Attached files

file filename
8-K - 8-K - CIMAREX ENERGY COa15-16960_18k.htm

Exhibit 99.1

 

Cimarex Energy Co.

N E W S

1700 Lincoln Street, Suite 3700

Denver, CO 80203
Phone: (303) 295-3995

GRAPHIC

 

Cimarex Reports Second Quarter 2015 Results
Production averaged 1.0 Bcfe per day; Up 22% Year-over-Year
Wolfcamp A well in Reeves County, TX averages 3,309 BOE/day
Long Lateral Bone Spring well produces 2,753 BOE/day

 

DENVER, August 4, 2015 - Cimarex Energy Co. (NYSE: XEC) today reported a second quarter 2015 net loss of $600.2 million, or $6.47 per diluted share, including a non-cash impairment of oil and gas properties.  The adjusted second quarter net income was $14.4 million, or $0.15 per diluted share(1).  Second quarter 2015 adjusted cash flow from operations was $252.4 million versus $443.1 million a year ago(1).

 

Total company production averaged 1.0 billion cubic feet equivalent (Bcfe) per day during the second quarter, a 22 percent increase from second quarter 2014. Year-over-year natural gas volumes increased 14 percent, oil volumes grew 35 percent and NGL volumes were up 25 percent.

 

Commodity prices impacted Cimarex’s financial results for the quarter. Realized oil prices averaged $50.66 per barrel, down 46 percent versus a year ago but up 19 percent sequentially. Natural gas prices were down 46 percent year-over-year and averaged $2.51 per Mcf compared to $4.62 per Mcf.  NGL prices averaged $14.67 per barrel, down 59 percent from the second quarter of 2014 and seven percent sequentially.  (See table of Average Realized Price by Region below.)

 

Cimarex invested $190 million in exploration and development during the second quarter, which was funded with cash flow from operations.  Total debt at June 30, 2015, remained at $1.5 billion of long-term notes.  Cimarex had no borrowings under its revolving credit facility and a cash balance of $857 million. Debt was 26 percent of total capitalization(2).

 

Cimarex Chairman, President and CEO, Tom Jorden, said, “In May, Cimarex issued 6.9 million shares of common stock to increase drilling in our exceptional portfolio of projects in the Delaware Basin and Mid-Continent region.  These projects continue to provide highly attractive returns despite the negative commodity price backdrop.”  He went on to say, “We received $730 million of net offering proceeds that will supplement our exploration and development activities in 2015/16 including infill development in the Woodford Shale, our first infill development in the Wolfcamp D in the Delaware Basin, as well as continued activity in the Bone Spring and emerging Meramec plays.”  Cimarex plans to invest $100 million of the capital from the equity offering in the second half of 2015 with the remainder to be invested as part of the 2016 capital program.

 

Cimarex now estimates total production volumes for 2015 to average 960-980 MMcfe per day, a midpoint increase of 12 percent over 2014 volumes.  Oil volumes are expected to grow 17-19 percent and gas volumes 6-8 percent.  Total company production for the third quarter 2015 is projected to average 920-940 MMcfe per day which includes a reduction of 20 MMcfe per day for facilities maintenance.  Capital investment for exploration and development is estimated to be $1.0 billion in 2015, which includes an additional $100 million of drilling and completion capital to be funded from the May equity offering.

 



 

Expenses per Mcfe of production for the remainder of 2015 are estimated to be:

 

Production expense

 

$0.90 - $1.05

 

Transportation, processing and other expense

 

0.47 - 0.57

 

DD&A and ARO accretion*

 

2.00 - 2.10

 

General and administrative expense

 

0.18 - 0.22

 

Taxes other than income (% of oil and gas revenue)

 

6.0 - 6.5%

 

 


*Excludes the potential impact of any future ceiling test writedown.

 

Operations Update

 

Cimarex invested $190 million in exploration and development during the second quarter, bringing the total for the first half of 2015 to $498 million.  Year-to-date, 66 percent has been invested in the Permian Basin and 33 percent in the Mid-Continent. We completed 45 gross (24 net) wells during the quarter.  At June 30, 61 gross (24 net) wells were awaiting completion.  Cimarex is currently operating seven drilling rigs.

