Attached files
file | filename |
---|---|
EX-10.4 - EX-10.4 - Bonanza Creek Energy, Inc. | bcei-20150630ex10451386d.htm |
EX-32.2 - EX-32.2 - Bonanza Creek Energy, Inc. | bcei-20150630ex322bdc1fa.htm |
EX-31.2 - EX-31.2 - Bonanza Creek Energy, Inc. | bcei-20150630ex312407417.htm |
EX-10.5 - EX-10.5 - Bonanza Creek Energy, Inc. | bcei-20150630ex10511c180.htm |
EX-31.1 - EX-31.1 - Bonanza Creek Energy, Inc. | bcei-20150630ex311d4aa0a.htm |
EX-32.1 - EX-32.1 - Bonanza Creek Energy, Inc. | bcei-20150630ex321d62135.htm |
EX-10.3 - EX-10.3 - Bonanza Creek Energy, Inc. | bcei-20150630ex103525496.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
Commission File Number: 001-35371
Bonanza Creek Energy, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
61-1630631 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
410 17th Street, Suite 1400 |
|
|
Denver, Colorado |
|
80202 |
(Address of principal executive offices) |
|
(Zip Code) |
(720) 440-6100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer☒ |
|
Accelerated filer☐ |
|
|
|
Non-accelerated filer☐ |
|
Smaller reporting company☐ |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of July 23, 2015, the registrant had 49,748,846 shares of common stock outstanding.
1
BONANZA CREEK ENERGY, INC.
2
PART I - FINANCIAL INFORMATION
BONANZA CREEK ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
|
|
|
|
|
June 30, 2015 |
|
December 31, 2014 |
||
|
(in thousands, except share data) |
||||
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
15,340 |
|
$ |
2,584 |
Accounts receivable: |
|
|
|
|
|
Oil and gas sales |
|
46,755 |
|
|
54,574 |
Joint interest and other |
|
26,702 |
|
|
37,202 |
Prepaid expenses and other |
|
13,870 |
|
|
12,522 |
Inventory of oilfield equipment |
|
10,340 |
|
|
15,353 |
Derivative asset |
|
55,419 |
|
|
86,240 |
Total current assets |
|
168,426 |
|
|
208,475 |
Property and equipment (successful efforts method), at cost: |
|
|
|
|
|
Proved properties |
|
2,203,152 |
|
|
1,924,380 |
Less: accumulated depreciation, depletion and amortization |
|
(716,954) |
|
|
(592,073) |
Total proved properties, net |
|
1,486,198 |
|
|
1,332,307 |
Unproved properties |
|
198,098 |
|
|
206,721 |
Wells in progress |
|
130,575 |
|
|
139,208 |
Natural gas plant, net of accumulated depreciation of $9,640 in 2015 and $8,457 in 2014 |
|
66,770 |
|
|
67,840 |
Other property and equipment, net of accumulated depreciation of $7,804 in 2015 and $6,087 in 2014 |
|
9,333 |
|
|
10,401 |
Total property and equipment, net |
|
1,890,974 |
|
|
1,756,477 |
Long-term derivative asset |
|
11,310 |
|
|
17,765 |
Other noncurrent assets |
|
22,176 |
|
|
23,372 |
Total assets |
$ |
2,092,886 |
|
$ |
2,006,089 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable and accrued expenses (note 4) |
$ |
120,858 |
|
$ |
145,788 |
Oil and gas revenue distribution payable |
|
38,566 |
|
|
40,659 |
Contractual obligation for land acquisition |
|
12,000 |
|
|
12,000 |
Total current liabilities |
|
171,424 |
|
|
198,447 |
Long-term liabilities: |
|
|
|
|
|
Long-term debt (note 5) |
|
850,006 |
|
|
840,619 |
Contractual obligation for land acquisition |
|
11,884 |
|
|
11,186 |
Ad valorem taxes |
|
19,668 |
|
|
28,635 |
Deferred income taxes |
|
129,122 |
|
|
165,667 |
Asset retirement obligations |
|
22,264 |
|
|
21,464 |
Total liabilities |
|
1,204,368 |
|
|
1,266,018 |
Commitments and contingencies (note 6) |
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
Preferred stock, $.001 par value, 25,000,000 shares authorized, none outstanding |
|
— |
|
|
— |
Common stock, $.001 par value, 225,000,000 shares authorized, 49,750,590 and 41,287,270 issued and outstanding in 2015 and 2014, respectively |
|
50 |
|
|
41 |
Additional paid-in capital |
|
799,534 |
|
|
591,511 |
Retained earnings |
|
88,934 |
|
|
148,519 |
Total stockholders’ equity |
|
888,518 |
|
|
740,071 |
Total liabilities and stockholders’ equity |
$ |
2,092,886 |
|
$ |
2,006,089 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
BONANZA CREEK ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
||||||||
|
|
2015 |
|
2014 |
|
|
2015 |
|
2014 |
||||
|
|
(in thousands, except shares and per share amounts) |
|||||||||||
Operating net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
90,422 |
|
$ |
151,682 |
|
|
$ |
163,498 |
|
$ |
279,077 |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense |
|
|
20,895 |
|
|
18,018 |
|
|
|
40,159 |
|
|
35,099 |
Severance and ad valorem taxes |
|
|
4,148 |
|
|
16,263 |
|
|
|
10,644 |
|
|
27,013 |
Exploration |
|
|
5,748 |
|
|
96 |
|
|
|
6,246 |
|
|
1,179 |
Depreciation, depletion and amortization |
|
|
69,925 |
|
|
54,117 |
|
|
|
128,929 |
|
|
95,248 |
Abandonment and impairment of unproved properties |
|
|
14,527 |
|
|
— |
|
|
|
19,996 |
|
|
— |
General and administrative (including $4,359, $7,353, $7,787, and $14,150, respectively, of stock compensation) |
