obtain the requisite licenses at rates above or below historical levels.

Regulatory changes can also impact the size of our independent sales force. The insurance regulators in the Canadian provinces and territories entered into a Memorandum of Understanding and related agreements to implement a new life insurance licensing examination program across Canada in early 2016.  If the licensing program is implemented under the terms set forth in the agreements, we believe it could significantly decrease the ability of applicants to obtain their life insurance licenses in Canada.   At this time, we cannot quantify the impact of the new licensing program on us.   However, we are hopeful that the regulators will agree to modify the program to mitigate the potential for any such decline.  Further, we believe that, as a licensing examination course provider, we will be able to adapt and assist applicants to obtain their life insurance licenses in Canada.  See "Part II — Other Information — Item 1. Legal Proceedings." and “Item 1A. Risk Factors.” contained in our Annual Report on Form 10-K for the year ended December 31, 2014 for more information.

 

19


 

Details on new recruits and life-licensed sales representative activity were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

New recruits

 

 

60,246

 

 

 

50,024

 

 

 

113,546

 

 

 

98,330

 

New life-licensed sales representatives

 

 

10,439

 

 

 

9,082

 

 

 

17,925

 

 

 

16,529

 

New recruits increased during the three months ended June 30, 2015 compared to the prior year period primarily due to continued positive momentum in the business as well as extensive competitions to receive recognition at our biennial convention in July 2015. New life-licensed representatives increased during the three months ended June 30, 2015 compared to the prior year period primarily due to recruiting growth in recent periods and the continued positive momentum generated by our independent sales force leading into our biennial convention.

New recruits increased during the six months ended June 30, 2015 compared to the prior year period primarily due to competitions among our sales representatives to receive recognition at our biennial convention in July 2015, as well as the positive impact of short-term incentive programs during the first quarter of 2015. New life-licensed representatives increased during the six months ended June 30, 2015 compared to the prior year period primarily due to the same factors as new life-licensed representatives discussed above in the three-month comparison.  

The size of our life-licensed insurance sales force was as follows:

 

 

June 30, 2015

 

 

March 31, 2015

 

 

December 31, 2014

 

Life-licensed insurance sales representatives

 

 

101,008

 

 

 

98,145

 

 

 

98,358

 

The size of our life-licensed sales force at June 30, 2015 increased compared to March 31, 2015 and December 31, 2014 primarily due to the increase in new life-licensed representatives and slightly lower terminations during the second quarter of 2015 compared to the first quarter of 2015 and the fourth quarter of 2014.    

Term Life Insurance Product Sales. The average number of life-licensed sales representatives and the number of term life insurance policies issued, as well as the average monthly rate of new policies issued per life-licensed sales representative (historically between 0.18 and 0.22), were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Average number of life-licensed sales representatives

 

 

99,487

 

 

 

96,095

 

 

 

98,920

 

 

 

95,743

 

Number of new policies issued

 

 

68,097

 

 

 

59,569

 

 

 

123,774

 

 

 

108,889

 

Average monthly rate of new policies issued per life-licensed

   sales representative

 

 

0.23

 

 

 

0.21

 

 

 

0.21

 

 

 

0.19

 

The average monthly rate of new policies issued per life-licensed sales representative during the three months ended June 30, 2015 was higher year-over-year and slightly higher than our historical range driven by the positive recruiting, licensing, and sales momentum generated within our independent sales force in the first quarter of 2015 and complemented by the recognition programs leading up to our biennial convention.

The average monthly rate of new policies issued per life-licensed sales representative during the six months ended June 30, 2015 was higher than the comparable period in 2014 due to the positive trend noted in the three-month comparison as well as the unfavorable impact of adverse weather conditions across North America in the first quarter of 2014.

Investment and Savings Product Sales and Asset Values. Investment and savings products sales increased 9% to approximately $1.6 billion in the second quarter of 2015 compared with the prior year period. The assets in our clients’ accounts are invested in diversified funds comprised mainly of U.S. and Canadian equity and fixed-income securities. The period-end asset values increased to approximately $49.4 billion at June 30, 2015 versus approximately $48.0 billion at June 30, 2014. See the “Results of Operations” section for more details regarding product sales and changes in our client asset values.

Regulatory changes can also impact our product sales. On April 14, 2015, the Department of Labor (“DOL”) published a proposed regulation (“the DOL Proposed Rule”), which would more broadly define the circumstances under which a person or entity may be considered a fiduciary for purposes of the prohibited transaction rules of the Employee Retirement Income Security Act and Internal Revenue Code (“IRC”) Section 4975. IRC Section 4975 prohibits certain types of compensation paid by third parties with respect to transactions involving assets in qualified accounts, including individual retirement accounts (“IRAs”). In connection with the DOL Proposed Rule, the DOL also proposed new exemptions and amended the existing exemption. In so doing, the DOL stated its intent to avoid disruption of common compensation arrangements provided the conditions of the exemptions are met. IRAs and other qualified accounts are an important component of the investment and savings products we distribute. We are concerned that the DOL Proposed Rule and its exemptions are so vague, complex and burdensome that they would necessitate fundamental changes to our qualified plan business in order for us to continue to help small-balance investors save for retirement. Such restructuring could materially impact our qualified plan business. During the year ended December 31, 2014, average client assets held in U.S. qualified retirement plans accounted for an estimated 60% of total average client account assets. During the year ended December 31, 2014, product sales of assets held in U.S. qualified retirement plans accounted for approximately 57% of total investment and savings product sales. The

 

20


 

DOL is in the process of reviewing comment letters from stakeholders and has indicated its commitment to evaluate and consider all feedback. The form, substance and timing of a final rule are unknown at this time and therefore we are unable to quantify the impact, if any, on our business, financial position or results of operations.

Factors Affecting Our Results

Term Life Insurance Segment. Our Term Life Insurance segment results are primarily driven by sales volumes, the accuracy of our pricing assumptions, terms and use of reinsurance, investment income and expenses.

Sales and policies in force. Sales of term policies and the size and characteristics of our in-force book of policies are vital to our results over the long term. Premium revenue is recognized as it is earned over the term of the policy and eligible acquisition expenses are deferred and amortized ratably with the level premiums of the underlying policies. However, because we incur significant cash outflows at or about the time policies are issued, including the payment of sales commissions and underwriting costs, changes in life insurance sales volume will have a more immediate effect on our cash flows.

Historically, we have found that, while sales volume of term life insurance products between fiscal periods may vary based on a variety of factors, the productivity of our sales representatives generally remains within a relatively narrow range (between 0.18 and 0.22), and, consequently, our sales volume over the longer term generally correlates to the size of our sales force.

Pricing assumptions. Our pricing methodology is intended to provide us with appropriate profit margins for the risks we assume. We determine pricing classifications based on the coverage sought, such as the size and term of the policy, and certain policyholder attributes, such as age and health. In addition, we generally utilize unisex rates for our term life insurance policies. The pricing assumptions that underlie our rates are based upon our best estimates of mortality, persistency and interest rates at the time of issuance, sales force commission rates, issue and underwriting expenses, operating expenses and the characteristics of the insureds, including sex, age, underwriting class, product and amount of coverage. Our results will be affected to the extent there is a variance between our pricing assumptions and actual experience.

·

Persistency. Persistency is a measure of how long our insurance policies stay in force. As a general matter, persistency that is lower than our pricing assumptions adversely affects our results over the long term because we lose the recurring revenue stream associated with the policies that lapse. Determining the near-term effects of changes in persistency is more complicated. When persistency is lower than our pricing assumptions, we must accelerate the amortization of deferred policy acquisition costs ("DAC"). The resultant increase in amortization expense is offset by a corresponding release of reserves associated with lapsed policies, which causes a reduction in benefits and claims expense. The future policy benefit reserves associated with any given policy will change over the term of such policy. As a general matter, future policy benefit reserves are lowest at the inception of a policy term and rise steadily to a peak before declining to zero at the expiration of the policy term. Accordingly, depending on when the lapse occurs in relation to the overall policy term, the reduction in benefits and claims expense may be greater or less than the increase in amortization expense, and, consequently, the effects on earnings for a given period could be positive or negative. Persistency levels will impact results to the extent actual experience deviates from the persistency assumptions used to price our products.

·

Mortality. Our profitability will fluctuate to the extent actual mortality rates differ from those used in our pricing assumptions. We mitigate a significant portion of our mortality exposure through reinsurance.

·

Interest rates. We use an assumption for future interest rates that initially reflects the current low interest rate environment gradually increasing to a level consistent with historical experience. Both DAC and the future policy benefit reserve liability increase with the assumed interest rate. Since DAC is higher than the future policy benefit reserve liability in the early years of a policy, a lower assumed interest rate generally will result in lower profits. In the later years, when the future policy benefit reserve liability is higher than DAC, a lower assumed interest rate generally will result in higher profits. These assumed interest rates, which like other pricing assumptions are locked in at issue, impact the timing but not the aggregate amount of DAC and future policy benefit reserve changes. Actual interest rates will impact net investment income allocated to the Term Life Insurance segment, but will not impact DAC or the future policy benefit reserve liability.

Reinsurance. We use reinsurance extensively, which has a significant effect on our results of operations. Since the mid-1990s, we have reinsured between 60% and 90% of the mortality risk on our U.S. term life insurance policies on a quota share yearly renewable term ("YRT") basis. In Canada, we previously utilized reinsurance arrangements similar to the U.S. in certain years and reinsured only face amounts above $500,000 in other years. However, in the first quarter of 2012, we entered into a YRT reinsurance arrangement in Canada similar to our U.S. program that reinsures 80% of the face amount for every policy sold. YRT reinsurance permits us to set future mortality at contractual rates by policy class. To the extent actual mortality experience is more or less favorable than the contractual rate, the reinsurer will earn incremental profits or bear the incremental cost, as applicable. In contrast to coinsurance, which is intended to eliminate all risks (other than counterparty risk of the reinsurer) and rewards associated with a specified percentage of the block of policies subject to the reinsurance arrangement, the YRT reinsurance arrangements we enter into are intended only to reduce volatility associated with variances between estimated and actual mortality rates.