 

WELLS BROUGHT ON PRODUCTION BY REGION

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Gross wells

 

 

 

 

 

 

 

 

 

Permian Basin

 

26

 

47

 

68

 

81

 

Mid-Continent

 

19

 

37

 

30

 

76

 

Other

 

 

1

 

 

2

 

 

 

45

 

85

 

98

 

159

 

Net wells

 

 

 

 

 

 

 

 

 

Permian Basin

 

18

 

30

 

48

 

51

 

Mid-Continent

 

6

 

21

 

9

 

35

 

Other

 

 

 

 

1

 

 

 

24

 

51

 

57

 

87

 

 

Permian Region

 

Production from the Permian region averaged 595.1 MMcfe per day in the second quarter, a 51 percent increase over second quarter 2014. Quarterly oil volumes increased 45 percent year-over-year to 48,448 barrels per day and accounted for 49 percent of the region’s total production for the quarter.

 

Cimarex completed and brought on production 26 gross (18 net) wells in the Permian region during the second quarter. The 26 gross wells completed include five Second Bone Spring wells and 20 Wolfcamp wells (12 in Culberson area and eight in Reeves County).  On June 30, there were three gross (two net) wells waiting on completion in the Delaware Basin.

 

Cimarex now has 11 long-lateral Wolfcamp D wells producing in the Culberson County, Texas.  These wells were completed using 10,000-foot laterals and had an average 30-day initial gross peak production rate of 2,255 BOE per day (25 percent oil, 45 percent gas, 30 percent NGL).  Also in the Culberson area, Cimarex

 

2



 

completed a 7,000-foot lateral in the Bone Spring sand, which had an average 30-day initial gross peak production rate of 2,753 BOE per day including 1,870 barrels of oil per day.

 

In Reeves County, Texas, Cimarex has now completed seven long lateral (10,000-foot) Wolfcamp A wells.  These wells had an average 30-day initial gross peak production rate of 1,646 BOE per day (50 percent oil, 28 percent gas, 22 percent NGL).  Of note in this group is the recently completed Big Timber 57-25 Unit#1-H, which was completed in the upper Wolfcamp A and had an average 30-day initial gross peak production rate of 3,309 BOE per day (49 percent oil, 30 percent gas, 21 percent NGL).

 

Mid-Continent

 

Activity in the Mid-Continent region was focused in the Cana area in western Oklahoma, where 18 gross (five net) Cimarex wells were completed and brought on production during the second quarter. At the end of the quarter, 58 gross (22 net) wells were waiting on completion. Second quarter production from the Cana area averaged 333.5 MMcfe per day, representing 33 percent of total company production. Total Mid-Continent production averaged 419.1 MMcfe per day for the second quarter of 2015.

 

Cimarex completed three additional Meramec wells in the second quarter bringing the total Meramec wells on production to ten.  Average 30-day initial gross peak production from these ten wells was 9.3 MMcfe per day, with oil yields ranging from 15 barrels per MMcf to over 330 barrels per MMcf.  Cimarex is currently flowing back its first 10,000-foot long lateral in the Meramec formation and has commenced drilling a second long lateral Meramec test.

 

Average daily production and commodity price for Cimarex by region are summarized below:

 

DAILY PRODUCTION BY REGION

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Permian Basin

 

 

 

 

 

 

 

 

 

Gas (MMcf)

 

189.4

 

123.6

 

170.0

 

113.1

 

Oil (Bbls)

 

48,448

 

33,317

 

45,783

 

32,475

 

NGL (Bbls)

 

19,169

 

11,633

 

16,180

 

10,386

 

Total Equivalent (MMcfe)

 

595.1

 

393.3

 

541.8

 

370.3

 

 

 

 

 

 

 

 

 

 

 

Mid-Continent

 

 

 

 

 

 

 

 

 

Gas (MMcf)

 

270.2

 

276.6

 

278.6

 

260.3

 

Oil (Bbls)

 

7,181

 

7,259

 

7,308

 

6,662

 

NGL (Bbls)

 

17,633

 

17,543

 

18,194

 

16,376

 

Total Equivalent (MMcfe)

 

419.1

 

425.5

 

431.6

 

398.5

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

 

 

 

 

 

 

 

 

Gas (MMcf)

 

466.3

 

410.1

 

456.1

 

382.8

 

Oil (Bbls)

 

56,261

 

41,759

 

