Attached files
MONTHLY SERVICER’S CERTIFICATE
(TO BE DELIVERED EACH MONTH PURSUANT TO SECTION 3.01(b)(i)
OF THE SERIES 2003-1 TRANSITION PROPERTY SERVICING AGREEMENT)
ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC,
Series 2003-1 Bonds
Oncor Electric Delivery Company LLC, as Servicer
Pursuant to the Series 2003-1 Transition Property Servicing Agreement dated as of August 21, 2003 (the “Series 2003-1 Transition Property Servicing Agreement”) between Oncor Electric Delivery Company LLC, as Servicer, and Oncor Electric Delivery Transition Bond Company LLC, as Issuer, the Servicer does hereby certify as follows:
table
SERIES 2003-1 COLLECTION PERIOD: June 2015 |
||||||||
Customer Class |
a. Series 2003-1 Transition Charges in Effect August 28, 2014 |
b. Series 2003-1 Transition Charges Billed |
c. Actual Series 2003-1 Transition Charge Payments Received |
d. Series 2003-1 Transition Charge Remittances Made to Trustee |
||||
Residential Service |
$0.000522/ kWh |
$ 1,693,986.30
|
$ 1,215,456.18
|
$ 1,215,456.18
|
||||
General Service Secondary |
$ 2,140,492.65
|
$ 1,961,758.36
|
$ 1,961,758.36
|
|||||
Non-demand |
$0.000480/ kWh |
|||||||
Demand |
$0.172/ kW |
|||||||
General Service Primary |
$ 287,927.58
|
$ 282,035.58
|
$ 282,035.58
|
|||||
Non-demand |
$0.000341/ kWh |
|||||||
Demand |
$0.143/ kW |
|||||||
High Voltage Service |
$0.112/ kW |
$ 150,350.68
|
$ 144,038.81
|
$ 144,038.81
|
||||
Lighting Service |
$0.000911/ kWh |
$ 33,087.37
|
$ 29,236.92
|
$ 29,236.92
|
||||
Instantaneous Interruptible |
$0.089/ kW |
$ 91,039.01
|
$ 84,603.11
|
$ 84,603.11
|
||||
Noticed Interruptible |
$0.181/ kW |
$ 145,637.50
|
$ 137,359.33
|
$ 137,359.33
|
||||
Total |
$ 4,542,521.09
|
$ 3,854,488.29
|
$ 3,854,488.29
|
Capitalized terms used herein have their respective meanings set forth in the Series 2003-1 Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer’s Certificate this 2nd day of July, 2015.
|
|
ONCOR ELECTRIC DELIVERY COMPANY LLC, |
|
|
|
as Servicer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ John M. Casey |
|
|
Name: |
John M. Casey |
|
|
Title: |
Vice President - Treasurer |
|
|
|
|
|