|
|
21,602 |
|
|
24,547 |
|
|
|
38,474 |
|
|
48,261 |
Total operating expenses |
|
|
136,845 |
|
|
113,041 |
|
|
|
244,448 |
|
|
206,800 |
Income (loss) from operations |
|
|
(46,423) |
|
|
38,641 |
|
|
|
(80,950) |
|
|
72,277 |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative gain (loss) |
|
|
(5,478) |
|
|
(27,307) |
|
|
|
13,378 |
|
|
(36,085) |
Interest expense |
|
|
(14,468) |
|
|
(9,434) |
|
|
|
(28,706) |
|
|
(18,769) |
Other income |
|
|
198 |
|
|
167 |
|
|
|
148 |
|
|
216 |
Total other expense |
|
|
(19,748) |
|
|
(36,574) |
|
|
|
(15,180) |
|
|
(54,638) |
Income (loss) from continuing operations before taxes |
|
|
(66,171) |
|
|
2,067 |
|
|
|
(96,130) |
|
|
17,639 |
Income tax benefit (expense) |
|
|
25,007 |
|
|
(796) |
|
|
|
36,544 |
|
|
(6,791) |
Income (loss) from continuing operations |
|
$ |
(41,164) |
|
$ |
1,271 |
|
|
|
(59,586) |
|
$ |
10,848 |
Discontinued operations (note 3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations associated with oil and gas properties held for sale |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(85) |
Gain (loss) on sale of oil and gas properties |
|
|
— |
|
|
(184) |
|
|
|
— |
|
|
6,330 |
Income tax benefit (expense) |
|
|
— |
|
|
71 |
|
|
|
— |
|
|
(2,404) |
Gain (loss) from discontinued operations |
|
|
— |
|
|
(113) |
|
|
|
— |
|
|
3,841 |
Net income (loss) |
|
$ |
(41,164) |
|
$ |
1,158 |
|
|
$ |
(59,586) |
|
$ |
14,689 |
Comprehensive income (loss) |
|
$ |
(41,164) |
|
$ |
1,158 |
|
|
$ |
(59,586) |
|
$ |
14,689 |
Basic and diluted income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(0.83) |
|
$ |
0.03 |
|
|
$ |
(1.25) |
|
$ |
0.27 |
Income from discontinued operations |
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
0.09 |
Net income (loss) per common share |
|
$ |
(0.83) |
|
$ |
0.03 |
|
|
$ |
(1.25) |
|
$ |
0.36 |
Basic weighted-average common shares outstanding |
|
|
48,923,335 |
|
|
39,758,489 |
|
|
|
46,733,682 |
|
|
39,655,968 |
Diluted weighted-average common shares outstanding |
|
|
48,923,335 |
|
|
39,857,028 |
|
|
|
46,733,682 |
|
|
39,780,195 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
BONANZA CREEK ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Six Months Ended June 30, |
||||
|
|
2015 |
|
2014 |
||
|
|
(in thousands) |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income (loss) |
|
$ |
(59,586) |
|
$ |
14,689 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
128,929 |
|
|
95,316 |
Deferred income taxes |
|
|
(36,544) |
|
|
9,095 |
Abandonment and impairment of unproved properties |
|
|
19,996 |
|
|
— |
Dry hole expense |
|
|
5,680 |
|
|
— |
Stock-based compensation |
|
|
7,787 |
|
|
14,150 |
Amortization of deferred financing costs and debt premium |
|
|
1,226 |
|
|
542 |
Accretion of contractual obligation for land acquisition |
|
|
698 |
|
|
381 |
Derivative (gain) loss |
|
|
(13,378) |
|
|
36,085 |
Gain on sale of oil and gas properties |
|
|
— |
|
|
(6,330) |
Other |
|
|
(43) |
|
|
(14) |
Changes in current assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
18,319 |
|
|
(32,385) |
Prepaid expenses and other assets |
|
|
(1,348) |
|
|
(2,575) |
Accounts payable and accrued liabilities |
|
|
(23,054) |
|
|
29,114 |
Settlement of asset retirement obligations |
|
|
(519) |
|
|
(99) |
Net cash provided by operating activities |
|
|
48,163 |
|
|
157,969 |
Cash flows from investing activities: |
|
|
|
|
|
|
Acquisition of oil and gas properties |
|
|
(11,914) |
|
|
(3,091) |
Proceeds from sale of oil and gas properties |
|
|
— |
|
|
6,000 |
Exploration and development of oil and gas properties |
|
|
(282,993) |
|
|
(275,890) |
Natural gas plant capital expenditures |
|
|
(113) |
|
|
(271) |
Derivative cash settlements |
|
|
50,655 |
|
|
(8,142) |
(Increase) decrease in restricted cash |
|
|
— |
|
|
(11,280) |
Additions to property and equipment - non oil and gas |
|
|
(649) |
|
|
(3,989) |
Net cash used in investing activities |
|
|
(245,014) |
|
|
(296,663) |
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from credit facility |
|
|
87,000 |
|
|
— |
Payments to credit facility |
|
|
(77,000) |
|
|
— |
Proceeds from sale of common stock |
|
|
209,300 |
|
|
— |
Offering costs related to sale of common stock |
|
|
(6,607) |
|
|
— |
Offering costs related to sale of Senior Notes |
|
|
(93) |
|
|
(277) |
Payment of employee tax withholdings in exchange for the return of common stock |
|
|
(2,448) |
|
|
(4,766) |
Deferred financing costs |
|
|
(545) |
|
|
(290) |
Net cash provided by (used in) financing activities |
|
|
209,607 |
|
|
(5,333) |
Net change in cash and cash equivalents |
|
|
12,756 |
|
|
(144,027) |
Cash and cash equivalents: |
|
|
|
|
|
|
Beginning of period |
|
|
2,584 |
|
|
180,582 |
End of period |
|
$ |
15,340 |
|
$ |
36,555 |
Supplemental cash flow disclosure: |