53,765

 

40,471

 

NGL (Bbls)

 

37,070

 

29,680

 

34,670

 

27,367

 

Total Equivalent (MMcfe)

 

1,026.2

 

838.7

 

986.7

 

789.9

 

 

3



 

AVERAGE REALIZED PRICE BY REGION

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Permian Basin

 

 

 

 

 

 

 

 

 

Gas ($ per Mcf)

 

2.50

 

4.82

 

2.61

 

5.00

 

Oil ($ per Bbl)

 

50.69

 

91.73

 

46.85

 

91.64

 

NGL ($ per Bbl)

 

12.88

 

32.21

 

13.13

 

34.32

 

 

 

 

 

 

 

 

 

 

 

Mid-Continent

 

 

 

 

 

 

 

 

 

Gas ($ per Mcf)

 

2.51

 

4.53

 

2.64

 

4.93

 

Oil ($ per Bbl)

 

49.98

 

99.78

 

46.06

 

97.41

 

NGL ($ per Bbl)

 

16.60

 

37.47

 

16.94

 

39.52

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

 

 

 

 

 

 

 

 

Gas ($ per Mcf)

 

2.51

 

4.62

 

2.63

 

4.94

 

Oil ($ per Bbl)

 

50.66

 

93.39

 

46.79

 

92.82

 

NGL ($ per Bbl)

 

14.67

 

35.35

 

15.15

 

37.43

 

 

Other

 

The following table summarizes the company’s current open hedge positions:

 

Gas Contracts

 

 

 

 

 

 

 

 

 

Weighted Avg. Price

 

Period

 

Type

 

MMBTU/day

 

Index(3)

 

Floor

 

Ceiling

 

Jan 16 – Dec 16

 

Collar

 

10,000

 

PEPL

 

$

2.70

 

$

2.85

 

 

Conference call and webcast

 

Cimarex will host a conference call Wednesday, August 5, at 11:00 a.m. EDT. The call will be webcast and accessible on the company’s website at www.cimarex.com. To participate in the live, interactive call, please dial 866-367-3053 five minutes before the scheduled start time (international callers dial 1-412-902-4216).  A replay will be available for one week following the call by dialing 877-344-7529 (international callers dial 1-412-317-0088); conference I.D. 10068474.  The replay will also be available on the company’s website or via the Cimarex App.

 

Investor Presentation

 

For more details on Cimarex’s second quarter 2015 results, please refer to the company’s investor presentation available at www.cimarex.com.

 

About Cimarex Energy

 

Denver-based Cimarex Energy Co. is an independent oil and gas exploration and production company with principal operations in the Mid-Continent and Permian Basin areas of the U.S.

 

This press release contains forward-looking statements, including statements regarding projected results and future events. In particular, the company is providing revised “2015 Outlook”, which contains projections for certain 2015 operational and financial metrics.  These forward-looking statements are based on management’s judgment as of the date of this press

 

4



 

release and include certain risks and uncertainties.  Please refer to the company’s Annual Report on Form 10-K/A for the year ended December 31, 2014, filed with the SEC, and other filings including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q, for a list of certain risk factors that may affect these forward-looking statements.

 

Actual results may differ materially from company projections and other forward-looking statements and can be affected by a variety of factors outside the control of the company including, among other things: oil, NGL and natural gas price volatility; declines in the values of our oil and gas properties resulting in impairments; the ability to receive drilling and other permits and rights-of-way in a timely manner; development drilling and testing results; the potential for production decline rates to be greater than expected; performance of acquired properties and newly drilled wells; costs and availability of third party facilities for gathering, processing, refining and transportation; regulatory approvals, including regulatory restrictions on federal lands; legislative or regulatory changes, including initiatives related to hydraulic fracturing; higher than expected costs and expenses, including the availability and cost of services and materials; unexpected future capital expenditures; economic and competitive conditions; the ability to obtain industry partners to jointly explore certain prospects, and the willingness and ability of those partners to meet capital obligations when requested; changes in estimates of proved reserves; compliance with environmental and other regulations; derivative and hedging activities; risks associated with operating in one major geographic area; the success of the company’s risk management activities; title to properties; litigation; environmental liabilities; the ability to complete property sales or other transactions; and other factors discussed in the company’s reports filed with the SEC. Cimarex Energy Co. encourages readers to consider the risks and uncertainties associated with projections and other forward-looking statements. In addition, the company assumes no obligation to publicly revise or update any forward-looking statements based on future events or circumstances.

