Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - PARKWAY PROPERTIES INCexhibit312q22015.htm
EX-31.1 - EXHIBIT 31.1 - PARKWAY PROPERTIES INCexhibit311q22015.htm
EX-32.1 - EXHIBIT 32.1 - PARKWAY PROPERTIES INCexhibit321q22015.htm
EX-32.2 - EXHIBIT 32.2 - PARKWAY PROPERTIES INCexhibit322q22015.htm
EX-10.12 - EXHIBIT 10.12 - PARKWAY PROPERTIES INCexhibit1012q22015.htm

 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
þ
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For Quarterly Period Ended June 30, 2015
 
or
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the Transition Period from_______to______            

Commission File Number 1-11533

Parkway Properties, Inc.

(Exact name of registrant as specified in its charter)

 
Maryland
 
74-2123597
 
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.)

Bank of America Center
390 North Orange Avenue, Suite 2400
Orlando, Florida 32801
(Address of principal executive offices) (Zip Code)

(407) 650-0593
(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ  No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ
Accelerated filer ¨
Non-accelerated filer ¨
Smaller reporting company ¨
 
 
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ

There were 111,558,076 shares of Common Stock, $.001 par value, and 4,213,104 shares of Limited Voting Stock, $.001 par value, outstanding at July 27, 2015.

 
 
 
 
 



PARKWAY PROPERTIES, INC.
FORM 10-Q
TABLE OF CONTENTS
FOR THE QUARTER ENDED JUNE 30, 2015

 
 
Page
 
 
 
 
Forward-Looking Statements
 
 
 
Part I. Financial Information
Item 1.
Financial Statements (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 7
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Part II. Other Information
 
 
 
Item 1.
Legal Proceedings
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
Signatures
 
 

2



Forward-Looking Statements

Certain statements in this Quarterly Report on Form 10-Q that are not in the present or past tense or discuss the Company's expectations (including the use of the words “anticipate,” “assume,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “project,” “result,” “should,” “will,” or similar expressions) are forward-looking statements within the meaning of the federal securities laws and as such are based upon the Company's current belief as to the outcome and timing of future events. Examples of forward-looking statements include projected capital resources, projected profitability and portfolio performance, estimates of market rental rates, projected capital improvements, expected sources of financing, expectations as to the timing of closing of acquisitions, dispositions or other transactions, the ability to complete acquisitions and dispositions and the risks associated therewith, and the expected operating performance of anticipated near-term acquisitions and descriptions relating to these expectations. Forward-looking statements involve risks and uncertainties (some of which are beyond our control) and are subject to change based upon various factors, including but not limited to, the following risks and uncertainties: changes in the real estate industry and in performance of the financial markets; the actual or perceived impact of U.S. monetary policy; competition in the leasing market; the demand for and market acceptance of our properties for rental purposes; oversupply of office properties in our geographic markets; the amount and growth of our expenses; customer financial difficulties and general economic conditions, including increasing interest rates and changes in prices of commodities, as well as economic conditions in our geographic markets; defaults or non-renewal of leases; risks associated with joint venture partners; risks associated with the ownership and development of real property, including risks related to natural disasters; risks associated with property acquisitions; the failure to acquire or sell properties as and when anticipated; illiquidity of real estate; termination or non-renewal of property management contracts; the bankruptcy or insolvency of companies for which we provide property management services or the sale of these properties; the outcome of claims and litigation involving or affecting us; the ability to satisfy conditions necessary to close pending transactions and the ability to successfully integrate businesses; compliance with environmental and other regulations, including real estate and zoning laws; our inability to obtain financing; our inability to use net operating loss carryforwards; our failure to maintain our status as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the “Code”); and other risks and uncertainties detailed from time to time in our SEC filings. A discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, as well as risks, uncertainties and other factors discussed in this Quarterly Report on Form 10-Q and identified in other documents filed by us with the SEC. Should one or more of these risks or uncertainties occur, or should underlying assumptions prove incorrect, our business, financial condition, liquidity, cash flows and financial results could differ materially from those expressed in any forward-looking statement. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us. Except as required by law, we undertake no obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes.


3



PARKWAY PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)

 
June 30,
 
December 31,
 
2015
 
2014
Assets
 
 
 
Real estate related investments:
 
 
 
Office and parking properties
$
3,316,873

 
$
3,333,900

Accumulated depreciation
(316,512
)
 
(309,629
)
Total real estate related investments, net
3,000,361

 
3,024,271

 
 
 
 
Condominium units
669

 
9,318

Mortgage loan receivable
3,374

 
3,417

Investment in unconsolidated joint ventures
53,721

 
55,550

Cash and cash equivalents
73,390

 
116,241

Receivables and other assets
279,151

 
285,217

Intangible assets, net
163,986

 
185,488

Assets held for sale
51,327

 
24,079

Management contract intangibles, net
756

 
1,133

Total assets
$
3,626,735

 
$
3,704,714

 
 
 
 
Liabilities
 

 
 

Notes payable to banks
$
600,000

 
$
481,500

Mortgage notes payable
1,201,806

 
1,339,450

Accounts payable and other liabilities
186,474

 
202,413

Liabilities related to assets held for sale
2,214

 
2,035

Total liabilities
1,990,494

 
2,025,398

 
 
 
 
Equity
 

 
 

Parkway Properties, Inc. stockholders' equity:
 

 
 

Common stock, $.001 par value, 215,500,000 shares authorized and 111,558,076 and 111,127,386 shares issued and outstanding in 2015 and 2014, respectively
112

 
111

Limited voting stock, $.001 par value, 4,500,000 authorized and 4,213,104 shares issued and outstanding
4

 
4

Additional paid-in capital
1,852,167

 
1,842,581

Accumulated other comprehensive loss
(6,635
)
 
(6,166
)
Accumulated deficit
(464,019
)
 
(443,757
)
Total Parkway Properties, Inc. stockholders' equity
1,381,629

 
1,392,773

Noncontrolling interests
254,612

 
286,543

Total equity
1,636,241

 
1,679,316

Total liabilities and equity
$
3,626,735

 
$
3,704,714



See notes to consolidated financial statements.

4



PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share data)
(Unaudited)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues
 
 
 
 
 
 
 
Income from office and parking properties
$
114,252

 
$
102,208

 
$
231,167

 
$
197,504

Management company income
2,821

 
5,446

 
5,586

 
11,429

Sale of condominium units
9,832

 
2,805

 
9,836

 
5,639

Total revenues
126,905

 
110,459

 
246,589

 
214,572

Expenses
 

 
 
 
 

 
 

Property operating expenses
43,580

 
40,487

 
88,574

 
77,641

Management company expenses
2,571

 
7,356

 
5,291

 
12,006

Cost of sales – condominium units
9,889

 
2,319

 
10,091

 
4,338

Depreciation and amortization
47,056

 
44,981

 
96,192

 
85,261

Impairment loss on real estate
4,400

 

 
5,400

 

General and administrative
7,747

 
7,757

 
16,631

 
17,169

Acquisition costs
196

 
489

 
667

 
1,134

Total expenses
115,439

 
103,389

 
222,846

 
197,549

Operating income
11,466

 
7,070

 
23,743

 
17,023

Other income and expenses
 
 
 
 
 

 
 

Interest and other income
312

 
463

 
482

 
832

Equity in earnings (losses) of unconsolidated joint ventures
422

 
(557
)
 
584

 
(1,035
)
Net gains on sale of real estate
45,246

 

 
59,562

 
6,289

Loss on extinguishment of debt
(4,919
)
 

 
(4,840
)
 

Interest expense
(17,676
)
 
(17,132
)
 
(36,874
)
 
(32,377
)
Income (loss) before income taxes
34,851

 
(10,156
)
 
42,657

 
(9,268
)
Income tax expense
(326
)
 
(257
)
 
(518
)
 
(599
)
Income (loss) from continuing operations
34,525

 
(10,413
)
 
42,139

 
(9,867
)
Discontinued operations:
 

 
 
 
 

 
 

Loss from discontinued operations

 
(50
)
 

 
(93
)
Net gains on sale of real estate from discontinued operations

 

 

 
10,463

Total discontinued operations

 
(50
)
 

 
10,370

Net income (loss)
34,525

 
(10,463
)
 
42,139

 
503

Net (income) loss attributable to noncontrolling interests – unit holders
(607
)
 
571

 
(955
)
 
7

Net (income) loss attributable to noncontrolling interests – real estate partnerships
(19,786
)
 
47

 
(19,777
)
 
490

Net income (loss) for Parkway Properties, Inc. and attributable to common stockholders
$
14,132

 
$
(9,845
)
 
$
21,407

 
$
1,000

 
 
 
 
 
 
 
 
Net income (loss)
$
34,525

 
$
(10,463
)
 
$
42,139

 
$
503

Other comprehensive income (loss)
3,635

 
(4,030
)
 
412

 
(4,151
)
Comprehensive income (loss)
38,160

 
(14,493
)
 
42,551

 
(3,648
)
Comprehensive (income) loss attributable to noncontrolling interests
(21,444
)
 
618

 
(21,613
)
 
423

Comprehensive income (loss) attributable to common stockholders
$
16,716

 
$
(13,875
)
 
$
20,938

 
$
(3,225
)
 
 
 
 
 
 
 
 
Net income (loss) per common share attributable to Parkway Properties, Inc.:
 

 
 
 
 

 
 

Basic:
 
 
 
 
 

 
 

Income (loss) from continuing operations attributable to Parkway Properties, Inc.
$
0.13

 
$
(0.10
)
 
$
0.19

 
$
(0.09
)
Discontinued operations

 

 

 
0.10

Basic net income (loss) attributable to Parkway Properties, Inc.
$
0.13

 
$
(0.10
)
 
$
0.19

 
$
0.01

Diluted:
 
 
 
 
 

 
 

Income (loss) from continuing operations attributable to Parkway Properties, Inc.
$
0.13

 
$
(0.10
)
 
$
0.19

 
$
(0.09
)
Discontinued operations

 

 

 
0.10

Diluted net income (loss) attributable to Parkway Properties, Inc.
$
0.13

 
$
(0.10
)
 
$
0.19

 
$
0.01

Weighted average shares outstanding:
 

 
 
 
 

 
 

Basic
111,543

 
99,092

 
111,381

 
98,219

Diluted
116,666

 
99,092

 
116,638

 
103,619

Amounts attributable to Parkway Properties, Inc. common stockholders:
 

 
 
 
 

 
 

    Income (loss) from continuing operations attributable to Parkway Properties, Inc.
$
14,132

 
$
(9,798
)
 
$
21,407

 
$
(8,854
)
    Discontinued operations

 
(47
)
 

 
9,854

Net income (loss) attributable to common stockholders
$
14,132

 
$
(9,845
)
 
$
21,407

 
$
1,000

See notes to consolidated financial statements.

5



PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(In thousands, except share and per share data)
(Unaudited)

 
 
Parkway Properties, Inc. Stockholders' Equity
 
 
 
 
 
 
Common
Stock
 
Limited Voting Stock
 
Additional
Paid-In
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Accumulated
Deficit
 
Noncontrolling
Interests
 
Total
Equity
Balance at December 31, 2014
 
$
111

 
$
4

 
$
1,842,581

 
$
(6,166
)
 
$
(443,757
)
 
$
286,543

 
$
1,679,316

Net income
 

 

 

 

 
21,407

 
20,732

 
42,139

Other comprehensive income (loss)
 

 

 

 
(469
)
 

 
881

 
412

Common dividends declared  $0.375 per share
 

 

 

 

 
(41,669
)
 
(1,892
)
 
(43,561
)
Share-based compensation
 

 

 
3,184

 

 

 

 
3,184

Issuance of 15,690 shares to directors
 

 

 
275

 

 

 

 
275

Offering costs associated with the issuance of common stock
 

 

 
(209
)
 

 

 

 
(209
)
Issuance of 367,257 shares of common stock upon redemption of Operating Partnership units
 
1

 

 
6,336

 

 

 
(6,337
)
 

Contribution of capital by noncontrolling interests
 

 

 

 

 

 
2,125

 
2,125

Distributions to noncontrolling interests
 

 

 

 

 

 
(47,440
)
 
(47,440
)
Balance at June 30, 2015
 
$
112

 
$
4

 
$
1,852,167

 
$
(6,635
)
 
$
(464,019
)
 
$
254,612

 
$
1,636,241


See notes to consolidated financial statements.

6



PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
Six Months Ended June 30,
 
2015
 
2014
Operating activities
 
Net income
$
42,139

 
$
503

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Depreciation and amortization
96,192

 
85,261

Depreciation and amortization – discontinued operations

 
116

Amortization of below market leases, net
(8,620
)
 
(5,074
)
Amortization of financing costs
1,624

 
1,740

Amortization of debt premium, net
(5,908
)
 
(2,678
)
Non-cash adjustment for interest rate swaps
205

 
121

Share-based compensation expense
3,459

 
5,294

Deferred income tax benefit
(401
)
 

Net gains on sale of real estate
(59,562
)
 
(6,289
)
Net gains on sale of real estate – discontinued operations

 
(10,463
)
Impairment loss on real estate
5,400

 

Loss on extinguishment of debt
4,840

 

Equity in (earnings) losses of unconsolidated joint ventures
(584
)
 
1,035

Distributions of income from unconsolidated joint ventures
1,990

 

Change in deferred leasing costs
(7,780
)
 
3,783

Changes in operating assets and liabilities:
 

 
 

Change in condominium units
8,649

 
3,472

Change in receivables and other assets
(10,061
)
 
(33,963
)
Change in accounts payable and other liabilities
(16,930
)
 
(24,257
)
Net cash provided by operating activities
54,652

 
18,601

Investing activities
 

 
 

Proceeds from mortgage loan receivable
43

 
43

Investment in unconsolidated joint ventures
(2,649
)
 
(3,536
)
Distributions of capital from unconsolidated joint ventures
3,021

 
3,333

Investment in real estate
(145,386
)
 
(175,611
)
Proceeds from sale of real estate
198,004

 
51,080

Real estate development
(20,983
)
 
(1,544
)
Improvements to real estate
(20,833
)
 
(25,055
)
Net cash provided by (used in) investing activities
11,217

 
(151,290
)
Financing activities
 

 
 

Principal payments on mortgage notes payable
(145,989
)
 
(39,396
)
Proceeds from mortgage notes payable
10,769

 

Proceeds from bank borrowings
454,850

 
158,468

Payments on bank borrowings
(336,350
)
 
(84,468
)
Debt financing costs
(2,739
)
 
(4,046
)
Dividends paid on common stock
(41,845
)
 
(37,189
)
Dividends paid on common units of Operating Partnership
(1,892
)
 
(1,951
)
Acquisition of noncontrolling interests

 
(43,502
)
Contributions from noncontrolling interest partners
2,125

 
459

Distributions to noncontrolling interest partners
(47,440
)
 

Proceeds from stock offerings, net of offering costs

 
208,429

Payments of offering costs associated with the issuance of common stock
(209
)
 

Net cash provided by (used in) financing activities
(108,720
)
 
156,804

Change in cash and cash equivalents
(42,851
)
 
24,115

Cash and cash equivalents at beginning of period
116,241

 
58,678

Cash and cash equivalents at end of period
$
73,390

 
$
82,793


See notes to consolidated financial statements.

7



PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(In thousands)
(Unaudited)


Supplemental Cash Flow Information and Schedule of Non-Cash Investing and Financing Activity

 
Six Months Ended June 30,
 
2015
 
2014
Supplemental cash flow information:
 
 
 
   Cash paid for interest
$
41,629

 
$
33,456

   Cash paid for income taxes
940

 
709

Supplemental schedule of non-cash investing and financing activity:
 

 
 

Assumption of debt from acquisition of One Orlando Centre

 
55,967

   Operating Partnership units converted to common stock
6,337

 

      Issuance of Operating Partnership units

 
1,546

Transfer of assets classified as held for sale, net
27,248

 

Transfer of liabilities classified as held for sale, net
179

 


See notes to consolidated financial statements.