|
|
|
|
|
|
Cash paid for interest |
|
$ |
27,396 |
|
$ |
17,857 |
Cash paid for income taxes |
|
$ |
820 |
|
$ |
100 |
Changes in working capital related to drilling expenditures, natural gas plant expenditures, and property acquisition |
|
$ |
(12,935) |
|
$ |
10,920 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
BONANZA CREEK ENERGY, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 - ORGANIZATION AND BUSINESS
Bonanza Creek Energy, Inc. (“BCEI” or, together with our consolidated subsidiaries, the “Company”) is engaged in the acquisition, exploration, development and production of onshore oil and associated liquids-rich natural gas in the United States. Our oil and liquids-weighted assets are concentrated primarily in the Wattenberg Field in Colorado, which the Company has designated the Rocky Mountain region, and the Dorcheat Macedonia Field in southern Arkansas, which the Company has designated the Mid-Continent region.
NOTE 2 - BASIS OF PRESENTATION
These statements have been prepared in accordance with the Securities and Exchange Commission and accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information with the condensed consolidated balance sheets (“balance sheets”) and the condensed consolidated statements of cash flows as of December 31, 2014, being derived from audited financial statements. The quarterly financial statements included herein do not necessarily include all of the disclosures as may be required under generally accepted accounting principles for complete financial statements. There has been no material change in the information disclosed in the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Form 10-K”), except as disclosed herein. These consolidated financial statements include all of the adjustments, which, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations. All such adjustments are of a normal recurring nature only. The results of operations for the quarterly periods are not necessarily indicative of the results to be expected for the full fiscal year. The Company evaluated events subsequent to the balance sheet date of June 30, 2015 through the filing date of this report. Certain prior period amounts are reclassified to conform to the current period presentation, when necessary.
Principles of Consolidation
The balance sheets include the accounts of BCEI and its wholly owned subsidiaries, Bonanza Creek Energy Operating Company, LLC, Bonanza Creek Energy Resources, LLC, Bonanza Creek Energy Upstream LLC, Bonanza Creek Energy Midstream, LLC, Holmes Eastern Company, LLC and Rocky Mountain Infrastructure, LLC. All significant intercompany accounts and transactions have been eliminated.
Significant Accounting Policies
The significant accounting policies followed by the Company were set forth in Note 1 to the 2014 Form 10-K and are supplemented by the notes throughout this report. These unaudited condensed consolidated financial statements should be read in conjunction with the 2014 Form 10-K.
Recently Issued Accounting Standards
In March 2015, the Financial Accounting Standards Board issued Update No. 2015-03 – Interest – Imputation of Interest, Simplifying the Presentation of Debt Issuance Costs. The update requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This authoritative accounting guidance is effective for fiscal years beginning after December 15, 2015 and interim periods within those fiscal years on a retrospective basis. The Company is currently evaluating the provisions of this guidance and assessing its impact, but does not currently believe it will have a material effect on the Company’s financial statements or disclosures.
Rocky Mountain Infrastructure, LLC
During the first quarter of 2015, the Company’s wholly owned subsidiary, Bonanza Creek Energy Operating Company, LLC, formed a wholly owned subsidiary, Rocky Mountain Infrastructure, LLC, to hold gathering systems and related infrastructure that service the Wattenberg Field. In May 2015, Bonanza Creek Energy
6
Operating Company, LLC transferred approximately $46.5 million of gathering system assets to Rocky Mountain Infrastructure, LLC.
NOTE 3 - DISCONTINUED OPERATIONS
During June 2012, the Company began marketing, with intent to sell, all of its oil and gas properties in California classifying them as assets held for sale. Assets are classified as held for sale when the Company commits to a plan to sell the assets and there is reasonable certainty that the sale will take place within one year. The Company determined that its intent to sell all of its assets in a region qualified as discontinued operations. The Company sold its remaining property in this region during the first quarter of 2014 for approximately $6.0 million and recorded a gain on sale of oil and gas properties in the amount of $6.3 million as of June 30, 2014.