In 2010, as part of our corporate reorganization, we entered into significant coinsurance transactions (the "coinsurance transactions") with three affiliates (collectively, the "Citigroup reinsurers") of Citigroup Inc. ("Citigroup") and ceded between 80% and 90% of the

 

21


 

risks and rewards of our term life insurance policies that were in force at year-end 2009. We continue to administer all policies subject to these coinsurance agreements. With each successive period, we expect revenue and earnings growth to continue to decelerate as the size of our in-force book grows and incremental sales have a reduced marginal effect on the size of the then-existing in-force book.

The effect of our reinsurance arrangements on ceded premiums and benefits and expenses on our statement of income follows:

·

Ceded premiums. Ceded premiums are the premiums we pay to reinsurers. These amounts are deducted from the direct premiums we earn to calculate our net premium revenues. Similar to direct premium revenues, ceded coinsurance premiums remain level over the initial term of the insurance policy. Ceded YRT premiums increase over the period that the policy has been in force. Accordingly, ceded YRT premiums generally constitute an increasing percentage of direct premiums over the policy term.

·

Benefits and claims. Benefits and claims include incurred claim amounts and changes in future policy benefit reserves. Reinsurance reduces incurred claims in direct proportion to the percentage ceded. Coinsurance also reduces the change in future policy benefit reserves in direct proportion to the percentage ceded, while YRT reinsurance does not significantly impact the change in these reserves.

·

Amortization of DAC. DAC, and therefore amortization of DAC, is reduced on a pro-rata basis for the coinsured business, including the business reinsured with Citigroup. There is no impact on amortization of DAC associated with our YRT contracts.

·

Insurance expenses. Insurance expenses are reduced by the allowances received from coinsurance, including the business reinsured with Citigroup. There is no impact on insurance expenses associated with our YRT contracts.

We may alter our reinsurance practices at any time due to the unavailability of YRT reinsurance at attractive rates or the availability of alternatives to reduce our risk exposure. We presently intend to continue ceding approximately 90% of our U.S. mortality risk on new business and to increase ceding from approximately 80% to approximately 90% of our Canadian mortality risk on new business.

Net investment income. Net investment income is allocated to the Term Life Insurance segment based on the book value of the invested assets estimated to support our targeted statutory capital and required reserves.  Net investment income is impacted by the performance of our invested asset portfolio, which can be affected by interest rates, credit spreads, and the mix of invested assets.

Expenses. Results are also affected by variances in client acquisition, maintenance and administration expense levels.

Investment and Savings Products Segment. Our Investment and Savings Products segment results are primarily driven by sales, the value of assets in client accounts for which we earn ongoing management, distribution and shareholder service fees and the number of fee generating accounts we administer.

Sales. We earn commissions and fees, such as dealer re-allowances, and marketing and support fees, based on sales of mutual fund products and annuities. Sales of investment and savings products are influenced by the overall demand for investment products in the United States and Canada, as well as by the size and productivity of our sales force. We generally experience seasonality in our Investment and Savings Products segment results due to our high concentration of sales of retirement account products. These accounts are typically funded in February through April, coincident with our clients' tax return preparation season. While we believe the size of our sales force is a factor in driving sales volume in this segment, there are a number of other variables, such as economic and market conditions, which may have a significantly greater effect on sales volume in any given fiscal period.

Asset values in client accounts. We earn marketing and distribution fees (trail commissions or, with respect to U.S. mutual funds, 12b-1 fees) on mutual fund and annuity assets in the United States and Canada. In the United States, we also earn investment advisory fees on assets in the managed accounts program. In Canada, we earn management fees on certain mutual fund assets and on the segregated funds for which we serve as investment manager.  Asset values are influenced by new product sales, ongoing contributions to existing accounts, redemptions and the change in market values in existing accounts. While we offer a wide variety of asset classes and investment styles, our clients' accounts are primarily invested in equity funds.

Accounts. We earn recordkeeping fees for administrative functions we perform on behalf of several of our retail and managed mutual fund providers and custodial fees for services as a non-bank custodian for certain of our clients’ retirement plan accounts.

Sales mix. While our investment and savings products have similar long-term earnings characteristics, our results in a given fiscal period will be affected by changes in the overall mix of products within these categories. Examples of changes in the sales mix that influence our results include the following:

·

sales of annuity products in the United States will generate higher revenues in the period such sales occur than sales of other investment products that either generate lower upfront revenues or, in the case of managed accounts and segregated funds, no upfront revenues;

·

sales of a higher proportion of managed accounts and segregated funds products will generally extend the time over which revenues can be earned because we are entitled to higher revenues based on assets under management for these accounts in lieu of upfront revenues; and

·

sales of a higher proportion of mutual fund products and the composition of the fund families sold will impact the timing and amount of revenue we earn given the marketing, support, recordkeeping and custodial services we perform for the various mutual fund products we distribute.

 

22


 

Corporate and Other Distributed Products Segment. We earn revenues and pay commissions and referral fees for various other insurance products, prepaid legal services and other financial products, all of which are originated by third parties. NBLIC also has in-force policies from several discontinued lines of insurance. During the first quarter of 2014, NBLIC sold its short-term statutory disability benefit insurance business ("DBL") to AmTrust North America, Inc., and the net gain recognized on the sale has been reported as discontinued operations in 2014. During the second quarter of 2014, NBLIC ceased the marketing and underwriting of new student life insurance policies but continues to administer the existing block of student life business. Corporate and Other Distributed Products segment net investment income is composed of two elements: the remainder of net investment income not allocated to our Term Life Insurance segment and the market return associated with the deposit asset underlying a 10% coinsurance agreement with the Citigroup reinsurers (“10% Coinsurance Agreement”).

The Corporate and Other Distributed Products segment is affected by corporate income and expenses not allocated to our other segments, net investment income (other than net investment income allocated to our Term Life Insurance segment), general and administrative expenses (other than expenses that are allocated to our Term Life Insurance or Investment and Savings Products segments), interest expense on notes payable and realized gains and losses on our invested asset portfolio.

Capital Structure. Our financial results are impacted by our capital structure, such as the issuance of our senior unsecured notes and repurchases of shares of our common stock. For additional information regarding our capital structure, see Note 6 (Debt) and Note 7 (Stockholders’ Equity) to our unaudited condensed consolidated financial statements included elsewhere in this report.

Foreign Currency. The Canadian dollar is the functional currency for our Canadian subsidiaries and our financial results, reported in U.S. dollars, are affected by changes in the currency exchange rate. As such, the translated amount of revenues, expenses, assets and liabilities attributable to our Canadian subsidiaries will be higher or lower in periods where the Canadian dollar appreciates or weakens, respectively, relative to the U.S. dollar. See Item 7A. Quantitative and Qualitative Disclosures About Market Risk – Canadian Currency Risk included in our 2014 Annual Report and Note 2 (Segment and Geographical Information) to our unaudited condensed consolidated financial statements included elsewhere in this report for more information on our Canadian subsidiaries and the impact of foreign currency on our financial results.

Critical Accounting Estimates

We prepare our financial statements in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). These principles are established primarily by the Financial Accounting Standards Board ("FASB"). The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions based on currently available information when recording transactions resulting from business operations. Our significant accounting policies are described in Note 1 (Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies) to our consolidated financial statements included in our 2014 Annual Report. The most significant items on our condensed consolidated balance sheets are based on fair value determinations, accounting estimates and actuarial determinations, which are susceptible to changes in future periods and could affect our results of operations and financial position.

The estimates that we deem to be most critical to an understanding of our results of operations and financial position are those related to DAC, future policy benefit reserves and corresponding amounts due from reinsurers, income taxes, the valuation of investments, and litigation. The preparation and evaluation of these critical accounting estimates involve the use of various assumptions developed from management’s analyses and judgments. Subsequent experience or use of other assumptions could produce significantly different results.

Accounting Policy Changes. During the three months ended June 30, 2015, there have been no changes in the accounting methodology for items that we have identified as critical accounting estimates. For additional information regarding our critical accounting estimates, see the Critical Accounting Estimates section of MD&A included in our 2014 Annual Report.