8



Parkway Properties, Inc.
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2015

Note 1 – Basis of Presentation and Summary of Significant Accounting Policies

Parkway Properties, Inc. (the “Company") is a fully integrated, self-administered and self-managed real estate investment trust ("REIT") specializing in the acquisition, ownership, development and management of quality office and parking properties in high-growth submarkets in the Sunbelt region of the United States.  At July 1, 2015, the Company owned or had an interest in a portfolio of 44 office and parking properties located in seven states with an aggregate of approximately 16.2 million square feet of leasable space. The Company offers fee-based real estate services through its wholly owned subsidiaries, which in total managed and/or leased approximately 4.2 million square feet for third-party property owners at July 1, 2015.  Unless otherwise indicated, all references to square feet represent net rentable area.

The Company is the sole, indirect general partner of Parkway Properties LP, (the "Operating Partnership" or "Parkway LP") and, as of June 30, 2015, owned a 95.9% interest in the Operating Partnership. The remaining 4.1% interest consists of common units of limited partnership interest issued by the Operating Partnership to limited partners in exchange for contributions of properties to the Operating Partnership. As the sole general partner of the Operating Partnership, the Company has full and complete authority over the Operating Partnership’s day-to-day operations and management.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and joint ventures in which the Company has a controlling interest. The other partners' equity interests in the consolidated joint ventures are reflected as noncontrolling interests in the consolidated financial statements. The Company also consolidates subsidiaries where the entity is a variable interest entity ("VIE") and it is the primary beneficiary and has the power to direct the activities of the VIE and has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. At June 30, 2015 and December 31, 2014, the Company did not have any VIEs that required consolidation. All significant intercompany transactions and accounts have been eliminated in the accompanying financial statements.

The Company consolidates certain joint ventures where it exercises control over major operating and management decisions, or where the Company is the sole general partner and the limited partners do not possess kick-out rights or other substantive participating rights. The equity method of accounting is used for those joint ventures that do not meet the criteria for consolidation and where the Company does not control these joint ventures, but exercises significant influence. The cost method of accounting is used for investments in which the Company does not have significant influence. The investments are reviewed for impairment when indicators of impairment exist.

The accompanying unaudited condensed consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. All such adjustments are of a normal recurring nature. The preparation of financial statements in conformity with United States generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates. Operating results for the three and six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ended December 31, 2015. These financial statements should be read in conjunction with the 2014 annual report on Form 10-K and the audited financial statements included therein and the notes thereto.

The balance sheet at December 31, 2014 has been derived from the audited financial statements as of that date but does not include all of the information and footnotes required by GAAP for complete financial statements.

Reclassifications

Certain reclassifications have been made in the 2014 consolidated financial statements to conform to the 2015 classifications with no impact on previously reported net income or equity.



9



Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, "Revenue from Contracts with Customers." This update was initiated in a joint project between the FASB and the International Accounting Standards Board to clarify the principles for recognizing revenue and to develop a common revenue standard for GAAP and International Financial Reporting Standards that would: (1) remove inconsistencies and weaknesses in revenue requirements; (2) provide a more robust framework for addressing revenue issues; (3) improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; (4) provide more useful information to users of financial statements through improved disclosure requirements; and (5) simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. This update was initially effective for interim and annual reporting periods beginning after December 15, 2016, and early application was not permitted. In 2015, the FASB deferred the effective date by one year to December 15, 2017 for annual reporting periods beginning after that date with early adoption of the standard permitted, but not before the original effective date of December 15, 2016. The standard allows for either "full retrospective" adoption, meaning the standard is applied to all of the periods presented, or "modified retrospective" adoption, meaning the standard is applied only to the most recent period presented in the financial statements. The Company is currently assessing this guidance for future implementation.

In January 2015, the FASB issued ASU No. 2015-01, "Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items," (“ASU 2015-01”). ASU 2015-01 eliminates the concept of an extraordinary item from GAAP. As a result, an entity will no longer be required to segregate extraordinary items from the results of ordinary operations, to separately present an extraordinary item on its income statement, net of tax, after income from continuing operations or to disclose income taxes and earnings-per-share data applicable to an extraordinary item. However, ASU 2015-01 will still retain the presentation and disclosure guidance for items that are unusual in nature and occur infrequently. ASU 2015-01 will be effective for the Company’s fiscal year beginning January 1, 2016 and subsequent interim periods. The adoption of ASU 2015-01 is not expected to have a material effect on the Company’s consolidated financial statements.

In February 2015, the FASB issued new consolidation guidance which makes changes to both the variable interest model and the voting model. The new standard specifically eliminates the presumption in the current voting model that a general partner controls a limited partnership or similar entity unless that presumption can be overcome. Generally, only a single limited partner that is able to exercise substantive kick-out rights will consolidate. The new standard will be effective for the Company beginning on January 1, 2016 and early adoption is permitted, including adoption in an interim period. The new standard must be applied using a modified retrospective approach by recording either a cumulative-effect adjustment to equity as of the beginning of the period of adoption or retrospectively to each period presented. The Company is currently evaluating the impact of adopting the new standard on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-03, "Simplifying the Presentation of Debt Issuance Costs." This standard amends existing guidance to require the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred charge. It is effective for annual reporting periods beginning after December 15, 2015, with early adoption permitted. Retrospective application of the guidance set forth in this update is required, and as such, once effective, will result in a reclassification of the deferred financing costs currently recorded in receivables and other assets within the consolidated balance sheet to a direct deduction from the carrying amount of long-term debt within total liabilities.

Note 2 – Investment in Office and Parking Properties

Included in investment in office and parking properties at June 30, 2015 are 42 office and parking properties located in seven states.

2015 Acquisitions

On January 8, 2015, the Company acquired One Buckhead Plaza, an office building located in the Buckhead submarket of Atlanta, Georgia, for a gross purchase price of $157.0 million.






10



The aggregate preliminary purchase price allocation related to tangible and intangible assets and liabilities based on Level 2 and Level 3 inputs for One Buckhead Plaza is as follows (in thousands):
 
Amount
Land
$
20,600

Buildings
124,634

Tenant improvements
5,562

Lease commissions
5,326

Lease in place value
7,143

Above market leases
1,764

Below market leases
(8,029
)
        
The allocation of the purchase price was based on preliminary estimates and is subject to change within the measurement period as valuations are finalized.

The Company's unaudited pro forma results of operations after giving effect to the purchase of One Buckhead Plaza as if the purchase had occurred on January 1, 2014 is as follows (in thousands, except per share data):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
126,905

 
$
114,634

 
$
246,960

 
$
222,725

Net income (loss) attributable to common stockholders
$
14,132

 
$
(9,106
)
 
$
21,454

 
$
2,032

Basic net income (loss) attributable to common stockholders per share
$
0.13

 
$
(0.09
)
 
$
0.19

 
$
0.02

Diluted net income (loss) attributable to common stockholders per share
$
0.13

 
$
(0.09
)
 
$
0.19

 
$
0.02


Summary of Dispositions

On January 15, 2015, the Company sold the Raymond James Tower, an office property located in Memphis, Tennessee, for a gross sale price of $19.3 million, providing $8.9 million in buyer credits, and recognized a loss of approximately $117,000 in continuing operations during the six months ended June 30, 2015.

On February 4, 2015, the Company sold the Honeywell Building, an office property located in Houston, Texas, for a gross sale price of $28.0 million, and recognized a gain of approximately $14.3 million in continuing operations during the six months ended June 30, 2015.

On April 8, 2015, Parkway Properties Office Fund II L.P. ("Fund II") sold Two Ravinia Drive, an office property located in Atlanta, Georgia, for a gross sale price of $78.0 million, and recognized a gain of approximately $29.0 million in continuing operations during the six months ended June 30, 2015, of which $8.7 million was the Company's share. For a discussion of Fund II's paydown of the mortgage debt secured by Two Ravinia Drive, see "Note 5 – Capital and Financing Transactions – Mortgage Notes Payable".

On May 8, 2015, the Company sold 400 North Belt, an office property located in Houston, Texas, for a gross sale price of $10.2 million, and recognized a loss of approximately $1.2 million in continuing operations during the six months ended June 30, 2015.
 
On May 13, 2015, the Company sold Peachtree Dunwoody, an office property located in Atlanta, Georgia, for a gross sale price of $53.9 million, and recognized a gain of approximately $14.4 million in continuing operations during the six months ended June 30, 2015.

On June 5, 2015, the Company sold Hillsboro I-IV and V, office properties located in Ft. Lauderdale, Florida, for a gross sale price of $22.0 million and recognized a gain of approximately $2.5 million in continuing operations during the six months ended June 30, 2015.

On June 12, 2015, the Company sold Riverplace South, an office property located in Jacksonville, Florida, for a gross sale price of $9.0 million, and recognized a gain of approximately $429,000 in continuing operations during the six months ended June 30, 2015.

11



Properties Held for Sale

On March 20, 2015, the Company entered into a purchase and sale agreement to sell City Centre located in Jackson, Mississippi for a gross sale price of $6.2 million. The Company expects to close the sale during the fourth quarter of 2015, subject to customary closing conditions. As of June 30, 2015, the Company recorded assets held for sale and liabilities held for sale related to this property of $6.2 million and $420,000, respectively. The Company recognized an impairment loss on real estate of $1.0 million during the six months ended June 30, 2015.

On May 22, 2015, the Company entered into a purchase and sale agreement to sell Westshore Corporate Center and Cypress Center I-III, office properties located in Tampa, Florida, and Cypress Center IV, a parcel of land also located in Tampa, Florida, for a gross sale price of $66.0 million. As of June 30, 2015, the Company recorded assets held for sale and liabilities held for sale related to these properties of $45.1 million and $1.8 million, respectively. The Company sold the properties on July 7, 2015 and expects to record a gain on sale of real estate during the third quarter of 2015.

Impairment

During the three months ended June 30, 2015, utilizing Level 2 fair value inputs, including its purchase and sale agreement dated July 24, 2015, the Company determined the carrying value of 550 Greens Parkway in Houston, Texas, an asset held for use, was not recoverable. As a result, the Company recognized an impairment loss on real estate of $4.4 million for the difference between carrying value and fair value. See "Note 13 — Subsequent Events."

Note 3 – Mortgage Loan Receivable

On June 3, 2013, the Company issued a first mortgage loan to an affiliate of US Airways, which is secured by the US Airways Building, an office building located in Phoenix, Arizona in which the Company owns a 74.6% interest, with US Airways owning the remaining 25.4% interest in the building. The $3.4 million mortgage loan has a fixed interest rate of 3.0% and matures on December 31, 2016.

Note 4 – Investment in Unconsolidated Joint Ventures

In addition to the 42 office and parking properties included in the consolidated financial statements, the Company was also invested in two unconsolidated joint ventures with unrelated investors as of June 30, 2015. Accordingly, the assets and liabilities of the joint ventures are not included on the Company's consolidated balance sheets at June 30, 2015 and December 31, 2014. Information relating to these unconsolidated joint ventures is summarized below (dollars in thousands):
Joint Venture Entity
 
Location
 
Parkway's Ownership%
 
Number of Properties
 
Investment Balance at June 30, 2015
 
Investment Balance at December 31, 2014
US Airways Building Tenancy in Common ("US Airways Building")
 
Phoenix, AZ
 
74.58%
 
1
 
$
39,129

 
$
39,760

7000 Central Park JV LLC ("7000 Central Park")
 
Atlanta, GA
 
40.00%
 
1
 
14,592

 
15,790

 
 
 
 
 
 
2
 
$
53,721

 
$
55,550



12



The following table summarizes the balance sheets of the unconsolidated joint ventures at June 30, 2015 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Total
Cash
 
$
144

 
$
1,451

 
$
1,595

Restricted cash
 

 
274

 
274

Real estate, net
 
46,859

 
49,017

 
95,876

Intangible assets, net
 
2,401

 
1,643

 
4,044

Receivables and other assets
 
3,437

 
4,326

 
7,763

Total assets
 
$
52,841

 
$
56,711

 
$
109,552

 
 
 
 
 
 
 
Mortgage debt
 
$
13,273

 
$
33,000

 
$
46,273

Other liabilities
 
379

 
1,871

 
2,250

Partners' equity
 
39,189

 
21,840

 
61,029

Total liabilities and partners' equity
 
$
52,841

 
$
56,711

 
$
109,552

    
The following table summarizes the balance sheets of the unconsolidated joint ventures at December 31, 2014 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Total
Cash
 
$
146

 
$
1,218

 
$
1,364

Restricted cash
 

 
269

 
269

Real estate, net
 
47,632

 
48,532

 
96,164

Intangible assets, net
 
2,537

 
2,695

 
5,232

Receivables and other assets
 
3,365

 
3,561

 
6,926

Total assets
 
$
53,680

 
$
56,275

 
$
109,955

 
 
 
 
 
 
 
Mortgage debt
 
$
13,441

 
$
30,000

 
$
43,441

Other liabilities
 
370

 
1,561

 
1,931

Partners' equity
 
39,869

 
24,714

 
64,583

Total liabilities and partners' equity
 
$
53,680

 
$
56,275

 
$
109,955


The following table summarizes the statements of operations of the unconsolidated joint ventures for the three months ended June 30, 2015 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture (1)
 
Total
Revenues
 
$
1,126

 
$
2,041

 
$

 
$
3,167

Operating expenses
 

 
949

 

 
949

Depreciation and amortization
 
522

 
1,142

 

 
1,664

Operating income (loss) before interest
 
604

 
(50
)
 

 
554

Interest expense
 
101

 
150

 

 
251

Loan cost amortization
 

 
41

 

 
41

Net income (loss)
 
$
503

 
$
(241
)
 
$

 
$
262

(1) The Company previously owned an indirect interest in PKY/CalSTRS Austin, LLC (the "Austin Joint Venture"), a joint venture with the California State Teachers' Retirement System ("CalSTRS"). The Company terminated the Austin Joint Venture on November 17, 2014.







13



The following table summarizes the statements of operations of the unconsolidated joint ventures for the six months ended June 30, 2015 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture (1)
 
Total
Revenues
 
$
2,252

 
$
3,882

 
$

 
$
6,134

Operating expenses
 

 
1,983

 

 
1,983

Depreciation and amortization
 
1,044

 
2,771

 

 
3,815

Operating income (loss) before interest
 
1,208

 
(872
)
 

 
336

Interest expense
 
202

 
298

 

 
500

Loan cost amortization
 

 
84

 

 
84

Net income (loss)
 
$
1,006

 
$
(1,254
)
 
$

 
$
(248
)
(1) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014.

The following table summarizes the statements of operations of the unconsolidated joint ventures for the three months ended June 30, 2014 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture (1)
 
Total
Revenues
 
$
1,126

 
$
1,921

 
$
24,435

 
$
27,482

Operating expenses
 

 
1,023

 
9,807

 
10,830

Depreciation and amortization
 
522

 
1,181

 
9,214

 
10,917

Operating income (loss) before interest
 
604

 
(283
)
 
5,414

 
5,735

Interest expense
 
103

 
148

 
9,579

 
9,830

Loan cost amortization
 

 
57

 
(161
)
 
(104
)
Other expenses
 

 

 
1

 
1

Net income (loss)
 
$
501

 
$
(488
)
 
$
(4,005
)
 
$
(3,992
)
(1) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014.