 

FOR FURTHER INFORMATION CONTACT

 

Cimarex Energy Co.

Karen Acierno

303-285-4957

 

www.cimarex.com

 


(1)         Adjusted net income (loss) and adjusted cash flow from operations are non-GAAP financial measures.  See below for a reconciliation of the related amounts.

 

(2)         Reconciliation of debt to total capitalization, which is a non-GAAP measure, is:  long-term debt of $1.5 billion divided by long-term debt of $1.5 billion plus stockholders’ equity of $4.2 billion.

 

(3)         PEPL refers to Panhandle Eastern Pipe Line Tex/OK Mid-Continent index.

 

5



 

RECONCILIATION OF ADJUSTED NET INCOME (LOSS)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands, net of tax, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(600,215

)

$

148,640

 

$

(1,015,156

)

$

287,097

 

Impairment of oil and gas properties

 

614,614

 

 

997,839

 

 

Mark-to-market loss on open derivative positions

 

 

904

 

 

7,790

 

Adjusted net income (loss)

 

$

14,399

 

$

149,544

 

$

(17,317

)

$

294,887

 

Diluted earnings (loss) per share

 

$

(6.47

)

$

1.70

 

$

(10.94

)

$

3.29

 

Adjusted diluted earnings (loss) per share *

 

$

0.15

 

$

1.71

 

$

(0.19

)

$

3.38

 

 

 

 

 

 

 

 

 

 

 

Diluted shares attributable to common stockholders and participating securities

 

92,831

**

87,188

 

92,831

**

87,178

 

Estimated tax rates utilized

 

36.5

%

37.1

%

36.5

%

37.1

%

 

Adjusted net income (loss) and adjusted diluted earnings (loss) per share excludes the noted item because management believes this item affects the comparability of operating results. The company discloses these non-GAAP financial measures as a useful adjunct to GAAP earnings because:

 

 

a) Management uses adjusted net income (loss) to evaluate the company’s operational trends and performance relative to other oil and gas exploration and production companies.

 

 

 

b) Adjusted net income (loss) is more comparable to earnings estimates provided by research analysts.

 


Earnings (loss) per share are based on actual figures rather than the rounded figures presented

 

 

** 

Participating securities and other dilutive shares are not included in the diluted share computation when a loss exists.

 

RECONCILIATION OF ADJUSTED CASH FLOW FROM OPERATIONS

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands)

 

Net cash provided by operating activities

 

$

257,372

 

$

421,745

 

$

370,545

 

$

769,769

 

Change in operating assets and liabilities

 

(5,014

)

21,367

 

68,758

 

82,235

 

Adjusted cash flow from operations

 

$

252,358

 

$

443,112

 

$

439,303

 

$

852,004

 

 

Management believes that the non-GAAP measure of adjusted cash flow from operations is useful information for investors because it is used internally and is accepted by the investment community as a means of measuring the company’s ability to fund its capital program, without fluctuations caused by changes in current assets and liabilities, which are included in the GAAP measure of cash flow from operating activities.  It is also used by professional research analysts in providing investment recommendations pertaining to companies in the oil and gas exploration and production industry.

 

6



 

OIL AND GAS CAPITALIZED EXPENDITURES

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands)

 

Acquisitions:

 

 

 

 

 

 

 

 

 

Proved (*)

 

$

(2,258

)

$

144,516

 

$

(2,228

)

$

144,516

 

Unproved (*)

 

(9,617

)

114,732

 

(7,748

)

114,732

 

 

 

(11,875

)

259,248

 

(9,976

)

259,248

 

 

 

 

 

 

 

 

 

 

 

Exploration and development:

 

 

 

 

 

 

 

 

 

Land and Seismic

 

5,275

 

43,869

 

27,965

 

109,194

 

Exploration and development

 

184,999

 

453,714

 

470,526

 

855,175

 

 

 

190,274

 

497,583

 

498,491

 

964,369

 

 

 

 

 

 

 

 

 

 

 

Sale proceeds:

 

 

 

 

 

 

 

 

 

Proved

 

(1,160

)

(464

)

(2,305

)

(223

)

Unproved

 

(6,211

)

(900

)

(6,211

)

(900

)

 

 

(7,371

)

(1,364

)

(8,516

)

(1,123

)

 

 

 

 

 

 

 

 

 

 

 

 

$

171,028

 

$

755,467

 

$

479,999

 

$

1,222,494

 

 


*  The negative amounts in 2015 reflect purchase price adjustments related to an acquisition in second quarter 2014.

