Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - SELECT INCOME REIT | sir-20150630x10q.htm |
| EX-31.2 - EX-31.2 - SELECT INCOME REIT | sir-20150630ex31298efc1.htm |
| EX-32.1 - EX-32.1 - SELECT INCOME REIT | sir-20150630ex32138bfe3.htm |
| EX-31.4 - EX-31.4 - SELECT INCOME REIT | sir-20150630ex314a15b27.htm |
| EX-31.3 - EX-31.3 - SELECT INCOME REIT | sir-20150630ex3130cd5f7.htm |
| EX-31.1 - EX-31.1 - SELECT INCOME REIT | sir-20150630ex311dd5ae0.htm |
| EX-3.3 - EX-3.3 - SELECT INCOME REIT | sir-20150630ex3345e935d.htm |
| EX-3.2 - EX-3.2 - SELECT INCOME REIT | sir-20150630ex32168e50c.htm |
SELECT INCOME REIT
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended June 30, |
|
Year Ended December 31, |
||||||||||||||
|
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
||||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings of an investee |
$ |
33,491 |
|
$ |
105,867 |
|
$ |
92,662 |
|
$ |
65,896 |
|
$ |
68,943 |
|
$ |
60,572 |
|
Fixed charges |
|
33,747 |
|
|
12,974 |
|
|
13,763 |
|
|
7,565 |
|
|
- |
|
|
- |
|
Adjusted earnings |
$ |
67,238 |
|
$ |
118,841 |
|
$ |
106,425 |
|
$ |
73,461 |
|
$ |
68,943 |
|
$ |
60,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (including amortization of debt premiums and discounts and deferred financing fees) |
$ |
33,747 |
|
$ |
12,974 |
|
$ |
13,763 |
|
$ |
7,565 |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges (1) |
|
2.0x |
|
|
9.2x |
|
|
7.7x |
|
|
9.7x |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
There is no ratio for the years ended December 31, 2011 and 2010 because there were no fixed charges attributable to us during these years. |
11