The following table summarizes the statements of operations of the unconsolidated joint ventures for the six months ended June 30, 2014 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture (1)
 
Total
Revenues
 
$
2,252

 
$
3,769

 
$
48,578

 
$
54,599

Operating expenses
 

 
1,873

 
19,664

 
21,537

Depreciation and amortization
 
1,044

 
2,293

 
19,164

 
22,501

Operating income (loss) before interest
 
1,208

 
(397
)
 
9,750

 
10,561

Interest expense
 
207

 
63

 
19,064

 
19,334

Loan cost amortization
 

 
106

 
(322
)
 
(216
)
Other expenses
 

 

 
1

 
1

Net income (loss)
 
$
1,001

 
$
(566
)
 
$
(8,993
)
 
$
(8,558
)
(1) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014.

On December 19, 2013, the Company acquired Thomas Properties Group, Inc.'s ("TPGI") interest in the Austin Joint Venture in connection with the merger transactions (the "Mergers") with TPGI. The Company and Madison International Realty ("Madison") owned a 50% interest in the joint venture with CalSTRS, of which the Company's ownership interest was 33%. On January 24, 2014, pursuant to a put right held by Madison, the Company purchased Madison’s approximately 17% interest in the Austin Joint Venture for a purchase price of approximately $41.5 million. On February 10, 2014, pursuant to an agreement entered into between CalSTRS and the Company, CalSTRS exercised an option to purchase 60% of Madison's former interest on the same terms as the Company for approximately $24.9 million. After giving effect to these transactions, the Company had a 40% interest

14



in the CalSTRS joint venture and the Austin properties, with CalSTRS owning the remaining 60% and the Company recorded a gain on sale of real estate of approximately $6.3 million during the six months ended June 30, 2014.

Note 5 – Capital and Financing Transactions

Notes Payable to Banks

At June 30, 2015 and December 31, 2014, the Company had $600.0 million and $481.5 million outstanding, respectively, under the following credit facilities (in thousands):
Credit Facilities
 
Interest Rate
 
Initial Maturity
 
Outstanding Balance at June 30, 2015
 
Outstanding Balance at December 31, 2014
$10.0 Million Working Capital Revolving Credit Facility
 
1.7%
 
03/30/2018
 
$

 
$

$450.0 Million Revolving Credit Facility
 
1.5%
 
03/30/2018
 
50,000

 
131,500

$250.0 Million Five-Year Term Loan
 
2.6%
 
03/29/2019
 
250,000

 
250,000

$200.0 Million Five-Year Term Loan
 
1.5%
 
06/26/2020
 
200,000

 

$100.0 Million Seven-Year Term Loan
 
4.4%
 
03/31/2021
 
100,000

 
100,000

 
 
 
 
 
 
$
600,000

 
$
481,500

    
On January 27, 2015, the Company exercised the accordion feature under its senior unsecured revolving credit facility to increase the facility by $200.0 million to $450.0 million. All other terms and covenants associated with the senior unsecured revolving credit facility remained unchanged as a result of the increase.

On June 26, 2015, the Company entered into a term loan agreement for a $200.0 million five-year unsecured term loan. The unsecured term loan has a maturity date of June 26, 2020, and has an accordion feature that allows for an increase in the size of the unsecured term loan to as much as $400.0 million. Interest on the unsecured term loan is based on LIBOR plus an applicable margin of 0.90% to 1.75% depending on overall Company leverage (with the current rate set at 1.35%). The unsecured term loan has substantially the same operating and financial covenants as required by the Company's $450.0 million senior unsecured revolving credit facility.

The senior unsecured revolving credit facility and unsecured term loans bear interest at LIBOR plus an applicable margin. As a result of the investment grade credit ratings the Company received in January 2015 from S&P and Moody's, the Company has changed to a different pricing grid under its existing credit agreement that is based on the Company's most recent credit rating. The new applicable margin for the senior unsecured revolving credit facility is currently 1.30% resulting in an all-in rate of 1.54%. The new applicable margin for the $250.0 million five-year unsecured term loan is currently 1.40% resulting in a weighted average all-in rate of 2.56%, after giving effect to the floating-to-fixed-rate interest rate swaps. The new applicable margin for the $100.0 million seven-year unsecured term loan is currently 1.85%, resulting in an all-in rate of 4.41%, after accounting for the floating-to-fixed-rate interest rate swap.

Mortgage Notes Payable

Mortgage notes payable at June 30, 2015 totaled $1.2 billion, including unamortized net premiums on debt acquired of $21.9 million, with a weighted average interest rate of 4.2%.

On March 5, 2015, the Company extinguished the mortgage note payable associated with Westshore Corporate Center. The balance at the date of payoff was approximately $14.0 million. The Company recognized a gain on extinguishment of debt of approximately $79,000.

On April 3, 2015, the Company paid in full the $68.0 million Teachers Insurance and Annuity Associations mortgage debt secured by Hillsboro I-IV and V, Peachtree Dunwoody, One Commerce Green and the Comerica Bank Building and incurred a $3.0 million prepayment fee as part of the repayments.
    
On April 6, 2015, the Company paid in full the $31.9 million first mortgage secured by 3350 Peachtree and incurred a $319,000 prepayment fee as part of the repayment.


15



On April 8, 2015, Fund II paid in full the $22.1 million mortgage debt secured by Two Ravinia Drive and incurred a prepayment fee and swap early termination fee of $1.8 million as part of the repayment, of which $525,000 was the Company's share.

Fund II drew approximately $10.8 million on its construction loan secured by the Hayden Ferry Lakeside III development in the Tempe submarket of Phoenix, Arizona during the six months ended June 30, 2015. As of June 30, 2015, the balance of the construction loan payable was approximately $11.3 million.

Interest Rate Swaps

The Company's objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in Accumulated Other Comprehensive Income (Loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During 2015, such derivatives were used to hedge the variable cash flows associated with variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. See "Note 6 — Fair Values of Financial Instruments," for the fair value of the Company's derivative financial instruments as well as their classification on the Company's consolidated balance sheets as of June 30, 2015 and December 31, 2014.

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash receipts and its known or expected cash payments principally related to the Company's investments and borrowings.

Tabular Disclosure of the Effect of Derivative Instruments on the Statements of Operations and Comprehensive Income (Loss)
    
The table below presents the effect of the Company's derivative financial instruments on the Company's consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2015 and 2014 (in thousands):
Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps)
Three Months Ended June 30,
 
Six Months Ended June 30,
2015
 
2014
 
2015
 
2014
Amount of gain (loss) recognized in other comprehensive income on derivatives
$
680

 
$
(6,341
)
 
$
(4,425
)
 
$
(7,874
)
Net loss reclassified from accumulated other comprehensive loss into earnings
$
1,734

 
$
2,114

 
$
3,592

 
$
3,526

Amount of loss recognized in income on derivatives (ineffective portion, reclassifications of missed forecasted transactions and amounts excluded from effectiveness testing)
$
1,221

 
$
197

 
$
1,245

 
$
197


Credit Risk-Related Contingent Features

The Company has entered into agreements with each of its derivative counterparties that provide that if the Company defaults or is capable of being declared in default on any of its indebtedness, the Company could also be declared in default on its derivative obligations.

As of June 30, 2015, the fair value of derivatives in a liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was $9.9 million. As of June 30, 2015, the Company has not posted any collateral related to these agreements and was not in default under any of its derivative obligations. If the Company had been in default under any of its derivative obligations, it could have been required to settle its obligations under the agreements with its derivative counterparties at their aggregate termination value of $9.5 million at June 30, 2015.

16



Note 6 – Fair Values of Financial Instruments

FASB ASC 820, "Fair Value Measurements and Disclosures" ("ASC 820"), defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. The Codification requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).  

Assets and liabilities disclosed at fair value on a recurring basis were as follows (in thousands):
 
 
As of June 30, 2015
 
As of December 31, 2014
 
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Financial Assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
73,390

 
$
73,390

 
$
116,241

 
$
116,241

Mortgage loan receivable
 
3,374

 
3,374

 
3,417

 
3,417

Interest rate swap agreements
 
434

 
434

 
1,131

 
1,131

Financial Liabilities:
 
 

 
 

 
 

 
 

Mortgage notes payable
 
$
1,201,806

 
$
1,206,540

 
$
1,339,450

 
$
1,327,637

Notes payable to banks
 
600,000

 
598,459

 
481,500

 
477,967

Interest rate swap agreements
 
9,927

 
9,927

 
11,077

 
11,077


The methods and assumptions used to estimate fair value for each class of financial asset or liability are discussed below:

Cash and cash equivalents:  The carrying amounts for cash and cash equivalents approximate fair value.

Mortgage loan receivable: The carrying amount for mortgage loan receivable approximates fair value.

Interest rate swap agreements:  The fair value of the interest rate swaps is determined by estimating the expected cash flows over the life of the swap using the mid-market rate and price environment as of the last trading day of the reporting period. This information is considered a Level 2 input as defined by ASC 820.

Mortgage notes payable:  The fair value of mortgage notes payable is estimated using discounted cash flow analysis, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements. This information is considered a Level 2 input as defined by ASC 820.

Notes payable to banks:  The fair value of the Company's notes payable to banks is estimated by discounting expected cash flows at current market rates. This information is considered a Level 2 input as defined by ASC 820.

Non-financial assets and liabilities recorded at fair value on a non-recurring basis include the following: (1) non-financial assets and liabilities measured at fair value in a business combination; (2) impairment or disposal of long-lived assets measured at fair value; and (3) equity method investments or cost method investments measured at fair value due to an impairment. The fair values assigned to the Company's purchase price allocations utilize Level 2 and Level 3 inputs as defined by ASC 820. The fair value assigned to the long-lived assets for which there was impairment recorded utilize Level 2 inputs as defined by ASC 820.

Note 7 – Net Income (Loss) Per Common Share

Basic earnings per share ("EPS") is computed by dividing net income attributable to common stockholders by the weighted-average number of common shares outstanding for the period. In arriving at net income attributable to common stockholders, preferred stock dividends, if any, are deducted.  Diluted EPS reflects the potential dilution that could occur if share equivalents such as Operating Partnership units, employee stock options, restricted share units ("RSUs"), restricted shares, deferred incentive share units and profits interest units ("LTIP units") were exercised or converted into common stock that then shared in the earnings of the Company.


17



The computation of diluted EPS is as follows (in thousands, except per share data):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Numerator:
 
 
 
 
 
 
 
     Basic net income (loss) attributable to common stockholders
$
14,132

 
$
(9,845
)
 
$
21,407

 
$
1,000

Effect of net income (loss) attributable to noncontrolling interests - unit holders
607

 
(571
)
 
955

 
(7
)
Diluted net income (loss) attributable to common stockholders
$
14,739

 
$
(10,416
)
 
$
22,362

 
$
993

Denominator:
 
 
 
 
 
 
 
Basic weighted average shares outstanding
111,543

 
99,092

 
111,381

 
98,219

Effect of Operating Partnership units
4,833

 

 
4,973

 
5,200

Effect of RSUs
198

 

 
194

 
138

Effect of restricted shares
5

 

 
5

 
13

Effect of deferred incentive share units
4

 

 
5

 
10

Effect of LTIP units
83

 

 
80

 
39

Diluted adjusted weighted average shares outstanding
116,666

 
99,092

 
116,638

 
103,619

 
 
 
 
 
 
 
 
Basic and diluted net income (loss) per share attributable to Parkway Properties, Inc.
$
0.13

 
$
(0.10
)
 
$
0.19

 
$
0.01


The computation of diluted EPS for the three and six months ended June 30, 2015, and six months ended June 30, 2014, does not include the effect of employee stock options as their inclusion would have been anti-dilutive. The computation of diluted EPS for the three months ended June 30, 2014 does not include the effect of Operating Partnership units, employee stock options, RSUs, restricted shares, deferred incentive share units and LTIP units, as their inclusion would have been anti-dilutive. Terms and conditions of these awards are described in "Note 11 Share-Based and Long-Term Compensation Plans."

Note 8 – Noncontrolling Interests

The Company has an interest in two joint ventures that are included in its consolidated financial statements: Fund II assets and the Murano residential condominium project. Other noncontrolling interests include interests in the Company's Operating Partnership that represent common Operating Partnership units that are not owned by the Company.

Fund II

The following represents detailed information on the Fund II assets as of June 30, 2015:
Property Name
 
Location
 
Company's Ownership %
Hayden Ferry Lakeside I
 
Phoenix, AZ
 
30.0%
Hayden Ferry Lakeside II
 
Phoenix, AZ
 
30.0%
Hayden Ferry Lakeside III
 
Phoenix, AZ
 
70.0%
Hayden Ferry Lakeside IV and adjacent garage
 
Phoenix, AZ
 
30.0%
245 Riverside (1)
 
Jacksonville, FL
 
30.0%
3344 Peachtree
 
Atlanta, GA
 
33.0%
Two Liberty Place
 
Philadelphia, PA
 
19.0%
(1) On July 17, 2015, the Company sold 245 Riverside. See "Note 13 – Subsequent Events."

Fund II, a $750.0 million discretionary fund, was formed on May 14, 2008 and was fully invested at February 10, 2012. Fund II was structured such that The Teacher Retirement System of Texas ("TRST") was a 70% investor and the Company was a 30% investor in the fund, with an original target capital structure of approximately $375.0 million of equity capital and $375.0 million of non-recourse, fixed-rate first mortgage debt. Fund II acquired 13 properties in Atlanta, Georgia; Charlotte, North Carolina; Phoenix, Arizona; Jacksonville, Orlando and Tampa, Florida; and Philadelphia, Pennsylvania. In August 2012, Fund II increased its investment capacity by $20.0 million to purchase Hayden Ferry Lakeside III, IV and V, a 2,500 space parking garage, an office property and a vacant parcel of development land, all adjacent to Hayden Ferry Lakeside I and Hayden Ferry Lakeside II in Phoenix, Arizona. In August 2013, Fund II expanded its investment guidelines solely for the purpose of authorizing the purchase of a parcel of land available for development in Tempe, Arizona. In April 2014, Fund II authorized the development of

18



Hayden Ferry Lakeside III, as well as the transfer of an interest in the owner of Hayden Ferry Lakeside III, a subsidiary of Fund II, to the Operating Partnership, such that the Company owns a 70% indirect interest in Hayden Ferry Lakeside III.

The Company serves as the general partner of Fund II and provides asset management, property management, leasing and construction management services to the fund, for which it is paid fees. Cash is distributed by Fund II pro rata to each partner until a 9% annual cumulative preferred return is received and invested capital is returned. Thereafter, 56% will be distributed to TRST and 44% to the Company. The term of Fund II is seven years from the date the fund was fully invested, or until February 2019, with provisions to extend the term for two additional one-year periods at the Company's discretion.

On April 8, 2015, Fund II sold Two Ravinia Drive, an office property located in Atlanta, Georgia, for a gross sale price of $78.0 million, and recognized a gain of approximately $29.0 million in continuing operations during the six months ended June 30, 2015, of which $8.7 million was the Company's share. For a discussion of Fund II's paydown of the mortgage debt secured by Two Ravinia Drive, see "Note 5 – Capital and Financing Transactions – Mortgage Notes Payable".

Murano Residential Condominium Project

The Company also consolidates its Murano residential condominium project which it controls. The Company's unaffiliated partner's interest is reflected on the Company's consolidated balance sheets under the "Noncontrolling Interests" caption. The Company's partner has an ownership interest of 27%. Net proceeds from the project will be distributed, to the extent available, based on an order of preferences described in the partnership agreement. The Company may receive distributions, if any, in excess of its 73% ownership interest if certain return thresholds are met.