 

7



 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Oil sales

 

$

259,344

 

$

354,882

 

$

455,349

 

$

679,953

 

Gas sales

 

106,374

 

172,503

 

217,336

 

342,600

 

NGL sales

 

49,477

 

95,470

 

95,077

 

185,427

 

Gas gathering and other, net

 

9,088

 

13,814

 

17,523

 

27,905

 

 

 

424,283

 

636,669

 

785,285

 

1,235,885

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Impairment of oil and gas properties

 

967,287

 

 

1,570,886

 

 

Depreciation, depletion, amortization and accretion

 

219,493

 

198,639

 

438,007

 

375,788

 

Production

 

70,600

 

86,085

 

152,811

 

161,226

 

Transportation, processing, and other operating

 

43,713

 

46,478

 

83,355

 

90,726

 

Gas gathering and other

 

11,306

 

10,041

 

20,170

 

18,825

 

Taxes other than income

 

25,980

 

32,323

 

47,961

 

65,944

 

General and administrative

 

14,054

 

16,571

 

29,992

 

37,283

 

Stock compensation

 

4,988

 

3,548

 

10,143

 

7,272

 

(Gain) loss on derivative instruments, net

 

 

2,454

 

 

18,189

 

Other operating, net

 

260

 

112

 

784

 

215

 

 

 

1,357,681

 

396,251

 

2,354,109

 

775,468

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(933,398

)

240,418

 

(1,568,824

)

460,417

 

 

 

 

 

 

 

 

 

 

 

Other (income) and expense:

 

 

 

 

 

 

 

 

 

Interest expense

 

20,186

 

15,729

 

40,323

 

28,773

 

Amortization of deferred financing costs

 

1,111

 

995

 

2,230

 

1,993

 

Capitalized interest

 

(8,570

)

(8,575

)

(17,987

)

(15,865

)

Other, net

 

(3,854

)

(4,129

)

(7,439

)

(11,084

)

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax

 

(942,271

)

236,398

 

(1,585,951

)

456,600

 

Income tax expense (benefit)

 

(342,056

)

87,758

 

(570,795

)

169,503

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(600,215

)

$

148,640

 

$

(1,015,156

)

$

287,097

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(6.47

)

$

1.71

 

$

(10.94

)

$

3.30

 

Diluted

 

$

(6.47

)

$

1.70

 

$

(10.94

)

$

3.29

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.16

 

$

0.16

 

$

0.32

 

$

0.32

 

 

 

 

 

 

 

 

 

 

 

Shares attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Unrestricted common shares outstanding

 

92,831

 

85,532

 

92,831

 

85,532

 

Diluted common shares

 

92,831

 

85,689

 

92,831

 

85,679

 

 

 

 

 

 

 

 

 

 

 

Shares attributable to common stockholders and participating securities:

 

 

 

 

 

 

 

 

 

Basic shares outstanding

 

N/A*

 

87,031

 

N/A*

 

87,031

 

Fully diluted shares

 

N/A*

 

87,188

 

N/A*

 

87,178

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(600,215

)

$

148,640

 

$

(1,015,156

)

$

287,097

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Change in fair value of investments, net of tax

 

(292

)

(56

)

(190

)

(16

)

Total comprehensive income (loss)

 

$

(600,507

)

$

148,584

 

$

(1,015,346

)

$

287,081

 

 


*          Due to the net loss, shares of 94,465, which include participating securities, are not considered in the loss per share calculation

 

8



 

CONDENSED CONSOLIDATED CASH FLOW STATEMENTS (unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(600,215

)

$

148,640

 

$

(1,015,156

)

$

287,097

 

Adjustment to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Impairment of oil and gas properties

 

967,287

 

 

1,570,886

 

 

Depreciation, depletion, amortization and accretion

 

219,493

 

198,639

 

438,007

 

375,788

 