The total revenues, expenses, and income associated with the operation of the oil and gas properties held for sale are presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
(in thousands) |
|
||||||||||
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
361 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense |
|
— |
|
|
— |
|
|
— |
|
|
366 |
|
Severance and ad valorem taxes |
|
— |
|
|
— |
|
|
— |
|
|
12 |
|
Depreciation, depletion and amortization |
|
— |
|
|
— |
|
|
— |
|
|
68 |
|
Total operating expenses |
|
— |
|
|
— |
|
|
— |
|
|
446 |
|
Loss from operations associated with oil and gas properties held for sale |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(85) |
|
NOTE 4 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses contain the following:
|
|
As of June 30, |
|
As of December 31, |
|
||
|
|
2015 |
|
2014 |
|
||
|
|
(in thousands) |
|
||||
Drilling and completion costs |
|
$ |
69,909 |
|
$ |
82,844 |
|
Accounts payable trade |
|
|
5,812 |
|
|
5,493 |
|
Accrued general and administrative cost |
|
|
10,281 |
|
|
13,541 |
|
Lease operating expense |
|
|
3,432 |
|
|
3,569 |
|
Accrued reclamation cost |
|
|
162 |
|
|
162 |
|
Accrued interest |
|
|
14,225 |
|
|
14,839 |
|
Production and ad valorem taxes and other |
|
|
17,037 |
|
|
25,340 |
|
Total accounts payable and accrued expenses |
|
$ |
120,858 |
|
$ |
145,788 |
|
NOTE 5 - LONG-TERM DEBT
Long-term debt consisted of the following as of June 30, 2015 and December 31, 2014:
|
As of June 30, |
|
As of December 31, |
|
||
|
2015 |
|
2014 |
|
||
|
|
(in thousands) |
|
|||
Revolving credit facility |
$ |
43,000 |
|
$ |
33,000 |
|
6.75% Senior Notes due 2021 |
|
500,000 |
|
|
500,000 |
|
Unamortized premium on 6.75% Senior Notes |
|
7,006 |
|
|
7,619 |
|
5.75% Senior Notes due 2023 |
|
300,000 |
|
|
300,000 |
|
Total long-term debt |
$ |
850,006 |
|
$ |
840,619 |
|
7
Credit Facility
The Company’s senior secured revolving Credit Agreement, dated March 29, 2011, as amended (the “revolving credit facility”), was further amended on May 13, 2015 (the “2015 Amendment”) to decrease the borrowing base from $600 million to $550 million with a total credit facility size of $1 billion remaining unchanged. The Company elected to limit bank commitments at $500 million while reserving the option to access, at the Company’s request, the full $550 million borrowing base. The borrowing base is redetermined semiannually on May 15 and November 15. The revolving credit facility is collateralized by substantially all of the Company’s assets and matures on September 15, 2017. As of June 30, 2015, the Company had $43 million outstanding under the revolving credit facility with an available borrowing capacity of $483 million, if the Company elected to take advantage of the entire borrowing base, after reduction for the outstanding letter of credit of $24 million. As of December 31, 2014, the Company had $33 million outstanding under the revolving credit facility with an available borrowing capacity of $543 million, if the Company elected to take advantage of the entire $600 million borrowing base available at that date, after reduction for the outstanding letter of credit of $24 million.
The revolving credit facility restricts, among other items, certain dividend payments, additional indebtedness, asset sales, loans, investments and mergers. The revolving credit facility also contains certain financial covenants, which require the maintenance of certain financial and leverage ratios, as defined by the revolving credit facility. The 2015 Amendment (i) permanently removed the maximum total debt to trailing twelve month debt to earnings before interest, income taxes, depreciation, depletion, and amortization, exploration expense and other non-cash charges (“EBITDAX”) covenant of 4.00 to 1.00 and (ii) introduced both a maximum senior secured debt (defined as borrowings under the revolving credit facility, balances drawn under letters of credit, and any outstanding second lien debt) to trailing twelve month EBITDAX covenant of 2.50 to 1.00 and a minimum trailing twelve month interest to trailing twelve month EBITDAX coverage covenant of 2.50 to 1.00. The revolving credit facility also contains a minimum current ratio covenant of 1.00 to 1.00. The Company was in compliance with all financial and non-financial covenants as of June 30, 2015, and through the filing date of this report.
Senior Unsecured Notes
The $500 million aggregate principal amount of 6.75% Senior Notes that mature on April 15, 2021 (“6.75% Senior Notes”) and the $300 million aggregate principal amount of 5.75% Senior Notes that mature on February 1, 2023 (“5.75% Senior Notes” and together with the 6.75% Senior Notes, the “Senior Notes”) are unsecured senior obligations and rank equal in right of payment with all of the Company’s existing and future unsecured senior debt, and are senior in right of payment to any future subordinated debt. The Senior Notes are jointly and severally guaranteed on a senior unsecured basis by our existing and future domestic subsidiaries that guarantee or are borrowers under our revolving credit facility. The Company has no independent assets or operations unrelated to its investments in its consolidated subsidiaries. There are no significant restrictions on the Company’s ability or the ability of any subsidiary guarantor to obtain funds from its subsidiaries by such means as a dividend or loan. The Company is subject to certain covenants under the respective indentures governing the Senior Notes that limit the Company’s ability to incur additional indebtedness, issue preferred stock, and make restricted payments, including certain dividends. The Company was in compliance with all covenants under its Senior Notes as of June 30, 2015, and through the filing date of this report.