Other Noncontrolling Interests

The Company’s interest in its properties is held through the Operating Partnership. All decisions relating to the operations and distributions of the Operating Partnership are made by the Company, which serves indirectly as the sole general partner of the Operating Partnership. The Company owns a 95.9% interest in the Operating Partnership at June 30, 2015. Noncontrolling interests in the Operating Partnership represents common Operating Partnership units that are not owned by the Company. Interests in the Operating Partnership are owned by limited partners who contributed properties and other assets to the Operating Partnership in exchange for common Operating Partnership units as part of merger and acquisition activities. Limited partners have the right under the partnership agreement of the Operating Partnership to tender their units for redemption in exchange for cash or shares of the Company’s common stock, as selected by the Company in its sole and absolute discretion. Accordingly, the Company classifies the common Operating Partnership units held by limited partners in permanent equity because the Company may elect to issue shares of its common stock to limited partners exercising their redemption rights rather than using cash.

Noncontrolling interests – unit holders include (a) 554,400 outstanding common units in the Operating Partnership that were issued in connection with the Company's December 2013 acquisition of Lincoln Place, an office building located in the South Beach submarket in Miami, Florida, and (b) approximately 4.3 million outstanding common units in the Operating Partnership that were issued in exchange for outstanding limited partnership interests in TPGI in connection with the Mergers.

Income is allocated to noncontrolling interests based on the weighted average percentage ownership during the period.

Note 9 – Discontinued Operations

All current and prior period income from the following office and parking property dispositions are included in discontinued operations for the three and six months ended June 30, 2014 (in thousands).
Office and Parking Properties
 
Location
 
Date of
Sale
 
Net Sales
Price
 
Net Book
Value of
Real Estate
 
Gain
on Sale
2014 Dispositions: (1)
 
 
 
 
 
 
 
 
 
 
Woodbranch Building
 
Houston, TX
 
01/14/2014
 
$
14,424

 
$
4,450

 
$
9,974

Mesa Corporate Center
 
Phoenix, AZ
 
01/31/2014
 
12,257

 
11,768

 
489

 
 
 
 
 
 
$
26,681

 
$
16,218

 
$
10,463

(1) With the adoption of ASU 2014-08, "Reporting Discontinued Operations and Disposals of Components of an Entity" effective January 1, 2014, the Company's 2014 sales of the Woodbranch Building and Mesa Corporate Center are included in discontinued operations for the six months ended June 30, 2014 as these properties were previously classified as held for sale at December 31, 2013.




19



The amount of revenues and expenses for these office and parking properties reported in discontinued operations for the three and six months ended June 30, 2015 and 2014 is as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Statements of Operations:
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
Income from office and parking properties
$

 
$
1

 
$

 
$
206

Expenses
 

 
 

 
 

 
 

Operating expenses

 
51

 

 
183

Depreciation and amortization

 

 

 
116

   Total expenses

 
51

 

 
299

Loss from discontinued operations

 
(50
)
 

 
(93
)
Net gains on sale of real estate from discontinued operations

 

 

 
10,463

Total discontinued operations per Statements of Operations

 
(50
)
 

 
10,370

Net (income) loss attributable to noncontrolling interest from discontinued operations - unit holders

 
3

 

 
(516
)
Total discontinued operations - Company's share
$

 
$
(47
)
 
$

 
$
9,854


Note 10 – Income Taxes

The Company elected to be taxed as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").  In January 1998, the Company completed its reorganization into an UPREIT structure under which substantially all of the Company’s real estate assets are owned by the Operating Partnership. Presently, substantially all interests in the Operating Partnership are owned by the Company and a wholly owned subsidiary. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes to the Company's stockholders. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to its stockholders. In addition, the Company has elected to treat certain consolidated subsidiaries as taxable REIT subsidiaries, which are tax paying entities for income tax purposes and are taxed separately from the Company.  Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for customers and are subject to federal and state income tax at regular corporate tax rates.

The Operating Partnership, which is a pass-through entity, generally is not subject to federal and state income taxes, as all of the taxable income, gains, losses, and deductions are passed through to its partners. However, the Operating Partnership and some of its subsidiaries are subject to income taxes in Texas.

The Company’s provision for income taxes was $326,000 and $257,000 for the three months ended June 30, 2015 and 2014, respectively, and $518,000 and $599,000 for the six months ended June 30, 2015 and 2014, respectively.

Note 11 – Share-Based and Long-Term Compensation Plans

The Company grants share-based awards under the Parkway Properties, Inc. and Parkway Properties LP 2015 Omnibus Equity Incentive Plan (the "2015 Equity Plan") that was approved by the stockholders of the Company on May 14, 2015. The 2015 Equity Plan, which amends and restates the Parkway Properties, Inc. and Parkway Properties LP 2013 Omnibus Equity Incentive Plan (the "2013 Equity Plan"), permits the grant of awards with respect to a number of shares of common stock equal to the sum of (1) 2,500,000 shares, plus (2) the number of shares available for future awards under the 2013 Equity Plan, plus (3) the number of shares related to awards outstanding under the 2013 Equity Plan that terminate by expiration or forfeiture, cancellation, or otherwise without the issuance of such shares of Common Stock. 
The 2013 Equity Plan replaced the 2010 Omnibus Equity Incentive Plan (the "2010 Equity Plan"). Outstanding awards granted under the 2010 Equity Plan continue to be governed by the 2010 Equity Plan. All of the employees of the Company and the Operating Partnership, employees of certain subsidiaries of the Company, non-employee directors, and any consultants or advisors to the Company and the Operating Partnership are eligible to participate in the 2015 Equity Plan.




20



The 2015 Equity Plan authorizes the following types of awards: (1) stock options, including nonstatutory stock options and incentive stock options ("ISOs"); (2) stock appreciation rights; (3) restricted shares; (4) RSUs; (5) LTIP units; (6) dividend equivalent rights; and (7) other forms of awards payable in or denominated by reference to shares of common stock. Full value awards, i.e., awards other than options and stock appreciation rights, vest over a period of three years or longer, except that any full value awards subject to performance-based vesting must become vested over a period of one year or longer. The Compensation Committee of the Board of Directors of the Company (the "Board of Directors") may waive vesting requirements upon a participant’s death, disability, retirement, or other specified termination of service or upon a change in control.

Through June 30, 2015, the Company had RSUs, LTIP units and stock options outstanding under the 2015 Equity Plan, each as described below. As of June 30, 2015, the Company has restricted shares and deferred incentive share units outstanding under the 2010 Equity Plan, as described below.

Long-Term Equity Incentives

At June 30, 2015, a total of 1,850,000 stock options had been granted to officers of the Company under the 2013 Equity Plan. Each stock option will vest in increments of 25% per year on each of the first, second, third and fourth anniversaries of the grant date, subject to the grantee's continued service. During the six months ended June 30, 2015, 431,250 options vested and, as of June 30, 2015, 862,500 options remain unvested. The stock options are valued at $3.6 million, which equates to an average price per option of $4.18.

At June 30, 2015, a total of 483,183 time-vesting RSUs had been granted to officers of the Company and remain outstanding under the 2013 Equity Plan. The time-vesting RSUs are valued at $8.8 million, which equates to an average price per share of $18.13.

At June 30, 2015, a total of 447,938 LTIP units had been granted to officers of the Company and remain outstanding under the 2015 Equity Plan and 2013 Equity Plan. LTIP units are a form of limited partnership interest issued by the Operating Partnership, and will be considered earned if, and only to the extent to which applicable total shareholder return ("TSR") performance measures are achieved during the performance period. Grant date fair values of the LTIP units are estimated and the resulting expense is recorded regardless of whether the TSR performance measures are achieved if the required service is delivered. The grant date fair values are being amortized to expense over the period from the grant date to the date at which the awards, if any, would become vested. The LTIP units are valued at $3.8 million, which equates to an average price per share of $8.58.
 
At June 30, 2015, a total of 233,528 performance-vesting RSUs had been granted to officers of the Company and remain outstanding under the 2013 Equity Plan. The performance-vesting RSUs are valued at $1.9 million, which equates to an average price per share of $8.15. Each performance-vesting RSU will vest based on the attainment of TSR performance measures during the applicable performance period, subject to the grantee's continued service. 

At June 30, 2015, a total of 5,426 restricted shares had been granted to officers of the Company and remain outstanding under the 2010 Equity Plan. The restricted shares vest ratably over four years from the date of grant, with the last restricted shares vesting in January 2016. The restricted shares are valued at $75,000, which equates to an average price per share of $13.82.

At June 30, 2015, a total of 575 deferred incentive share units had been granted to employees of the Company and remain outstanding under the 2010 Equity Plan. The deferred incentive share units are valued at $6,000, which equates to an average price per share of $9.86. The deferred incentive share units vest ratably over four years from the date of grant, with the last deferred incentive share units vesting in December 2015.

Total compensation expense related to restricted shares, deferred incentive share units, stock options, RSUs, and LTIP units of $3.5 million and $4.7 million was recognized in general and administrative expenses on the Company's consolidated statements of operations and comprehensive income (loss) during the six months ended June 30, 2015 and 2014, respectively. Total compensation expense related to non-vested awards not yet recognized was $8.8 million at June 30, 2015. The weighted average period over which this expense is expected to be recognized is approximately 1.5 years.








21



A summary of the Company's restricted shares, deferred incentive share units, stock options, RSUs, and LTIP unit activity for the six months ended June 30, 2015 is as follows:
 
Restricted Shares
 
Deferred Incentive Share Units
 
Stock Options
 
RSUs
 
LTIP Units
 
# of Shares
 
Weighted
Average
Grant-Date
Fair Value
 
# of Share Units
 
Weighted
Average
Grant-Date
Fair Value
 
# of Options
 
Weighted
Average
Grant-Date
Fair Value
 
# of Share Units
 
Weighted
Average
Grant-Date
Fair Value
 
# of LTIP Units
 
Weighted
Average
Grant-Date
Fair Value
Balance at December 31, 2014
13,769

 
$
14.61

 
6,855

 
$
16.63

 
1,293,750

 
$
4.17

 
504,534

 
$
16.03

 
300,636

 
$
9.26

Granted

 

 

 

 

 

 
267,596

 
13.50

 
147,302

 
7.18

Vested / Exercised
(8,343
)
 
15.13

 
(5,745
)
 
17.56

 
(431,250
)
 
4.18

 
(55,419
)
 
18.74

 

 

Forfeited

 

 
(535
)
 
13.96

 

 

 

 

 

 

Balance at June 30, 2015
5,426

 
$
13.82

 
575

 
$
9.86

 
862,500

 
$
4.18

 
716,711

 
$
14.88

 
447,938

 
$
8.58


Note 12 – Related Party Transactions

On June 24, 2015, the Company paid $250,000 to TPG VI Management, LLC as payment of a quarterly monitoring fee pursuant to the Management Services Agreement dated June 5, 2012, as amended, which provides that the monitoring fee be payable entirely in cash. The monitoring fee, which is paid quarterly when the Company pays its common stock dividend, is in lieu of director fees otherwise payable to the TPG VI Pantera Holdings, L.P.–nominated members of the Board of Directors.

Note 13 – Subsequent Events

Summary of Pending Acquisitions

On May 23, 2015, the Company reached an agreement to acquire Two Buckhead Plaza, an office building located in the Buckhead submarket of Atlanta, Georgia, for a gross purchase price of $80.0 million. The Company plans to assume the first mortgage secured by the property, which has an outstanding balance of approximately $52.0 million with an interest rate of 6.43% and a maturity date of October 30, 2017. Closing is expected to occur during the third quarter of 2015, subject to customary closing conditions including the successful assumption of the existing first mortgage.

Summary of Pending Dispositions

On July 9, 2015, the Company entered into a purchase and sale agreement to sell Comerica Bank Building located in Houston, Texas for a gross sale price of $31.4 million. The Company expects to close the sale and recognize a gain on sale of real estate during the third quarter of 2015, subject to customary closing conditions. Comerica Bank Building did not meet held for sale criteria as of June 30, 2015.

On July 17, 2015, the Company sold 245 Riverside, an office property located in Jacksonville, Florida, for a gross sale price of $25.1 million and expects to recognize a gain on sale of real estate during the third quarter of 2015. 245 Riverside did not meet held for sale criteria as of June 30, 2015.
    
On July 31, 2015, the Company sold 550 Greens Parkway, an office property located in Houston, Texas, for a gross sale price of $2.3 million. 550 Greens Parkway did not meet held for sale criteria as of June 30, 2015.

    


    

    


22



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview

Parkway Properties, Inc. (and collectively, with its subsidiaries, including Parkway Properties LP, "we", "our", or "us") is a fully integrated, self-administered and self-managed real estate investment trust ("REIT") specializing in the acquisition, ownership, development and management of quality office properties in high-growth submarkets in the Sunbelt region of the United States. At July 1, 2015, we owned or had an interest in 44 office and parking properties located in seven states with an aggregate of approximately 16.2 million square feet of leasable space. We offer fee-based real estate services through our wholly owned subsidiaries, which in total managed and/or leased approximately 4.2 million square feet for third-party property owners at July 1, 2015. Unless otherwise indicated, all references to square feet represent net rentable area.

Business Objective and Operating Strategies

Our business objective is to maximize long-term stockholder value by generating sustainable cash flow growth and increasing the long-term value of our real estate assets through operations, acquisitions and capital recycling, while maintaining a conservative and flexible balance sheet. We intend to achieve this objective by executing on the following business and growth strategies:

Create Value as the Leading Owner of Quality Assets in Core Submarkets. Our investment strategy is to pursue attractive returns by focusing primarily on owning high-quality office buildings and portfolios that are well-located and competitively positioned within central business district and urban infill locations within our core submarkets in the Sunbelt region of the United States. In these submarkets, we seek to maintain a portfolio that consists of core, core-plus, and value-add investment opportunities. Further, we intend to pursue an efficient capital allocation strategy that maximizes the returns on our invested capital. This may include selectively disposing of properties when we believe returns have been maximized and redeploying capital into acquisitions or other opportunities.

Maximize Cash Flow by Continuing to Enhance the Operating Performance of Each Property.  We provide property management and leasing services to our portfolio, actively managing our properties and leveraging our customer relationships to improve operating performance, maximize long-term cash flow and enhance stockholder value. We seek to attain a favorable customer retention rate by providing outstanding property management and customer service programs responsive to the varying needs of our diverse customer base. We also employ a judicious prioritization of capital projects to focus on projects that enhance the value of our property through increased rental rates, occupancy, service delivery, or enhanced reversion value.

Realize Leasing and Operational Efficiencies and Gain Local Advantage.  We concentrate our real estate portfolio in submarkets where we believe that we can maximize market penetration by accumulating a critical mass of properties and thereby enhance operating efficiencies. We believe that strengthening our local presence and leveraging our extensive market relationships will yield superior market information and service delivery and facilitate additional investment opportunities to create long-term stockholder value.

Occupancy.  Our revenues are dependent on the occupancy of our office buildings. At July 1, 2015, occupancy of our office portfolio was 90.4% compared to 89.3% at April 1, 2015 and 89.2% at July 1, 2014. Not included in the July 1, 2015 occupancy rate is the impact of 28 signed leases totaling 198,743 square feet expected to take occupancy between now and the third quarter of 2016, of which the majority will commence during the second half of 2015. Including these signed leases, our portfolio was 91.6% leased at July 1, 2015. Our average occupancy for the three and six months ended June 30, 2015, was 88.1% and 88.7%, respectively.

During the second quarter of 2015, 41 leases were renewed totaling 377,000 rentable square feet at an average annual rental rate per square foot of $26.59, representing a 1.4% rate increase as compared to expiring rental rates, and at an average cost of $3.75 per square foot per year of the lease term.

During the second quarter of 2015, 14 expansion leases were signed totaling 52,000 rentable square feet at an average annual rental rate per square foot of $24.39 and at an average cost of $5.69 per square foot per year of the lease term.

During the second quarter of 2015, 26 new leases were signed totaling 258,000 rentable square feet at an average annual rental rate per square foot of $33.25 and at an average cost of $7.40 per square foot per year of the term.