Deferred income taxes

 

(342,056

)

87,758

 

(570,795

)

169,503

 

Stock compensation

 

4,988

 

3,548

 

10,143

 

7,272

 

(Gain) loss on derivative instruments

 

 

2,454

 

 

18,189

 

Settlements on derivative instruments

 

 

(1,017

)

 

(5,804

)

Changes in non-current assets and liabilities

 

1,896

 

1,771

 

2,942

 

(2,436

)

Amortization of deferred financing costs and other, net

 

965

 

1,319

 

3,276

 

2,395

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Receivables, net

 

20,076

 

(46,173

)

92,473

 

(81,702

)

Other current assets

 

6,227

 

(2,410

)

16,121

 

(19,182

)

Accounts payable and other current liabilities

 

(21,289

)

27,216

 

(177,352

)

18,649

 

Net cash provided by operating activities

 

257,372

 

421,745

 

370,545

 

769,769

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Oil and gas expenditures

 

(228,116

)

(718,740

)

(599,222

)

(1,138,539

)

Sales of oil and gas assets and other assets

 

8,053

 

1,511

 

9,233

 

1,374

 

Other capital expenditures

 

(17,034

)

(31,547

)

(35,882

)

(51,401

)

Net cash used by investing activities

 

(237,097

)

(748,776

)

(625,871

)

(1,188,566

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Net bank debt borrowings

 

 

(275,000

)

 

(174,000

)

Proceeds from other long-term debt

 

 

750,000

 

 

750,000

 

Proceeds from sale of common stock

 

752,100

 

 

752,100

 

 

Financing and underwriting fees

 

(22,563

)

(11,218

)

(22,563

)

(11,218

)

Dividends paid

 

(14,182

)

(13,879

)

(28,129

)

(26,022

)

Proceeds from exercise of stock options and other

 

318

 

1,153

 

4,936

 

4,061

 

Net cash provided by financing activities

 

715,673

 

451,056

 

706,344

 

542,821

 

Net change in cash and cash equivalents

 

735,948

 

124,025

 

451,018

 

124,024

 

Cash and cash equivalents at beginning of period

 

120,932

 

4,530

 

405,862

 

4,531

 

Cash and cash equivalents at end of period

 

$

856,880

 

$

128,555

 

$

856,880

 

$

128,555

 

 

9



 

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(in thousands, except share data)

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

856,880

 

$

405,862

 

Receivables, net

 

319,370

 

412,108

 

Oil and gas well equipment and supplies

 

75,165

 

89,780

 

Deferred income taxes

 

6,961

 

13,475

 

Other current assets

 

9,073

 

10,579

 

Total current assets

 

1,267,449

 

931,804

 

Oil and gas properties at cost, using the full cost method of accounting:

 

 

 

 

 

Proved properties

 

15,043,625

 

14,402,064

 

Unproved properties and properties under development, not being amortized

 

599,654

 

759,149

 

 

 

15,643,279

 

15,161,213

 

Less – accumulated depreciation, depletion, amortization and impairment

 

(10,242,417

)

(8,257,502

)

Net oil and gas properties

 

5,400,862

 

6,903,711

 

Fixed assets, net

 

223,646

 

211,031

 

Goodwill

 

620,232

 

620,232

 

Other assets, net

 

56,315

 

58,515

 

 

 

$

7,568,504

 

$

8,725,293

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

71,486

 

$

138,051

 

Accrued liabilities

 

262,727

 

447,384

 

Revenue payable

 

164,671

 

190,892

 

Total current liabilities

 

498,884

 

776,327

 

Long-term debt

 

1,500,000

 

1,500,000

 

Deferred income taxes

 

1,177,289

 

1,754,706

 

Other liabilities

 

196,168

 

193,628

 

Total liabilities

 

3,372,341

 

4,224,661

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued

 

 

 

Common stock, $0.01 par value, 200,000,000 shares authorized, 94,456,420 and 87,592,535 shares issued, respectively

 

945

 

876

 

Paid-in capital

 

2,737,008

 

1,997,080

 

Retained earnings

 

1,457,298

 

2,501,574

 

Accumulated other comprehensive income

 

912

 

1,102

 

 

 

4,196,163

 

4,500,632

 

 

 

$

7,568,504

 

$

8,725,293

 

 

10