NOTE 6 - COMMITMENTS AND CONTINGENT LIABILITIES
From time to time, the Company is involved in various commercial and regulatory claims, litigation and other legal proceedings that arise in the ordinary course of its business. The Company assesses these claims in an effort to determine the degree of probability and range of possible loss for potential accrual in its condensed consolidated financial statements. In accordance with accounting authoritative guidance, an accrual is recorded for a loss contingency when its occurrence is probable and damages can be reasonably estimated based on the most likely anticipated outcome or the minimum amount within a range of possible outcomes. Because legal proceedings are inherently unpredictable and unfavorable resolutions could occur, assessing contingencies is highly subjective and requires judgments about uncertain future events. When evaluating contingencies, the Company may be unable to provide a meaningful estimate due to a number of factors, including the procedural status of the matter in question, the presence of complex or novel legal theories, and/or the ongoing discovery and development of information important to the matters. The Company regularly reviews contingencies to determine the adequacy of its accruals
8
and related disclosures. No claims have been made, nor is the Company aware of any material uninsured liability which the Company may have, as it relates to any environmental cleanup, restoration or the violation of any rules or regulations. As of the filing date of this report, there were no material pending or overtly threatened legal actions against the Company of which it is aware.
Commitments
A purchase and transportation agreement to deliver 12,580 barrels per day of crude oil over an initial five year term went into effect May 1, 2015. As of the filing date of this report, the Company did not have any shortfalls in delivering the minimum volumes committed.
There have been no material changes from the commitments disclosed in the notes to the Company’s consolidated financial statements included in the 2014 Form 10-K.
NOTE 7 - STOCK-BASED COMPENSATION
Restricted Stock under the Long Term Incentive Plan
The Company grants shares of restricted stock to directors, eligible employees and officers under its Long Term Incentive Plan, as amended and restated (“LTIP”). Each share of restricted stock represents one share of the Company’s common stock to be released from restriction upon completion of the vesting period. The awards typically vest in one-third increments over three years. Each share of restricted stock is entitled to a non‑forfeitable dividend, if the Company were to declare one, and has the same voting rights as a share of the Company’s common stock. Shares of restricted stock are valued at the closing price of the Company’s common stock on the grant date and are recognized as general and administrative expense over the vesting period of the award.
During the six months ended June 30, 2015, the Company granted 523,000 shares of restricted stock under the Company’s LTIP to certain employees and non-employee directors. The fair value of the issuance was $13.9 million. Total expense recorded for restricted stock for the three month periods ended June 30, 2015 and 2014, was $3.6 million and $7.0 million, respectively, and $6.5 million and $13.6 million for the six months ended June 30, 2015 and 2014, respectively. As of June 30, 2015, unrecognized compensation cost was $24.6 million and will be amortized through 2018.
A summary of the status and activity of non-vested restricted stock for the six months ended June 30, 2015 is presented below.
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average |
|
|
|
|
Restricted |
|
Grant-Date |
|
|
|
|
Stock |
|
Fair Value |
|
|
Non-vested at beginning of year |
|
589,529 |
|
$ |
37.66 |
|
Granted |
|
523,000 |
|
$ |
26.58 |
|
Vested |
|
(249,207) |
|
$ |
25.96 |
|
Forfeited |
|
(26,641) |
|
$ |
34.34 |
|
Non-vested at end of quarter |
|
836,681 |
|
$ |
32.53 |
|
Performance Stock Units under the Long Term Incentive Plan
The Company grants performance stock units (“PSUs”) to certain officers under its LTIP. The number of shares of the Company’s common stock that may be issued to settle PSUs ranges from zero to two times the number of PSUs awarded. PSUs granted prior to 2014 are determined based on the Company’s performance over a three-year measurement period and vest in their entirety at the end of the measurement period. Satisfaction of the performance conditions for the PSUs granted in 2014 and thereafter are determined at the end of each annual measurement period over the course of the three-year performance cycle in an amount up to two-thirds of the target number of PSUs that are eligible for vesting (such that an amount equal to 200% of the target number of PSUs may be earned during the performance cycle). For all grants, the PSUs will be settled in shares of the Company’s common stock following the end of the three-year performance cycle. Any PSUs that have not vested at the end of
9
the applicable measurement period are forfeited. The performance criterion for the PSUs is based on a comparison of the Company’s total shareholder return (“TSR”) for the measurement period compared with the TSRs of a group of peer companies for the same measurement period. Compensation expense associated with PSUs is recognized as general and administrative expense over the measurement period.
The fair value of each PSU is estimated at the date of grant using a Monte Carlo simulation, which results in an expected percentage of PSUs to be earned during the performance period. The following table presents the assumptions used to determine the fair value of the PSUs granted during the six month period ended June 30, 2015 and for the year ended December 31, 2014.
|
For the Six Months Ended |
|
For the Year Ended |
|
June 30, 2015 |
|
December 31, 2014 |
Expected term of award |
3 |
|
3 |
Risk-free interest rate |
0.15% - 0.99% |
|
0.12% - 0.9% |
Expected volatility |
65% |
|
40% - 45% |
During the six months ended June 30, 2015, the Company granted 144,363 PSUs under the LTIP to certain officers. The fair value of the issuance was $4.8 million. Total expense recorded for PSUs for the three month periods ended June 30, 2015 and 2014 was $852,000 and $392,000, respectively, and $1.3 million and $567,000 for the six month periods ended June 30, 2015 and 2014, respectively. As of June 30, 2015, there was $6.6 million of total unrecognized compensation expense related to unvested PSUs to be amortized through 2017.