 

23


 

Results of Operations

Primerica, Inc. and Subsidiaries Results. Our results of operations were as follows:

 

 

Three months ended June 30,

 

 

Change

 

 

Six months ended June 30,

 

 

Change

 

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums

 

$

588,248

 

 

$

576,740

 

 

$

11,508

 

 

 

2

%

 

$

1,165,707

 

 

$

1,144,945

 

 

$

20,762

 

 

 

2

%

Ceded premiums

 

 

(406,854

)

 

 

(410,546

)

 

 

(3,692

)

 

 

(1

)%

 

 

(804,395

)

 

 

(813,261

)

 

 

(8,866

)

 

 

(1

)%

Net premiums

 

 

181,394

 

 

 

166,194

 

 

 

15,200

 

 

 

9

%

 

 

361,312

 

 

 

331,684

 

 

 

29,628

 

 

 

9

%

Commissions and fees

 

 

139,150

 

 

 

132,039

 

 

 

7,111

 

 

 

5

%

 

 

271,985

 

 

 

258,970

 

 

 

13,015

 

 

 

5

%

Investment income net of

  investment expenses

 

 

21,782

 

 

 

21,681

 

 

 

101

 

 

*

 

 

 

45,431

 

 

 

43,280

 

 

 

2,151

 

 

 

5

%

Interest expense on surplus note

 

 

(2,707

)

 

 

-

 

 

 

(2,707

)

 

*

 

 

 

(5,182

)

 

 

-

 

 

 

(5,182

)

 

*

 

Net investment income

 

 

19,075

 

 

 

21,681

 

 

 

(2,606

)

 

 

(12

)%

 

 

40,249

 

 

 

43,280

 

 

 

(3,031

)

 

 

(7

)%

Realized investment gains

   (losses), including other-than-

   temporary impairment losses

 

 

597

 

 

 

831

 

 

 

(234

)

 

 

(28

)%

 

 

1,881

 

 

 

1,094

 

 

 

787

 

 

 

72

%

Other, net

 

 

10,651

 

 

 

10,385

 

 

 

266

 

 

 

3

%

 

 

20,579

 

 

 

20,430

 

 

 

149

 

 

 

1

%

Total revenues

 

 

350,867

 

 

 

331,130

 

 

 

19,737

 

 

 

6

%

 

 

696,006

 

 

 

655,458

 

 

 

40,548

 

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and claims

 

 

82,521

 

 

 

72,412

 

 

 

10,109

 

 

 

14

%

 

 

165,021

 

 

 

147,604

 

 

 

17,417

 

 

 

12

%

Amortization of DAC

 

 

36,384

 

 

 

32,696

 

 

 

3,688

 

 

 

11

%

 

 

72,595

 

 

 

67,890

 

 

 

4,705

 

 

 

7

%

Sales commissions

 

 

71,499

 

 

 

67,364

 

 

 

4,135

 

 

 

6

%

 

 

139,956

 

 

 

132,485

 

 

 

7,471

 

 

 

6

%

Insurance expenses

 

 

29,094

 

 

 

28,192

 

 

 

902

 

 

 

3

%

 

 

63,736

 

 

 

56,694

 

 

 

7,042

 

 

 

12

%

Insurance commissions

 

 

4,145

 

 

 

3,881

 

 

 

264

 

 

 

7

%

 

 

7,334

 

 

 

7,964

 

 

 

(630

)

 

 

(8

)%

Interest expense

 

 

8,642

 

 

 

8,552

 

 

 

90

 

 

 

1

%

 

 

17,316

 

 

 

17,159

 

 

 

157

 

 

 

1

%

Other operating expenses

 

 

41,757

 

 

 

42,293

 

 

 

(536

)

 

 

(1

)%

 

 

86,413

 

 

 

83,089

 

 

 

3,324

 

 

 

4

%

Total benefits and expenses

 

 

274,042

 

 

 

255,390

 

 

 

18,652

 

 

 

7

%

 

 

552,371

 

 

 

512,885

 

 

 

39,486

 

 

 

8

%

Income from continuing

   operations before income

  taxes

 

 

76,825

 

 

 

75,740

 

 

 

1,085

 

 

 

1

%

 

 

143,635

 

 

 

142,573

 

 

 

1,062

 

 

 

1

%

Income taxes

 

 

27,652

 

 

 

26,469

 

 

 

1,183

 

 

 

4

%

 

 

51,062

 

 

 

49,816

 

 

 

1,246

 

 

 

3

%

Income from continuing

   operations

 

 

49,173

 

 

 

49,271

 

 

 

(98

)

 

*

 

 

 

92,573

 

 

 

92,757

 

 

 

(184

)

 

*

 

Income from discontinued

   operations, net of income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

*

 

 

 

-

 

 

 

1,595

 

 

 

(1,595

)

 

*

 

Net income

 

$

49,173

 

 

$

49,271

 

 

$

(98

)

 

*

 

 

$

92,573

 

 

$

94,352

 

 

$

(1,779

)

 

 

(2

)%

 

*

Less than 1% or not meaningful.

Results for the Three Months Ended June 30, 2015 and 2014

Total revenues. Total revenues for the three months ended June 30, 2015 compared to the three months ended June 30, 2014 increased primarily due to incremental premiums on term life insurance policies not subject to the Citigroup coinsurance transactions. Higher sales of investment and savings products and the rise in client asset values also contributed the increase in total revenues in the form of higher commissions and fees. The increase in net premiums and commissions and fees income was partially offset by a decline in net investment income due to lower yield on invested assets and lower return on the deposit asset underlying 10% Coinsurance Agreement.    

Total benefits and expenses. Total benefits and expenses for the three months ended June 30, 2015 increased primarily as a result of the growth in revenue-related costs, which include benefits and claims, sales commissions and amortization of DAC.  Benefits and claims outpaced the growth in net premiums reflecting incurred claims that were higher than historical levels during the second quarter of 2015 and incurred claims that were lower than historical levels during the second quarter of 2014.

Income taxes. Our effective income tax rate was 36.0% and 34.9% for the three months ended June 30, 2015 and 2014, respectively. The higher effective income tax rate for the three months ended June 30, 2015 is mainly attributable to an increase in the estimated portion of current earnings generated by our Canadian subsidiaries that may be repatriated to the U.S., and therefore, subject to a higher U.S. corporate income tax rate.

For additional information, see the Segment Results discussions below.

 

24


 

Results for the Six Months Ended June 30, 2015 and 2014

Total revenues. Total revenues for the six months ended June 30, 2015 compared to the prior year period increased due to the same factors impacting total revenues as discussed above in the three-month comparison.

Total benefits and expenses. The increase in total benefits and expenses for the six months ended June 30, 2015 is mostly attributable to the growth in revenue-related costs. Higher operating expenses also contributed to the increase in total benefits and expenses for the six months ended June 30, 2015 primarily due to the accelerated expense recognition on the grant date of management equity awards granted to retirement eligible employees in February 2015. Management equity awards granted in February 2014 did not have a similar accelerated recognition of expense at the grant date for retirement eligible employees as those awards did not contain a retirement eligibility provision until modifications were made in the third quarter of 2014 to include such a provision. The impact of the retirement eligibility provision included in equity awards granted to management primarily affects the timing of expense recognition and not the total amount of expense to be recognized.

See Note 9 (Share-Based Transactions) to our unaudited condensed consolidated financial statements included elsewhere in this report for more information on the acceleration of stock compensation expense of certain employee equity awards.

Income taxes. The effective tax rate increased to 35.5% for the six months ended June 30, 2015 from 34.9% for the six months ended June 30, 2014 primarily due to the increased portion of our current Canadian earnings that is expected to be subject to U.S. corporate income taxes as discussed above in the three-month comparison.

For additional information, see the Segment Results discussions below:

Segment Results

Term Life Insurance Segment Results. Our results for the Term Life Insurance segment were as follows:

 

 

Three months ended June 30,

 

 

Change

 

 

Six months ended June 30,

 

 

Change

 

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums

 

$

579,873

 

 

$

567,848

 

 

$

12,025

 

 

 

2

%

 

$

1,149,036

 

 

$

1,127,512

 

 

$

21,524

 

 

 

2

%

Ceded premiums

 

 

(404,211

)

 

 

(407,566

)

 

 

(3,355

)

 

 

(1

)%

 

 

(799,333

)

 

 

(807,900

)

 

 

(8,567

)

 

 

(1

)%

Net premiums

 

 

175,662

 

 

 

160,282

 

 

 

15,380

 

 

 

10

%

 

 

349,703

 

 

 

319,612

 

 

 

30,091

 

 

 

9

%

Allocated investment income net

  of investment expenses

 

 

20,837

 

 

 

16,839

 

 

 

3,998

 

 

 

24

%

 

 

40,594

 

 

 

33,552

 

 

 

7,042

 

 

 

21

%

Interest expense on surplus note

 

 

(2,707

)

 

 

-

 

 

 

(2,707

)

 

*

 

 

 

(5,182

)

 

 

-

 

 

 

(5,182

)

 

*

 

Allocated net investment income

 

 

18,130

 

 

 

16,839

 

 

 

1,291

 

 

 

8

%

 

 

35,412

 

 

 

33,552

 

 

 

1,860

 

 

 

6

%

Other, net

 

 

7,641

 

 

 

7,245

 

 

 

396

 

 

 

5

%

 

 

14,683

 

 

 

14,182

 

 

 

501

 

 

 

4

%

Total revenues

 

 

201,433

 

 

 

184,366

 

 

 

17,067

 

 

 

9

%

 

 

399,798

 

 

 

367,346

 

 

 

32,452

 

 

 

9

%

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and claims

 

 

78,268

 

 

 

68,287

 

 

 

9,981

 

 

 

15

%

 

 

156,258

 

 

 

139,551

 

 

 

16,707

 

 

 

12

%

Amortization of DAC

 

 

32,797

 

 

 

29,778

 

 

 

3,019

 

 

 

10

%

 

 

67,814

 

 

 

62,499

 

 

 

5,315

 

 

 

9

%

Insurance expenses

 

 

27,603

 

 

 

26,293

 

 

 

1,310

 

 

 

5

%

 

 

60,407

 

 

 

52,706

 

 

 

7,701

 

 

 

15

%

Insurance commissions

 

 

1,382

 

 

 

929

 

 

 

453

 

 

 

49

%

 

 

1,983

 

 

 

2,244

 

 

 

(261

)

 

 

(12

)%

Interest expense

 

 

4,097

 

 

 

4,009

 

 

 

88

 

 

 

2

%

 

 

8,229

 

 

 

8,072

 

 

 

157

 

 

 

2

%

Total benefits and expenses

 

 

144,147

 

 

 

129,296

 

 

 

14,851

 

 

 

11

%

 

 

294,691

 

 

 

265,072

 

 

 

29,619

 

 

 

11

%

Income from continuing

   operations before income

   taxes

 

$

57,286

 

 

$

55,070

 

 

$

2,216

 

 

 

4

%

 

$

105,107

 

 

$

102,274

 

 

$

2,833

 

 

 

3

%

*

Not meaningful.

