Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - OPEN TEXT CORPexhibit311q4-15.htm
EX-32.1 - EXHIBIT 32.1 - OPEN TEXT CORPexhibit321q4-15.htm
EX-32.2 - EXHIBIT 32.2 - OPEN TEXT CORPexhibit322q4-15.htm
EX-21.1 - EXHIBIT 21.1 - OPEN TEXT CORPexhibit211-subsidaries.htm
EX-31.2 - EXHIBIT 31.2 - OPEN TEXT CORPexhibit312q4-15.htm
EX-23.1 - EXHIBIT 23.1 - OPEN TEXT CORPexhibit231consentkpmg.htm
EX-10.24 - EXHIBIT 10.24 - OPEN TEXT CORPexhibit1024employmentagree.htm
EX-10.23 - EXHIBIT 10.23 - OPEN TEXT CORPexhibit1023employmentagree.htm
10-K - 10-K - OPEN TEXT CORPa10-kq4x15.htm


Exhibit 12.1

STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERENCE DIVIDENDS
The following table reflects the computation of the ratio of earnings to combined fixed charges and preference dividends for the periods presented (in thousands, except for ratios):

 
 
Year Ended June 30,
 
2015
2014
2013
2012
2011
Computation of earnings:
 
 
 
 
 
Earnings before taxes
266,044

276,535

178,210

137,345

136,134

Add:
 
 
 
 
 
(Income) losses attributable to non-controlling interests
(79
)
51




Fixed charges (see below)
54,620

27,934

16,982

15,564

8,452

 
320,585

304,520

195,192

152,909

144,586

Computation of combined fixed charges and preference dividends:
 
 
 
 
 
Fixed charges:
 
 
 
 
 
Interest expense
54,620

27,934

16,982

15,564

8,452

Preference dividends





Total combined fixed charges and preference dividends
54,620

27,934

16,982

15,564

8,452

 
 
 
 
 
 
Ratio of earnings to fixed charges (1)
5.87

10.90

11.49

9.82

17.11

Ratio of earnings to combined fixed charges and preference dividends (1) (2)
5.87

10.90

11.49

9.82

17.11

__________
(1) For the purpose of these calculations, "earnings" is the amount resulting from adding together earnings before taxes, fixed charges, and losses attributable to non-controlling interests. "Fixed charges" includes interest expensed, capitalized and the amortization of capitalized expenses related to indebtedness.
(2) There were no preference shares outstanding for the indicated periods. Accordingly, the ratio of earnings to combined fixed charges and preference dividends was identical to the ratio of earnings to fixed charges for each period.