A summary of the status and activity of PSUs for the six months ended June 30, 2015 is presented below:
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Grant-Date |
|
|
|
|
PSU |
|
Fair Value |
|
|
Non-vested at beginning of year (1) |
|
94,173 |
|
$ |
37.55 |
|
Granted(1) |
|
144,363 |
|
$ |
33.44 |
|
Vested(1) |
|
— |
|
$ |
— |
|
Forfeited(1) |
|
(1,467) |
|
$ |
34.80 |
|
Non-vested at end of quarter(1) |
|
237,069 |
|
$ |
35.28 |
|
(1) |
The number of awards assumes that the associated performance condition is met at the target amount. The final number of shares of the Company’s common stock issued may vary depending on the performance multiplier, which ranges from zero to two, depending on the level of satisfaction of the performance condition. |
NOTE 8 - FAIR VALUE MEASUREMENTS
The Company follows fair value measurement authoritative guidance, which defines fair value, establishes a framework for using fair value to measure assets and liabilities, and expands disclosures about fair value measurements. The authoritative accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The statement establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions of what market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of the inputs as follows:
Level 1:Quoted prices are available in active markets for identical assets or liabilities
Level 2:Quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable
10
Level 3:Significant inputs to the valuation model are unobservable
Financial and non-financial assets and liabilities are to be classified based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
The following tables present the Company’s financial and non-financial assets and liabilities that were accounted for at fair value as of June 30, 2015 and December 31, 2014 and their classification within the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2015 |
|||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|||
|
|
(in thousands) |
|||||||
Derivative assets(1) |
|
$ |
— |
|
$ |
66,729 |
|
$ |
— |
Unproved properties(2) |
|
$ |
— |
|
$ |
— |
|
$ |
197,700 |
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2014 |
|||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|||
|
|
(in thousands) |
|||||||
Derivative assets(1) |
|
$ |
— |
|
$ |
104,005 |
|
$ |
— |
Proved properties(2) |
|
$ |
— |
|
$ |
— |
|
$ |
407,900 |
Asset retirement obligations(3) |
|
$ |
— |
|
$ |
— |
|
$ |
6,200 |
(1) |
This represents a financial asset or liability that is measured at fair value on a recurring basis. |
(2) |
This represents non-financial assets that are measured at fair value on a nonrecurring basis due to impairments. This is the fair value of the asset base that was subjected to impairment and does not reflect the entire asset balance as presented on the accompanying balance sheets. Please refer to the Unproved Oil and Gas Properties and Proved Oil and Gas Properties sections below for additional discussion. |
(3) |
This represents the revision to estimates of the asset retirement obligation, which is a non-financial liability that is measured at fair value on a nonrecurring basis. Please refer to the Asset Retirement Obligation section below for additional discussion. |
Derivatives
Fair value of all derivative instruments are estimated with industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value of money, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. All valuations were compared against counterparty statements to verify the reasonableness of the estimate. The Company’s commodity swaps and collars are validated by observable transactions for the same or similar commodity options using the NYMEX futures index, and are designated as Level 2 within the valuation hierarchy. Presently, all of our derivative arrangements are concentrated with four counterparties all of which are lenders under the Company’s revolving credit facility.
Proved Oil and Gas Properties
Proved oil and gas property costs are evaluated for impairment and reduced to fair value when there is an indication that the carrying costs exceed the sum of the undiscounted cash flows. The Company uses Level 3 inputs and the income valuation technique, which converts future amounts to a single present value amount, to measure the fair value of proved properties through an application of risk-adjusted discount rates and price forecasts selected by the Company’s management. The calculation of the risk-adjusted discount rate is a significant management estimate based on the best information available. Management believes that the risk-adjusted discount rate is representative of current market conditions and reflects the following factors: estimates of future cash payments, expectations of possible variations in the amount and/or timing of cash flows, the risk premium, and nonperformance risk. The price forecast is based on the NYMEX strip pricing, adjusted for basis differentials. Future operating costs are also adjusted as deemed appropriate for these estimates. Proved properties classified as held for sale are valued using a
11
market approach, based on an estimated selling price, as evidenced by the most current bid prices received from third parties. If an estimated selling price is not available, the Company utilizes the income valuation technique discussed above. There were no proved properties that needed to be measured at fair value at June 30, 2015. The Company impaired the Dorcheat Macedonia Field which had a carrying value of $519.2 million to its fair value of $391.9 million and recognized an impairment of $127.3 million for the year ended December 31, 2014. The Company impaired the McKamie Patton Field which had a carrying value of $41.0 million to its fair value of $16.0 million and recognized an impairment of $25.0 million for the year ended December 31, 2014. The Company impaired the McCallum Field which had a carrying value of $15.3 million to its fair value of zero and recognized an impairment of $15.3 for the year ended December 31, 2014.