Results for the Three Months Ended June 30, 2015 and 2014

Net premiums. Direct premiums grew for the three months ended June 30, 2015 compared to the prior year period mostly due to incremental premiums on term life insurance policies not subject to the Citigroup coinsurance transactions. Ceded premiums declined primarily due to the run-off of business subject to the Citigroup coinsurance transactions. The continued impact of growth in direct premiums not subject to the Citigroup coinsurance transactions and the run-off of business subject to the Citigroup coinsurance transactions resulted in net premiums growing faster than direct premiums.

Allocated net investment income. Allocated net investment income increased year-over-year primarily due to the growth in invested assets that are estimated to support our targeted statutory capital and required reserves. The increase in the allocation of net investment income to the Term Life Insurance segment was approximately $2.3 million, which was partially offset by lower yield on invested assets.

 

25


 

Benefits and claims. Benefits and claims increased more than the growth in net premiums due to incurred claims that were approximately $1.3 million higher than historical levels during the second quarter of 2015 and incurred claims that were approximately $2.0 million lower than historical levels during the second quarter of 2014.

Amortization of DAC. The rate of DAC amortization for the second quarter of 2015 was in line with the growth in net premiums reflecting consistent persistency with the prior year period.  

Insurance expenses. The increase in insurance expenses for the three months ended June 30, 2015 compared to the period ended June 30, 2014 was mainly due to growth in the business and the run-off of Citigroup coinsurance expense allowances.  

Results for the Six Months Ended June 30, 2015 and 2014

Net premiums. Direct premiums grew for the six months ended June 30, 2015 compared to the prior year period due to the same factors impacting direct premiums as discussed above in the three-month comparison.

Allocated net investment income. The increase in allocated net investment income was primarily due to the growth in invested assets as discussed above in the three-month comparison. The increase in the allocation of net investment income Term Life Insurance segment for the six months ended June 30, 2015 was approximately $3.8 million, which was partially offset by lower yield on invested assets.

Benefits and claims. Benefits and claims increased due to the impact of higher year-over-year claims in the three-month comparison as discussed above, partially offset by incurred claims during the first quarter of 2015 that were lower than historical levels.

Amortization of DAC. The rate of DAC amortization for the six months ended June 30, 2015 was in line with the growth in net premiums consistent with the discussion above in the three-month comparison.  

Insurance expenses. The increase in insurance expenses for the six months ended June 30, 2015 compared to the six months ended June 30, 2014 was mostly due to employee-related compensation costs consisting of a $2.4 million impact of accelerated expense recognition on the grant date of management equity awards issued to retirement eligible employees in February 2015 and $2.1 million related to higher other compensation costs primarily related to annual employee merit pay increases. The remaining rise in insurance expenses was attributable to growth in the business and the run-off of Citigroup coinsurance expense allowances.

Face Amount In Force. The changes in the face amount of our in-force book of term life insurance policies were as follows:

 

 

Three months ended June 30,

 

 

 

Six months ended June 30,

 

 

2015

 

 

% of beginning balance

 

2014

 

 

% of beginning balance

 

2015

 

 

% of beginning balance

 

2014

 

 

% of beginning balance

 

 

 

(Dollars in millions)

Face amount in force, beginning of period

 

$

678,517

 

 

 

 

 

 

 

$

673,078

 

 

 

 

 

 

 

$

681,927

 

 

 

 

 

 

 

$

674,868

 

 

 

 

 

 

 

Net change in face amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued face amount

 

 

20,585

 

 

 

3

%

 

 

 

18,494

 

 

 

3

%

 

 

 

37,766

 

 

 

6

%

 

 

 

34,241

 

 

 

5

%

 

 

Terminations

 

 

(12,064

)

 

 

(2

)%

 

 

 

(12,759

)

 

 

(2

)%

 

 

 

(25,408

)

 

 

(4

)%

 

 

 

(26,919

)

 

 

(4

)%

 

 

Foreign currency

 

 

1,125

 

 

*

 

 

 

 

3,165

 

 

*

 

 

 

 

(6,122

)

 

 

(1

)%

 

 

 

(212

)

 

*

 

 

 

Net change in face amount

 

 

9,646

 

 

 

1

%

 

 

 

8,900

 

 

 

1

%

 

 

 

6,236

 

 

 

1

%

 

 

 

7,110

 

 

 

1

%

 

 

Face amount in force, end of period

 

$

688,163

 

 

 

 

 

 

 

$

681,978

 

 

 

 

 

 

 

$

688,163

 

 

 

 

 

 

 

$

681,978

 

 

 

 

 

 

 

 

*

Less than 1%.

Results for the Three Months Ended June 30, 2015 and 2014

Face amount of term life insurance policies in force increased during the three months ended June 30, 2015 compared to the prior year period primarily due to the higher number of new policies issued and policy terminations that were consistent with the prior year period.  

Results for the Six Months Ended June 30, 2015 and 2014

Face amount of term life insurance policies in force increased during the six months ended June 30, 2015 compared to the prior year period primarily due to a higher number of new policies issued and policy terminations being consistent with prior periods, offset by an unfavorable impact of foreign currency exchange rates.  As a percentage of beginning face amount in force, issued face amount continued to grow due to higher sales activity.

 

26


 

Investment and Savings Product Segment Results. Investment and Savings Products segment results were as follows:

 

 

Three months ended June 30,

 

 

Change

 

 

Six months ended June 30,

 

 

Change

 

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales-based revenues

 

$

63,072

 

 

$

60,255

 

 

$

2,817

 

 

 

5

%

 

$

123,107

 

 

$

118,159

 

 

$

4,948

 

 

 

4

%

Asset-based revenues

 

 

59,144

 

 

 

56,114

 

 

 

3,030

 

 

 

5

%

 

 

115,981

 

 

 

109,921

 

 

 

6,060

 

 

 

6

%

Account-based revenues

 

 

10,994

 

 

 

9,957

 

 

 

1,037

 

 

 

10

%

 

 

21,447

 

 

 

19,678

 

 

 

1,769

 

 

 

9

%

Other, net

 

 

1,871

 

 

 

1,822

 

 

 

49

 

 

 

3

%

 

 

3,620

 

 

 

3,660

 

 

 

(40

)

 

 

(1

)%

Total revenues

 

 

135,081

 

 

 

128,148

 

 

 

6,933

 

 

 

5

%

 

 

264,155

 

 

 

251,418

 

 

 

12,737

 

 

 

5

%

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of DAC

 

 

2,901

 

 

 

2,172

 

 

 

729

 

 

 

34

%

 

 

4,101

 

 

 

4,507

 

 

 

(406

)

 

 

(9

)%

Insurance commissions

 

 

2,182

 

 

 

2,237

 

 

 

(55

)

 

 

(2

)%

 

 

4,153

 

 

 

4,324

 

 

 

(171

)

 

 

(4

)%

Sales commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales-based

 

 

44,595

 

 

 

42,702

 

 

 

1,893

 

 

 

4

%

 

 

87,038

 

 

 

84,265

 

 

 

2,773

 

 

 

3

%

Asset-based

 

 

24,059

 

 

 

21,858

 

 

 

2,201

 

 

 

10

%

 

 

47,309

 

 

 

42,584

 

 

 

4,725

 

 

 

11

%

Other operating expenses

 

 

23,598

 

 

 

23,131

 

 

 

467

 

 

 

2

%

 

 

48,765

 

 

 

45,663

 

 

 

3,102

 

 

 

7

%

Total expenses

 

 

97,335

 

 

 

92,100

 

 

 

5,235

 

 

 

6

%

 

 

191,366

 

 

 

181,343

 

 

 

10,023

 

 

 

6

%

Income from continuing

   operations before income

  taxes

 

$

37,746

 

 

$

36,048

 

 

$

1,698

 

 

 

5

%

 

$

72,789

 

 

$

70,075

 

 

$

2,714

 

 

 

4

%

Supplemental information on the underlying metrics that drove results follows.

 

 

Three months ended June 30,

 

 

Change

 

 

Six months ended June 30,

 

 

Change

 

 

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

 

 

(Dollars in millions)

Product sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail mutual funds

 

$

869

 

 

$

821

 

 

$

48

 

 

 

6

%

 

$

1,725

 

 

$

1,642

 

 

$

83

 

 

 

5

%

 

Annuities and other

 

 

543

 

 

 

502

 

 

 

41

 

 

 

8

%

 

 

1,022

 

 

 

952

 

 

 

70

 

 

 

7

%

 

Total sales-based revenue

   generating product sales

 

 

1,412

 

 

 

1,323

 

 

 

89

 

 

 

7

%

 

 

2,747

 

 

 

2,594

 

 

 

153

 

 

 

6

%

 

Managed investments

 

 

72

 

 

 

65

 

 

 

7

 

 

 

11

%

 

 

138

 

 

 

128

 

 

 

10

 

 

 

8

%

 

Segregated funds and other

 

 

83

 

 

 

51

 

 

 

32

 

 

 

63

%

 

 

197

 

 

 

128

 

 

 

69

 

 

 

54

%

 

Total product sales

 

$

1,567

 

 

$

1,439

 

 

$

128

 

 

 

9

%

 

$

3,082

 

 

$

2,850

 

 

$

232

 

 

 

8

%

 

Average client asset values:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail mutual funds

 

$

31,271

 

 

$

29,829

 

 

$

1,442

 

 

 

5

%

 

$

31,047

 

 

$

29,335

 

 

$

1,712

 

 

 

6

%

 

Annuities and other

 

 

14,455

 

 

 

13,072

 

 

 

1,383

 

 

 

11

%

 

 

14,269

 

 

 

12,875

 

 

 

1,394

 

 

 

11

%

 

Managed investments

 

 

1,526

 