23



Rental Rates.  An increase in vacancy rates in a market or at a specific property has the effect of reducing market rental rates. Inversely, a decrease in vacancy rates in a market or at a specific property has the effect of increasing market rental rates. Our leases typically have three to seven year terms, though we do enter into leases with terms that are either shorter or longer than that typical range from time to time. As leases expire, we seek to replace existing leases with new leases at the current market rental rate. For our properties owned as of July 1, 2015, management estimates that we have approximately $2.17 per square foot in annual rental rate embedded growth in our office property leases. Embedded growth is defined as the difference between the weighted average in-place cash rents including operating expense reimbursements and the weighted average estimated market rental rate.

The following table represents the embedded growth by lease expiration year for our portfolio including unconsolidated joint ventures:
Year of Expiration
 
Occupied Square Footage         (in thousands)
 
Percentage of Total Square Feet
 
Annualized Rental Revenue (in thousands)
 
Number of Leases
 
Weighted Average Expiring Gross Rental Rate per NRSF
 
Weighted Average Estimated Market Rent per NRSF (1)
2015
 
619

 
3.8
%
 
$
16,763

 
201

 
$
27.08

 
$
29.84

2016
 
2,127

 
13.1
%
 
60,641

 
189

 
28.51

 
30.91

2017
 
1,801

 
11.1
%
 
52,510

 
203

 
29.16

 
31.30

2018
 
1,427

 
8.8
%
 
43,455

 
183

 
30.45

 
31.21

2019
 
1,229

 
7.6
%
 
39,344

 
118

 
32.01

 
32.68

2020
 
1,144

 
7.0
%
 
35,794

 
116

 
31.29

 
30.15

Thereafter
 
6,335

 
39.0
%
 
193,521

 
184

 
30.55

 
33.12

Total
 
14,682

 
90.4
%
 
$
442,028

 
1,194

 
$
30.11

 
$
32.28

(1) Estimated average market rent is based upon information obtained from (1) our experience in leasing space at our properties; (2) leasing agents in relevant markets with respect to quoted rental rates and completed leasing transactions for comparable properties in relevant markets; and (3) publicly available data with respect thereto. Estimated average market rent is weighted by the occupied rentable square feet in each property.

Customer Retention.  Keeping existing customers is important as high customer retention leads to increased occupancy, less downtime between leases and reduced leasing costs. We estimate that it costs two to three times more to replace an existing customer with a new one than to retain an existing customer. In making this estimate, we take into account the sum of revenue lost during downtime on the space plus leasing costs, which typically rise as market vacancies increase. Therefore, we focus a great amount of energy on customer retention. We seek to retain our customers by continually focusing on operations at our office and parking properties. We believe in providing superior customer service; hiring, training, retaining and empowering each employee; and creating an environment of open communication both internally and externally with customers and stockholders. Our customer retention rate was 62.0% for the quarter ended June 30, 2015, as compared to 81.1% for the quarter ended March 31, 2015, and 76.9% for the quarter ended June 30, 2014.

Joint Ventures and Partnerships

Management views investing in wholly owned properties as the highest priority of our capital allocation. However, we may selectively pursue joint ventures if we determine that such a structure will allow us to reduce anticipated risks related to a property or portfolio, limit concentration of rental revenue from a particular market or building or address unusual operational risks. To the extent we enter into joint ventures and partnerships, we will seek to manage all phases of the investment cycle including acquisition, financing, operations, leasing and dispositions, and we will seek to receive fees for providing these services.

Parkway Properties Office Fund II, L.P.

At June 30, 2015, we had one consolidated partnership structured as a discretionary fund. Parkway Properties Office Fund II L.P. ("Fund II"), a $750.0 million discretionary fund, was formed on May 14, 2008. Fund II was structured with The Teacher Retirement System of Texas ("TRST") as a 70% investor and Parkway Properties LP (the "Operating Partnership") as a 30% investor, with an original target capital structure of approximately $375.0 million of equity capital and $375.0 million of non-recourse, fixed-rate first mortgage debt. Fund II currently owns six properties totaling 2.1 million square feet in Atlanta, Georgia; Phoenix, Arizona; Jacksonville, Florida; and Philadelphia, Pennsylvania. In August 2012, Fund II increased its investment capacity by $20.0 million to purchase Hayden Ferry Lakeside III, IV and V, a 2,500 space parking garage, a 21,000 square foot office property and a vacant parcel of land available for development, all adjacent to our Hayden Ferry Lakeside I and Hayden Ferry Lakeside II office properties in Phoenix, Arizona. In August 2013, Fund II expanded its investment guidelines solely for the purpose of authorizing the purchase of a parcel of land available for development in Tempe, Arizona. In April 2014, Fund II authorized

24



the development of Hayden Ferry Lakeside III, as well as the transfer of an interest in the owner of Hayden Ferry Lakeside III, a subsidiary of Fund II, to our Operating Partnership. We now own a 70% indirect interest in Hayden Ferry Lakeside III. In October 2014, Fund II sold Tempe Town Lake, approximately one acre of land located in Tempe, Arizona for a gross sale price of $2.0 million.

We serve as the general partner of Fund II and provide asset management, property management, leasing and construction management services to the fund, for which we are paid market-based fees. Cash is distributed by Fund II pro rata to each partner until a 9% annual cumulative preferred return is received and invested capital is returned. Thereafter, 56% will be distributed to TRST and 44% to us. The term of Fund II is seven years from the date the fund was fully invested, or until February 2019, with provisions to extend the term for two additional one-year periods at our discretion.

Joint Ventures

In addition to the 42 office and parking properties included in our consolidated financial statements, we were also invested in two unconsolidated joint ventures with unrelated investors as of June 30, 2015.
    
Financial Condition

Comparison of the six months ended June 30, 2015 to the year ended December 31, 2014.

Assets. During the six months ended June 30, 2015, we continued the execution of our strategy of operating and acquiring office and parking properties as well as disposing of non-core assets that no longer meet our investment criteria or for which a disposition would maximize value. During the six months ended June 30, 2015, total assets decreased $78.0 million, or 2.1%, as compared to the year ended December 31, 2014.  The primary reason for the decrease was the disposition of eight office properties (see "– Dispositions"), partially offset by the purchase of One Buckhead Plaza (see "– Acquisitions and Improvements").

Acquisitions and Improvements.  Our investment in office and parking properties decreased $23.9 million net of depreciation to a carrying amount of $3.0 billion at June 30, 2015 and consisted of 42 office and parking properties. The primary reason for the decrease in office and parking properties relates to the sale of eight office properties, the reclassification of Westshore Corporate Center, Cypress Center I-III, and Cypress Center IV in Tampa, Florida, and City Centre in Jackson, Mississippi, to assets held for sale, and increased depreciation of office and parking properties during the six months ended June 30, 2015, partially offset by the purchase of One Buckhead Plaza, which is summarized in the table below, improvements to office properties of approximately $20.2 million, and the development of Hayden Ferry Lakeside III in Phoenix, Arizona totaling approximately $20.6 million.
Office and Parking Properties
 
 
 
 
Location
 
 
 
Type of
Ownership
 
Ownership
Share
 
Square Feet (in thousands)
 
 
 
Date
Purchased
 
Gross Purchase Price (in thousands)
One Buckhead Plaza
 
Atlanta, GA
 
Wholly Owned
 
100%
 
464
 
01/08/2015
 
$
157,000


During the six months ended June 30, 2015, Fund II increased its investment in the Hayden Ferry Lakeside III development located in Phoenix, Arizona by $20.6 million. To date, Fund II has invested $44.6 million in the project and expects the total investment to be approximately $68.8 million.

During the six months ended June 30, 2015, we capitalized building and tenant improvements of $20.2 million and recorded depreciation expense of $59.1 million related to our office and parking properties.













25



Dispositions.  During the six months ended June 30, 2015, we sold the following eight office and parking properties (in thousands):
Office and Parking Properties
 
Location
 
Type of Ownership
 
Square
Feet
 
Date
Sold
 
Gross
Sale
Price
Raymond James Tower (1)
 
Memphis, TN
 
Wholly Owned
 
337

 
01/15/2015
 
$
19,250

Honeywell Building
 
Houston, TX
 
Wholly Owned
 
157

 
02/04/2015
 
28,000

Two Ravinia Drive
 
Atlanta, GA
 
Joint Venture
 
390

 
04/08/2015
 
78,000

400 North Belt
 
Houston, TX
 
Wholly Owned
 
231

 
05/08/2015
 
10,150

Peachtree Dunwoody
 
Atlanta, GA
 
Wholly Owned
 
370

 
05/13/2015
 
53,940

Hillsboro I-IV and V
 
Ft. Lauderdale, FL
 
Wholly Owned
 
216

 
06/05/2015
 
22,000

Riverplace South
 
Jacksonville, FL
 
Wholly Owned
 
113

 
06/12/2015
 
9,000

 
 
 
 
 
 
1,814

 
 
 
$
220,340

(1) The Raymond James Tower was sold for a gross sale price of $19.3 million, providing $8.9 million in buyer credits.
    
Condominium Units.  In connection with the December 2013 merger transactions (the "Mergers") with Thomas Properties Group, Inc. ("TPGI"), we acquired and consolidated the Murano residential condominium project, which we control. Our unaffiliated partner's interest is reflected on our consolidated balance sheets under the "Noncontrolling Interests" caption. Our partner owns 27% of the condominium project. Net proceeds from the project will be distributed, to the extent available, based on an order of preferences described in the partnership agreement. We may receive distributions, if any, in excess of our 73% ownership interest if certain return thresholds are met. The carrying value of our condominium units was $669,000 and $9.3 million as of June 30, 2015 and December 31, 2014, respectively.

Mortgage Loan Receivable.  On June 3, 2013, we issued a first mortgage loan to an affiliate of US Airways, which is secured by the US Airways Building, a 225,000 square foot office building in Phoenix, Arizona in which we own a 74.6% interest, with US Airways owning the remaining 25.4% interest in the building. The mortgage loan has a fixed interest rate of 3.0% and matures on December 31, 2016. The receivable balance as of June 30, 2015 and December 31, 2014 was $3.4 million.

Investment in Unconsolidated Joint Ventures. In addition to the 42 office and parking properties included in our consolidated financial statements, we were also invested in two unconsolidated joint ventures with unrelated investors as of June 30, 2015. Information relating to these unconsolidated joint ventures is summarized below:
 
 
 
 
 
 
Parkway's
 
Square Feet
 
Percentage
Joint Venture Entity
 
Property Name
 
Location
 
Ownership%
 
(in thousands)
 
Occupied
US Airways Building Tenancy in Common
 
US Airways Building
 
Phoenix, AZ
 
74.58%
 
225

 
100.0
%
7000 Central Park JV LLC
 
7000 Central Park
 
Atlanta, GA
 
40.00%
 
416

 
87.2
%

We account for our investments in the US Airways Building and 7000 Central Park under the equity method of accounting. Accordingly, the assets and liabilities of the joint ventures are not included in our consolidated balance sheet as of June 30, 2015. As of June 30, 2015, the balance of our investment in these joint ventures was $39.1 million and $14.6 million, respectively.

Cash and Cash Equivalents.  Cash and cash equivalents were $73.4 million and $116.2 million at June 30, 2015 and December 31, 2014, respectively. The decrease in cash and cash equivalents of $42.8 million, or 36.9%, during the six months ended June 30, 2015, was primarily due to investments in real estate, real estate development, and improvements to real estate, repayments of mortgage notes payable and bank borrowings, and dividends paid on common stock, partially offset by proceeds from sale of real estate and proceeds from bank borrowings.

Receivables and Other Assets. For the six months ended June 30, 2015, rents receivable and other assets decreased $6.1 million, or 2.1%. The net decrease is primarily due to dispositions of eight properties and the reclassification of three properties as held for sale, partially offset by an increase in our straight line rent receivable balance and increases in other assets associated with our purchase of One Buckhead Plaza during the six months ended June 30, 2015.

Intangible Assets, Net. For the six months ended June 30, 2015, intangible assets net of related amortization decreased $21.5 million, or 11.6%, and was primarily due to amortization recorded during the period, the disposition of eight office properties, and the reclassification of three properties as held for sale, partially offset by the allocated lease intangibles from our purchase of One Buckhead Plaza during the period.



26



Assets Held for Sale and Liabilities Related to Assets Held for Sale. As of June 30, 2015 and December 31, 2014, we classified assets held for sale totaling $51.3 million and $24.1 million, respectively, and liabilities related to assets held for sale totaling $2.2 million and $2.0 million, respectively. Assets and liabilities held for sale as of June 30, 2015 related to Westshore Corporate Center and Cypress Center I-IV in Tampa, Florida, and City Centre in Jackson, Mississippi. Assets and liabilities held for sale as of December 31, 2014 relate to the Raymond James Tower in Memphis, Tennessee and the Honeywell Building in Houston, Texas.

Management Contract Intangibles, Net.  For the six months ended June 30, 2015, management contract intangibles, net of related amortization, decreased $377,000, or 33.3%, as a result of amortization recorded during the period.

Notes Payable to Banks. Notes payable to banks increased $118.5 million, or 24.6%, during the six months ended June 30, 2015. The net increase was primarily attributable to draws on our senior unsecured revolving credit facility which were used to pay off certain mortgage notes and fund the acquisition of One Buckhead Plaza during the six months ended June 30, 2015, as well as borrowings on our $200.0 million five-year unsecured term loan which were used to partially pay down our senior unsecured revolving credit facility's outstanding balance.

Mortgage Notes Payable. During the six months ended June 30, 2015, mortgage notes payable decreased $137.6 million, or 10.3%, due to the following (in thousands):
 
 
Increase (Decrease)
Scheduled principal payments
 
$
(6,384
)
Payoff of Westshore Corporate Center, 3350 Peachtree, Two Ravinia Drive, and Teachers Insurance and Annuity Associations mortgages
 
(136,122
)
Amortization of premiums on mortgage debt acquired, net
 
(5,908
)
Borrowings under the Hayden Ferry III construction loan
 
10,769

 
 
$
(137,645
)

For a description of our outstanding mortgage debts, please reference "— Liquidity and Capital Resources Indebtedness Mortgage Notes Payable."

We expect to continue seeking primarily fixed-rate, non-recourse mortgage financing with maturities from five to ten years typically amortizing over 25 to 30 years on select office building investments as additional capital is needed. We monitor a number of leverage and other financial metrics defined in the loan agreements for our senior unsecured revolving credit facility and working capital unsecured credit facility, which include but are not limited to our total debt to total asset value. In addition, we monitor interest and fixed charge coverage ratios as well as the net debt to earnings before interest, taxes, depreciation and amortization ("EBITDA") multiple. The interest coverage ratio is computed by comparing interest expense to EBITDA. The fixed charge coverage ratio is computed by comparing interest expense, principal payments made on mortgage loans and preferred dividends paid to EBITDA. The net debt to EBITDA multiple is computed by comparing our share of net debt to EBITDA computed for the current quarter as annualized and adjusted pro forma for any completed investment activity. Management believes all of the leverage and other financial metrics it monitors, including those discussed above, provide useful information on total debt levels as well as our ability to cover interest and principal payments.

Accounts Payable and Other Liabilities.  For the six months ended June 30, 2015, accounts payable and other liabilities decreased $15.9 million, or 7.9%, primarily due to amortization of below market leases, decreases in corporate payables, and decreases in other payables associated with the sale of eight office properties, partially offset by an increase in property taxes payable.