Unproved Oil and Gas Properties
Unproved oil and gas property costs are evaluated for impairment and reduced to fair value when there is an indication that the carrying costs may not be fully recoverable. To measure the fair value of unproved properties, the Company uses Level 3 inputs and the income valuation technique, which takes into account the following significant assumptions: future development plans, risk weighted potential resource recovery, remaining lease life, and estimated reserve values. Unproved properties classified as held for sale are valued using a market approach, based on an estimated selling price, as evidenced by the most current bid prices received from third parties. If an estimated selling price is not available, the Company uses the price received for similar acreage in recent transactions by the Company or other market participants in the principal market. The Company impaired non-core acreage in the Wattenberg Field due to lease expirations, which had a carrying value of $208.6 million to its fair value of $197.7 million and recognized an impairment of unproved properties for the six months ended June 30, 2015 of $10.9 million. The Company fully impaired the North Park Basin in June 2015, due to a strategic shift within the Company’s development plan, recognizing an impairment of unproved properties of $8.7 million. There were no unproved properties measured at fair value as of December 31, 2014.
Asset Retirement Obligation
The Company utilizes the income valuation technique to determine the fair value of the asset retirement obligation liability at the point of inception by applying a credit-adjusted risk-free rate, which takes into account the Company’s credit risk, the time value of money, and the current economic state, to the undiscounted expected abandonment cash flows. Upon completion of wells and natural gas plants, the Company records an asset retirement obligation at fair value using Level 3 assumptions. Given the unobservable nature of the inputs, the initial measurement of the asset retirement obligation liability is deemed to use Level 3 inputs. There were no asset retirement obligations measured at fair value as of June 30, 2015. The Company had $6.2 million of asset retirement obligations recorded at fair value as of December 31, 2014.
Long-term Debt
As of June 30, 2015, the Company had $500 million of outstanding 6.75% Senior Notes and $300 million of outstanding 5.75% Senior Notes, all of which are unsecured senior obligations. The 6.75% Senior Notes are recorded at cost plus the unamortized premium on the accompanying balance sheets at $507.0 million and $507.6 million as of June 30, 2015 and December 31, 2014, respectively. The fair value of the 6.75% Senior Notes as of June 30, 2015 and December 31, 2014 was $475.0 million and $440.0 million, respectively. The 5.75% Senior Notes are recorded at cost on the accompanying balance sheets at $300.0 million as of June 30, 2015 and December 31, 2014. The fair value of the 5.75% Senior Notes as of June 30, 2015 and December 31, 2014 was $269.3 million and $243.0 million, respectively. The Senior Notes are measured using Level 1 inputs based on a secondary market trading price. The Company’s revolving credit facility approximates fair value as the applicable interest rates are floating. The outstanding balance under the revolving credit facility as of June 30, 2015 and December 31, 2014 was $43.0 million and $33.0 million, respectively.
NOTE 9 - DERIVATIVES
The Company enters into commodity derivative contracts to mitigate a portion of its exposure to potentially adverse market changes in commodity prices and the associated impact on cash flows. All contracts are entered into
12
for other-than-trading purposes. The Company’s derivatives include swaps and collar arrangements for oil and gas and none of the derivative instruments qualify as having hedging relationships.
As of June 30, 2015, and as of the filing date of this report, the Company had the following derivative commodity contracts in place:
Total Volumes |
Average |
Average |
Average |
Average |
||||||||||||||||
Settlement |
|
Derivative |
|
(Bbls/MMBtu |
|
Fixed |
|
Short Floor |
|
Floor |
|
Ceiling |
|
Fair Market |
||||||
Period |
|
Instrument |
|
per day) |
|
Price |
|
Price |
|
Price |
|
Price |
|
Value of Assets |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Oil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q 2015 |
|
Swap |
|
6,000 |
|
$ |
72.16 |
|
|
|
|
|
|
|
|
|
|
$ |
6,754 |
|
4Q 2015 |
|
Swap |
|
6,000 |
|
$ |
72.16 |
|
|
|
|
|
|
|
|
|
|
|
6,214 |
|
3Q 2015 |
|
2-Way Collar |
|
6,500 |
|
|
|
|
|
|
|
$ |
84.62 |
|
$ |
95.49 |
|
|
14,763 |
|
4Q 2015 |
|
2-Way Collar |
|
6,500 |
|
|
|
|
|
|
|
$ |
84.62 |
|
$ |
95.49 |
|
|
14,254 |
|
2016 |
|
3-Way Collar |
|
5,500 |
|
|
|
|
$ |
70.00 |
|
$ |
85.00 |
|
$ |
96.83 |
|
|
23,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
65,468 |
|
Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q - 4Q 2015 |
|
3-Way Collar |
|
15,000 |
|
|
|
|
$ |
3.50 |
|
$ |
4.00 |
|
$ |
4.75 |
|
$ |
1,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,729 |
|
Derivative Assets and Liabilities Fair Value
The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities.