 

 

1,203

 

 

 

323

 

 

 

27

%

 

 

1,486

 

 

 

1,149

 

 

 

337

 

 

 

29

%

 

Segregated funds

 

 

2,381

 

 

 

2,507

 

 

 

(126

)

 

 

(5

)%

 

 

2,385

 

 

 

2,478

 

 

 

(93

)

 

 

(4

)%

 

Total average client asset values

 

$

49,633

 

 

$

46,611

 

 

$

3,022

 

 

 

6

%

 

$

49,187

 

 

$

45,837

 

 

$

3,350

 

 

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Accounts in thousands)

Average number of fee-generating

   accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recordkeeping and custodial

   accounts

 

 

2,165

 

 

 

2,011

 

 

 

154

 

 

 

8

%

 

 

2,116

 

 

 

2,001

 

 

 

115

 

 

 

6

%

 

Recordkeeping only

   accounts

 

 

657

 

 

 

603

 

 

 

54

 

 

 

9

%

 

 

642

 

 

 

600

 

 

 

42

 

 

 

7

%

 

Total average number of fee-

   generating accounts

 

 

2,822

 

 

 

2,614

 

 

 

208

 

 

 

8

%

 

 

2,758

 

 

 

2,601

 

 

 

157

 

 

 

6

%

 

Results for the Three Months Ended June 30, 2015 and 2014

Total revenues. The increase in commissions and fees revenue during the three months ended June 30, 2015 compared to the prior year period was primarily due to higher total product sales of U.S. retail mutual funds and variable annuities, as well as growth in average client asset values, which was indicative of favorable market performance. The growth in account-based revenue reflects the addition of a mutual fund provider on our recordkeeping and custodial services platform in the second quarter of 2015.

Amortization of DAC. During the three months ended June 30, 2015, amortization of DAC increased due to weaker Canadian segregated fund market performance compared to the prior year period.  

Sales commissions. The growth in sales-based commissions during the three months ended June 30, 2015 was relatively consistent with the growth in sales-based revenue. When considering that asset-based expenses for our Canadian segregated funds were reflected

 

27


 

within insurance commissions and amortization of DAC, the increase in asset-based commissions was relatively consistent with the 8% increase in asset-based revenues excluding Canadian segregated funds.

Other operating expenses. Other operating expenses increased year-over-year primarily due to the increased growth in the business.  

Results for the Six Months Ended June 30, 2015 and 2014

Total revenues. The increase in total revenues during the six months ended June 30, 2015 compared to the prior year period was due to the same factors impacting total revenues as discussed above in the three-month comparison.

Amortization of DAC. During the six months ended June 30, 2015, amortization of DAC declined compared to the prior year period as the increase discussed above in the three-month comparison was more than offset by lower year-over-year DAC amortization of approximately $1.1 million in the first quarter of 2015 due to favorable impact of both market performance experienced by assets held within our Canadian segregated funds and redemptions during the first quarter.  

Sales commissions. The growth in sales commissions for the six months ended June 30, 2015 was mainly due to the same factors discussed above in the three-month comparison. During the six months ended June 30, 2015, asset-based revenues excluding Canadian segregated funds also increased approximately 8%, which was generally comparable to the increase in asset-based commissions.

Other operating expenses. Other operating expenses increased largely due to employee-related compensation costs consisting of a $0.8 million impact of accelerated expense recognition on the grant date of management equity awards issued to retirement eligible employees in February 2015 and $0.8 million related to higher other compensation costs partially related to normal annual merit increases. Higher costs associated with business growth represented most of the remaining increase in other operating expenses.

 

Asset Values in Client Accounts. Changes in asset values in client accounts were as follows:

 

 

Three months ended June 30,

 

 

 

Six months ended June 30,

 

 

2015

 

 

% of beginning balance

 

2014

 

 

% of beginning balance

 

2015

 

 

% of beginning balance

 

2014

 

 

% of beginning balance

 

 

(Dollars in millions)

Asset values, beginning of period

 

$

49,195

 

 

 

 

 

 

 

$

45,839

 

 

 

 

 

 

 

$

48,656

 

 

 

 

 

 

 

$

44,990

 

 

 

 

 

 

Net change in asset values:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

1,567

 

 

 

3

%

 

 

 

1,439

 

 

 

3

%

 

 

 

3,082

 

 

 

6

%

 

 

 

2,850

 

 

 

6

%

 

Redemptions

 

 

(1,267

)

 

 

(3

)%

 

 

 

(1,211

)

 

 

(3

)%

 

 

 

(2,513

)

 

 

(5

)%

 

 

 

(2,457

)

 

 

(5

)%

 

Net inflows

 

 

300

 

 

 

1

%

 

 

 

228

 

 

*

 

 

 

 

569

 

 

 

1

%

 

 

 

393

 

 

 

1

%

 

Change in market value, net

 

 

(245

)

 

*

 

 

 

 

1,628

 

 

 

4

%

 

 

 

759

 

 

 

2

%

 

 

 

2,633

 

 

 

6

%

 

Foreign currency, net

 

 

122

 

 

*

 

 

 

 

313

 

 

 

1

%

 

 

 

(612

)

 

 

(1

)%

 

 

 

(8

)

 

*

 

 

Net change in asset values

 

 

177

 

 

*

 

 

 

 

2,169

 

 

 

5

%

 

 

 

716

 

 

 

1

%

 

 

 

3,018

 

 

 

7

%

 

Asset values, end of period

 

$

49,372

 

 

 

 

 

 

 

$

48,008

 

 

 

 

 

 

 

$

49,372

 

 

 

 

 

 

 

$

48,008

 

 

 

 

 

 

*

Less than 1%.

Changes in Asset Values during the Three Months Ended June 30, 2015

The increase in client asset values in 2015 was primarily led by positive net inflows mainly attributable to strong customer demand for the investment and savings products we distribute. The increase in net inflows was slightly offset by negative market performance during the second quarter of 2015.  

Changes in Asset Values during the Six Months Ended June 30, 2015

The increase in client asset values during the six months ended June 30, 2015 was largely attributable to positive net inflows. Also contributing to the growth in client assets was strong market performance during the six months ended June 30, 2015, offset by the negative effect on the translated U.S. dollar value of Canadian client assets in 2015 caused by a weaker Canadian dollar.

 

28


 

Corporate and Other Distributed Products Segment Results. Corporate and Other Distributed Products segment results were as follows:

 

 

Three months ended June 30,

 

 

Change

 

 

Six months ended June 30,

 

 

Change

 

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

2015

 

 

2014

 

 

$

 

 

%

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums

 

$

8,376

 

 

$

8,892

 

 

$

(516

)

 

 

(6

)%

 

$

16,670

 

 

$

17,433

 

 

$

(763

)

 

 

(4

)%

Ceded premiums

 

 

(2,644

)

 

 

(2,980

)

 

 

(336

)

 

 

(11

)%

 

 

(5,062

)

 

 

(5,361

)

 

 

(299

)

 

 

(6

)%

Net premiums

 

 

5,732

 

 

 

5,912

 

 

 

(180

)

 

 

(3

)%

 

 

11,608

 

 

 

12,072

 

 

 

(464

)

 

 

(4

)%

Commissions and fees

 

 

5,939

 

 

 

5,713

 

 

 

226

 

 

 

4

%

 

 

11,451

 

 

 

11,212

 

 

 

239

 

 

 

2

%

Allocated net investment income

 

 

945

 

 

 

4,842

 

 

 

(3,897

)

 

 

(80

)%

 

 

4,837

 

 

 

9,728

 

 

 

(4,891

)

 

 

(50

)%

Realized investment gains

   (losses), including other-than-

   temporary impairment losses

 

 

597

 

 

 

831

 

 

 

(234

)

 

 

(28

)%

 

 

1,881

 

 

 

1,094

 

 

 

787

 

 

 

72

%

Other, net

 

 

1,140

 

 

 

1,318

 

 

 

(178

)

 

 

(14

)%

 

 

2,276

 

 

 

2,588

 

 

 

(312

)

 

 

(12

)%

Total revenues

 

 

14,353

 

 

 

18,616

 

 

 

(4,263

)

 

 

(23

)%

 

 

32,053

 

 

 

36,694

 

 

 

(4,641

)

 

 

(13

)%

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and claims

 

 

4,253

 

 

 

4,125

 

 

 

128

 

 

 

3

%

 

 

8,764

 

 

 

8,053

 

 

 

711

 

 

 

9

%

Amortization of DAC

 

 

685

 

 

 

746

 

 

 

(61

)

 

 

(8

)%

 

 

680

 

 

 

884

 

 

 

(204

)

 

 

(23

)%

Insurance expenses

 

 

1,491

 

 

 

1,899

 

 

 

(408

)

 

 

(21

)%

 

 

3,329

 

 

 

3,988

 

 

 

(659

)

 

 

(17

)%

Insurance commissions

 

 

581

 

 

 

715

 

 

 

(134

)

 

 

(19

)%

 

 

1,197

 

 

 

1,396

 

 

 

(199

)

 

 

(14

)%

Sales commissions

 

 

2,845

 

 

 

2,804

 

 

 

41

 

 

 

1

%

 

 

5,609

 

 

 

5,636

 

 

 

(27

)

 

*

 

Interest expense

 

 

4,544

 

 

 

4,543

 

 

 

1

 

 

*

 

 

 

9,088

 

 

 

9,087

 

 

 

1

 

 

*

 

Other operating expenses

 

 

18,161

 

 

 

19,162

 

 

 

(1,001

)

 

 

(5

)%

 

 

37,647

 

 

 

37,426

 

 

 

221

 

 

 

1

%

Total benefits and expenses

 

 

32,560

 

 

 

33,994

 

 

 

(1,434

)

 

 

(4

)%

 

 

66,314

 

 

 

66,470

 

 

 

(156

)

 

*

 

Loss from continuing

   operations before income

   taxes

 

$

(18,207

)

 

$

(15,378

)

 

$

2,829

 

 

 

18

%

 

$

(34,261

)

 

$

(29,776

)

 

$

4,485

 

 

 

15

%

 

*

Less than 1% or not meaningful.