27



Equity. Total equity decreased $43.1 million, or 2.6%, during the six months ended June 30, 2015, as a result of the following (in thousands):
 
Increase (Decrease)
 
(Unaudited)
Net income attributable to Parkway Properties, Inc.
$
21,407

Net income attributable to noncontrolling interests
20,732

Other comprehensive income
412

Common stock dividends declared
(43,561
)
Share-based compensation
3,184

Issuance of shares to directors
275

Offering costs associated with the issuance of common stock
(209
)
Contribution of capital by noncontrolling interests
2,125

Distributions to noncontrolling interests
(47,440
)
 
$
(43,075
)

Common and Limited Voting Stock. On May 28, 2014, we entered into an ATM Equity OfferingSM Sales Agreement (the "Sales Agreement") with various agents whereby we may sell, from time to time, shares of our common stock, par value $.001 per share, having aggregate gross sales proceeds of up to $150.0 million through an "at-the-market" equity offering program. Sales may be made to the agents in their capacity as sales agents or as principals. We intend to use the net proceeds for general corporate purposes, which may include repaying temporarily amounts outstanding from time to time under our senior unsecured revolving credit facility, for working capital and capital expenditures, and to fund potential acquisitions or development of office and parking properties. We are required to pay each agent a commission that will not exceed, but may be lower than, 2.0% of the gross sales price of the shares sold through such agent. During the six months ended June 30, 2015, there were no ATM sales under the Sales Agreement.

Shelf Registration Statement.  We have a universal shelf registration statement on Form S-3 (No. 333-193203) that was automatically effective upon filing on January 6, 2014. We may offer an indeterminate number or amount, as the case may be, of (1) shares of common stock, par value $.001 per share; (2) shares of preferred stock, par value $.001 per share; (3) depository shares representing our preferred stock; and (4) warrants to purchase common stock, preferred stock or depository shares representing preferred stock; and (5) rights to purchase our common stock, all of which may be issued from time to time on a delayed or continuous basis pursuant to Rule 415 under the Securities Act.

Results of Operations

Comparison of the three and six months ended June 30, 2015 to the three and six months ended June 30, 2014.

Net Income (Loss) Attributable to Common Stockholders. Net income attributable to common stockholders for the three months ended June 30, 2015 was $14.1 million ($0.13 per basic and diluted common share), compared to a net loss of $9.8 million ($0.10 per basic and diluted share) for the three months ended June 30, 2014. The increase in net income attributable to common stockholders for the three months ended June 30, 2015 as compared to the three months ended June 30, 2014 in the amount of $23.9 million is primarily attributable to an increase in net gains on sale of real estate and increases in operating income, partially offset by an increase in loss on extinguishment of debt. Net income attributable to common stockholders for the six months ended June 30, 2015 was $21.4 million ($0.19 per basic and diluted common share), compared to $1.0 million ($0.01 per basic and diluted share) for the six months ended June 30, 2014. The increase in net income attributable to common stockholders for the six months ended June 30, 2015 as compared to the six months ended June 30, 2014 in the amount of $20.4 million is primarily attributable to an increase in net gains on sale of real estate and increases in operating income, partially offset by an increase in interest expense. The change in income (loss) from discontinued operations as well as other variances for income and expense items that comprise net income attributable to common stockholders is discussed in detail below.

Income from Office and Parking Properties. The analysis below includes changes attributable to same-store properties and acquisitions and dispositions of office and parking properties. Same-store properties are consolidated properties that we owned for the current and prior year reporting periods, excluding properties classified as discontinued operations or held for sale. At June 30, 2015, same-store properties consisted of 31 properties comprising 12.4 million square feet.

28



The following table represents revenue from office and parking properties for the three and six months ended June 30, 2015 and 2014 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
Increase (Decrease)
 
%
Change
 
2015
 
2014
 
Increase (Decrease)
 
% Change
Revenue from office and parking properties:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same-store properties
$
91,260

 
$
88,053

 
$
3,207

 
3.6
 %
 
$
181,593

 
$
173,510

 
$
8,083

 
4.7
 %
Properties acquired
17,329

 
9,625

 
7,704

 
80.0
 %
 
34,472

 
14,813

 
19,659

 
*N/M

Properties disposed
5,663

 
13,524

 
(7,861
)
 
(58.1
)%
 
15,102

 
26,802

 
(11,700
)
 
(43.7
)%
Total revenue from office and parking properties (1)
$
114,252

 
$
111,202

 
$
3,050

 
2.7
 %
 
$
231,167

 
$
215,125

 
$
16,042

 
7.5
 %
*N/M – Not Meaningful
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
(1) Total revenue from office and parking properties for the three and six months ended June 30, 2014 from the table is $111.2 million and $215.1 million, respectively. Total income from office and parking properties on our consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2014 is $102.2 million and $197.5 million, respectively. The differences represent revenues from our One Congress Plaza and San Jacinto Center properties in Austin, Texas which are included in same-store properties in the table above for comparative purposes but which are not included in our consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2014 as the activity was included previously in equity in earnings (loss) of unconsolidated joint ventures.

Revenue from office and parking properties for same-store properties increased $3.2 million, or 3.6%, for the three months ended June 30, 2015 as compared to the three months ended June 30, 2014. Revenue from office and parking properties for same-store properties increased $8.1 million, or 4.7%, for the six months ended June 30, 2015 as compared to the six months ended June 30, 2014. The primary reason for the increases is due to an increase in same-store average rental rates for same-store properties.

Property Operating Expenses. The following table represents property operating expenses for the three and six months ended June 30, 2015 and 2014 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
Increase (Decrease)
 
% Change
 
2015
 
2014
 
Increase (Decrease)
 
% Change
Expense from office and parking properties:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same-store properties
$
33,121

 
$
32,911

 
$
210

 
0.6
 %
 
$
65,926

 
$
64,583

 
$
1,343

 
2.1
 %
Properties acquired
7,595

 
4,008

 
3,587

 
89.5
 %
 
14,934

 
6,140

 
8,794

 
*N/M

Properties disposed
2,864

 
6,940

 
(4,076
)
 
(58.7
)%
 
7,714

 
13,741

 
(6,027
)
 
(43.9
)%
Total expense from office and parking properties (1)
$
43,580

 
$
43,859

 
$
(279
)
 
(0.6
)%
 
$
88,574

 
$
84,464

 
$
4,110

 
4.9
 %
*N/M – Not Meaningful
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
(1) Total expense from office and parking properties for the three and six months ended June 30, 2014 from the table is $43.9 million and $84.5 million, respectively. Total property operating expenses on our consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2014 are $40.5 million and $77.6 million, respectively. The differences represent expenses from our One Congress Plaza and San Jacinto Center properties in Austin, Texas which are included in same-store properties in the table above for comparative purposes but which are not included in our consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2014 as the activity was included previously in equity in earnings (loss) of unconsolidated joint ventures.

Property operating expenses for same-store properties increased $210,000 and $1.3 million for the three and six months ended June 30, 2015, compared to the three and six months ended June 30, 2014, respectively, and is primarily due to increases in property tax expenses.

Management Company Income and Expenses.  Management company income decreased $2.6 million and $5.8 million for the three and six months ended June 30, 2015, compared to the three and six months ended June 30, 2014, respectively, and is primarily due to the termination of certain Eola Capital, LLC ("Eola") management contracts. Management company expenses decreased $4.8 million and $6.7 million during the three and six months ended June 30, 2015, compared to the three and six months ended June 30, 2014, respectively, and is primarily due to a decrease in salary expense associated with personnel formerly employed at assets for which the related management contracts have been terminated.

Depreciation and Amortization.  Depreciation and amortization expense attributable to office and parking properties increased $2.1 million and $10.9 million for the three and six months ended June 30, 2015, compared to the three and six months ended June 30, 2014, respectively. The primary reason for the increase is due to the purchase of ten wholly owned office properties in 2014 in addition to the acquisition of One Buckhead Plaza during the six months ended June 30, 2015, partially offset by the disposition of four office and parking properties in 2014 and eight office and parking properties during the six months ended June 30, 2015.

29



Impairment Loss on Real Estate. Impairment loss on real estate was $4.4 million and $5.4 million for the three and six months ended June 30, 2015, respectively. During the three months ended June 30, 2015, we recorded a $4.4 million impairment loss on real estate in continuing operations in connection with the excess of our carrying value over our estimated fair value of 550 Greens Parkway, a 72,000 square foot office property located in Houston, Texas. During the first quarter of 2015, we recorded a $1.0 million impairment loss on real estate in continuing operations in connection with the excess of our carrying value over our estimated fair value of City Centre, a 266,000 square foot office property located in Jackson, Mississippi. We did not record any impairment losses on real estate in continuing operations during the three and six months ended June 30, 2014.

General and Administrative Expense. General and administrative expense was $7.7 million and $7.8 million during the three months ended June 30, 2015 and 2014, respectively. General and administrative expense decreased $538,000 during the six months ended June 30, 2015 compared to the six months ended June 30, 2014 and is primarily due to a decrease in share-based compensation expense. Compensation expense related to stock options, profits interest units ("LTIP units"), restricted shares, restricted share units ("RSUs") and deferred incentive share units of $3.5 million and $4.7 million was recognized during the six months ended June 30, 2015 and 2014, respectively. Total compensation expense related to non-vested awards not yet recognized was $8.8 million at June 30, 2015. The weighted average period over which this expense is expected to be recognized is approximately 1.5 years.

Acquisition Costs. During the three and six months ended June 30, 2015, we incurred $196,000 and $667,000 in acquisition costs compared to $489,000 and $1.1 million for the three and six months ended June 30, 2014, respectively. The primary reason for the decrease in acquisition costs was due to a decrease in the volume of acquisition activity during the three and six months ended June 30, 2015 as compared to the three and six months ended June 30, 2014.

Net Gains on Sale of Real Estate. Net gains on sale of real estate were $45.2 million and $59.6 million during the three and six months ended June 30, 2015, respectively.

On January 15, 2015, we sold the Raymond James Tower, an office property located in Memphis, Tennessee, for a gross sale price of $19.3 million, providing $8.9 million in buyer credits, and recognized a loss of approximately $117,000 in continuing operations during the first quarter of 2015.

On February 4, 2015, we sold the Honeywell Building, an office property located in Houston, Texas, for a gross sale price of $28.0 million, and recognized a gain of approximately $14.3 million in continuing operations during the first quarter of 2015.

On April 8, 2015, Fund II sold Two Ravinia Drive, an office property located in Atlanta, Georgia, for a gross sale price of $78.0 million, and recognized a gain of approximately $29.0 million in continuing operations during the three and six months ended June 30, 2015, of which $8.7 million was our share.

On May 8, 2015, we sold 400 North Belt, an office property located in Houston, Texas, for a gross sale price of $10.2 million, and recognized a loss of approximately $1.2 million in continuing operations during the three and six months ended June 30, 2015.

On May 13, 2015, we sold Peachtree Dunwoody, an office property located in Atlanta, Georgia, for a gross sale price of $53.9 million, and recognized a gain of approximately $14.4 million in continuing operations during the three and six months ended June 30, 2015.

On June 5, 2015, we sold Hillsboro I-IV and V, office properties located in Ft. Lauderdale, Florida, for a gross sale price of $22.0 million, and recognized a gain of approximately $2.5 million in continuing operations during the three and six months ended June 30, 2015.

On June 12, 2015, we sold Riverplace South, an office property located in Jacksonville, Florida, for a gross sale price of $9.0 million, and recognized a gain of approximately $429,000 in continuing operations during the three and six months ended June 30, 2015.

Loss on Extinguishment of Debt. Loss on extinguishment of debt was $4.9 million and $4.8 million during the three and six months ended June 30, 2015, respectively.

On March 5, 2015, we repaid in full the first mortgage debt secured by the Westshore Corporate Center in Tampa, Florida, which had an outstanding balance of approximately $14.0 million. We recognized a gain on extinguishment of debt of $79,000 during the first quarter of 2015.

30



On April 3, 2015, we paid in full the $68.0 million Teachers Insurance and Annuity Associations mortgage debt secured by Hillsboro I-IV and V, Peachtree Dunwoody, One Commerce Green and the Comerica Bank Building and incurred a $3.0 million prepayment fee as part of the repayments.

On April 6, 2015, we paid in full the $31.9 million first mortgage secured by 3350 Peachtree and incurred a $319,000 prepayment fee as part of the repayment.

On April 8, 2015, Fund II paid in full the $22.1 million mortgage debt secured by Two Ravinia Drive and incurred a prepayment fee and swap early termination fee of $1.8 million as part of the repayment, of which $525,000 was our share.

Interest Expense. Interest expense, including amortization of deferred financing costs, increased $544,000, or 3.2%, and$4.5 million, or 13.9%, for the three and six months ended June 30, 2015 compared to the three and six months ended June 30, 2014, respectively, and is comprised of the following (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
Increase
(Decrease)
 
% Change
 
2015
 
2014
 
Increase
(Decrease)
 
% Change
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage interest expense
$
15,399

 
$
16,089

 
$
(690
)
 
(4.3
)%
 
$
32,980

 
$
30,323

 
$
2,657

 
8.8
%
Mortgage premium amortization
(2,883
)
 
(1,395
)
 
(1,488
)
 
*N/M

 
(5,829
)
 
(2,747
)
 
(3,082
)
 
*N/M

Credit facility interest expense
4,240

 
1,497

 
2,743

 
*N/M

 
8,099

 
3,317

 
4,782

 
*N/M

Mortgage loan cost amortization
469

 
445

 
24

 
5.4
 %
 
751

 
669

 
82

 
12.3
%
Credit facility cost amortization
451

 
496

 
(45
)
 
(9.1
)%
 
873

 
815

 
58

 
7.1
%
Total interest expense
$
17,676

 
$
17,132

 
$
544

 
3.2
 %
 
$
36,874

 
$
32,377

 
$
4,497

 
13.9
%
*N/M – Not Meaningful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Mortgage interest expense decreased $690,000, or 4.3%, for the three months ended June 30, 2015, compared to the three months ended June 30, 2014, and is primarily due to mortgage loan payoffs in connection with the disposition of office and parking properties. Mortgage interest expense increased $2.7 million, or 8.8%, for the six months ended June 30, 2015 as compared to the six months ended June 30, 2014. The increase is primarily due to mortgage loans placed or assumed from June 30, 2014 through June 30, 2015 in connection with acquisitions of office and parking properties during the same period.

Credit facility interest expense increased $2.7 million and $4.8 million for the three and six months ended June 30, 2015 compared to the three and six months ended June 30, 2014, respectively. The increase is due to an increase in average borrowings during the six months ended June 30, 2015 of $317.1 million, partially offset by a decrease in the weighted average interest rate on average borrowings of 55 basis points.

Discontinued Operations.  Discontinued operations is comprised of the following for the three and six months ended June 30, 2015 and 2014 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Statements of Operations:
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
Income from office and parking properties
$

 
$
1

 
$

 
$
206

Expenses
 

 
 

 
 

 
 

Operating expenses

 
51

 

 
183

Depreciation and amortization

 

 

 
116

   Total expenses

 
51

 

 
299

Loss from discontinued operations

 
(50
)
 

 
(93
)
Net gains on sale of real estate from discontinued operations

 

 

 
10,463

Total discontinued operations per Statements of Operations

 
(50
)
 

 
10,370

Net (income) loss attributable to noncontrolling interest from discontinued operations - unit holders

 
3

 

 
(516
)
Total discontinued operations - Parkway's share
$

 
$
(47
)
 
$

 
$
9,854



31



All current and prior period income from the following office property dispositions are included in discontinued operations for the three and six months ended 2014 (in thousands):
Office and Parking Properties
 
Location
 
Date of
Sale
 
Net Sales
Price
 
Net Book
Value of
Real Estate
 
Gain
on Sale
2014 Dispositions: (1)
 
 
 
 
 
 
 
 
 
 
Woodbranch Building
 
Houston, TX
 
01/14/2014
 
$
14,424

 
$
4,450

 
$
9,974

Mesa Corporate Center
 
Phoenix, AZ
 
01/31/2014
 
12,257

 
11,768

 
489

 
 
 
 
 
 
$
26,681

 
$
16,218

 
$
10,463

(1) With the adoption of Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") 2014-08, "Reporting Discontinued Operations and Disposals of Components of an Entity" effective January 1, 2014, the Company's 2014 sales of the Woodbranch Building and Mesa Corporate Center are included in discontinued operations for the six months ended June 30, 2014 as these properties were previously classified as held for sale at December 31, 2013.