The following table contains a summary of all the Company’s derivative positions reported on the accompanying balance sheets as of June 30, 2015 and December 31, 2014:
|
|
|
|
|
|
|
|
As of June 30, 2015 |
|||
|
|
Balance Sheet Location |
|
Fair Value |
|
|
|
|
|
(in thousands) |
|
Derivative Assets: |
|
|
|
|
|
Commodity contracts |
|
Current assets |
|
$ |
55,419 |
Commodity contracts |
|
Noncurrent assets |
|
|
11,310 |
Derivative Liabilities: |
|
|
|
|
|
Commodity contracts |
|
Current liabilities |
|
|
— |
Commodity contracts |
|
Long-term liabilities |
|
|
— |
Total derivative asset |
|
|
|
$ |
66,729 |
|
|
|
|
|
|
|
|
As of December 31, 2014 |
|||
|
|
Balance Sheet Location |
|
Fair Value |
|
|
|
|
|
(in thousands) |
|
Derivative Assets: |
|
|
|
|
|
Commodity contracts |
|
Current assets |
|
$ |
86,240 |
Commodity contracts |
|
Noncurrent assets |
|
|
17,765 |
Derivative Liabilities: |
|
|
|
|
|
Commodity contracts |
|
Current liabilities |
|
|
— |
Commodity contracts |
|
Long-term liabilities |
|
|
— |
Total derivative asset |
|
|
|
$ |
104,005 |
13
The following table summarizes the components of the derivative gain (loss) presented on the accompanying statements of operations:
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(in thousands) |
|
||||||||||
Derivative cash settlement gain (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil contracts(1) |
|
$ |
14,507 |
|
$ |
(5,894) |
|
$ |
49,298 |
|
$ |
(7,594) |
|
Gas contracts |
|
|
682 |
|
|
(21) |
|
|
1,357 |
|
|
(548) |
|
Total derivative cash settlement gain (loss)(2) |
|
$ |
15,189 |
|
$ |
(5,915) |
|
$ |
50,655 |
|
$ |
(8,142) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value loss |
|
$ |
(20,667) |
|
$ |
(21,392) |
|
$ |
(37,277) |
|
$ |
(27,943) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative gain (loss)(3) |
|
$ |
(5,478) |
|
$ |
(27,307) |
|
$ |
13,378 |
|
$ |
(36,085) |
|
(1) |
During the three months ended June 30, 2015, the Company paid $10.5 million to convert its three-way collars, scheduled to settle during the third and fourth quarters of 2015, to two-way collars. |
(2) |
Derivative cash settlement gain (loss) for the six months ended June 30, 2015 and 2014 is reported in the derivative cash settlements line item on the accompanying condensed consolidated statements of cash flows within the net cash used in investing activities. |
(3) |
Total derivative gain (loss) for the six months ended June 30, 2015 and 2014 is reported in the derivative (gain) loss line item on the accompanying condensed consolidated statements of cash flows within the net cash provided by operating activities. |
NOTE 10 - EARNINGS PER SHARE
The Company issues shares of restricted stock entitling the holders to receive non-forfeitable dividends, if and when, the Company was to declare a dividend, before vesting, thus making the awards participating securities. The awards are included in the calculation of earnings per share under the two-class method. The two-class method allocates earnings for the period between common shareholders and unvested participating shareholders.
The Company issues PSUs, which represent the right to receive, upon settlement of the PSUs, a number of shares of the Company’s common stock that range from zero to two times the number of PSUs granted on the award date. The number of potentially dilutive shares related to PSUs is based on the number of shares, if any, that would be issuable at the end of the respective reporting period, assuming that date was the end of the measurement period applicable to such PSUs. Please refer to Note 7 - Stock-Based Compensation, for additional discussion.
14
The following table sets forth the calculation of income (loss) per basic and diluted shares from continuing and discontinued operations and net income (loss) for the three and six month periods ended June 30, 2015 and 2014:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(in thousands, except shares and per share amounts) |
|
||||||||||
Income (loss) from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(41,164) |
|
$ |
1,271 |
|
$ |
(59,586) |
|
$ |
10,848 |
|
Less: undistributed income (loss) to unvested restricted stock |
|
|
(688) |
|
|
23 |
|
|
(1,007) |
|
|
205 |
|
Undistributed income (loss) to common shareholders |
|
|
(40,476) |
|
|
1,248 |
|
|
(58,579) |
|
|
10,643 |
|
Basic income (loss) per common share from continuing operations |
|
$ |
(0.83) |
|
$ |
0.03 |
|
$ |
(1.25) |
|
$ |
0.27 |
|
Diluted income (loss) per common share from continuing operations |
|
$ |
(0.83) |
|
$ |
0.03 |
|
$ |
(1.25) |
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
— |
|
$ |
(113) |
|
$ |
— |
|
$ |
3,841 |
|
Less: undistributed income to unvested restricted stock |
|
|
— |
|
|
2 |
|
|
— |
|
|
73 |
|
Undistributed income (loss) to common shareholders |
|
|
— |
|
|
(111) |
|
|
— |
|
|
3,768 |
|
Basic income per common share from discontinued operations |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
0.09 |
|
Diluted income per common share from discontinued operations |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(41,164) |
|
$ |
1,158 |
|
$ |
(59,586) |
|
$ |
14,689 |
|
Less: undistributed income (loss) to unvested restricted stock |
|
|
(688) |
|
|
21 |
|
|
(1,007) |
|
|
277 |
|
Undistributed income (loss) to common shareholders |
|
|
(40,476) |
|
|
1,137 |
|
|
(58,579) |
|
|
14,412 |
|
Basic net income (loss) per common share |
|
$ |
(0.83) |
|
$ |
0.03 |