Results for the Three Months Ended June 30, 2015 and 2014

Total revenues. Total revenues decreased in 2015 primarily due to the decline in allocated net investment income, which included a year-over-year impact of $1.6 million from the decline in the market value of the deposit asset underlying our 10% Coinsurance Agreement driven by higher market interest rates.  Additionally, as the amount of assets and the related net investment income allocated to the Term Life segment continues to rise and we continue to deploy excess capital, the level of net investment income that remains in the Corporate and Other Distributed Products segment continues to decline.

Total benefits and expenses. The decrease in total benefits and expenses for the three months ended June 30, 2015 compared to 2014 was largely attributable to the impact of charges recorded in other operating expenses in the second quarter of 2014 for employee termination benefits.

Results for the Six Months Ended June 30, 2015 and 2014

Total revenues. Total revenues decreased in 2015 primarily due to the factors discussed above in the three-month comparison. For the six months ended June 30, 2015, the year-over-year decline from the market value of the deposit asset underlying our 10% Coinsurance Agreement was approximately $0.9 million with the remaining decrease mostly attributable to the reduction of allocated net investment income that remained with the Corporate and Other Distributed Products segment.

Total benefits and expenses. Benefits and expenses were relatively consistent during the six months ended June 30, 2015 compared with 2014. The decline in other operating expenses discussed above in the three-month comparison was offset by a $1.9 million impact of accelerated expense recognition on the grant date of management equity awards issued to retirement eligible employees in February 2015 and higher benefits and claims experienced on the non-term life insurance block of business underwritten by our New York subsidiary during the first quarter of 2015.

Financial Condition

Investments. Our insurance business is primarily focused on selling term life insurance, which does not include an investment component for the policyholder. The invested asset portfolio funded by premiums from our term life insurance business does not involve the substantial asset accumulations and spread requirements that exist with other non-term life insurance products. As a result, the profitability of our term life insurance business is not as sensitive to the impact that interest rates have on our invested asset portfolio and investment income as the profitability of other companies that underwrite non-term life insurance products.

 

29


 

We follow a conservative investment strategy designed to emphasize the preservation of our invested assets and provide adequate liquidity for the prompt payment of claims. To meet business needs and mitigate risks, our investment guidelines provide restrictions on our portfolio’s composition, including limits on asset type, sector limits, credit quality limits, portfolio duration, limits on the amount of investments in approved countries and permissible security types. We may also direct our investment managers to invest some of our invested asset portfolio in currencies other than the U.S. dollar. For example, a portion of our portfolio is invested in assets denominated in Canadian dollars, which, at minimum, would equal our reserves for policies denominated in Canadian dollars. Additionally, to ensure adequate liquidity for payment of claims, we take into account the maturity and duration of our invested asset portfolio and our general liability profile.

We also hold within our invested asset portfolio a credit enhanced note (“LLC Note”) issued by a limited liability company owned by a third party service provider which is classified as a held-to-maturity security. The LLC Note, which is scheduled to mature on December 31, 2029, was obtained in exchange for a surplus note of equal principal amount issued (“Surplus Note”) by Vidalia Re, Inc. (“Vidalia Re”), a special purpose financial captive insurance company and wholly owned subsidiary of Primerica Life. For more information on the LLC Note held-to-maturity security, see Note 3 (Investments) to our unaudited condensed consolidated financial statements included elsewhere in this report.

We have an investment committee composed of members of our senior management team that is responsible for establishing and maintaining our investment guidelines and supervising our investment activity. Our investment committee regularly monitors our overall investment results and our compliance with our investment objectives and guidelines. We use a third-party investment advisor to manage our investing activities. Our investment advisor reports to our investment committee.

Our invested asset portfolio is subject to a variety of risks, including risks related to general economic conditions, market volatility, interest rate fluctuations, liquidity risk and credit and default risk. Investment guideline restrictions have been established to minimize the effect of these risks but may not always be effective due to factors beyond our control. Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic and political conditions and other factors beyond our control. A significant increase in interest rates could result in significant losses, realized or unrealized, in the value of our invested asset portfolio. Additionally, with respect to some of our investments, we are subject to prepayment and, therefore, reinvestment risk.

The composition and duration of our portfolio will vary depending on several factors, including the yield curve and our opinion of the relative value among various asset classes. The average rating and average approximate duration of our fixed-maturity portfolio (excluding our held-to-maturity security) were as follows:

 

 

June 30, 2015

 

 

December 31, 2014

 

Average rating of our fixed-maturity portfolio

 

A

 

 

A

 

Average duration of our fixed-maturity portfolio

 

4.2 years

 

 

4.2 years

 

Average book yield of our fixed-maturity portfolio

 

 

4.51%

 

 

 

4.61%

 

The distribution of our investments in fixed-maturity securities (excluding our held-to-maturity security) by rating follows:

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Amortized cost

 

 

%

 

 

Amortized cost

 

 

%

 

 

 

(Dollars in thousands)

 

AAA

 

$

277,493

 

 

 

17

%

 

$

292,239

 

 

 

17

%

AA

 

 

109,017

 

 

 

6

%

 

 

117,423

 

 

 

7

%

A

 

 

377,467

 

 

 

23

%

 

 

375,781

 

 

 

23

%

BBB

 

 

815,725

 

 

 

49

%

 

 

804,765

 

 

 

48

%

Below investment grade

 

 

86,918

 

 

 

5

%

 

 

84,498

 

 

 

5

%

Not rated

 

 

385

 

 

*

 

 

 

505

 

 

*

 

Total

 

$

1,667,005

 

 

 

100

%

 

$

1,675,211

 

 

 

100

%

 

*

Less than 1%.

 

30


 

The ten largest holdings within our invested asset portfolio (excluding our held-to-maturity security) were as follows:

 

 

June 30, 2015

Issuer

 

Fair value

 

 

Cost or amortized cost

 

 

Unrealized gain (loss)

 

 

Credit rating

 

 

(Dollars in thousands)

Government of Canada

 

$

25,077

 

 

$

27,762

 

 

$

(2,685

)

 

AAA

General Electric Co

 

 

18,435

 

 

 

16,265

 

 

 

2,170

 

 

AA+

Province of Ontario Canada

 

 

10,097

 

 

 

10,347

 

 

 

(250

)

 

AA-

Wells Fargo & Co

 

 

9,785

 

 

 

9,795

 

 

 

(10

)

 

A

National Rural Utilities Cooperative

 

 

9,696

 

 

 

7,761

 

 

 

1,935

 

 

A

Iberdrola SA

 

 

9,267

 

 

 

8,472

 

 

 

795

 

 

BBB

Washington Real Estate Investment

 

 

8,853

 

 

 

8,510

 

 

 

343

 

 

BBB

National Fuel Gas Co

 

 

8,639

 

 

 

8,059

 

 

 

580

 

 

BBB

Bank of America Corp

 

 

7,859

 

 

 

7,579

 

 

 

280

 

 

A-

TransCanada Corp

 

 

7,569

 

 

 

7,676

 

 

 

(107

)

 

A-

Total – ten largest holdings

 

$

115,277

 

 

$

112,226

 

 

$

3,051

 

 

 

Total – fixed-maturity and equity securities

 

$

1,782,631

 

 

$

1,709,582

 

 

 

 

 

 

 

Percent of total fixed-maturity and equity securities

 

 

6

%

 

 

7

%

 

 

 

 

 

 

For additional information on our invested asset portfolio, see Note 3 (Investments) to our unaudited condensed consolidated financial statements included elsewhere in this report.

Liquidity and Capital Resources

Dividends and other payments to the Parent Company from its subsidiaries are our principal sources of cash. The amount of dividends paid by the subsidiaries is dependent on their capital needs to fund future growth and applicable regulatory restrictions. The primary uses of funds by the Parent Company include the payments of stockholder dividends, interest on outstanding debt, general operating expenses, and income taxes, as well as repurchases of shares outstanding. At June 30, 2015, the Parent Company had cash and invested assets of approximately $101.9 million.

The Parent Company’s subsidiaries generate operating cash flows primarily from term life insurance premiums (net of premiums ceded to reinsurers), income from invested assets, commissions and fees collected from the distribution of investment and savings products as well as other financial products. The subsidiaries' principal operating cash outflows include the payment of insurance claims and benefits (net of ceded claims recovered from reinsurers), commissions to our sales force, insurance and other operating expenses, interest expense for future policy benefit reserves financing transactions, and income taxes.

The distribution and underwriting of term life insurance requires upfront cash outlays at the time the policy is issued as we pay a substantial majority of the sales commission during the first year following the sale of a policy and incur costs for underwriting activities at the inception of a policy’s term. During the early years of a policy's term, we generally receive level term premiums in excess of claims paid. We invest the excess cash generated during earlier policy years in fixed-maturity and equity securities held in support of future policy benefit reserves. In later policy years, cash received from the maturity or sale of invested assets is used to pay claims in excess of level term premiums received.

Historically, cash flows generated by our businesses, primarily from our existing block of term life policies and our investment and savings products, have provided us with sufficient liquidity to meet our operating requirements. We anticipate that cash flows from our businesses will continue to provide sufficient operating liquidity over the next 12 months.

We may seek to enhance our liquidity position or capital structure through borrowings from third-party sources, sales of debt or equity securities, reserve financings or some combination of these sources. Additionally, we believe that cash flows from our businesses and potential sources of funding will sufficiently support our long-term liquidity needs.