See "– Financial Condition – Comparison of the six months ended June 30, 2015 to the year ended December 31, 2014 – Dispositions" above for additional information regarding the dispositions during the six months ended June 30, 2015.

Income Taxes.  The analysis below includes changes attributable to income tax benefit (expense) for the three and six months ended June 30, 2015 and 2014 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
Decrease (Increase)
 
% Change
 
2015
 
2014
 
Decrease (Increase)
 
% Change
Income tax expense - current
$
(921
)
 
$
(257
)
 
$
(664
)
 
*N/M

 
$
(919
)
 
$
(599
)
 
$
(320
)
 
53.4
 %
Income tax benefit - deferred
595

 

 
595

 
*N/M

 
401

 

 
401

 
*N/M

Total income tax expense
$
(326
)
 
$
(257
)
 
$
(69
)
 
26.8
%
 
$
(518
)
 
$
(599
)
 
$
81

 
(13.5
)%
*N/M - Not meaningful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Current income tax expense increased $664,000 and $320,000 for the three and six months ended June 30, 2015, compared to the three and six months ended June 30, 2014, respectively. The increase is primarily attributable to increases in pre-tax book income. Deferred income tax benefit increased $595,000 and $401,000 for the three and six months ended June 30, 2015, compared to the three and six months ended June 30, 2014, respectively. The increase is primarily attributable to the book to tax differences related to the sale of Murano residential condominium units.

Liquidity and Capital Resources

General

Our principal short-term and long-term liquidity needs include:

funding operating and administrative expenses;
meeting debt service and debt maturity obligations;
funding normal repair and maintenance expenses at our properties;
funding capital improvements;
funding the development costs for our Hayden Ferry Lakeside III development project;
acquiring additional investments that meet our investment criteria; and
funding distributions to stockholders.

We may fund these liquidity needs by drawing on multiple sources, including the following:

our current cash balance;
our operating cash flows;
borrowings (including borrowings under our senior unsecured revolving credit facility);
proceeds from the placement of new mortgage loans and refinancing of existing mortgage loans;
proceeds from the sale of assets and the sale of portions of assets owned through joint ventures; and
the sale of equity or debt securities.



32



Our short-term liquidity needs include funding operating and administrative expenses, normal repair and maintenance expenses at our properties, capital improvements, funding the development costs associated with Hayden Ferry Lakeside III and distributions to stockholders. We anticipate using our current cash balance, our operating cash flows and borrowings (including borrowing availability under our senior unsecured revolving credit facility) to meet our short-term liquidity needs. We have received an investment grade rating which may positively impact our ability to access capital on favorable terms.

Our long-term liquidity needs include the principal amount of our long-term debt as it matures, significant capital expenditures that may need to be made at our properties and acquiring additional investments that meet our investment criteria. We anticipate using proceeds from the placement of new mortgage loans and refinancing of existing mortgage loans, proceeds from the sale of assets and the portions of owned assets through joint ventures and the possible sale of equity or debt securities to meet our long-term liquidity needs. We anticipate that these funding sources will be adequate to meet our liquidity needs.

Cash

Cash and cash equivalents were $73.4 million and $116.2 million at June 30, 2015 and December 31, 2014, respectively. The decrease in cash and cash equivalents of $42.8 million was primarily due to investments in real estate, real estate development, and improvements to real estate, repayments of mortgage notes payable and bank borrowings, and dividends paid on common stock, partially offset by proceeds from sale of real estate and proceeds from bank borrowings. Cash flows provided by operating activities for the six months ended June 30, 2015 and 2014 were $54.7 million and $18.6 million, respectively. The increase in cash flows from operating activities of $36.1 million is primarily attributable to the timing of receipt of revenues and payment of expenses.

Cash provided by investing activities was $11.2 million for the six months ended June 30, 2015. Cash used in investing activities was $151.3 million for the six months ended June 30, 2014. The increase in cash provided by (used in) investing activities of $162.5 million is primarily due to an increase in proceeds from the sale of real estate and a decrease in investment in real estate, partially offset by an increase in real estate development associated with Fund II's Hayden Ferry Lakeside III construction.

Cash used in financing activities was $108.7 million for the six months ended June 30, 2015. Cash provided by financing activities was $156.8 million for the six months ended June 30, 2014. The decrease in cash provided by (used in) financing activities of $265.5 million is primarily attributable to a decrease in proceeds from common stock offerings, net of offering costs, and increases in payments on mortgage notes payable, including our paydowns of the Westshore Corporate Center, 3350 Peachtree, Two Ravinia Drive, and Teachers Insurance and Annuity Associations mortgages, partially offset by an increase in net proceeds received from bank borrowings.

Indebtedness

Notes Payable to Banks.  At June 30, 2015, we had $600.0 million outstanding under the following credit facilities (in thousands):
Credit Facilities
 
Interest Rate
 
Maturity
 
Outstanding Balance
$10.0 Million Working Capital Revolving Credit Facility
 
1.7%
 
03/30/2018
 
$

$450.0 Million Revolving Credit Facility
 
1.5%
 
03/30/2018
 
50,000

$250.0 Million Five-Year Term Loan
 
2.6%
 
03/29/2019
 
250,000

$200.0 Million Five-Year Term Loan
 
1.5%
 
06/26/2020
 
200,000

$100.0 Million Seven-Year Term Loan
 
4.4%
 
03/31/2021
 
100,000

 
 
 
 
 
 
$
600,000

    
On January 27, 2015, we exercised the accordion feature under our senior unsecured revolving credit facility to increase the facility by $200.0 million to $450.0 million. All other terms and covenants associated with the senior unsecured revolving credit facility remained unchanged as a result of the increase.

On June 26, 2015, we entered into a term loan agreement for a $200.0 million five-year unsecured term loan. The unsecured term loan has a maturity date of June 26, 2020, and has an accordion feature that allows for an increase in the size of the unsecured term loan to as much as $400.0 million. Interest on the unsecured term loan is based on LIBOR plus an applicable margin of 0.90% to 1.75% depending on our overall leverage (with the current rate set at 1.35%). The unsecured term loan has substantially the same operating and financial covenants as required by our $450.0 million senior unsecured revolving credit facility.



33



The senior unsecured revolving credit facility and unsecured term loans bear interest at LIBOR plus an applicable margin. As a result of the investment grade credit ratings we received in January 2015 from S&P and Moody's, we have changed to a different pricing grid under our existing credit agreement that is based on our most recent credit rating. The new applicable margin for the senior unsecured revolving credit facility is currently 1.30% resulting in an all-in rate of 1.54%. The new applicable margin for the $250.0 million five-year unsecured term loan is currently 1.40% resulting in a weighted average all-in rate of 2.56%, after giving effect to the floating-to-fixed-rate interest rate swaps. The new applicable margin for the $100.0 million seven-year unsecured term loan is currently 1.85%, resulting in an all-in rate of 4.41%, after accounting for the floating-to-fixed-rate interest rate swap.

For a discussion of interest rate swaps entered into in connection with our unsecured term loans and senior unsecured revolving credit facility, see "Note 5 – Capital and Financing Transactions – Interest Rate Swaps" in our financial statements included elsewhere in this Quarterly Report on Form 10-Q.

We monitor a number of leverage and other financial metrics including, but not limited to, total debt to total asset value ratio, as defined in the loan agreements for our senior unsecured revolving credit facility. In addition, we also monitor interest and fixed charge coverage ratios, as well as the net debt to EBITDA multiple.  The interest coverage ratio is computed by comparing the cash interest accrued to EBITDA. The interest coverage ratio for the six months ended June 30, 2015 and 2014 was 3.9 and 3.5 times, respectively. The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA. The fixed charge coverage ratio for the six months ended June 30, 2015 and 2014 was 3.6 and 3.2 times, respectively. The net debt to EBITDA multiple is computed by comparing our share of net debt to EBITDA for the current quarter, as annualized and adjusted pro forma for any completed investment activities. The net debt to EBITDA multiple for the six months ended June 30, 2015 and 2014 was 6.7 and 6.6 times, respectively. Management believes various leverage and other financial metrics it monitors provide useful information on total debt levels as well as our ability to cover interest, principal and/or preferred dividend payments.

Mortgage Notes Payable.  At June 30, 2015, we had $1.2 billion of mortgage notes payable secured by office and parking properties, including unamortized net premiums on debt acquired of $21.9 million, with an average interest rate of 4.2%.

The table below presents the principal payments due and weighted average interest rates for total mortgage notes payable at June 30, 2015 (in thousands):
 
 
Weighted
Average
Interest Rate
 
Total
Mortgage
Maturities
 
Balloon
Payments
 
Recurring
Principal
Amortization
Schedule of Mortgage Maturities by Years:
 
 
 
 
 
 
 
 
2015
 
4.5%
 
$
7,209

 
$

 
$
7,209

2016
 
4.0%
 
193,183

 
178,439

 
14,744

2017
 
3.9%
 
374,504

 
360,397

 
14,107

2018
 
4.1%
 
189,858

 
173,480

 
16,378

2019
 
4.9%
 
155,024

 
147,177

 
7,847

Thereafter
 
4.3%
 
260,094

 
245,476

 
14,618

Total principal maturities
 


1,179,872

 
$
1,104,969


$
74,903

Fair value premiums on mortgage debt acquired, net
 
N/A

 
21,934

 
 
 
 
Total principal maturities and fair value premium on mortgage debt acquired
 
4.2
%
 
$
1,201,806

 


 


Fair value at June 30, 2015
 
 
 
$
1,206,540

 
 

 
 

Equity

We have a universal shelf registration statement on Form S-3 (No. 333-193203) that was automatically effective upon filing on January 6, 2014. We may offer an indeterminate number or amount, as the case may be, of (1) shares of common stock, par value $.001 per share; (2) shares of preferred stock, par value $.001 per share; (3) depository shares representing our preferred stock; (4) warrants to purchase common stock, preferred stock or depository shares representing preferred stock; and (5) rights to purchase our common stock, all of which may be issued from time to time on a delayed or continuous basis pursuant to Rule 415 under the Securities Act.



34



We may issue equity securities from time to time, including units issued by our Operating Partnership in connection with property acquisitions, as management may determine necessary or appropriate to satisfy our liquidity needs, taking into consideration market conditions, our stock price, the cost and availability of other sources of liquidity and any other relevant factors.

On May 28, 2014, we entered into an ATM Equity OfferingSM Sales Agreement (the "Sales Agreement") with various agents whereby we may sell, from time to time, shares of our common stock, par value $.001 per share, having aggregate gross sales proceeds of up to $150.0 million through an "at-the-market" equity offering program. Sales may be made to the agents in their capacity as sales agents or as principals. We intend to use the net proceeds for general corporate purposes, which may include repaying temporarily amounts outstanding from time to time under our senior unsecured revolving credit facility, for working capital and capital expenditures, and to fund potential acquisitions or development of office and parking properties. We are required to pay each agent a commission that will not exceed, but may be lower than, 2.0% of the gross sales price of the shares sold through such agent. During the six months ended June 30, 2015, we did not sell any shares of common stock under our Sales Agreement.

Risk Management Objective of Using Derivatives

We are exposed to certain risk arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally related to our borrowings.

Cash Flow Hedges of Interest Rate Risk

Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and caps as part of our interest rate-risk management strategy. Interest rate swaps designed as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps designed as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an upfront premium.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During 2015, such derivatives were used to hedge the variable cash flows associated with variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. See "Note 6 — Fair Values of Financial Instruments" for the fair value of our derivative financial instruments as well as their classification on our consolidated balance sheets as of June 30, 2015 and 2014.

Tabular Disclosure of the Effect of Derivative Instruments on the Statements of Operations and Comprehensive Income (Loss)

The table below presents the effect of our derivative financial instruments on our consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2015 and 2014 (in thousands):
Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps)
Three Months Ended June 30,
 
Six Months Ended June 30,
2015
 
2014
 
2015
 
2014
Amount of gain (loss) recognized in other comprehensive income on derivatives
$
680

 
$
(6,341
)
 
$
(4,425
)
 
$
(7,874
)
Net loss reclassified from accumulated other comprehensive loss into earnings
$
1,734

 
$
2,114

 
$
3,592

 
$
3,526

Amount of loss recognized in income on derivatives (ineffective portion, reclassifications of missed forecasted transactions and amounts excluded from effectiveness testing)
$
1,221

 
$
197

 
$
1,245

 
$
197






35



Credit Risk-Related Contingent Features

We have entered into agreements with each of our derivative counterparties that provide that if we default or are capable of being declared in default on any of its indebtedness, then we could also be declared in default on our derivative obligations.

As of June 30, 2015, the fair value of derivatives in a liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was $9.9 million. As of June 30, 2015, we had not posted any collateral related to these agreements and were not in breach of any agreement provisions. If we had breached any of these provisions, we could have been required to settle our obligations under the agreements at their aggregate termination value of $9.5 million at June 30, 2015.

Capital Expenditures

During the six months ended June 30, 2015, we incurred $14.8 million in recurring capital expenditures on a consolidated basis, with $13.0 million representing our share of such expenditures. These costs include tenant improvements, leasing costs and recurring building improvements. During the six months ended June 30, 2015, we incurred $24.7 million related to upgrades on properties acquired in recent years that were anticipated at the time of purchase and major renovations that are nonrecurring in nature to office and parking properties, with $25.7 million representing our share of such expenditures. All such improvements were financed with cash flow from the properties, capital expenditure escrow accounts, borrowings under our senior unsecured revolving credit facility and contributions from joint venture partners.

During the six months ended June 30, 2015, Fund II incurred $20.6 million in development costs related to the construction of Hayden Ferry Lakeside III, a planned office development in the Tempe submarket of Phoenix, Arizona. Costs related to planning, developing, leasing and constructing the property, including costs of development personnel working directly on projects under development, are capitalized. We own a 70% indirect controlling interest in Hayden Ferry Lakeside III.

Dividends

In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to the sum of:

90% of our "REIT taxable income" (computed without regard to the dividends paid deduction and our net capital gain) and
90% of the net income (after tax), if any, from foreclosure property, minus
the sum of certain items of noncash income over 5% of our REIT taxable income.

We have made and intend to continue to make timely distributions sufficient to satisfy the annual distribution requirements. It is possible, however, that we, from time to time, may not have sufficient cash or liquid assets to meet the distribution requirements due to timing differences between the actual receipt of income and actual payment of deductible expenses and the inclusion of such income and deduction of such expenses in arriving at our taxable income, or if the amount of nondeductible expenses such as principal amortization or capital expenditures exceeds the amount of noncash deductions. In the event that such timing differences occur, in order to meet the distribution requirements, we may arrange for short term, or possibly long term, borrowing to permit the payment of required dividends. If the amount of nondeductible expenses exceeds noncash deductions, we may refinance our indebtedness to reduce principal payments and may borrow funds for capital expenditures.

During the six months ended June 30, 2015, we paid $41.8 million in dividends to our common stockholders and $1.9 million to the common unit holders of our Operating Partnership. These dividends and distributions were funded with cash flow from our properties, proceeds from the sales of properties, and borrowings on our senior unsecured revolving credit facility.

Contractual Obligations

See information appearing under the caption "– Financial Condition – Comparison of the six months ended June 30, 2015 to the year ended December 31, 2014 – Notes Payable to Banks" and "– Liquidity and Capital Resources – Mortgage Notes Payable" for a discussion of changes in long-term debt since December 31, 2014. See information appearing in our 2014 Form 10-K under the caption "– Liquidity and Capital Resources" for a discussion of our 2015 planned capital expenditures and contractual obligations.




