Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - HUMANA INChum-20150630xex31x2.htm
EX-31.1 - EXHIBIT 31.1 - HUMANA INChum-20150630xex31x1.htm
EX-32 - EX-32 - HUMANA INChum-20150630xex32.htm
10-Q - 10-Q - HUMANA INChum-20150630x10q.htm

Exhibit 12
Humana Inc.
Computation of Ratio of Earnings to Fixed Charges
 
For the six months ended
June 30,
 
For the twelve months ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
2010
 
(Dollars in millions)
Income before income taxes
$
1,537

 
$
2,170

 
$
1,921

 
$
1,911

 
$
2,235

 
$
1,749

Fixed charges
131

 
267

 
216

 
178

 
178

 
157

Total earnings
$
1,668

 
$
2,437

 
$
2,137

 
$
2,089

 
$
2,413

 
$
1,906

Interest charged to expense
$
93

 
$
192

 
$
140

 
$
105

 
$
109

 
$
105

One-third of rent expense
38

 
75

 
76

 
73

 
69

 
52

Total fixed charges
$
131

 
$
267

 
$
216

 
$
178

 
$
178

 
$
157

Ratio of earnings to fixed charges (1)(2)
12.7x

 
9.1x

 
9.9x

 
11.7x

 
13.6x

 
12.1x

 
 
 
 
 
 
 
 
 
 
 
 
Notes
(1)
For the purposes of determining the ratio of earnings to fixed charges, earnings consist of income before income taxes and fixed charges. Fixed charges include gross interest expense, amortization of deferred financing expenses and an amount equivalent to interest included in rental charges. One-third of rental expense represents a reasonable approximation of the interest amount.
(2)
There are no shares of preferred stock outstanding.