Cash Flows. The components of the change in cash and cash equivalents were as follows:

 

 

Six months ended June 30,

 

 

Change

 

 

 

2015

 

 

2014

 

 

$

 

 

 

(In thousands)

 

Net cash provided by (used in) operating activities

 

$

85,306

 

 

$

70,454

 

 

$

14,852

 

Net cash provided by (used in) investing activities

 

 

6,852

 

 

 

(17,405

)

 

 

24,257

 

Net cash provided by (used in) financing activities

 

 

(128,266

)

 

 

(51,174

)

 

 

(77,092

)

Effect of foreign exchange rate changes on cash

 

 

(2,475

)

 

 

(443

)

 

 

(2,032

)

Change in cash and cash equivalents

 

$

(38,583

)

 

$

1,432

 

 

$

(40,015

)

Operating Activities. The increase in operating cash flows during the six months ended June 30, 2015 was in large part due to lower cash tax payments relative to income tax expense recorded in net income as a result of temporary tax basis differences in our term life insurance operations as well as prepayments for Canadian tax remittances in prior years. Also contributing to the increase in 2015 compared to 2014 was the timing impact of lower payments for other liabilities accrued for as of the preceding fiscal year end.

 

31


 

Partially offsetting the increase in operating cash flows was the effect of higher cash payments for deferred acquisition costs in 2015 driven by the increase in new life insurance policies issued.

Investing Activities. During the six months ended June 30, 2015, investing activities was a source of cash as compared to a use of cash in the same period in 2014. The difference in cash provided by (used in) investing activities in 2015 versus 2014 is mainly attributable to the timing of share repurchases of our common stock. We used less proceeds from sales, maturities, or calls of invested assets to acquire new invested assets during the first half of 2015 in order to execute share repurchases under the current $150 million share repurchase program as discussed in the “Financing Activities” section below. During the first half of 2014, a higher amount of cash proceeds were used to purchase invested assets given that the majority of share repurchases in 2014 occurred in the second half of the year.

Financing Activities. Cash used in financing activities increased primarily due to a higher amount of repurchases of our common stock during the six months ended June 30, 2015 compared to 2014. We have been able to perform the majority of the share repurchases approved under our current $150 million share repurchase program during the first half of 2015 while repurchases made in 2014 under a similar value share repurchase program were weighted more towards the second half of 2014. In the second quarter of 2015, the Company accelerated the timing of repurchases under the current $150 million share repurchase program, which had previously been expected to take place evenly throughout 2015, given our assessment of the market prices for which we have been able to execute our share repurchases. In 2014, the majority of share repurchases occurred in the second half of the year due to the availability of capital provided by our redundant reserve financing transaction with Vidalia Re executed on July 31, 2014. See “Redundant Reserve Financings” in this section for more information on this redundant reserve financing transaction.

Risk-Based Capital. The National Association of Insurance Commissioners has established risk-based capital (“RBC”) standards for U.S. life insurers, as well as a risk-based capital model act (the “RBC Model Act”) that has been adopted by the insurance regulatory authorities. The RBC Model Act requires that life insurers annually submit a report to state regulators regarding their RBC based upon four categories of risk: asset risk; insurance risk; interest rate risk; and business risk. The capital requirement for each is determined by applying factors that vary based upon the degree of risk to various asset, premiums and policy benefit reserve items. The formula is an early warning tool to identify possible weakly capitalized companies for purposes of initiating further regulatory action.

As of June 30, 2015, our U.S. life insurance subsidiaries had statutory capital substantially in excess of the applicable statutory requirements to support existing operations and to fund future growth.

In Canada, an insurer’s minimum capital requirement is overseen by the Office of the Superintendent of Financial Institutions Canada (“OSFI”) and determined as the sum of the capital requirements for five categories of risk: asset default risk; mortality/morbidity/lapse risks; changes in interest rate environment risk; segregated funds risk; and foreign exchange risk. As of June 30, 2015, Primerica Life Canada is in compliance with Canada’s minimum capital requirements as determined by OSFI.

Redundant Reserve Financings. The Model Regulation entitled Valuation of Life Insurance Policies, commonly known as Regulation XXX, requires insurers to carry statutory policy benefit reserves for term life insurance policies with long-term premium guarantees which are often significantly in excess of the future policy benefit reserves that insurers deem necessary to satisfy claim obligations ("redundant policy benefit reserves"). Accordingly, many insurance companies have sought ways to reduce their capital needs by financing redundant policy benefit reserves through bank financing, reinsurance arrangements and other financing transactions.

We have established Peach Re, Inc. ("Peach Re") and Vidalia Re as special purpose financial captive insurance companies and wholly owned subsidiaries of Primerica Life. Primerica Life has ceded certain term life policies issued prior to 2011 to Peach Re as part of a Regulation XXX redundant reserve financing transaction (the “Peach Re Redundant Reserve Financing Transaction”) and has ceded certain term life policies issued in 2011, 2012, 2013 and 2014 to Vidalia Re as part of a Regulation XXX redundant reserve financing transaction (the “Vidalia Re Redundant Reserve Financing Transaction”). These redundant reserve financing transactions allow us to more efficiently manage and deploy our capital. See Note 10 (Commitments and Contingent Liabilities), Note 3 (Investments) and Note 6 (Debt) to our unaudited condensed consolidated financial statements included elsewhere in this report for more information on these redundant reserve financing transactions.

Notes Payable. The Company has $375.0 million of publicly-traded, senior unsecured notes outstanding with an annual interest rate of 4.75%, payable semi-annually in arrears on January 15 and July 15. The Senior Notes mature July 15, 2022.

We were in compliance with the covenants of the Senior Notes at June 30, 2015. No events of default(s) occurred during the three months ended June 30, 2015.

Rating Agencies. There have been no changes to Primerica, Inc.'s senior debt ratings or Primerica Life's financial strength ratings since December 31, 2014.

Short-term Borrowings. We had no short-term borrowings as of or during the three months ended June 30, 2015.

Surplus Note. Vidalia Re issued the Surplus Note in exchange for the LLC Note as a part of the Vidalia Re Redundant Reserve Financing Transaction. The Surplus Note has a principal amount equal to the LLC Note and is scheduled to mature on December 31,

 

32


 

2029. For more information on the Surplus Note, see Note 6 (Debt) to our unaudited condensed consolidated financial statements included elsewhere in this report.

Off-Balance Sheet Arrangements. Our off-balance sheet arrangements as of June 30, 2015 consisted of the letter of credit issued under the credit facility agreement with Deutsche Bank (the “Credit Facility Agreement”) and associated with the Peach Re Redundant Reserve Financing Transaction as described in Note 10 (Commitments and Contingent Liabilities) to our unaudited condensed consolidated financial statements included elsewhere in this report.

Contractual Obligations Update. There have been no material changes in contractual obligations from those disclosed in the 2014 Annual Report.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

Investors are cautioned that certain statements contained in this report as well as some statements in periodic press releases and some oral statements made by our officials during our presentations are “forward-looking” statements. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements, and may contain the words “expect,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “will be,” “will continue,” “will likely result,” and similar expressions, or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, and possible actions taken by us or our subsidiaries are also forward-looking statements. These forward-looking statements involve external risks and uncertainties, including, but not limited to, those described under the section entitled “Risk Factors” included herein.

Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond the control of our management team. All forward-looking statements in this report and subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by these risks and uncertainties. These risks and uncertainties include, among others:

·

our failure to continue to attract and license new recruits, retain sales representatives, or license or maintain the licensing of our sales representatives;

·

changes to the independent contractor status of our sales representatives;

·

our or our sales representatives' violation of, or non-compliance with, laws and regulations;

·

our or our sales representatives' failure to protect the confidentiality of client information;

·

differences between our actual experience and our expectations regarding mortality, persistency, expenses and interest rates as reflected in the pricing for our insurance policies;

·

the occurrence of a catastrophic event that causes a large number of premature deaths of our insureds;

·

changes in federal and state legislation, including other legislation or regulation that affects our insurance and investment product businesses, such as the DOL’s recent proposed rule defining who is a “fiduciary” of a qualified retirement plan as a result of giving investment advice;

·

our failure to meet risk-based capital standards or other minimum capital or surplus requirements;

·

a downgrade or potential downgrade in our insurance subsidiaries' financial strength ratings or in the investment grade credit ratings for our senior unsecured debt;

·

the effects of credit deterioration and interest rate fluctuations on our invested asset portfolio;

·

incorrectly valuing our investments;

·

inadequate or unaffordable reinsurance or the failure of our reinsurers to perform their obligations;

·

the failure of, or legal challenges to, the support tools we provide to our sales force;

·

heightened standards of conduct or more stringent licensing requirements for our sales representatives;

·

inadequate policies and procedures regarding suitability review of client transactions;

·

the inability of the investment and savings products we distribute to remain competitive with other investment options or the change to investment and savings products offered by key providers in a way that is not beneficial to our business;

·

fluctuations in the performance of client assets under management in our investment savings products segment;

·

the inability of our subsidiaries to pay dividends or make distributions;

·

our ability to generate and maintain a sufficient amount of working capital;

·

our non-compliance with the covenants of our senior unsecured debt;

·

legal and regulatory investigations and actions concerning us or our sales representatives;

·

the loss of key personnel;

·

the failure of our information technology systems, breach of our information security or failure of our business continuity plan; and

·

fluctuations in Canadian currency exchange rates.

Developments in any of these areas could cause actual results to differ materially from those anticipated or projected or cause a significant reduction in the market price of our common stock and debt securities.