36



Critical Accounting Policies and Estimates

Our investments are generally made in office and parking properties. Therefore, we are generally subject to risks incidental to the ownership of real estate. Some of these risks include changes in supply or demand for office and parking properties or customers for such properties in an area in which we have buildings; changes in real estate tax rates; and changes in federal income tax, real estate and zoning laws. Our discussion and analysis of financial condition and results of operations is based upon our Consolidated Financial Statements. Our Consolidated Financial Statements include the accounts of Parkway Properties, Inc., our majority owned subsidiaries, and joint ventures in which we have a controlling interest. We also consolidate subsidiaries where the entity is a variable interest entity and we are the primary beneficiary. The preparation of financial statements in conformity with United States generally accepted accounting principles ("GAAP") requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from our estimates.

The accounting policies and estimates used in the preparation of our Consolidated Financial Statements are more fully described in Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014. However, certain of our significant accounting policies are considered critical accounting policies due to the increased level of assumptions used or estimates made in determining their impact on our Consolidated Financial Statements.

During the six months ended June 30, 2015, there have been no changes to our critical accounting policies and estimates.

Recent Accounting Pronouncements

See information appearing under the caption "– Recent Accounting Pronouncements –" in "Note 1 - Basis of Presentation and Summary of Significant Accounting Policies" for a discussion of the disclosure requirements of recent accounting pronouncements not yet adopted by us.

Funds From Operations ("FFO")

Management believes that FFO is an appropriate measure of performance for equity REITs and computes this measure in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO (including any guidance that NAREIT releases with respect to the definition). FFO is defined by NAREIT as net income (computed in accordance with GAAP), reduced by preferred dividends, excluding gains or losses from sale of previously depreciable real estate assets, impairment charges related to depreciable real estate and extraordinary items under GAAP, plus depreciation and amortization, and after adjustments to derive our pro rata share of FFO of consolidated and unconsolidated joint ventures. Further, we do not adjust FFO to eliminate the effects of non-recurring charges. We believe that FFO is a meaningful supplemental measure of our operating performance because historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, as reflected through depreciation and amortization expenses. However, since real estate values have historically risen or fallen with market and other conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient. Thus, NAREIT created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. We believe that the use of FFO, combined with the required GAAP presentations, has been beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of operating results among such companies more meaningful. FFO as reported by us may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. FFO does not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs. FFO should not be considered an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity. FFO measures 100% of the operating performance of Parkway Properties LP's real estate properties in which Parkway Properties, Inc. owns an interest.









37



The following table presents a reconciliation of net income for Parkway Properties, Inc. and attributable to common stockholders to FFO attributable to the operating partnership for the six months ended June 30, 2015 and 2014 (in thousands):
 
 
Six Months Ended
 
 
June 30,
 
 
2015
 
2014
 
 
(Unaudited)
Net income for Parkway Properties, Inc. and attributable to common stockholders
 
$
21,407

 
$
1,000

Adjustments to derive funds from operations attributable to the operating partnership:
 
 
 
 

Depreciation and amortization
 
89,071

 
84,965

Noncontrolling interest – unit holders
 
955

 
(7
)
Impairment loss on real estate
 
5,400

 

Net gains on sale of real estate (Parkway's share)
 
(39,238
)
 
(16,752
)
Funds from operations attributable to the operating partnership
 
$
77,595

 
$
69,206


The following table presents a reconciliation of funds from operations attributable to the operating partnership to recurring funds from operations attributable to the operating partnership for the six months ended June 30, 2015 and 2014 (in thousands):
 
 
Six Months Ended
 
 
June 30,
 
 
2015
 
2014
 
 
(Unaudited)
Funds from operations attributable to the operating partnership
 
$
77,595

 
$
69,206

Adjustments to derive recurring funds from operations attributable to the operating partnership:
 
 
 
 

Non-recurring lease termination fee income
 
(1,029
)
 
(313
)
Loss on extinguishment of debt (Parkway's share)
 
3,752

 
339

Acquisition costs
 
667

 
1,134

Non-cash adjustment for interest rate swap
 
205

 
121

Realignment expenses
 

 
4,044

Recurring funds from operations attributable to the operating partnership
 
$
81,190

 
$
74,531


EBITDA

We believe that using EBITDA as a non-GAAP financial measure helps investors and our management analyze our ability to service debt and pay cash distributions. However, the material limitations associated with using EBITDA as a non-GAAP financial measure compared to cash flows provided by operating, investing and financing activities are that EBITDA does not reflect our historical cash expenditures or future cash requirements for working capital, capital expenditures or the cash required to make interest and principal payments on our outstanding debt. Although EBITDA has limitations as an analytical tool, we compensate for the limitations by only using EBITDA to supplement GAAP financial measures. Additionally, we believe that investors should consider EBITDA in conjunction with net income and the other required GAAP measures of our performance and liquidity to improve their understanding of our operating results and liquidity. EBITDA measures 100% of the operating performance of Parkway Properties LP's real estate properties in which Parkway Properties, Inc. owns an interest.

We view EBITDA primarily as a liquidity measure and, as such, the GAAP financial measure most directly comparable to it is cash flows provided by operating activities. Because EBITDA is not a measure of financial performance calculated in accordance with GAAP, it should not be considered in isolation or as a substitute for operating income, net income, or cash flows provided by operating, investing and financing activities prepared in accordance with GAAP. The following table reconciles cash flows provided by operating activities to EBITDA for the six months ended June 30, 2015 and 2014 (in thousands):

38



 
 
Six Months Ended
 
 
June 30,
 
 
2015
 
2014
 
 
(Unaudited)
Cash flows provided by operating activities
 
$
54,652

 
$
18,601

Amortization of below market leases, net
 
8,620

 
5,074

Interest expense
 
40,953

 
32,855

Loss on extinguishment of debt
 
4,840

 
339

Amortization of financing costs
 
1,624

 
1,740

Amortization of debt premium, net
 
(5,908
)
 
(2,678
)
Non-cash adjustment for interest rate swaps
 
205

 
121

Acquisition costs
 
667

 
1,134

Tax expense - current
 
919

 
599

Change in deferred leasing costs
 
7,780

 
(3,783
)
Change in condominium units
 
(8,649
)
 
(3,472
)
Change in receivables and other assets
 
10,061

 
33,963

Change in accounts payable and other liabilities
 
16,930

 
24,257

Adjustments for noncontrolling interests and unconsolidated joint ventures
 
(14,505
)
 
342

EBITDA
 
$
118,189

 
$
109,092


39



The reconciliation of net income for Parkway Properties, Inc. and attributable to common stockholders to EBITDA and the computation of our proportionate share of interest and fixed charge coverage ratios, as well as the net debt to EBITDA multiple is as follows for the six months ended June 30, 2015 and 2014 (in thousands):
 
 
Six Months Ended
 
 
June 30,
 
 
2015
 
2014
 
 
(Unaudited)
Net income for Parkway Properties, Inc. and attributable to common stockholders
 
$
21,407

 
$
1,000

Adjustments to net income for Parkway Properties, Inc. and attributable to common stockholders:
 
 

 
 

Interest expense
 
40,953

 
32,855

Loss on extinguishment of debt
 
4,840

 
339

Amortization of financing costs
 
1,624

 
1,740

Amortization of debt premium, net
 
(5,908
)
 
(2,678
)
Non-cash adjustment for interest rate swaps
 
205

 
121

Acquisition costs
 
667

 
1,134

Depreciation and amortization
 
96,192

 
85,377

Amortization of share-based compensation
 
3,459

 
5,294

Net gains on sale of real estate (Parkway's share)
 
(39,238
)
 
(16,752
)
Impairment loss on real estate
 
5,400

 

Tax expense
 
518

 
599

Noncontrolling interest - unit holders
 
955

 
(7
)
EBITDA adjustments - noncontrolling interest in real estate partnerships and unconsolidated joint ventures
 
(12,885
)
 
70

EBITDA (1)
 
$
118,189

 
$
109,092

Interest coverage ratio:
 
 

 
 

EBITDA
 
$
118,189

 
$
109,092

Interest expense:
 
 

 
 

Interest expense
 
$
40,953

 
$
32,855

Interest expense - noncontrolling interest in real estate partnerships and unconsolidated joint ventures
 
(10,458
)
 
(1,586
)
Total interest expense
 
$
30,495

 
$
31,269

Interest coverage ratio
 
3.9

 
3.5

Fixed charge coverage ratio:
 
 

 
 

EBITDA
 
$
118,189

 
$
109,092

Fixed charges:
 
 

 
 

Interest expense
 
$
30,495

 
$
31,269

Principal payments
 
2,421

 
2,431

Total fixed charges
 
$
32,916

 
$
33,700

Fixed charge coverage ratio
 
3.6

 
3.2

Net Debt to EBITDA multiple:
 
 

 
 

Annualized EBITDA (2)
 
$
233,921

 
$
224,155

Parkway's share of total debt:
 
 

 
 

Mortgage notes payable
 
$
1,201,806

 
$
1,111,386

Notes payable to banks
 
600,000

 
377,000

Adjustments for noncontrolling interest in real estate partnerships and unconsolidated joint ventures
 
(194,217
)
 
47,866

Parkway's share of total debt
 
1,607,589

 
1,536,252

Less:  Parkway's share of cash
 
(47,142
)
 
(57,444
)
Parkway's share of net debt
 
$
1,560,447

 
$
1,478,808

Net Debt to EBITDA multiple
 
6.7

 
6.6


(1)
We define EBITDA, a non-GAAP financial measure, as net income before interest, income taxes, depreciation, amortization, gains or losses on early extinguishment of debt, and other gains and losses.  EBITDA, as calculated by us, is not comparable to EBITDA reported by other REITs that do not define EBITDA exactly as we do.
(2)
Annualized EBITDA includes the implied annualized impact of any acquisition or disposition activity during the period.




40



Inflation

Inflation has not had a significant impact on us because of the relatively low inflation rate in our geographic areas of operation. Additionally, most of the leases require the customers to pay their pro rata share of operating expenses, including common area maintenance, real estate taxes, utilities and insurance, thereby reducing our exposure to increases in operating expenses resulting from inflation. Our leases typically have three to seven year terms, which may enable us to replace existing leases with new leases at market base rent, which may be higher or lower than the existing lease rate.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

See information appearing under the captions "Liquidity and Capital Resources – Risk Management Objective of Using Derivatives," "Liquidity and Capital Resources – Cash Flow Hedges of Interest Rate Risk," "Tabular Disclosure of the Effect of Derivative Instruments on the Statements of Operations and Comprehensive Income (Loss) – Credit Risk-Related Contingent Features" appearing in "Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations."

Item 4. Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures at June 30, 2015. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at June 30, 2015. There were no changes in our internal control over financial reporting during the second quarter of 2015 that have materially affected, or are reasonably likely to affect, our internal control over financial reporting.

Our internal control system was designed to provide reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to the financial statement preparation and presentation.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We and our subsidiaries are, from time to time, parties to litigation arising from the ordinary course of business. Our management does not believe that any such litigation will materially affect our financial position or operations.

Item 1A. Risk Factors

We may not be able to complete our pending property dispositions in the time period expected or at all, which could have a material adverse impact on our financial condition, results of operations and trading price of our common stock.

We have entered into agreements to sell our City Centre and Comerica Bank Building properties. While we expect to close on the sale of these properties by October 15, 2015, we cannot assure you that we will close the pending sales. If any of these properties is sold at a price below its carrying value, we will recognize a loss. In addition, if we are unable to sell these properties, we may have greater than anticipated amounts outstanding under our senior unsecured revolving credit facility, and we may be required to own and operate these properties, some of which are outside of our target markets and operating infrastructure and are not consistent with our core investment strategy. Our inability to successfully complete our pending disposition of these properties could have a material adverse impact on our balance sheet, results of operations and trading price of our common stock.

For a discussion of other potential risks and uncertainties, please refer to Item 1A—Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

The Company did not sell any securities during the quarter ended June 30, 2015 that were not registered under the Securities Act of 1933, as amended.


41



Purchases of Equity Securities by the Issuer

The following table summarizes all of the repurchases during the three months ended June 30, 2015:
Period
 
Total Number of Shares Purchased
 
Average Price Paid per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
4/1/2015 to 4/30/2015
 

 
$

 

 

5/1/2015 to 5/31/2015
 
1,408

(1)
17.87

 

 

6/1/2015 to 6/30/2015
 

 

 

 

 
 
1,408

 
$
17.87

 

 

(1) As permitted under our equity incentive plans, these shares were withheld by us to satisfy tax withholding obligations for employees in connection with the vesting of restricted stock and restricted stock units.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable.

Item 5.  Other Information

None.

Item 6.  Exhibits
3.1

Articles of Incorporation, as amended, of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-K filed March 3, 2014).
 
 
3.2

Bylaws of the Company, as amended through August 5, 2010 (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed August 6, 2010).
 
 
10.1

Parkway Properties, Inc. and Parkway Properties LP 2015 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed May 19, 2015).
 
 
10.2

Form of Profits Interest Units (LTIP Units) Agreement under the Parkway Properties, Inc. and Parkway Properties LP 2015 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed May 19, 2015).
 
 
10.3

Form of Restricted Stock Unit Agreement - Time Vesting under the Parkway Properties, Inc. and Parkway Properties LP 2015 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed May 19, 2015).
 
 
10.4

Amendment to Employment Agreement, dated as of June 15, 2015, by and between Parkway Properties, Inc. and James R. Heistand (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed June 17, 2015).
 
 
10.5

Amendment to Employment Agreement, dated as of June 15, 2015, by and between Parkway Properties, Inc. and David R. O'Reilly (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed June 17, 2015).
 
 
10.6

Amendment to Employment Agreement, dated as of June 15, 2015, by and between Parkway Properties, Inc. and M. Jayson Lipsey (incorporated by reference to Exhibit 10.3 to the Company's Form 8-K filed June 17, 2015).
 
 
10.7

Amendment to Employment Agreement, dated as of June 15, 2015, by and between Parkway Properties, Inc. and Jeremy R. Dorsett (incorporated by reference to Exhibit 10.4 to the Company's Form 8-K filed June 17, 2015).
 
 
10.8

Amendment to Employment Agreement, dated as of June 15, 2015, by and between Parkway Properties, Inc. and Jason A. Bates (incorporated by reference to Exhibit 10.5 to the Company's Form 8-K filed June 17, 2015).

42



10.9

Amendment to Employment Agreement, dated as of June 15, 2015, by and between Parkway Properties, Inc. and Scott E. Francis (incorporated by reference to Exhibit 10.6 to the Company's Form 8-K filed June 17, 2015).
 
 
10.10

Consulting Agreement, dated as of June 15, 2015, by and between Parkway Properties LP and Henry F. Pratt, III (incorporated by reference to Exhibit 10.7 to the Company's Form 8-K filed June 17, 2015).
 
 
10.11

Term Loan Agreement dated as of June 26, 2015 by and among Parkway Properties LP, Parkway Properties, Inc., Wells Fargo Bank, National Association as Administrative Agent and the lenders party thereto(incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed July 1, 2015).
 
 
10.12

Second Amendment to Amended, Restated and Consolidated Credit Agreement dated as of July 10, 2015 by and among Parkway Properties LP, Parkway Properties, Inc., Wells Fargo Bank, National Association as Administrative Agent and the lenders party thereto.
 
 
31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
101

The following materials from Parkway Properties, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) consolidated balance sheets, (ii) consolidated statements of operations and comprehensive income (loss), (iii) consolidated statement of changes in equity, (iv) consolidated statements of cash flows, and (v) the notes to the consolidated financial statements.**

** Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

43



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



DATE: August 3, 2015
  PARKWAY PROPERTIES, INC.

  BY: /s/ Scott E. Francis

Scott E. Francis
Executive Vice President and
Chief Accounting Officer

44