 

33


 

The foregoing list of risks and uncertainties may not contain all of the risks and uncertainties that could affect us. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this document may not in fact occur. Accordingly, undue reliance should not be placed on these statements. We undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise, except as otherwise required by law.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

There have been no material changes in our exposures to market risk since December 31, 2014. For details on the Company's interest rate, foreign currency exchange, and credit risks, see "Item 7A. Quantitative and Qualitative Information About Market Risks" in our 2014 Annual Report.

ITEM 4.  CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report (the “Evaluation Date”). Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the second quarter of 2015 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 

 

 

 

34


 

PART II – OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

We are involved from time to time in legal disputes, regulatory inquiries and arbitration proceedings in the normal course of business. Additional information regarding certain legal proceedings to which we are a party is described in Note 10 (Commitments and Contingent Liabilities) to our unaudited condensed consolidated financial statements and such information is incorporated herein by reference. As of the date of this report, other than as discussed in the paragraph below, we do not believe any pending legal proceeding to which Primerica or any of its subsidiaries is a party is required to be disclosed pursuant to this item.

In the third quarter of 2014, we issued Applications in the Ontario Superior Court of Justice naming as the Respondents the Financial Services Commission of Ontario and the government of Ontario. We also issued an Application in the Court of Queen's Bench for Saskatchewan naming as Respondents the Insurance Councils of Saskatchewan and Life Insurance Council of Saskatchewan. The Applications seek a declaration that a Memorandum of Understanding and related agreements entered into by the insurance regulators of the Canadian provinces and territories to implement a new life insurance licensing examination program across Canada in early 2016 are null and void and of no force and effect. See “Item 1A. Risk Factors.” contained in our Annual Report on Form 10-K for the year ended December 31, 2014 for more information.

ITEM 1A.  RISK FACTORS.

The following supplements and amends the Risk Factors contained in our Annual Report on Form 10-K for the year ended December 31, 2014, which are incorporated herein by reference.

If heightened standards of conduct or more stringent licensing requirements, such as those proposed by the Securities and Exchange Commission (“SEC”) and proposed by the Department of Labor (“DOL”), are imposed on us or our sales representatives or selling compensation is reduced as a result of new legislation or regulations, it could have a material adverse effect on our business, financial condition and results of operations.

Our U.S. sales representatives are subject to federal and state regulation as well as state licensing requirements. PFS Investments, which is regulated as a broker-dealer, and our U.S. sales representatives are currently subject to general anti-fraud limitations under the Exchange Act and SEC rules and regulations, as well as other conduct standards prescribed by the Financial Industry Regulatory Authority (“FINRA”). These standards generally require that broker-dealers and their sales representatives disclose conflicts of interest that might affect the advice or recommendations they provide and require them to make suitable investment recommendations to their customers. In January 2011 under the authority of the Dodd-Frank Act, which gives the SEC the power to impose on broker-dealers a heightened standard of conduct that is currently applicable only to investment advisers, the SEC staff submitted a report to Congress in which it recommended that the SEC adopt a fiduciary standard of conduct for broker-dealers that is uniform with that of investment advisors. The SEC has slated the rule on its regulatory agenda for “long-term action” without a specific timetable.

On April 14, 2015, the DOL published a proposed regulation (the “DOL Proposed Rule”), which would more broadly define the circumstances under which a person or entity may be considered a fiduciary for purposes of the prohibited transaction rules of the Employee Retirement Income Security Act and IRC Section 4975. IRC Section 4975 prohibits certain types of compensation paid by third parties with respect to transactions involving assets in qualified accounts, including individual retirement accounts (“IRAs”). The DOL Proposed Rule fulfills the announcement of the DOL in September 2011 that it would withdraw a proposed rule published in October 2010 and propose a new rule defining the term “fiduciary”. Simultaneously with publication of the DOL Proposed Rule, the DOL proposed new, and amended existing, exemptions (the “Prohibited Transaction Exemptions”) intended, among other things, to allow advisers and their firms to continue to receive common forms of compensation that would otherwise be prohibited due to the DOL Proposed Rule, provided the conditions of the exemptions are met. The DOL has received comments on the DOL Proposed Rule and has scheduled public hearings.  

We are concerned that the DOL Proposed Rule and its exemptions are so vague, complex and burdensome that they would necessitate fundamental changes to our qualified plan business in order for us to continue to help small-balance investors save for retirement. Such restructuring could materially impact our qualified plan business. IRAs and other qualified accounts are a core component of the Investment and Savings Products segment of our business and accounted for a significant portion of the total revenue of this segment for the year ended December 31, 2014. Thus, if the DOL Proposed Rule and its accompanying Prohibited Transaction Exemptions are finalized in their current form without modification, we would expect to make adjustments to our fee and compensation arrangements for qualified accounts. Such changes could make it more difficult for us and our sales representatives to profitably serve the middle-income market and could result in a reduction in the number of IRAs and qualified accounts that we serve, which could materially adversely affect the amount of revenue that we generate from this line of business and ultimately could result in a decline in the number of our securities-licensed sales representatives. Furthermore, we would anticipate increased compliance costs and our licensed representatives could be required to obtain additional securities licenses, which they may not be willing or able to obtain.

 

35


 

The form, substance and timing of a final rule are unknown at this time and it is possible that a final rule could be adopted in a form that does not materially adversely affect us or that Prohibited Transaction Exemptions could be modified or issued in a manner that minimizes the impact.

Heightened standards of conduct as a result of either of the above proposals or another similar proposed rule or regulation could also increase the compliance and regulatory burdens on our representatives, and could lead to increased litigation and regulatory risks, changes to our business model, a decrease in the number of our securities-licensed representatives and a reduction in the products we offer to our clients, any of which could have a material adverse effect on our business, financial condition and results of operations.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

During the quarter ended June 30, 2015, we repurchased shares of our common stock as follows:

Period

 

Total number of shares purchased (1)

 

 

Average price paid per share (1)

 

 

Total number of shares purchased as part of publicly announced plans or programs

 

 

Approximate dollar value of shares that may yet be purchased under the plans or programs

 

April 1-30, 2015

 

 

300,379

 

 

$

49.10

 

 

 

300,379

 

 

$

96,515,098

 

May 1-31, 2015

 

 

340,773

 

 

 

46.17

 

 

 

339,992

 

 

 

80,815,920

 

June 1-30, 2015

 

 

906,105

 

 

 

44.69

 

 

 

905,700

 

 

 

40,337,159

 

     Total

 

 

1,547,257

 

 

$

45.88

 

 

 

1,546,071

 

 

$

40,337,159

 

 

(1)

Consists of (a) repurchases of 1,186 shares at an average price of $45.90 arising from share-based compensation tax withholdings and (b) open market repurchases of shares under the share repurchase program approved by our Board of Directors.

For information regarding year-to-date share repurchases, refer to Note 7 (Stockholders' Equity) to our unaudited condensed consolidated financial statements included elsewhere in this report.

ITEM 6.  EXHIBITS.

The agreements included as exhibits to this report are included to provide you with information regarding the terms of these agreements and are not intended to provide any other factual or disclosure information about the Company or its subsidiaries, our business or the other parties to these agreements. These agreements may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:

·

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;

·

have been qualified by disclosures that were made to the other party in connection with the negotiation of the application agreement, which disclosures are not necessarily reflected in the agreement;

·

may apply standards of materiality in a way that is different from what may be viewed as material to our investors; and

·

were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time, and should not be relied upon by investors.

 

36


 

Exhibit Number

 

Description

 

Reference

3.1

 

Amended and Restated Certificate of Incorporation of the

   Registrant.

 

Incorporated by reference to Exhibit 3.1 to Primerica's Current Report

   on Form 8-K dated May 22, 2013 (Commission File No. 001-

  34680).

3.2

 

Amended and Restated Bylaws of the Registrant.

 

Incorporated by reference to Exhibit 3.2 to Primerica's Current Report

   on Form 8-K dated April 1, 2015 (Commission File No. 001-

   34680).

4.1

 

Indenture, dated July 16, 2012, among the Registrant and

   Wells Fargo Bank, National Association, as trustee.

 

Incorporated by reference to Exhibit 4.1 to Primerica's Current Report

   on Form 8-K dated July 11, 2012 (Commission File No. 001-

   34680).

4.2

 

First Supplemental Indenture, dated July 16, 2012, among the

   Registrant and Wells Fargo Bank, National Association, as

   trustee.

 

Incorporated by reference to Exhibit 4.2 to Primerica's Current Report

   on Form 8-K dated July 11, 2012 (Commission File No. 001-

   34680).

4.3

 

Form of 4.750% Senior Notes due 2022.

 

Incorporated by reference to Exhibit 4.3 (included in Exhibit 4.2 filed

   herewith) to Primerica's Current Report on Form 8-K dated

   July 11, 2012 (Commission File No. 001-34680).

31.1

 

Rule 13a-14(a)/15d-14(a) Certification, executed by Glenn J.

   Williams, Chief Executive Officer.

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

31.2

 

Rule 13a-14(a)/15d-14(a) Certification, executed by Alison S.

   Rand, Executive Vice President and Chief Financial Officer.

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

32.1

 

Certifications required by Rule 13a-14(b) or Rule 15d-14(b)

   and Section 1350 of Chapter 63 of Title 18 of the United

   States Code (18 U.S.C. 1350), executed by Glenn J.

   Williams, Chief Executive Officer, and Alison S. Rand,

   Executive Vice President and Chief Financial Officer.

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

101.INS

 

XBRL Instance Document(1)

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

101.SCH

 

XBRL Taxonomy Extension Schema

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

Filed with the Securities and Exchange Commission as part of this

   Quarterly Report.

 

(1)

Includes the following materials contained in this Quarterly Report on Form 10-Q for the period ended June 30, 2015, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) Condensed Consolidated Statements of Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.

 

 

 

37


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Primerica, Inc.

 

 

August 6, 2015

/s/ Alison S. Rand

 

Alison S. Rand

 

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

38